{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Welcome","Inputs","Method Selection","Definitions","Simplified Screening 2","Simplified Screening 1","Screening","Simplified Material Balance","Default - Material Balance","Equipment Assumptions","Building Customization","GHG_Emissions","FacilityBreakdown","FEMP Report","Emissions Database","Lists","Default Values","Conversions","Checkers"],"not_rendered":{"charts":2,"images":4,"macros":1,"external_links":0,"defined_names":63,"comments":16,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Welcome","index":0,"n_rows":86,"n_cols":4,"rows_kept":86,"cut":false,"hidden":false,"merged":[[78,1,80,3],[6,1,6,2],[1,1,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[65,1,65,3]]}
[" "]
[null,"HFC Emissions Accounting Tool"]
[null,"Purpose:",null,"This tool assists US Federal Agencies in estimating HFC emissions from equipment containing refrigerants."]
[null,"Version Number:",null,"Version 1.1"]
[null,"Version Date:",null,"2016-10-20"]
[null,"Activity Type:",null,"HFC emissions from refrigerants*"]
[]
[]
[null,"Getting Started"]
[null,"Note: Please enable macros before beginning. For assistance, see the section at the bottom of this page."]
[null,"Instructions:"]
[null,"Step 1: Enter in the names of each facility or region into the Inputs page."]
[null,"Step 2: Go to the Method Selection page to select the HFC calculation approach based on the level of detail you have on refrigerant use."]
[null,"            At this point the worksheets for the methods you have selected will become visible as blue tabs in the workbook."]
[null,"Step 3: Go to the relevant calculation approach worksheets (blue tabs) and enter in the relevant data to calculate emissions."]
[null,"            For explanations of how different building types or equipment are defined, please see the \"Definitions\" worksheet."]
[null,"Step 4: Go to the GHG Emissions page to view total HFC emissions."]
[null,"Legend:"]
[null,null,"Cell Color Legend:"]
[null,null,null,"Yellow cells are Input Fields."]
[null,null,null,"Green cells are Optional Input Fields."]
[null,null,null,"White cells are Calculations Fields and are not editable."]
[]
[null,"  *All default refrigerants (i.e. refrigerants that are not specified by the user) are based on refrigerants leading to HFC emissions. However, users can also select from a "]
[null,"   broader list of refrigerants consistent with the FEMP reporting tool; some of these refrigerants also lead to PFC emissions."]
[null,"Version 1.1 Updates:"]
[null,"1. Additional vehicle type options have been added across calculation approaches to include buses, passenger vehicles, light-duty and "]
[null,"heavy-duty trucks, and refrigerated transport for land and marine transportation. This update impacts only the emissions for vehicle types "]
[null,"estimated using the Simplified Screening 2 approach, where this field is used for calculation purposes; and "]
[null,"2. Additional navigation buttons have been added to move forwards and backwards throughout the tool."]
[null,"Acknowledgements"]
[null,"The HFC Emissions Accounting Tool was developed by ICF International (Pam Mathis, Manager; Jessica Kyle, Manager; Cory Jemison, Developer;"]
[null,"Kasey Knoell, Technical Analyst) for the Federal Leadership in Reducing Emissions of Hydrofluorocarbons program under EPA contract"]
[null,"EP-14-H-000494 (Led by Bella Maranion and Dave Godwin). The development team wishes to thank everyone who took part in the formal peer review"]
[null,"of the tool including Glenn Gallagher (CARB), Michael Deru (NREL), Jed Ela (GSA) and Lena Kofas (GSA)."]
[]
[]
[null,"Instructions for Enabling Macros:"]
[null,"How to enable macros in Microsoft Excel 2007, 2010, and 2013"]
[null,"Option 1: If your computer is set to the default settings: \"Disable all macros with notification\"."]
[null,"To enable macros in the HFC Tool, click “Enable Content” on the Message Bar that comes up."]
[]
[null,"If an additional security dialogue box pops up, select “Enable content for this session” to allow macros to run in the HFC tool."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Option 2: If your computer is set to high security settings: \"Disable all macros without notification\""]
[null,"You will need to adjust your security settings to allow you to choose to enable macros. To do so:"]
[null,"1. Click on the Microsoft Office Button         or the File button depending on your version of Excel, and go to Options."]
[null,"2. Click on Trust Center in the Excel Options menu that pops up. From here, click Trust Center Settings, then Macro Settings."]
[null,"3. Click on the \"Disable all macros with notification\" option and then the OK button to change your settings."]
[null,"4. You may then need to close and re-open the file for the new security settings to take place, then follow instructions under \"Option 1\" above to enable macros for the file."]
[null,"For additional assistance, please visit the Microsoft Office help page:"]
[null,"http://office.microsoft.com/en-us/excel-help/enable-or-disable-macros-in-office-documents-HA010031071.aspx#BM12"]
[]
[null,"How to enable macros in Microsoft Excel 2003"]
[null,"If the Security Warning box appears as shown below, select the Enable Macros button to allow macros to run in the HFC tool."]
[]
[]
[]
[]
[]
[]
[]
[null,"If the Security Warning box does not appear, you need to adjust your macro settings. To allow unsigned macros to run, the Trust all installed add-ins and templates check box must be selected on the Trusted Publishers tab of the Security dialog box. This option is selected by default. If it is not selected (recommended), Excel allows you to run only macros that have trusted digital signatures."]
[]
[]
[null,"1. On the Tools menu, point to Macro, and then click Security."]
[null,"2. On the Trusted Publishers tab, select the Trust all installed add-ins and templates check box."]
[]
[null,"For additional assistance in changing Macro security settings in Excel, please visit the Microsoft Office help page:"]
[null,"http://office.microsoft.com/en-us/excel-help/change-macro-security-settings-in-excel-HP010096919.aspx"]

{"sheet":"Inputs","index":1,"n_rows":35,"n_cols":7,"rows_kept":35,"cut":false,"hidden":false,"merged":[[3,3,4,13]]}
[]
[null,null,null,"General Input Data"]
[]
[null,null,null,"Before you begin, please list all the facilities or regions for which you will estimate disaggregated GHG emissions. You will be able to select these facilities/regions from drop down menus on subsequent worksheets."]
[]
[]
[null,null,null,null,"Basic Information",null,"Drop Down"]
[null,null,null,"Agency Name",null,null,"Global Warming Potential Source"]
[null,null,null,"Contact Name",null,null,"IPCC Fourth Assessment Report (AR4)"]
[null,null,null,"Contact Email"]
[null,null,null,"Contact Phone"]
[null,null,null,"Reporting Year",2016]
[]
[{"$f":"MAX(A16:A35)+1","v":1},"Facility or Region Number",null,"Enter Your Facility or Region Names Below"]
[null,"--",null,"Agency (unspecified)"]
[{"$f":"IF(COUNTIF(D16:$D$35,\"\")=ROWS(D16:$D$35),0,B16)","v":0},1]
[{"$f":"IF(COUNTIF(D17:$D$35,\"\")=ROWS(D17:$D$35),0,B17)","v":0},2]
[{"$f":"IF(COUNTIF(D18:$D$35,\"\")=ROWS(D18:$D$35),0,B18)","v":0},3]
[{"$f":"IF(COUNTIF(D19:$D$35,\"\")=ROWS(D19:$D$35),0,B19)","v":0},4]
[{"$f":"IF(COUNTIF(D20:$D$35,\"\")=ROWS(D20:$D$35),0,B20)","v":0},5]
[{"$f":"IF(COUNTIF(D21:$D$35,\"\")=ROWS(D21:$D$35),0,B21)","v":0},6]
[{"$f":"IF(COUNTIF(D22:$D$35,\"\")=ROWS(D22:$D$35),0,B22)","v":0},7]
[{"$f":"IF(COUNTIF(D23:$D$35,\"\")=ROWS(D23:$D$35),0,B23)","v":0},8]
[{"$f":"IF(COUNTIF(D24:$D$35,\"\")=ROWS(D24:$D$35),0,B24)","v":0},9]
[{"$f":"IF(COUNTIF(D25:$D$35,\"\")=ROWS(D25:$D$35),0,B25)","v":0},10]
[{"$f":"IF(COUNTIF(D26:$D$35,\"\")=ROWS(D26:$D$35),0,B26)","v":0},11]
[{"$f":"IF(COUNTIF(D27:$D$35,\"\")=ROWS(D27:$D$35),0,B27)","v":0},12]
[{"$f":"IF(COUNTIF(D28:$D$35,\"\")=ROWS(D28:$D$35),0,B28)","v":0},13]
[{"$f":"IF(COUNTIF(D29:$D$35,\"\")=ROWS(D29:$D$35),0,B29)","v":0},14]
[{"$f":"IF(COUNTIF(D30:$D$35,\"\")=ROWS(D30:$D$35),0,B30)","v":0},15]
[{"$f":"IF(COUNTIF(D31:$D$35,\"\")=ROWS(D31:$D$35),0,B31)","v":0},16]
[{"$f":"IF(COUNTIF(D32:$D$35,\"\")=ROWS(D32:$D$35),0,B32)","v":0},17]
[{"$f":"IF(COUNTIF(D33:$D$35,\"\")=ROWS(D33:$D$35),0,B33)","v":0},18]
[{"$f":"IF(COUNTIF(D34:$D$35,\"\")=ROWS(D34:$D$35),0,B34)","v":0},19]
[{"$f":"IF(COUNTIF(D35:$D$35,\"\")=ROWS(D35:$D$35),0,B35)","v":0},20]

{"sheet":"Method Selection","index":2,"n_rows":59,"n_cols":31,"rows_kept":59,"cut":false,"hidden":false,"merged":[[6,27,7,30]]}
[]
[null,"Method Selection"]
[]
[null,"Please check one or more of the calculation approach boxes you wish to use to calculate GHG emissions. "]
[null,"As you move down the options, the accuracy improves but the level of data required is greater."]
[]
[null,"Need help determining which emission estimation method to select?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Approach Screening Tool: Select “Yes” or “No” from the drop down menus in this table to determine which approach(es) are available for you to use based on the data you have. Since you may have unique datasets for different equipment, facilities, and/or regions, three columns are provided for you to determine the available approaches for each dataset. If more than three unique datasets will be used to estimate HFC emissions, you may copy/paste as many additional columns are needed."]
[null,null,null,null,"Calculation Approach"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Type","Dataset 1","Dataset 2","Dataset 3"]
[null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General questions regarding building type, equipment type, and number of units/building size"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Building type"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vehicle category"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Building square feet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Building or vehicle equipment type"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of vehicles"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of refrigerant-containing units"]
[null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigerants purchased, used, and recovered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant purchased/issued from supply"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant returned to the supply system"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant charged into new equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant purchased to fill new equipment at installation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant used to service equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of refrigerant recovered from retiring equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment capacity and refrigerant stocks"]
[null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge capacity of existing equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge capacity of retiring equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge capacity of new equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge capacity at beginning of the year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge capacity at end of the year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity of refrigerant in storage at beginning of year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantity of refrigerant in storage at end of the year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Available Approaches"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simplified Screening 2",{"$f":"IF(OR(AND(AC11=\"Yes\",AC13=\"Yes\"),AND(AC12=\"Yes\",AC15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(OR(AND(AD11=\"Yes\",AD13=\"Yes\"),AND(AD12=\"Yes\",AD15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(OR(AND(AE11=\"Yes\",AE13=\"Yes\"),AND(AE12=\"Yes\",AE15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simplified Screening 1",{"$f":"IF(AND(AC14=\"Yes\",OR(AC16=\"Yes\",AC15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AD14=\"Yes\",OR(AD16=\"Yes\",AD15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AE14=\"Yes\",OR(AE16=\"Yes\",AE15=\"Yes\")),\"Available\",\"More data needed\")","v":"More data needed"}]
[null,null,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Methodology Approach",{"$f":"IF(AND(AC18=\"Yes\",AC19=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AD18=\"Yes\",AD19=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AE18=\"Yes\",AE19=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Screening",{"$f":"IF(AND(AC14=\"Yes\",AC20=\"Yes\",AC25=\"Yes\",AC26=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AD14=\"Yes\",AD20=\"Yes\",AD25=\"Yes\",AD26=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AE14=\"Yes\",AE20=\"Yes\",AE25=\"Yes\",AE26=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simplified Material Balance",{"$f":"IF(AND(AC21=\"Yes\",AC27=\"Yes\",AC22=\"Yes\",AC26=\"Yes\",AC23=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AD21=\"Yes\",AD27=\"Yes\",AD22=\"Yes\",AD26=\"Yes\",AD23=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AE21=\"Yes\",AE27=\"Yes\",AE22=\"Yes\",AE26=\"Yes\",AE23=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Material Balance",{"$f":"IF(AND(AC30=\"Yes\",AC31=\"Yes\",AC18=\"Yes\",AC19=\"Yes\",AC28=\"Yes\",AC29=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AD30=\"Yes\",AD31=\"Yes\",AD18=\"Yes\",AD19=\"Yes\",AD28=\"Yes\",AD29=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"},{"$f":"IF(AND(AE30=\"Yes\",AE31=\"Yes\",AE18=\"Yes\",AE19=\"Yes\",AE28=\"Yes\",AE29=\"Yes\"),\"Available\",\"More data needed\")","v":"More data needed"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,false]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,false]

{"sheet":"Definitions","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"cut":false,"hidden":false,"merged":[[17,1,19,1],[17,2,19,2]]}
[]
[null,"Building and Equipment Definitions"]
[]
[]
[null,"The two tables below list available building and equipment types available for use throughout the tool."]
[]
[null,"Available Building & Vehicle Types",null,null,"Available Equipment Types"]
[null,"Building/Vehicle Type","Description",null,"Equipment Type","Description"]
[null,"Office","Buildings primarily used for office space or military headquarters.",null,"Room A/C","A self-contained air conditioning unit designed to be window-mounted, portable, or installed through the wall of a room (e.g., window units, packaged terminal A/C [PTAC]). Inside of the unit is a compressor, condensing coil, evaporator coil, blower, controls. Window and wall unit capacities are generally 5,000 to 24,000 BTU/hour, but heavy-duty units can reach 30,000 BTU/hour. PTAC capacities are 7,000 – 15,000 BTU/hr. "]
[null,"School","Buildings primarily used for formally organized instruction, such as schools for dependent children of Federal employees, Indian schools, and military training buildings including specialized training facilities.",null,"Other residential A/C and heat pumps","Other air conditioning systems and heat pumps used in residential buildings, including ducted split systems (central A/C) and ductless split systems (e.g., mini-splits, multi-splits). Capacities are generally less than 65,000 BTU/hr."]
[null,"Family housing","Buildings primarily used as dwellings for families/dependents. Includes apartment houses, single houses, row houses, public housing, military personnel housing, Federal employee housing, and housing for institutional personnel.",null,"Other commercial A/C and heat pumps","Other air conditioning systems and heat pumps used in commercial buildings, including ducted split systems (central A/C), ductless split systems (e.g., variable refrigerant flow systems, other multi-splits), and packaged rooftop units. Capacities are generally 65,000–135,000 BTU/hour for small units and 135,000–240,000 BTU/hour for larger units. Does not include chillers."]
[null,"Dormitories/ barracks","Buildings primarily used as dwellings for families/dependents. Includes apartment houses, single houses, row houses, public housing, military personnel housing, Federal employee housing, and housing for institutional personnel.",null,"Chillers","Centralized air conditioning systems used in medium and large buildings—including offices, hotels, shopping centers, and other large buildings—as well as in specialty applications on ships, submarines, nuclear power plants, and other industrial applications. May use centrifugal, screw, scroll, or reciprocating compressors. Chilled water is typically distributed to heat exchangers, or coils, in air handling units or other types of terminal devices which cool the air in their respective space(s), and then the water is re-circulated back to the chiller to be cooled again. Capacities generally range from 360,000 to 2,400,000 BTU/hr for scroll, screw, rotary and reciprocating compressors and 1,800,000 to 24,000,000 BTU/h for centrifugal compressors."]
[null,"Post office","Buildings or portions of buildings used as a Post Office.",null,"Household refrigerators and/or freezers","A refrigeration system used for short-term preservation of food products in households which typically has a compression machine designed for continuous automatic operation."]
[null,"Prisons and detention centers","Buildings used to forcibly contain individuals under the authority of a government, including facilities such as living quarters, kitchen and dining, health care, education, recreation and fitness.",null,"Stand-alone retail refrigerators and freezers","Includes stand-alone retail refrigeration equipment such as reach-in refrigerators and freezers, beverage coolers and water coolers."]
[null,"Museum","Buildings used for the housing and/or display of tangible objects or collections for the purpose of displaying said objects or collections for public view and benefit on a regular basis.",null,"Walk-in refrigerators and freezers","Includes walk-in refrigerators and freezers with single or multiple condensing unit systems."]
[null,"Other institutional uses","Buildings used for institutional purposes other than schools, hospitals, and prisons, such as libraries, chapels, out-patient clinics, land ports of entry, and courthouses. This category also includes food preparation and dining facilities, buildings housing entertainment and recreational activities, and visitor’s centers.",null,"Supermarket refrigeration and condensing units","Includes large refrigeration systems used in supermarkets such as systems consisting of racks of multiple compressors and other components that are connected to a remote condenser and linked to display cases, reach-ins, and walk-in cold rooms through a piping network (e.g., centralized, distributed, indirect, or cascade designs)."]
[null,"Supermarkets/ commissaries","Buildings used for storing and selling food and supplies and/or a food service establishment. ",null,"Medium cold storage","Refrigerated storage rooms or warehouses that are entirely temperature controlled, primarily used to store perishable, chilled and/or frozen food products or other temperature-sensitive chemicals/products. Medium units range from 12,000-120,000 square feet of floor space, or a capacity charge of between 200 and 2,000 lbs."]
[null,"Warehouse, service & industrial","Warehouses - Buildings used for storage, such as ammunition storage, covered sheds, and buildings primarily used for storage of vehicles or materials. Also included are underground or earth covered ammunition storage bunkers and magazines. This category excludes water reservoirs and petroleum, oil, and lubricant (POL) storage tanks which are storage structures.\nService Buildings - Buildings used for service activities, such as maintenance and repair shops, dry cleaning plants, post exchange stores, airport hangars, and buildings primarily used for vehicle maintenance and repair.\nIndustrial Buildings - Buildings specifically designed and primarily used for production or manufacturing, such as the production or manufacture of ammunition, aircraft, ships, vehicles, electronic equipment, fish production, chemicals, aluminum, and magnesium. Included are buildings that house utility plants or utility system components such as pump stations or valves.",null,"Large cold storage","Refrigerated storage rooms or warehouses that are entirely temperature controlled, primarily used to store perishable, chilled and/or frozen food products or other temperature-sensitive chemicals/products. Large units are greater than 120,000 square feet of floor space, or a capacity charge of greater than 2,000 lbs."]
[null,null,null,null,"Refrigerated transport - land","Refrigerated vehicle that moves products from one place to another on land while maintaining necessary temperatures, and include truck trailers, railway freight cars, and other shipping containers."]
[null,null,null,null,"Refrigerated transport - marine","Refrigerated ship that moves products from one place to another in a body of water while maintaining necessary temperatures, and include refrigerated ship holds and other shipping containers."]
[null,"Refrigerated warehouse","Buildings used for refrigerated storage that are entirely temperature controlled, primarily used to store perishable, chilled and/or frozen food products or other temperature-sensitive chemicals/products.",null,"Passenger car A/C","Light-duty passenger vehicle equipped with an air conditioning system.1"]
[null,"Communications systems","Buildings used for telephone and telegraph systems, data transmission, satellite communications, and/or associated with radio towers or other communications facilities.",null,"Light-duty or heavy-duty truck A/C","Light-duty or heavy-duty truck a equipped with an air conditioning system; includes sport utility vehicles (SUVs).1"]
[null,"Navigation and traffic aids","Includes buildings that house aircraft or ship navigation and traffic aids, such as beacon lights, antenna systems, ground control approach systems, and obstruction lighting.",null,"Bus A/C","A bus equipped with an air conditioning system. "]
[null,"Hospital","Buildings used primarily for furnishing in-patient diagnosis and treatment under physician supervision and having 24-hour-a-day registered graduate nursing services. This category also includes medical laboratories used for routine testing. This category excludes buildings used directly in basic or applied medical research.",null,"1Vehicle category defined by EPA by gross vehicle weight rating (GVWR); light-duty (GVWR < 8,500 lb) or heavy-duty (GVWR > 8,501 lb)."]
[null,"Laboratories","Buildings used directly in basic or applied research in the sciences (including medicine) and in engineering, such as medical laboratories; meteorological research laboratories; and buildings used in designing, developing, and testing of prototypes and processes for chemistry and physics. This category excludes medical or industrial laboratories used for routine testing."]
[null,"Refrigerated transport","Refrigerated vehicles that are used to transport perishable goods, such as frozen foods, fruit and vegetables, and temperature-sensitive chemicals."]
[null,"Passenger vehicles","Light-duty passenger vehicle equipped with an air conditioning system.1"]
[null,"Light-duty or heavy-duty trucks","Light-duty or heavy-duty truck a equipped with an air conditioning system; includes sport utility vehicles (SUVs).1"]
[null,"Buses","Bus equipped with an air conditioning system. "]
[]
[null,"1Vehicle category defined by EPA by gross vehicle weight rating (GVWR); light-duty (GVWR < 8,500 lb) or heavy-duty (GVWR > 8,501 lb)."]

{"sheet":"Simplified Screening 2","index":4,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":true,"merged":[[6,1,7,2],[6,5,8,6],[6,8,7,10]]}
[]
[null,null,"Simplified Screening Approach 2"]
[]
[]
[null,null,"Use this page to calculate emissions if you have data on the federal building type, refrigerant equipment category, and the total square feet of each facility."]
[]
[null,"Do you plan to report on emissions from vehicles?",null,"Light Yellow = Required input fields if a row is used",null,{"$f":"IF(B9=1,IF(COUNTIF($D$15:$D$54,\"Refrigerated Transport\")+COUNTIF($D$15:$D$54,\"Passenger Vehicles\")>0,\"Transportation Included\",\"Did you forget your fleet?\"),\"\")","v":""},null,null,"More details on building and equipment types?"]
[null,null,null,"Light Green = Optional input fields"]
[null,2,null,"White = Calculation cells which are not editable"]
[]
[null,null,"drop down","drop down"]
[null,"Completion flag","Facility or region name","Federal building type / vehicle type","Total square footage / number of vehicles","Not utilized space","Utilized building space / number of vehicles","Annual emissions","Annual emissions","Refrigerant type final","Annual greenhouse gas emissions"]
[null,null,null,null,"(#)","(square feet)","(sqft or vehicles)","(MT Refrigerant)","(MT F-gas)",null,"(MT CO2-e)"]
[null,{"$f":"IF(AND(C14=0,D14=0,E14=0),\"\",IF(OR(C14=0,D14=0,E14=0),\"INCOMPLETE\",\"OK\"))","v":"OK"},"Example","School",10000,1500,{"$f":"E14-F14","v":8500},{"$f":"IF($D14=0,0,VLOOKUP($D14,'Default Values'!$B$78:$C$97,2,0)/1000*$G14/1000)","v":1.8620151326107861E-3},{"$f":"'Emissions Database'!AR264","v":9.9284918813434954E-4},{"$f":"IF(D14=0,\"\",\"Weighted Average\")","v":"Weighted Average"},{"$f":"IF(J14=\"\",\"\",H14*VLOOKUP(D14&\" (All)\",Lists!$C$213:$S$232,COLUMNS(Lists!$C$213:$S$213),0))","v":2.5571084839183542}]
[null,{"$f":"IF(AND(C15=0,D15=0,E15=0),\"\",IF(OR(C15=0,D15=0,E15=0),\"INCOMPLETE\",\"OK\"))","v":""},null,null,null,null,{"$f":"E15-F15","v":0},{"$f":"IF($D15=0,0,VLOOKUP($D15,'Default Values'!$B$78:$C$97,2,0)/1000*$G15/1000)","v":0},{"$f":"TRANSPOSE('Emissions Database'!D264:AQ264)","v":0},"",{"$f":"'Emissions Database'!BS164","v":0}]
[null,"",null,null,null,null,{"$f":"E16-F16","v":0},{"$f":"IF($D16=0,0,VLOOKUP($D16,'Default Values'!$B$78:$C$97,2,0)/1000*$G16/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS165","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D17=0,0,VLOOKUP($D17,'Default Values'!$B$78:$C$97,2,0)/1000*$G17/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS166","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D18=0,0,VLOOKUP($D18,'Default Values'!$B$78:$C$97,2,0)/1000*$G18/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS167","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D19=0,0,VLOOKUP($D19,'Default Values'!$B$78:$C$97,2,0)/1000*$G19/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS168","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D20=0,0,VLOOKUP($D20,'Default Values'!$B$78:$C$97,2,0)/1000*$G20/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS169","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D21=0,0,VLOOKUP($D21,'Default Values'!$B$78:$C$97,2,0)/1000*$G21/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS170","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D22=0,0,VLOOKUP($D22,'Default Values'!$B$78:$C$97,2,0)/1000*$G22/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS171","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D23=0,0,VLOOKUP($D23,'Default Values'!$B$78:$C$97,2,0)/1000*$G23/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS172","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D24=0,0,VLOOKUP($D24,'Default Values'!$B$78:$C$97,2,0)/1000*$G24/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS173","v":0}]
[null,"",null,null,null,null,{"$f":"E25-F25","v":0},{"$f":"IF($D25=0,0,VLOOKUP($D25,'Default Values'!$B$78:$C$97,2,0)/1000*$G25/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS174","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D26=0,0,VLOOKUP($D26,'Default Values'!$B$78:$C$97,2,0)/1000*$G26/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS175","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D27=0,0,VLOOKUP($D27,'Default Values'!$B$78:$C$97,2,0)/1000*$G27/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS176","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D28=0,0,VLOOKUP($D28,'Default Values'!$B$78:$C$97,2,0)/1000*$G28/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS177","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D29=0,0,VLOOKUP($D29,'Default Values'!$B$78:$C$97,2,0)/1000*$G29/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS178","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D30=0,0,VLOOKUP($D30,'Default Values'!$B$78:$C$97,2,0)/1000*$G30/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS179","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D31=0,0,VLOOKUP($D31,'Default Values'!$B$78:$C$97,2,0)/1000*$G31/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS180","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D32=0,0,VLOOKUP($D32,'Default Values'!$B$78:$C$97,2,0)/1000*$G32/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS181","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D33=0,0,VLOOKUP($D33,'Default Values'!$B$78:$C$97,2,0)/1000*$G33/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS182","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D34=0,0,VLOOKUP($D34,'Default Values'!$B$78:$C$97,2,0)/1000*$G34/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS183","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D35=0,0,VLOOKUP($D35,'Default Values'!$B$78:$C$97,2,0)/1000*$G35/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS184","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D36=0,0,VLOOKUP($D36,'Default Values'!$B$78:$C$97,2,0)/1000*$G36/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS185","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D37=0,0,VLOOKUP($D37,'Default Values'!$B$78:$C$97,2,0)/1000*$G37/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS186","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D38=0,0,VLOOKUP($D38,'Default Values'!$B$78:$C$97,2,0)/1000*$G38/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS187","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D39=0,0,VLOOKUP($D39,'Default Values'!$B$78:$C$97,2,0)/1000*$G39/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS188","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D40=0,0,VLOOKUP($D40,'Default Values'!$B$78:$C$97,2,0)/1000*$G40/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS189","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D41=0,0,VLOOKUP($D41,'Default Values'!$B$78:$C$97,2,0)/1000*$G41/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS190","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D42=0,0,VLOOKUP($D42,'Default Values'!$B$78:$C$97,2,0)/1000*$G42/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS191","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D43=0,0,VLOOKUP($D43,'Default Values'!$B$78:$C$97,2,0)/1000*$G43/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS192","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D44=0,0,VLOOKUP($D44,'Default Values'!$B$78:$C$97,2,0)/1000*$G44/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS193","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D45=0,0,VLOOKUP($D45,'Default Values'!$B$78:$C$97,2,0)/1000*$G45/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS194","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D46=0,0,VLOOKUP($D46,'Default Values'!$B$78:$C$97,2,0)/1000*$G46/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS195","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D47=0,0,VLOOKUP($D47,'Default Values'!$B$78:$C$97,2,0)/1000*$G47/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS196","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D48=0,0,VLOOKUP($D48,'Default Values'!$B$78:$C$97,2,0)/1000*$G48/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS197","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D49=0,0,VLOOKUP($D49,'Default Values'!$B$78:$C$97,2,0)/1000*$G49/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS198","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D50=0,0,VLOOKUP($D50,'Default Values'!$B$78:$C$97,2,0)/1000*$G50/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS199","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D51=0,0,VLOOKUP($D51,'Default Values'!$B$78:$C$97,2,0)/1000*$G51/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS200","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D52=0,0,VLOOKUP($D52,'Default Values'!$B$78:$C$97,2,0)/1000*$G52/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS201","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D53=0,0,VLOOKUP($D53,'Default Values'!$B$78:$C$97,2,0)/1000*$G53/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS202","v":0}]
[null,"",null,null,null,null,0,{"$f":"IF($D54=0,0,VLOOKUP($D54,'Default Values'!$B$78:$C$97,2,0)/1000*$G54/1000)","v":0},0,"",{"$f":"'Emissions Database'!BS203","v":0}]
[null,null,"Total",null,null,null,null,{"$f":"SUM(H15:H54)","v":0},{"$f":"SUM(I15:I54)","v":0},null,{"$f":"SUM(K15:K54)","v":0}]

{"sheet":"Simplified Screening 1","index":5,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":true,"merged":[[6,1,7,2],[6,5,8,6],[6,16,6,17]]}
[]
[null,null,"Simplified Screening Approach 1"]
[]
[]
[null,null,"Use this page to calculate emissions if you have data on the federal building type, refrigerant equipment category, and the number of units of equipment."]
[]
[null,"Do you plan to report on emissions from vehicles?",null,"Light Yellow = Required input fields if a row is used",null,{"$f":"IF(B9=1,IF(SUM(Lists!B39:B53)>0,\"Transportation Included\",\"Did you forget your fleet?\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Equipment assumption details?"]
[null,null,null,"Light Green = Optional input fields"]
[null,2,null,"White = Calculation cells which are not editable"]
[]
[null,null,"drop down","drop down","drop down",null,"drop down"]
[null,"Completion flag","Facility or region name","Federal building type / vehicle type","Equipment type","Number of units","Refrigerant type","Quantity of F-gas charged into the new equipment","Total full charge capacity of the equipment","Time equipment was in use","Total full charge capacity of equipment being disposed","Installation emission factor","Operation emission factor","Refrigerant remaining at disposal","Recovery efficiency","Annual emissions","Annual emissions","Refrigerant type final","Annual greenhouse gas emissions"]
[null,null,null,null,null,"(#)",null,"(lb)","(lb)","(years)","(lb)","(%)","(%)","(%)","(%)","(MT Refrigerant)","(MT F-gas)",null,"(MT CO2-e)"]
[null,{"$f":"IF(AND(C14=0,E14=0,F14=0),\"\",IF(OR(C14=0,E14=0,F14=0),\"INCOMPLETE\",\"OK\"))","v":"OK"},"Example","School","Walk-in refrigerators and freezers",2,"R-404A",{"$f":"IF($E14=0,0,$I14*VLOOKUP($E14,'Default Values'!$B$5:$I$20,8,0))","v":2.204585537918871},{"$f":"IF($E14=0,0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F14)","v":44.091710758377417},1,{"$f":"IF($E14=0,0,$I14*VLOOKUP($E14,'Default Values'!$B$5:$I$20,8,0))","v":2.204585537918871},{"$f":"IF($E14=0,0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,3,0))","v":0.02},{"$f":"IF($E14=0,0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,4,0))","v":0.12},{"$f":"IF($E14=0,0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,5,0))","v":0.9},{"$f":"IF($E14=0,0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,6,0))","v":0.7},{"$f":"((H14*L14)+(I14*M14*J14)+(K14*N14*(1-O14)))*Conversions!$C$4","v":2.6899999999999992E-3},{"$f":"IF(G14=0,P14*HLOOKUP(E14,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(G14=\"Non-HFC\",0,P14))","v":2.6899999999999992E-3},{"$f":"IF(E14=0,\"\",IF(OR(G14=0,G14=\"I Don't Know\"),VLOOKUP(E14,'Default Values'!$B$5:$J$20,9,0),G14))","v":"R-404A"},{"$f":"IF(R14=\"\",\"\",P14*VLOOKUP(R14,Lists!$C$72:$S$152,COLUMNS(Lists!$C$72:$S$72),0))","v":10.549103999999998}]
[null,{"$f":"IF(AND(C15=0,E15=0,F15=0),\"\",IF(OR(C15=0,E15=0,F15=0),\"INCOMPLETE\",\"OK\"))","v":""},null,null,null,null,null,{"$f":"IF($E15=0,0,$I15*VLOOKUP($E15,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E15=0,0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F15)","v":0},1,{"$f":"IF($E15=0,0,$I15*VLOOKUP($E15,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E15=0,0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E15=0,0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E15=0,0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E15=0,0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H15*L15)+(I15*M15*J15)+(K15*N15*(1-O15)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K124","v":0},{"$f":"IF(E15=0,\"\",IF(OR(G15=0,G15=\"I Don't Know\"),VLOOKUP(E15,'Default Values'!$B$5:$J$20,9,0),G15))","v":""},{"$f":"'Emissions Database'!BS124","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E16=0,0,$I16*VLOOKUP($E16,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E16=0,0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F16)","v":0},1,{"$f":"IF($E16=0,0,$I16*VLOOKUP($E16,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E16=0,0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E16=0,0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E16=0,0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E16=0,0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H16*L16)+(I16*M16*J16)+(K16*N16*(1-O16)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K125","v":0},{"$f":"IF(E16=0,\"\",IF(OR(G16=0,G16=\"I Don't Know\"),VLOOKUP(E16,'Default Values'!$B$5:$J$20,9,0),G16))","v":""},{"$f":"'Emissions Database'!BS125","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E17=0,0,$I17*VLOOKUP($E17,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E17=0,0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F17)","v":0},1,{"$f":"IF($E17=0,0,$I17*VLOOKUP($E17,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E17=0,0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E17=0,0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E17=0,0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E17=0,0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H17*L17)+(I17*M17*J17)+(K17*N17*(1-O17)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K126","v":0},{"$f":"IF(E17=0,\"\",IF(OR(G17=0,G17=\"I Don't Know\"),VLOOKUP(E17,'Default Values'!$B$5:$J$20,9,0),G17))","v":""},{"$f":"'Emissions Database'!BS126","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E18=0,0,$I18*VLOOKUP($E18,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E18=0,0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F18)","v":0},1,{"$f":"IF($E18=0,0,$I18*VLOOKUP($E18,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E18=0,0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E18=0,0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E18=0,0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E18=0,0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H18*L18)+(I18*M18*J18)+(K18*N18*(1-O18)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K127","v":0},{"$f":"IF(E18=0,\"\",IF(OR(G18=0,G18=\"I Don't Know\"),VLOOKUP(E18,'Default Values'!$B$5:$J$20,9,0),G18))","v":""},{"$f":"'Emissions Database'!BS127","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E19=0,0,$I19*VLOOKUP($E19,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E19=0,0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F19)","v":0},1,{"$f":"IF($E19=0,0,$I19*VLOOKUP($E19,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E19=0,0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E19=0,0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E19=0,0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E19=0,0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H19*L19)+(I19*M19*J19)+(K19*N19*(1-O19)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K128","v":0},{"$f":"IF(E19=0,\"\",IF(OR(G19=0,G19=\"I Don't Know\"),VLOOKUP(E19,'Default Values'!$B$5:$J$20,9,0),G19))","v":""},{"$f":"'Emissions Database'!BS128","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E20=0,0,$I20*VLOOKUP($E20,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E20=0,0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F20)","v":0},1,{"$f":"IF($E20=0,0,$I20*VLOOKUP($E20,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E20=0,0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E20=0,0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E20=0,0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E20=0,0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H20*L20)+(I20*M20*J20)+(K20*N20*(1-O20)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K129","v":0},{"$f":"IF(E20=0,\"\",IF(OR(G20=0,G20=\"I Don't Know\"),VLOOKUP(E20,'Default Values'!$B$5:$J$20,9,0),G20))","v":""},{"$f":"'Emissions Database'!BS129","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E21=0,0,$I21*VLOOKUP($E21,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E21=0,0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F21)","v":0},1,{"$f":"IF($E21=0,0,$I21*VLOOKUP($E21,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E21=0,0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E21=0,0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E21=0,0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E21=0,0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H21*L21)+(I21*M21*J21)+(K21*N21*(1-O21)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K130","v":0},{"$f":"IF(E21=0,\"\",IF(OR(G21=0,G21=\"I Don't Know\"),VLOOKUP(E21,'Default Values'!$B$5:$J$20,9,0),G21))","v":""},{"$f":"'Emissions Database'!BS130","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E22=0,0,$I22*VLOOKUP($E22,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E22=0,0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F22)","v":0},1,{"$f":"IF($E22=0,0,$I22*VLOOKUP($E22,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E22=0,0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E22=0,0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E22=0,0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E22=0,0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H22*L22)+(I22*M22*J22)+(K22*N22*(1-O22)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K131","v":0},{"$f":"IF(E22=0,\"\",IF(OR(G22=0,G22=\"I Don't Know\"),VLOOKUP(E22,'Default Values'!$B$5:$J$20,9,0),G22))","v":""},{"$f":"'Emissions Database'!BS131","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E23=0,0,$I23*VLOOKUP($E23,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E23=0,0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F23)","v":0},1,{"$f":"IF($E23=0,0,$I23*VLOOKUP($E23,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E23=0,0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E23=0,0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E23=0,0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E23=0,0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H23*L23)+(I23*M23*J23)+(K23*N23*(1-O23)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K132","v":0},{"$f":"IF(E23=0,\"\",IF(OR(G23=0,G23=\"I Don't Know\"),VLOOKUP(E23,'Default Values'!$B$5:$J$20,9,0),G23))","v":""},{"$f":"'Emissions Database'!BS132","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E24=0,0,$I24*VLOOKUP($E24,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E24=0,0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F24)","v":0},1,{"$f":"IF($E24=0,0,$I24*VLOOKUP($E24,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E24=0,0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E24=0,0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E24=0,0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E24=0,0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H24*L24)+(I24*M24*J24)+(K24*N24*(1-O24)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K133","v":0},{"$f":"IF(E24=0,\"\",IF(OR(G24=0,G24=\"I Don't Know\"),VLOOKUP(E24,'Default Values'!$B$5:$J$20,9,0),G24))","v":""},{"$f":"'Emissions Database'!BS133","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E25=0,0,$I25*VLOOKUP($E25,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E25=0,0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F25)","v":0},1,{"$f":"IF($E25=0,0,$I25*VLOOKUP($E25,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E25=0,0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E25=0,0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E25=0,0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E25=0,0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H25*L25)+(I25*M25*J25)+(K25*N25*(1-O25)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K134","v":0},{"$f":"IF(E25=0,\"\",IF(OR(G25=0,G25=\"I Don't Know\"),VLOOKUP(E25,'Default Values'!$B$5:$J$20,9,0),G25))","v":""},{"$f":"'Emissions Database'!BS134","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E26=0,0,$I26*VLOOKUP($E26,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E26=0,0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F26)","v":0},1,{"$f":"IF($E26=0,0,$I26*VLOOKUP($E26,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E26=0,0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E26=0,0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E26=0,0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E26=0,0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H26*L26)+(I26*M26*J26)+(K26*N26*(1-O26)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K135","v":0},{"$f":"IF(E26=0,\"\",IF(OR(G26=0,G26=\"I Don't Know\"),VLOOKUP(E26,'Default Values'!$B$5:$J$20,9,0),G26))","v":""},{"$f":"'Emissions Database'!BS135","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E27=0,0,$I27*VLOOKUP($E27,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E27=0,0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F27)","v":0},1,{"$f":"IF($E27=0,0,$I27*VLOOKUP($E27,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E27=0,0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E27=0,0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E27=0,0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E27=0,0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H27*L27)+(I27*M27*J27)+(K27*N27*(1-O27)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K136","v":0},{"$f":"IF(E27=0,\"\",IF(OR(G27=0,G27=\"I Don't Know\"),VLOOKUP(E27,'Default Values'!$B$5:$J$20,9,0),G27))","v":""},{"$f":"'Emissions Database'!BS136","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E28=0,0,$I28*VLOOKUP($E28,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E28=0,0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F28)","v":0},1,{"$f":"IF($E28=0,0,$I28*VLOOKUP($E28,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E28=0,0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E28=0,0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E28=0,0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E28=0,0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H28*L28)+(I28*M28*J28)+(K28*N28*(1-O28)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K137","v":0},{"$f":"IF(E28=0,\"\",IF(OR(G28=0,G28=\"I Don't Know\"),VLOOKUP(E28,'Default Values'!$B$5:$J$20,9,0),G28))","v":""},{"$f":"'Emissions Database'!BS137","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E29=0,0,$I29*VLOOKUP($E29,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E29=0,0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F29)","v":0},1,{"$f":"IF($E29=0,0,$I29*VLOOKUP($E29,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E29=0,0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E29=0,0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E29=0,0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E29=0,0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H29*L29)+(I29*M29*J29)+(K29*N29*(1-O29)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K138","v":0},{"$f":"IF(E29=0,\"\",IF(OR(G29=0,G29=\"I Don't Know\"),VLOOKUP(E29,'Default Values'!$B$5:$J$20,9,0),G29))","v":""},{"$f":"'Emissions Database'!BS138","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E30=0,0,$I30*VLOOKUP($E30,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E30=0,0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F30)","v":0},1,{"$f":"IF($E30=0,0,$I30*VLOOKUP($E30,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E30=0,0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E30=0,0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E30=0,0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E30=0,0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H30*L30)+(I30*M30*J30)+(K30*N30*(1-O30)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K139","v":0},{"$f":"IF(E30=0,\"\",IF(OR(G30=0,G30=\"I Don't Know\"),VLOOKUP(E30,'Default Values'!$B$5:$J$20,9,0),G30))","v":""},{"$f":"'Emissions Database'!BS139","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E31=0,0,$I31*VLOOKUP($E31,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E31=0,0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F31)","v":0},1,{"$f":"IF($E31=0,0,$I31*VLOOKUP($E31,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E31=0,0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E31=0,0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E31=0,0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E31=0,0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H31*L31)+(I31*M31*J31)+(K31*N31*(1-O31)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K140","v":0},{"$f":"IF(E31=0,\"\",IF(OR(G31=0,G31=\"I Don't Know\"),VLOOKUP(E31,'Default Values'!$B$5:$J$20,9,0),G31))","v":""},{"$f":"'Emissions Database'!BS140","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E32=0,0,$I32*VLOOKUP($E32,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E32=0,0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F32)","v":0},1,{"$f":"IF($E32=0,0,$I32*VLOOKUP($E32,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E32=0,0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E32=0,0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E32=0,0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E32=0,0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H32*L32)+(I32*M32*J32)+(K32*N32*(1-O32)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K141","v":0},{"$f":"IF(E32=0,\"\",IF(OR(G32=0,G32=\"I Don't Know\"),VLOOKUP(E32,'Default Values'!$B$5:$J$20,9,0),G32))","v":""},{"$f":"'Emissions Database'!BS141","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E33=0,0,$I33*VLOOKUP($E33,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E33=0,0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F33)","v":0},1,{"$f":"IF($E33=0,0,$I33*VLOOKUP($E33,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E33=0,0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E33=0,0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E33=0,0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E33=0,0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H33*L33)+(I33*M33*J33)+(K33*N33*(1-O33)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K142","v":0},{"$f":"IF(E33=0,\"\",IF(OR(G33=0,G33=\"I Don't Know\"),VLOOKUP(E33,'Default Values'!$B$5:$J$20,9,0),G33))","v":""},{"$f":"'Emissions Database'!BS142","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E34=0,0,$I34*VLOOKUP($E34,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E34=0,0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F34)","v":0},1,{"$f":"IF($E34=0,0,$I34*VLOOKUP($E34,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E34=0,0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E34=0,0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E34=0,0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E34=0,0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H34*L34)+(I34*M34*J34)+(K34*N34*(1-O34)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K143","v":0},{"$f":"IF(E34=0,\"\",IF(OR(G34=0,G34=\"I Don't Know\"),VLOOKUP(E34,'Default Values'!$B$5:$J$20,9,0),G34))","v":""},{"$f":"'Emissions Database'!BS143","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E35=0,0,$I35*VLOOKUP($E35,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E35=0,0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F35)","v":0},1,{"$f":"IF($E35=0,0,$I35*VLOOKUP($E35,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E35=0,0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E35=0,0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E35=0,0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E35=0,0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H35*L35)+(I35*M35*J35)+(K35*N35*(1-O35)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K144","v":0},{"$f":"IF(E35=0,\"\",IF(OR(G35=0,G35=\"I Don't Know\"),VLOOKUP(E35,'Default Values'!$B$5:$J$20,9,0),G35))","v":""},{"$f":"'Emissions Database'!BS144","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E36=0,0,$I36*VLOOKUP($E36,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E36=0,0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F36)","v":0},1,{"$f":"IF($E36=0,0,$I36*VLOOKUP($E36,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E36=0,0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E36=0,0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E36=0,0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E36=0,0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H36*L36)+(I36*M36*J36)+(K36*N36*(1-O36)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K145","v":0},{"$f":"IF(E36=0,\"\",IF(OR(G36=0,G36=\"I Don't Know\"),VLOOKUP(E36,'Default Values'!$B$5:$J$20,9,0),G36))","v":""},{"$f":"'Emissions Database'!BS145","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E37=0,0,$I37*VLOOKUP($E37,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E37=0,0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F37)","v":0},1,{"$f":"IF($E37=0,0,$I37*VLOOKUP($E37,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E37=0,0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E37=0,0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E37=0,0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E37=0,0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H37*L37)+(I37*M37*J37)+(K37*N37*(1-O37)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K146","v":0},{"$f":"IF(E37=0,\"\",IF(OR(G37=0,G37=\"I Don't Know\"),VLOOKUP(E37,'Default Values'!$B$5:$J$20,9,0),G37))","v":""},{"$f":"'Emissions Database'!BS146","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E38=0,0,$I38*VLOOKUP($E38,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E38=0,0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F38)","v":0},1,{"$f":"IF($E38=0,0,$I38*VLOOKUP($E38,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E38=0,0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E38=0,0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E38=0,0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E38=0,0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H38*L38)+(I38*M38*J38)+(K38*N38*(1-O38)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K147","v":0},{"$f":"IF(E38=0,\"\",IF(OR(G38=0,G38=\"I Don't Know\"),VLOOKUP(E38,'Default Values'!$B$5:$J$20,9,0),G38))","v":""},{"$f":"'Emissions Database'!BS147","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E39=0,0,$I39*VLOOKUP($E39,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E39=0,0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F39)","v":0},1,{"$f":"IF($E39=0,0,$I39*VLOOKUP($E39,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E39=0,0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E39=0,0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E39=0,0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E39=0,0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H39*L39)+(I39*M39*J39)+(K39*N39*(1-O39)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K148","v":0},{"$f":"IF(E39=0,\"\",IF(OR(G39=0,G39=\"I Don't Know\"),VLOOKUP(E39,'Default Values'!$B$5:$J$20,9,0),G39))","v":""},{"$f":"'Emissions Database'!BS148","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E40=0,0,$I40*VLOOKUP($E40,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E40=0,0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F40)","v":0},1,{"$f":"IF($E40=0,0,$I40*VLOOKUP($E40,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E40=0,0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E40=0,0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E40=0,0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E40=0,0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H40*L40)+(I40*M40*J40)+(K40*N40*(1-O40)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K149","v":0},{"$f":"IF(E40=0,\"\",IF(OR(G40=0,G40=\"I Don't Know\"),VLOOKUP(E40,'Default Values'!$B$5:$J$20,9,0),G40))","v":""},{"$f":"'Emissions Database'!BS149","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E41=0,0,$I41*VLOOKUP($E41,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E41=0,0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F41)","v":0},1,{"$f":"IF($E41=0,0,$I41*VLOOKUP($E41,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E41=0,0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E41=0,0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E41=0,0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E41=0,0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H41*L41)+(I41*M41*J41)+(K41*N41*(1-O41)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K150","v":0},{"$f":"IF(E41=0,\"\",IF(OR(G41=0,G41=\"I Don't Know\"),VLOOKUP(E41,'Default Values'!$B$5:$J$20,9,0),G41))","v":""},{"$f":"'Emissions Database'!BS150","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E42=0,0,$I42*VLOOKUP($E42,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E42=0,0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F42)","v":0},1,{"$f":"IF($E42=0,0,$I42*VLOOKUP($E42,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E42=0,0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E42=0,0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E42=0,0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E42=0,0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H42*L42)+(I42*M42*J42)+(K42*N42*(1-O42)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K151","v":0},{"$f":"IF(E42=0,\"\",IF(OR(G42=0,G42=\"I Don't Know\"),VLOOKUP(E42,'Default Values'!$B$5:$J$20,9,0),G42))","v":""},{"$f":"'Emissions Database'!BS151","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E43=0,0,$I43*VLOOKUP($E43,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E43=0,0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F43)","v":0},1,{"$f":"IF($E43=0,0,$I43*VLOOKUP($E43,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E43=0,0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E43=0,0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E43=0,0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E43=0,0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H43*L43)+(I43*M43*J43)+(K43*N43*(1-O43)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K152","v":0},{"$f":"IF(E43=0,\"\",IF(OR(G43=0,G43=\"I Don't Know\"),VLOOKUP(E43,'Default Values'!$B$5:$J$20,9,0),G43))","v":""},{"$f":"'Emissions Database'!BS152","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E44=0,0,$I44*VLOOKUP($E44,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E44=0,0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F44)","v":0},1,{"$f":"IF($E44=0,0,$I44*VLOOKUP($E44,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E44=0,0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E44=0,0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E44=0,0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E44=0,0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H44*L44)+(I44*M44*J44)+(K44*N44*(1-O44)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K153","v":0},{"$f":"IF(E44=0,\"\",IF(OR(G44=0,G44=\"I Don't Know\"),VLOOKUP(E44,'Default Values'!$B$5:$J$20,9,0),G44))","v":""},{"$f":"'Emissions Database'!BS153","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E45=0,0,$I45*VLOOKUP($E45,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E45=0,0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F45)","v":0},1,{"$f":"IF($E45=0,0,$I45*VLOOKUP($E45,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E45=0,0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E45=0,0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E45=0,0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E45=0,0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H45*L45)+(I45*M45*J45)+(K45*N45*(1-O45)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K154","v":0},{"$f":"IF(E45=0,\"\",IF(OR(G45=0,G45=\"I Don't Know\"),VLOOKUP(E45,'Default Values'!$B$5:$J$20,9,0),G45))","v":""},{"$f":"'Emissions Database'!BS154","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E46=0,0,$I46*VLOOKUP($E46,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E46=0,0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F46)","v":0},1,{"$f":"IF($E46=0,0,$I46*VLOOKUP($E46,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E46=0,0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E46=0,0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E46=0,0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E46=0,0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H46*L46)+(I46*M46*J46)+(K46*N46*(1-O46)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K155","v":0},{"$f":"IF(E46=0,\"\",IF(OR(G46=0,G46=\"I Don't Know\"),VLOOKUP(E46,'Default Values'!$B$5:$J$20,9,0),G46))","v":""},{"$f":"'Emissions Database'!BS155","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E47=0,0,$I47*VLOOKUP($E47,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E47=0,0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F47)","v":0},1,{"$f":"IF($E47=0,0,$I47*VLOOKUP($E47,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E47=0,0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E47=0,0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E47=0,0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E47=0,0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H47*L47)+(I47*M47*J47)+(K47*N47*(1-O47)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K156","v":0},{"$f":"IF(E47=0,\"\",IF(OR(G47=0,G47=\"I Don't Know\"),VLOOKUP(E47,'Default Values'!$B$5:$J$20,9,0),G47))","v":""},{"$f":"'Emissions Database'!BS156","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E48=0,0,$I48*VLOOKUP($E48,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E48=0,0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F48)","v":0},1,{"$f":"IF($E48=0,0,$I48*VLOOKUP($E48,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E48=0,0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E48=0,0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E48=0,0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E48=0,0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H48*L48)+(I48*M48*J48)+(K48*N48*(1-O48)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K157","v":0},{"$f":"IF(E48=0,\"\",IF(OR(G48=0,G48=\"I Don't Know\"),VLOOKUP(E48,'Default Values'!$B$5:$J$20,9,0),G48))","v":""},{"$f":"'Emissions Database'!BS157","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E49=0,0,$I49*VLOOKUP($E49,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E49=0,0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F49)","v":0},1,{"$f":"IF($E49=0,0,$I49*VLOOKUP($E49,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E49=0,0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E49=0,0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E49=0,0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E49=0,0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H49*L49)+(I49*M49*J49)+(K49*N49*(1-O49)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K158","v":0},{"$f":"IF(E49=0,\"\",IF(OR(G49=0,G49=\"I Don't Know\"),VLOOKUP(E49,'Default Values'!$B$5:$J$20,9,0),G49))","v":""},{"$f":"'Emissions Database'!BS158","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E50=0,0,$I50*VLOOKUP($E50,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E50=0,0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F50)","v":0},1,{"$f":"IF($E50=0,0,$I50*VLOOKUP($E50,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E50=0,0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E50=0,0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E50=0,0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E50=0,0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H50*L50)+(I50*M50*J50)+(K50*N50*(1-O50)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K159","v":0},{"$f":"IF(E50=0,\"\",IF(OR(G50=0,G50=\"I Don't Know\"),VLOOKUP(E50,'Default Values'!$B$5:$J$20,9,0),G50))","v":""},{"$f":"'Emissions Database'!BS159","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E51=0,0,$I51*VLOOKUP($E51,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E51=0,0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F51)","v":0},1,{"$f":"IF($E51=0,0,$I51*VLOOKUP($E51,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E51=0,0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E51=0,0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E51=0,0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E51=0,0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H51*L51)+(I51*M51*J51)+(K51*N51*(1-O51)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K160","v":0},{"$f":"IF(E51=0,\"\",IF(OR(G51=0,G51=\"I Don't Know\"),VLOOKUP(E51,'Default Values'!$B$5:$J$20,9,0),G51))","v":""},{"$f":"'Emissions Database'!BS160","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E52=0,0,$I52*VLOOKUP($E52,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E52=0,0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F52)","v":0},1,{"$f":"IF($E52=0,0,$I52*VLOOKUP($E52,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E52=0,0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E52=0,0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E52=0,0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E52=0,0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H52*L52)+(I52*M52*J52)+(K52*N52*(1-O52)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K161","v":0},{"$f":"IF(E52=0,\"\",IF(OR(G52=0,G52=\"I Don't Know\"),VLOOKUP(E52,'Default Values'!$B$5:$J$20,9,0),G52))","v":""},{"$f":"'Emissions Database'!BS161","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E53=0,0,$I53*VLOOKUP($E53,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E53=0,0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F53)","v":0},1,{"$f":"IF($E53=0,0,$I53*VLOOKUP($E53,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E53=0,0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E53=0,0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E53=0,0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E53=0,0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H53*L53)+(I53*M53*J53)+(K53*N53*(1-O53)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K162","v":0},{"$f":"IF(E53=0,\"\",IF(OR(G53=0,G53=\"I Don't Know\"),VLOOKUP(E53,'Default Values'!$B$5:$J$20,9,0),G53))","v":""},{"$f":"'Emissions Database'!BS162","v":0}]
[null,"",null,null,null,null,null,{"$f":"IF($E54=0,0,$I54*VLOOKUP($E54,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E54=0,0,VLOOKUP($E54,'Default Values'!$B$5:$G$20,2,0)*Conversions!$C$5*F54)","v":0},1,{"$f":"IF($E54=0,0,$I54*VLOOKUP($E54,'Default Values'!$B$5:$I$20,8,0))","v":0},{"$f":"IF($E54=0,0,VLOOKUP($E54,'Default Values'!$B$5:$G$20,3,0))","v":0},{"$f":"IF($E54=0,0,VLOOKUP($E54,'Default Values'!$B$5:$G$20,4,0))","v":0},{"$f":"IF($E54=0,0,VLOOKUP($E54,'Default Values'!$B$5:$G$20,5,0))","v":0},{"$f":"IF($E54=0,0,VLOOKUP($E54,'Default Values'!$B$5:$G$20,6,0))","v":0},{"$f":"((H54*L54)+(I54*M54*J54)+(K54*N54*(1-O54)))*Conversions!$C$4","v":0},{"$f":"'Emissions Database'!K163","v":0},{"$f":"IF(E54=0,\"\",IF(OR(G54=0,G54=\"I Don't Know\"),VLOOKUP(E54,'Default Values'!$B$5:$J$20,9,0),G54))","v":""},{"$f":"'Emissions Database'!BS163","v":0}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P15:P54)","v":0},{"$f":"SUM(Q15:Q54)","v":0},null,{"$f":"SUM(S15:S54)","v":0}]

{"sheet":"Screening","index":6,"n_rows":54,"n_cols":23,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Screening Approach"]
[]
[]
[null,null,"Use this page to calculate emissions if you have data on the purchases of new equipment, the services of existing equipment, the disposal of retiring equipment, and the time the equipment is in use."]
[]
[null,"Enter custom leak/disposal rates?",null,"Light Yellow = Required input fields if a row is used"]
[null,null,null,"Light Green = Optional input fields"]
[null,2,null,"White = Calculation cells which are not editable",null,null,"CN","C","T","CD","k","x","y","z","k","x","y","z"]
[]
[null,"Completion flag","Facility or region name","Federal building type / vehicle type","Equipment type","Refrigerant type","Quantity of F-gas charged into the new equipment","Total full charge capacity of the equipment","Time equipment was in use throughout the year","Total full charge capacity of equipment being disposed","User specified installation emission rate","User specified operation emission rate","User specified refrigerant remaining at disposal","User specified recovery efficiency","Installation emission rate - final","Operation emission rate - final","Refrigerant remaining at disposal - final","Recovery efficiency - final","Annual emissions","Annual emissions","Annual greenhouse gas emissions",null,"Screening Approach"]
[null,null,null,null,null,null,"(lb)","(lb)","(years)","(lb)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(%)","(MT Refrigerant)","(MT F-gas)","(MT CO2-e)",null,"Annual Emissions [MT F-gas] = (CN ∙ k) + (C ∙ x ∙ T) + (CD ∙ y ∙ (1- z)) ∙ 4.536 x 10-4 [MT/lb]"]
[null,{"$f":"IF(AND(C13=0,E13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(J13)),\"\",IF(OR(C13=0,E13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(J13)),\"INCOMPLETE\",\"OK\"))","v":"OK"},"Example","School","Walk-in refrigerators and freezers","R-404A",30,60,1,30,null,null,null,null,{"$f":"IF(ISBLANK(K13),IF(ISBLANK($E13),\"\",VLOOKUP($E13,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K13)","v":0.02},{"$f":"IF(ISBLANK(L13),IF(ISBLANK($E13),\"\",VLOOKUP($E13,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L13)","v":0.12},{"$f":"IF(ISBLANK(M13),IF(ISBLANK($E13),\"\",VLOOKUP($E13,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M13)","v":0.9},{"$f":"IF(ISBLANK(N13),IF(ISBLANK($E13),\"\",VLOOKUP($E13,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N13)","v":0.7},{"$f":"((G13*O13)+(H13*P13*I13)+(J13*Q13*(1-R13)))*Conversions!$C$4","v":7.2122400000000008E-3},{"$f":"IF(F13=\"Non-HFC\",0,S13)","v":7.2122400000000008E-3},{"$f":"IF(F13=0,\"\",S13*VLOOKUP(F13,Lists!$C$72:$S$152,COLUMNS(Lists!$C$72:$S$72),0))","v":28.283520384000006},null,"Where: "]
[null,{"$f":"IF(AND(C14=0,E14=0,F14=0,ISBLANK(G14),ISBLANK(H14),ISBLANK(J14)),\"\",IF(OR(C14=0,E14=0,F14=0,ISBLANK(G14),ISBLANK(H14),ISBLANK(J14)),\"INCOMPLETE\",\"OK\"))","v":""},null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K14),IF(ISBLANK($E14),0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K14)","v":0},{"$f":"IF(ISBLANK(L14),IF(ISBLANK($E14),0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L14)","v":0},{"$f":"IF(ISBLANK(M14),IF(ISBLANK($E14),0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M14)","v":0},{"$f":"IF(ISBLANK(N14),IF(ISBLANK($E14),0,VLOOKUP($E14,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N14)","v":0},{"$f":"((G14*O14)+(H14*P14*I14)+(J14*Q14*(1-R14)))*Conversions!$C$4","v":0},{"$f":"IF(F14=\"Non-HFC\",0,S14)","v":0},{"$f":"'Emissions Database'!BS84","v":0},null,"CN = Quantity of F-gas charged into the new equipment [lb]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K15),IF(ISBLANK($E15),0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K15)","v":0},{"$f":"IF(ISBLANK(L15),IF(ISBLANK($E15),0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L15)","v":0},{"$f":"IF(ISBLANK(M15),IF(ISBLANK($E15),0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M15)","v":0},{"$f":"IF(ISBLANK(N15),IF(ISBLANK($E15),0,VLOOKUP($E15,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N15)","v":0},{"$f":"((G15*O15)+(H15*P15*I15)+(J15*Q15*(1-R15)))*Conversions!$C$4","v":0},{"$f":"IF(F15=\"Non-HFC\",0,S15)","v":0},{"$f":"'Emissions Database'!BS85","v":0},null,"C = Total full charge capacity of the equipment [lb] "]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K16),IF(ISBLANK($E16),0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K16)","v":0},{"$f":"IF(ISBLANK(L16),IF(ISBLANK($E16),0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L16)","v":0},{"$f":"IF(ISBLANK(M16),IF(ISBLANK($E16),0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M16)","v":0},{"$f":"IF(ISBLANK(N16),IF(ISBLANK($E16),0,VLOOKUP($E16,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N16)","v":0},{"$f":"((G16*O16)+(H16*P16*I16)+(J16*Q16*(1-R16)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS86","v":0},null,"T = Time equipment was in use [yrs]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K17),IF(ISBLANK($E17),0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K17)","v":0},{"$f":"IF(ISBLANK(L17),IF(ISBLANK($E17),0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L17)","v":0},{"$f":"IF(ISBLANK(M17),IF(ISBLANK($E17),0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M17)","v":0},{"$f":"IF(ISBLANK(N17),IF(ISBLANK($E17),0,VLOOKUP($E17,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N17)","v":0},{"$f":"((G17*O17)+(H17*P17*I17)+(J17*Q17*(1-R17)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS87","v":0},null,"CD = Total full charge capacity of equipment being disposed [lb]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K18),IF(ISBLANK($E18),0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K18)","v":0},{"$f":"IF(ISBLANK(L18),IF(ISBLANK($E18),0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L18)","v":0},{"$f":"IF(ISBLANK(M18),IF(ISBLANK($E18),0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M18)","v":0},{"$f":"IF(ISBLANK(N18),IF(ISBLANK($E18),0,VLOOKUP($E18,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N18)","v":0},{"$f":"((G18*O18)+(H18*P18*I18)+(J18*Q18*(1-R18)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS88","v":0},null,"k = Installation emission factor [%] "]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K19),IF(ISBLANK($E19),0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K19)","v":0},{"$f":"IF(ISBLANK(L19),IF(ISBLANK($E19),0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L19)","v":0},{"$f":"IF(ISBLANK(M19),IF(ISBLANK($E19),0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M19)","v":0},{"$f":"IF(ISBLANK(N19),IF(ISBLANK($E19),0,VLOOKUP($E19,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N19)","v":0},{"$f":"((G19*O19)+(H19*P19*I19)+(J19*Q19*(1-R19)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS89","v":0},null,"x = Operation emission factor [%]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K20),IF(ISBLANK($E20),0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K20)","v":0},{"$f":"IF(ISBLANK(L20),IF(ISBLANK($E20),0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L20)","v":0},{"$f":"IF(ISBLANK(M20),IF(ISBLANK($E20),0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M20)","v":0},{"$f":"IF(ISBLANK(N20),IF(ISBLANK($E20),0,VLOOKUP($E20,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N20)","v":0},{"$f":"((G20*O20)+(H20*P20*I20)+(J20*Q20*(1-R20)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS90","v":0},null,"y = Refrigerant remaining at disposal [%]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K21),IF(ISBLANK($E21),0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K21)","v":0},{"$f":"IF(ISBLANK(L21),IF(ISBLANK($E21),0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L21)","v":0},{"$f":"IF(ISBLANK(M21),IF(ISBLANK($E21),0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M21)","v":0},{"$f":"IF(ISBLANK(N21),IF(ISBLANK($E21),0,VLOOKUP($E21,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N21)","v":0},{"$f":"((G21*O21)+(H21*P21*I21)+(J21*Q21*(1-R21)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS91","v":0},null,"z = Recovery efficiency [%]"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K22),IF(ISBLANK($E22),0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K22)","v":0},{"$f":"IF(ISBLANK(L22),IF(ISBLANK($E22),0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L22)","v":0},{"$f":"IF(ISBLANK(M22),IF(ISBLANK($E22),0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M22)","v":0},{"$f":"IF(ISBLANK(N22),IF(ISBLANK($E22),0,VLOOKUP($E22,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N22)","v":0},{"$f":"((G22*O22)+(H22*P22*I22)+(J22*Q22*(1-R22)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS92","v":0},null,"Source: Federal Greenhouse Gas Accounting and Reporting Guidance - Technical Support Document"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K23),IF(ISBLANK($E23),0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K23)","v":0},{"$f":"IF(ISBLANK(L23),IF(ISBLANK($E23),0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L23)","v":0},{"$f":"IF(ISBLANK(M23),IF(ISBLANK($E23),0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M23)","v":0},{"$f":"IF(ISBLANK(N23),IF(ISBLANK($E23),0,VLOOKUP($E23,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N23)","v":0},{"$f":"((G23*O23)+(H23*P23*I23)+(J23*Q23*(1-R23)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS93","v":0},null,"http://www.whitehouse.gov/administration/eop/ceq/sustainability/fed-ghg"]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K24),IF(ISBLANK($E24),0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K24)","v":0},{"$f":"IF(ISBLANK(L24),IF(ISBLANK($E24),0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L24)","v":0},{"$f":"IF(ISBLANK(M24),IF(ISBLANK($E24),0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M24)","v":0},{"$f":"IF(ISBLANK(N24),IF(ISBLANK($E24),0,VLOOKUP($E24,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N24)","v":0},{"$f":"((G24*O24)+(H24*P24*I24)+(J24*Q24*(1-R24)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS94","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K25),IF(ISBLANK($E25),0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K25)","v":0},{"$f":"IF(ISBLANK(L25),IF(ISBLANK($E25),0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L25)","v":0},{"$f":"IF(ISBLANK(M25),IF(ISBLANK($E25),0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M25)","v":0},{"$f":"IF(ISBLANK(N25),IF(ISBLANK($E25),0,VLOOKUP($E25,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N25)","v":0},{"$f":"((G25*O25)+(H25*P25*I25)+(J25*Q25*(1-R25)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS95","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K26),IF(ISBLANK($E26),0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K26)","v":0},{"$f":"IF(ISBLANK(L26),IF(ISBLANK($E26),0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L26)","v":0},{"$f":"IF(ISBLANK(M26),IF(ISBLANK($E26),0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M26)","v":0},{"$f":"IF(ISBLANK(N26),IF(ISBLANK($E26),0,VLOOKUP($E26,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N26)","v":0},{"$f":"((G26*O26)+(H26*P26*I26)+(J26*Q26*(1-R26)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS96","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K27),IF(ISBLANK($E27),0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K27)","v":0},{"$f":"IF(ISBLANK(L27),IF(ISBLANK($E27),0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L27)","v":0},{"$f":"IF(ISBLANK(M27),IF(ISBLANK($E27),0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M27)","v":0},{"$f":"IF(ISBLANK(N27),IF(ISBLANK($E27),0,VLOOKUP($E27,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N27)","v":0},{"$f":"((G27*O27)+(H27*P27*I27)+(J27*Q27*(1-R27)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS97","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K28),IF(ISBLANK($E28),0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K28)","v":0},{"$f":"IF(ISBLANK(L28),IF(ISBLANK($E28),0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L28)","v":0},{"$f":"IF(ISBLANK(M28),IF(ISBLANK($E28),0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M28)","v":0},{"$f":"IF(ISBLANK(N28),IF(ISBLANK($E28),0,VLOOKUP($E28,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N28)","v":0},{"$f":"((G28*O28)+(H28*P28*I28)+(J28*Q28*(1-R28)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS98","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K29),IF(ISBLANK($E29),0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K29)","v":0},{"$f":"IF(ISBLANK(L29),IF(ISBLANK($E29),0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L29)","v":0},{"$f":"IF(ISBLANK(M29),IF(ISBLANK($E29),0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M29)","v":0},{"$f":"IF(ISBLANK(N29),IF(ISBLANK($E29),0,VLOOKUP($E29,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N29)","v":0},{"$f":"((G29*O29)+(H29*P29*I29)+(J29*Q29*(1-R29)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS99","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K30),IF(ISBLANK($E30),0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K30)","v":0},{"$f":"IF(ISBLANK(L30),IF(ISBLANK($E30),0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L30)","v":0},{"$f":"IF(ISBLANK(M30),IF(ISBLANK($E30),0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M30)","v":0},{"$f":"IF(ISBLANK(N30),IF(ISBLANK($E30),0,VLOOKUP($E30,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N30)","v":0},{"$f":"((G30*O30)+(H30*P30*I30)+(J30*Q30*(1-R30)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS100","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K31),IF(ISBLANK($E31),0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K31)","v":0},{"$f":"IF(ISBLANK(L31),IF(ISBLANK($E31),0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L31)","v":0},{"$f":"IF(ISBLANK(M31),IF(ISBLANK($E31),0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M31)","v":0},{"$f":"IF(ISBLANK(N31),IF(ISBLANK($E31),0,VLOOKUP($E31,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N31)","v":0},{"$f":"((G31*O31)+(H31*P31*I31)+(J31*Q31*(1-R31)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS101","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K32),IF(ISBLANK($E32),0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K32)","v":0},{"$f":"IF(ISBLANK(L32),IF(ISBLANK($E32),0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L32)","v":0},{"$f":"IF(ISBLANK(M32),IF(ISBLANK($E32),0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M32)","v":0},{"$f":"IF(ISBLANK(N32),IF(ISBLANK($E32),0,VLOOKUP($E32,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N32)","v":0},{"$f":"((G32*O32)+(H32*P32*I32)+(J32*Q32*(1-R32)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS102","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K33),IF(ISBLANK($E33),0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K33)","v":0},{"$f":"IF(ISBLANK(L33),IF(ISBLANK($E33),0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L33)","v":0},{"$f":"IF(ISBLANK(M33),IF(ISBLANK($E33),0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M33)","v":0},{"$f":"IF(ISBLANK(N33),IF(ISBLANK($E33),0,VLOOKUP($E33,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N33)","v":0},{"$f":"((G33*O33)+(H33*P33*I33)+(J33*Q33*(1-R33)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS103","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K34),IF(ISBLANK($E34),0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K34)","v":0},{"$f":"IF(ISBLANK(L34),IF(ISBLANK($E34),0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L34)","v":0},{"$f":"IF(ISBLANK(M34),IF(ISBLANK($E34),0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M34)","v":0},{"$f":"IF(ISBLANK(N34),IF(ISBLANK($E34),0,VLOOKUP($E34,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N34)","v":0},{"$f":"((G34*O34)+(H34*P34*I34)+(J34*Q34*(1-R34)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS104","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K35),IF(ISBLANK($E35),0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K35)","v":0},{"$f":"IF(ISBLANK(L35),IF(ISBLANK($E35),0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L35)","v":0},{"$f":"IF(ISBLANK(M35),IF(ISBLANK($E35),0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M35)","v":0},{"$f":"IF(ISBLANK(N35),IF(ISBLANK($E35),0,VLOOKUP($E35,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N35)","v":0},{"$f":"((G35*O35)+(H35*P35*I35)+(J35*Q35*(1-R35)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS105","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K36),IF(ISBLANK($E36),0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K36)","v":0},{"$f":"IF(ISBLANK(L36),IF(ISBLANK($E36),0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L36)","v":0},{"$f":"IF(ISBLANK(M36),IF(ISBLANK($E36),0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M36)","v":0},{"$f":"IF(ISBLANK(N36),IF(ISBLANK($E36),0,VLOOKUP($E36,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N36)","v":0},{"$f":"((G36*O36)+(H36*P36*I36)+(J36*Q36*(1-R36)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS106","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K37),IF(ISBLANK($E37),0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K37)","v":0},{"$f":"IF(ISBLANK(L37),IF(ISBLANK($E37),0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L37)","v":0},{"$f":"IF(ISBLANK(M37),IF(ISBLANK($E37),0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M37)","v":0},{"$f":"IF(ISBLANK(N37),IF(ISBLANK($E37),0,VLOOKUP($E37,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N37)","v":0},{"$f":"((G37*O37)+(H37*P37*I37)+(J37*Q37*(1-R37)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS107","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K38),IF(ISBLANK($E38),0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K38)","v":0},{"$f":"IF(ISBLANK(L38),IF(ISBLANK($E38),0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L38)","v":0},{"$f":"IF(ISBLANK(M38),IF(ISBLANK($E38),0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M38)","v":0},{"$f":"IF(ISBLANK(N38),IF(ISBLANK($E38),0,VLOOKUP($E38,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N38)","v":0},{"$f":"((G38*O38)+(H38*P38*I38)+(J38*Q38*(1-R38)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS108","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K39),IF(ISBLANK($E39),0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K39)","v":0},{"$f":"IF(ISBLANK(L39),IF(ISBLANK($E39),0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L39)","v":0},{"$f":"IF(ISBLANK(M39),IF(ISBLANK($E39),0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M39)","v":0},{"$f":"IF(ISBLANK(N39),IF(ISBLANK($E39),0,VLOOKUP($E39,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N39)","v":0},{"$f":"((G39*O39)+(H39*P39*I39)+(J39*Q39*(1-R39)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS109","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K40),IF(ISBLANK($E40),0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K40)","v":0},{"$f":"IF(ISBLANK(L40),IF(ISBLANK($E40),0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L40)","v":0},{"$f":"IF(ISBLANK(M40),IF(ISBLANK($E40),0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M40)","v":0},{"$f":"IF(ISBLANK(N40),IF(ISBLANK($E40),0,VLOOKUP($E40,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N40)","v":0},{"$f":"((G40*O40)+(H40*P40*I40)+(J40*Q40*(1-R40)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS110","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K41),IF(ISBLANK($E41),0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K41)","v":0},{"$f":"IF(ISBLANK(L41),IF(ISBLANK($E41),0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L41)","v":0},{"$f":"IF(ISBLANK(M41),IF(ISBLANK($E41),0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M41)","v":0},{"$f":"IF(ISBLANK(N41),IF(ISBLANK($E41),0,VLOOKUP($E41,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N41)","v":0},{"$f":"((G41*O41)+(H41*P41*I41)+(J41*Q41*(1-R41)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS111","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K42),IF(ISBLANK($E42),0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K42)","v":0},{"$f":"IF(ISBLANK(L42),IF(ISBLANK($E42),0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L42)","v":0},{"$f":"IF(ISBLANK(M42),IF(ISBLANK($E42),0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M42)","v":0},{"$f":"IF(ISBLANK(N42),IF(ISBLANK($E42),0,VLOOKUP($E42,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N42)","v":0},{"$f":"((G42*O42)+(H42*P42*I42)+(J42*Q42*(1-R42)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS112","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K43),IF(ISBLANK($E43),0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K43)","v":0},{"$f":"IF(ISBLANK(L43),IF(ISBLANK($E43),0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L43)","v":0},{"$f":"IF(ISBLANK(M43),IF(ISBLANK($E43),0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M43)","v":0},{"$f":"IF(ISBLANK(N43),IF(ISBLANK($E43),0,VLOOKUP($E43,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N43)","v":0},{"$f":"((G43*O43)+(H43*P43*I43)+(J43*Q43*(1-R43)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS113","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K44),IF(ISBLANK($E44),0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K44)","v":0},{"$f":"IF(ISBLANK(L44),IF(ISBLANK($E44),0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L44)","v":0},{"$f":"IF(ISBLANK(M44),IF(ISBLANK($E44),0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M44)","v":0},{"$f":"IF(ISBLANK(N44),IF(ISBLANK($E44),0,VLOOKUP($E44,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N44)","v":0},{"$f":"((G44*O44)+(H44*P44*I44)+(J44*Q44*(1-R44)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS114","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K45),IF(ISBLANK($E45),0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K45)","v":0},{"$f":"IF(ISBLANK(L45),IF(ISBLANK($E45),0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L45)","v":0},{"$f":"IF(ISBLANK(M45),IF(ISBLANK($E45),0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M45)","v":0},{"$f":"IF(ISBLANK(N45),IF(ISBLANK($E45),0,VLOOKUP($E45,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N45)","v":0},{"$f":"((G45*O45)+(H45*P45*I45)+(J45*Q45*(1-R45)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS115","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K46),IF(ISBLANK($E46),0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K46)","v":0},{"$f":"IF(ISBLANK(L46),IF(ISBLANK($E46),0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L46)","v":0},{"$f":"IF(ISBLANK(M46),IF(ISBLANK($E46),0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M46)","v":0},{"$f":"IF(ISBLANK(N46),IF(ISBLANK($E46),0,VLOOKUP($E46,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N46)","v":0},{"$f":"((G46*O46)+(H46*P46*I46)+(J46*Q46*(1-R46)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS116","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K47),IF(ISBLANK($E47),0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K47)","v":0},{"$f":"IF(ISBLANK(L47),IF(ISBLANK($E47),0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L47)","v":0},{"$f":"IF(ISBLANK(M47),IF(ISBLANK($E47),0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M47)","v":0},{"$f":"IF(ISBLANK(N47),IF(ISBLANK($E47),0,VLOOKUP($E47,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N47)","v":0},{"$f":"((G47*O47)+(H47*P47*I47)+(J47*Q47*(1-R47)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS117","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K48),IF(ISBLANK($E48),0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K48)","v":0},{"$f":"IF(ISBLANK(L48),IF(ISBLANK($E48),0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L48)","v":0},{"$f":"IF(ISBLANK(M48),IF(ISBLANK($E48),0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M48)","v":0},{"$f":"IF(ISBLANK(N48),IF(ISBLANK($E48),0,VLOOKUP($E48,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N48)","v":0},{"$f":"((G48*O48)+(H48*P48*I48)+(J48*Q48*(1-R48)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS118","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K49),IF(ISBLANK($E49),0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K49)","v":0},{"$f":"IF(ISBLANK(L49),IF(ISBLANK($E49),0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L49)","v":0},{"$f":"IF(ISBLANK(M49),IF(ISBLANK($E49),0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M49)","v":0},{"$f":"IF(ISBLANK(N49),IF(ISBLANK($E49),0,VLOOKUP($E49,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N49)","v":0},{"$f":"((G49*O49)+(H49*P49*I49)+(J49*Q49*(1-R49)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS119","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K50),IF(ISBLANK($E50),0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K50)","v":0},{"$f":"IF(ISBLANK(L50),IF(ISBLANK($E50),0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L50)","v":0},{"$f":"IF(ISBLANK(M50),IF(ISBLANK($E50),0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M50)","v":0},{"$f":"IF(ISBLANK(N50),IF(ISBLANK($E50),0,VLOOKUP($E50,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N50)","v":0},{"$f":"((G50*O50)+(H50*P50*I50)+(J50*Q50*(1-R50)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS120","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K51),IF(ISBLANK($E51),0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K51)","v":0},{"$f":"IF(ISBLANK(L51),IF(ISBLANK($E51),0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L51)","v":0},{"$f":"IF(ISBLANK(M51),IF(ISBLANK($E51),0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M51)","v":0},{"$f":"IF(ISBLANK(N51),IF(ISBLANK($E51),0,VLOOKUP($E51,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N51)","v":0},{"$f":"((G51*O51)+(H51*P51*I51)+(J51*Q51*(1-R51)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS121","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K52),IF(ISBLANK($E52),0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K52)","v":0},{"$f":"IF(ISBLANK(L52),IF(ISBLANK($E52),0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L52)","v":0},{"$f":"IF(ISBLANK(M52),IF(ISBLANK($E52),0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M52)","v":0},{"$f":"IF(ISBLANK(N52),IF(ISBLANK($E52),0,VLOOKUP($E52,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N52)","v":0},{"$f":"((G52*O52)+(H52*P52*I52)+(J52*Q52*(1-R52)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS122","v":0}]
[null,"",null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"IF(ISBLANK(K53),IF(ISBLANK($E53),0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:D$4),0)),K53)","v":0},{"$f":"IF(ISBLANK(L53),IF(ISBLANK($E53),0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:E$4),0)),L53)","v":0},{"$f":"IF(ISBLANK(M53),IF(ISBLANK($E53),0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:F$4),0)),M53)","v":0},{"$f":"IF(ISBLANK(N53),IF(ISBLANK($E53),0,VLOOKUP($E53,'Default Values'!$B$5:$G$20,COLUMNS('Default Values'!$B$4:G$4),0)),N53)","v":0},{"$f":"((G53*O53)+(H53*P53*I53)+(J53*Q53*(1-R53)))*Conversions!$C$4","v":0},0,{"$f":"'Emissions Database'!BS123","v":0}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S14:S53)","v":0},{"$f":"SUM(T14:T53)","v":0},{"$f":"SUM(U14:U53)","v":0}]

{"sheet":"Simplified Material Balance","index":7,"n_rows":54,"n_cols":16,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Simplified Material Balance Approach"]
[]
[]
[null,null,"Use this page to calculate emissions if you have data on the purchases of new equipment, the services of existing equipment, and the disposal of retiring equipment."]
[]
[null,null,"Light Yellow = Required input fields if a row is used"]
[null,null,"Light Green = Optional input fields",null,null,{"$f":"IF(COUNTIF($B$14:$B$53,\"CAPACITY\")>0,\"WARNING! F-gas recovered from retiring equipment should not exceed full capacity of retiring equipment.\",\"\")","v":""}]
[null,null,"White = Calculation cells which are not editable",null,null,null,"PN","CN","PS","CD","RD"]
[]
[null,"Completion flag","Facility or region name","Federal building type / vehicle type","Equipment type","Refrigerant type","Purchases of F-gas used to fill new equipment at installation","Total full capacity of the new equipment","Quantity of F-gas used to service equipment","Total full capacity of retiring equipment","F-gas recovered from retiring equipment","Annual emissions","Annual emissions","Annual greenhouse gas emissions",null,"Simplified Material Balance Approach"]
[null,null,null,null,null,null,"(lb)","(lb)","(lb)","(lb)","(lb)","(MT Refrigerant)","(MT F-gas)","(MT CO2-e)",null,"Annual emissions [MT F-gas] = (PN – CN + PS + CD – RD) ∙ 4.536 x 10-4 [MT/lb]"]
[null,{"$f":"IF(AND(C13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13)),\"\",IF(OR(C13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13)),\"INCOMPLETE\",IF(K13>J13,\"CAPACITY\",\"OK\")))","v":"OK"},"Example","School","Walk-in refrigerators and freezers","R-404A",31,30,5,30,25,{"$f":"IF(H13>G13,(I13+J13-K13)*Conversions!$C$4,(G13-H13+I13+J13-K13)*Conversions!$C$4)","v":4.9896000000000003E-3},{"$f":"IF(F13=\"Non-HFC\",0,L13)","v":4.9896000000000003E-3},{"$f":"IF(F13=0,\"\",L13*VLOOKUP(F13,Lists!$C$72:$S$152,COLUMNS(Lists!$C$72:$S$72),0))","v":19.567215360000002},null,"Where:"]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H14>G14,(I14+J14-K14)*Conversions!$C$4,(G14-H14+I14+J14-K14)*Conversions!$C$4)","v":0},{"$f":"IF(F14=\"Non-HFC\",0,L14)","v":0},{"$f":"'Emissions Database'!BS44","v":0},null,"PN = Purchases of F-gas used to charge new equipment [lb] "]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H15>G15,(I15+J15-K15)*Conversions!$C$4,(G15-H15+I15+J15-K15)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS45","v":0},null,"CN = Total full capacity of the new equipment [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H16>G16,(I16+J16-K16)*Conversions!$C$4,(G16-H16+I16+J16-K16)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS46","v":0},null,"PS = Quantity of F-gas used to service equipment [lb]"]
[null,{"$f":"IF(AND(C17=0,F17=0,ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17)),\"\",IF(OR(C17=0,F17=0,ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17)),\"INCOMPLETE\",IF(K17>J17,\"CAPACITY\",\"OK\")))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(H17>G17,(I17+J17-K17)*Conversions!$C$4,(G17-H17+I17+J17-K17)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS47","v":0},null,"CD = Total full capacity of retiring equipment [lb]"]
[null,{"$f":"IF(AND(C18=0,F18=0,ISBLANK(G18),ISBLANK(H18),ISBLANK(I18),ISBLANK(J18),ISBLANK(K18)),\"\",IF(OR(C18=0,F18=0,ISBLANK(G18),ISBLANK(H18),ISBLANK(I18),ISBLANK(J18),ISBLANK(K18)),\"INCOMPLETE\",IF(K18>J18,\"CAPACITY\",\"OK\")))","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(H18>G18,(I18+J18-K18)*Conversions!$C$4,(G18-H18+I18+J18-K18)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS48","v":0},null,"RD = F-gas recovered from retiring equipment [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H19>G19,(I19+J19-K19)*Conversions!$C$4,(G19-H19+I19+J19-K19)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS49","v":0},null,"Source: Federal Greenhouse Gas Accounting and Reporting Guidance - Technical Support Document"]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H20>G20,(I20+J20-K20)*Conversions!$C$4,(G20-H20+I20+J20-K20)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS50","v":0},null,"http://www.whitehouse.gov/administration/eop/ceq/sustainability/fed-ghg"]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H21>G21,(I21+J21-K21)*Conversions!$C$4,(G21-H21+I21+J21-K21)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS51","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H22>G22,(I22+J22-K22)*Conversions!$C$4,(G22-H22+I22+J22-K22)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS52","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H23>G23,(I23+J23-K23)*Conversions!$C$4,(G23-H23+I23+J23-K23)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS53","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H24>G24,(I24+J24-K24)*Conversions!$C$4,(G24-H24+I24+J24-K24)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS54","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H25>G25,(I25+J25-K25)*Conversions!$C$4,(G25-H25+I25+J25-K25)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS55","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H26>G26,(I26+J26-K26)*Conversions!$C$4,(G26-H26+I26+J26-K26)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS56","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H27>G27,(I27+J27-K27)*Conversions!$C$4,(G27-H27+I27+J27-K27)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS57","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H28>G28,(I28+J28-K28)*Conversions!$C$4,(G28-H28+I28+J28-K28)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS58","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H29>G29,(I29+J29-K29)*Conversions!$C$4,(G29-H29+I29+J29-K29)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS59","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H30>G30,(I30+J30-K30)*Conversions!$C$4,(G30-H30+I30+J30-K30)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS60","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H31>G31,(I31+J31-K31)*Conversions!$C$4,(G31-H31+I31+J31-K31)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS61","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H32>G32,(I32+J32-K32)*Conversions!$C$4,(G32-H32+I32+J32-K32)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS62","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H33>G33,(I33+J33-K33)*Conversions!$C$4,(G33-H33+I33+J33-K33)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS63","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H34>G34,(I34+J34-K34)*Conversions!$C$4,(G34-H34+I34+J34-K34)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS64","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H35>G35,(I35+J35-K35)*Conversions!$C$4,(G35-H35+I35+J35-K35)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS65","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H36>G36,(I36+J36-K36)*Conversions!$C$4,(G36-H36+I36+J36-K36)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS66","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H37>G37,(I37+J37-K37)*Conversions!$C$4,(G37-H37+I37+J37-K37)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS67","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H38>G38,(I38+J38-K38)*Conversions!$C$4,(G38-H38+I38+J38-K38)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS68","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H39>G39,(I39+J39-K39)*Conversions!$C$4,(G39-H39+I39+J39-K39)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS69","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H40>G40,(I40+J40-K40)*Conversions!$C$4,(G40-H40+I40+J40-K40)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS70","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H41>G41,(I41+J41-K41)*Conversions!$C$4,(G41-H41+I41+J41-K41)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS71","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H42>G42,(I42+J42-K42)*Conversions!$C$4,(G42-H42+I42+J42-K42)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS72","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H43>G43,(I43+J43-K43)*Conversions!$C$4,(G43-H43+I43+J43-K43)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS73","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H44>G44,(I44+J44-K44)*Conversions!$C$4,(G44-H44+I44+J44-K44)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS74","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H45>G45,(I45+J45-K45)*Conversions!$C$4,(G45-H45+I45+J45-K45)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS75","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H46>G46,(I46+J46-K46)*Conversions!$C$4,(G46-H46+I46+J46-K46)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS76","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H47>G47,(I47+J47-K47)*Conversions!$C$4,(G47-H47+I47+J47-K47)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS77","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H48>G48,(I48+J48-K48)*Conversions!$C$4,(G48-H48+I48+J48-K48)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS78","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H49>G49,(I49+J49-K49)*Conversions!$C$4,(G49-H49+I49+J49-K49)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS79","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H50>G50,(I50+J50-K50)*Conversions!$C$4,(G50-H50+I50+J50-K50)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS80","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H51>G51,(I51+J51-K51)*Conversions!$C$4,(G51-H51+I51+J51-K51)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS81","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H52>G52,(I52+J52-K52)*Conversions!$C$4,(G52-H52+I52+J52-K52)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS82","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,{"$f":"IF(H53>G53,(I53+J53-K53)*Conversions!$C$4,(G53-H53+I53+J53-K53)*Conversions!$C$4)","v":0},0,{"$f":"'Emissions Database'!BS83","v":0}]
[null,null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L14:L53)","v":0},{"$f":"SUM(M14:M53)","v":0},{"$f":"SUM(N14:N53)","v":0}]

{"sheet":"Default - Material Balance","index":8,"n_rows":54,"n_cols":15,"rows_kept":54,"cut":false,"hidden":true,"merged":[[6,1,6,2],[14,14,15,19],[6,8,7,14]]}
[]
[null,null,"Default Methodology / Material Balance Approach"]
[]
[null,null,"Use this page to calculate emissions if you have data on refrigerant inventory, acquisitions, disbursements, and capacity."]
[null,null,"If you have selected the Default Methodology approach, only data on F-gas acquisitions and disbursements are needed (columns I and J)."]
[]
[null,"Approach Selection Toggle",null,"Light Yellow = Required input fields if a row is used",null,null,null,null,{"$f":"IF(COUNTIF($B$14:$B$53,\"Negative\")>0,O29,\"\")","v":""}]
[null,null,null,"Light Green = Optional input fields"]
[null,2,null,"White = Calculation cells which are not editable",null,null,"IB","IE","I","R","CB","CE"]
[]
[null,"Completion flag","Facility or region name","Federal building type / vehicle type","Equipment type","Refrigerant type","Quantity of F-gas in storage at beginning of inventory year","Quantity of F-gas in storage at end of inventory year","F-gas issued from supply system","F-gas returned to the supply system","Total capacity of F-gas in equipment at beginning of inventory year","Total capacity of F-gas in equipment at end of inventory year","Annual emissions","Annual greenhouse gas emissions","Default Methodology Approach"]
[null,null,null,null,null,null,"(lb)","(lb)","(lb)","(lb)","(lb)","(lb)","(MT F-gas)","(MT CO2-e)","Annual Emissions [MT F-gas] = (I –R) ● 4.536 x 10–4 [MT/lb]"]
[null,{"$f":"IF(AND(C13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13)),\"\",IF($B$9=2,IF(OR(C13=0,F13=0,ISBLANK(I13),ISBLANK(J13)),\"INCOMPLETE\",IF(M13<0,\"NEGATIVE\",\"OK\")),IF(OR(C13=0,F13=0,ISBLANK(G13),ISBLANK(H13),ISBLANK(I13),ISBLANK(J13),ISBLANK(K13),ISBLANK(L13)),\"INCOMPLETE\",IF(M13<0,\"NEGATIVE\",\"OK\"))))","v":"OK"},"Example","School","Walk-in refrigerators and freezers","R-404A",0,0,31,0,0,0,{"$f":"IF(F13=\"Non-HFC\",0,(G13-H13+I13-J13+K13-L13)*Conversions!$C$4)","v":1.40616E-2},{"$f":"IF(F13=0,\"\",M13*VLOOKUP(F13,Lists!$C$72:$S$152,COLUMNS(Lists!$C$72:$S$72),0))","v":55.143970560000007},"Where:"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F14=\"Non-HFC\",0,(G14-H14+I14-J14+K14-L14)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS4","v":0},"I = Amount of F-gas issued from supply system [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F15=\"Non-HFC\",0,(G15-H15+I15-J15+K15-L15)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS5","v":0},"R = Amount of F-gas returned to supply system from equipment, which includes the amount recovered from equipment during maintenance and the unused amount originally issued from supply [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F16=\"Non-HFC\",0,(G16-H16+I16-J16+K16-L16)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS6","v":0}]
[null,{"$f":"IF(AND(C17=0,F17=0,ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17)),\"\",IF($B$9=2,IF(OR(C17=0,F17=0,ISBLANK(I17),ISBLANK(J17)),\"INCOMPLETE\",IF(M17<0,\"NEGATIVE\",\"OK\")),IF(OR(C17=0,F17=0,ISBLANK(G17),ISBLANK(H17),ISBLANK(I17),ISBLANK(J17),ISBLANK(K17),ISBLANK(L17)),\"INCOMPLETE\",IF(M17<0,\"NEGATIVE\",\"OK\"))))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F17=\"Non-HFC\",0,(G17-H17+I17-J17+K17-L17)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS7","v":0},"Source: Federal Greenhouse Gas Accounting and Reporting Guidance - Technical Support Document"]
[null,{"$f":"IF(AND(C18=0,F18=0,ISBLANK(G18),ISBLANK(H18),ISBLANK(I18),ISBLANK(J18),ISBLANK(K18),ISBLANK(L18)),\"\",IF($B$9=2,IF(OR(C18=0,F18=0,ISBLANK(I18),ISBLANK(J18)),\"INCOMPLETE\",IF(M18<0,\"NEGATIVE\",\"OK\")),IF(OR(C18=0,F18=0,ISBLANK(G18),ISBLANK(H18),ISBLANK(I18),ISBLANK(J18),ISBLANK(K18),ISBLANK(L18)),\"INCOMPLETE\",IF(M18<0,\"NEGATIVE\",\"OK\"))))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F18=\"Non-HFC\",0,(G18-H18+I18-J18+K18-L18)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS8","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F19=\"Non-HFC\",0,(G19-H19+I19-J19+K19-L19)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS9","v":0},"Material Balance Approach"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F20=\"Non-HFC\",0,(G20-H20+I20-J20+K20-L20)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS10","v":0},"Annual Emissions [MT F-gas] = (IB – IE + P – S + CB – CE) ∙ 4.535 x 10-4 [MT/lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F21=\"Non-HFC\",0,(G21-H21+I21-J21+K21-L21)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS11","v":0},"Where: "]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F22=\"Non-HFC\",0,(G22-H22+I22-J22+K22-L22)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS12","v":0},"IB = Quantity of F-gas in storage at beginning of inventory year [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F23=\"Non-HFC\",0,(G23-H23+I23-J23+K23-L23)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS13","v":0},"IE = Quantity of F-gas in storage at end of inventory year [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F24=\"Non-HFC\",0,(G24-H24+I24-J24+K24-L24)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS14","v":0},"P = Sum of all F-gas acquisitions [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F25=\"Non-HFC\",0,(G25-H25+I25-J25+K25-L25)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS15","v":0},"S = Sum of all F-gas disbursements [lb] "]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F26=\"Non-HFC\",0,(G26-H26+I26-J26+K26-L26)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS16","v":0},"CB = Total capacity of F-gas in equipment at beginning of inventory year [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F27=\"Non-HFC\",0,(G27-H27+I27-J27+K27-L27)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS17","v":0},"C­E = Total capacity of F-gas in equipment at end of inventory year [lb]"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F28=\"Non-HFC\",0,(G28-H28+I28-J28+K28-L28)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS18","v":0},"http://www.whitehouse.gov/administration/eop/ceq/sustainability/fed-ghg"]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F29=\"Non-HFC\",0,(G29-H29+I29-J29+K29-L29)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS19","v":0},"WARNING! You have entered data resulting in negative emissions. While this is possible using this emission estimation methodology, and acceptable for FEMP reporting purposes, using a more advanced approach will result in more accurate emissions for the current year (as opposed to year-over-year)."]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F30=\"Non-HFC\",0,(G30-H30+I30-J30+K30-L30)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS20","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F31=\"Non-HFC\",0,(G31-H31+I31-J31+K31-L31)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS21","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F32=\"Non-HFC\",0,(G32-H32+I32-J32+K32-L32)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS22","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F33=\"Non-HFC\",0,(G33-H33+I33-J33+K33-L33)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS23","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F34=\"Non-HFC\",0,(G34-H34+I34-J34+K34-L34)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS24","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F35=\"Non-HFC\",0,(G35-H35+I35-J35+K35-L35)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS25","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F36=\"Non-HFC\",0,(G36-H36+I36-J36+K36-L36)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS26","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F37=\"Non-HFC\",0,(G37-H37+I37-J37+K37-L37)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS27","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F38=\"Non-HFC\",0,(G38-H38+I38-J38+K38-L38)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS28","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F39=\"Non-HFC\",0,(G39-H39+I39-J39+K39-L39)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS29","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F40=\"Non-HFC\",0,(G40-H40+I40-J40+K40-L40)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS30","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F41=\"Non-HFC\",0,(G41-H41+I41-J41+K41-L41)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS31","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F42=\"Non-HFC\",0,(G42-H42+I42-J42+K42-L42)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS32","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F43=\"Non-HFC\",0,(G43-H43+I43-J43+K43-L43)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS33","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F44=\"Non-HFC\",0,(G44-H44+I44-J44+K44-L44)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS34","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F45=\"Non-HFC\",0,(G45-H45+I45-J45+K45-L45)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS35","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F46=\"Non-HFC\",0,(G46-H46+I46-J46+K46-L46)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS36","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F47=\"Non-HFC\",0,(G47-H47+I47-J47+K47-L47)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS37","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F48=\"Non-HFC\",0,(G48-H48+I48-J48+K48-L48)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS38","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F49=\"Non-HFC\",0,(G49-H49+I49-J49+K49-L49)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS39","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F50=\"Non-HFC\",0,(G50-H50+I50-J50+K50-L50)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS40","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F51=\"Non-HFC\",0,(G51-H51+I51-J51+K51-L51)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS41","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F52=\"Non-HFC\",0,(G52-H52+I52-J52+K52-L52)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS42","v":0}]
[null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(F53=\"Non-HFC\",0,(G53-H53+I53-J53+K53-L53)*Conversions!$C$4)","v":0},{"$f":"'Emissions Database'!BS43","v":0}]
[null,null,"Total",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M14:M53)","v":0},{"$f":"SUM(N14:N53)","v":0}]

{"sheet":"Equipment Assumptions","index":9,"n_rows":53,"n_cols":17,"rows_kept":53,"cut":false,"hidden":true,"merged":[[4,1,4,10]]}
[]
[null,"Equipment Assumptions"]
[]
[]
[null,"Equipment assumptions are listed below, including default leak, service, and recovery rates, equipment lifetimes, and the default share of equipment that use HFCs."]
[]
[null,"Unit Technical Specification Assumptions"]
[null,"Equipment Type","Capacity per Unit (kg)","Installation Emission Factor\nk\n(% of capacity)","Operating Emission Factor\nx\n(% of capacity/yr)","Refrigerant Remaining at Disposal\ny\n(% of capacity)","Recovery Efficiency\nz\n(% of remaining)","Unit Lifetime (Years)","Unit Turnover Rate (%)","Default F-Gas","Default Installation Emissions (kg F-Gas / Unit Capacity)","Default Operation Emissions (kg F-Gas / Unit Capacity)","Default Disposal Emissions (kg F-Gas / Unit Capacity)"]
[null,{"$f":"'Default Values'!B5","v":"Household refrigerators and/or freezers"},{"$f":"'Default Values'!C5","v":0.15},{"$f":"'Default Values'!D5","v":0},{"$f":"'Default Values'!E5","v":5.0000000000000001E-3},{"$f":"'Default Values'!F5","v":0.91},{"$f":"'Default Values'!G5","v":0.31},{"$f":"'Default Values'!H5","v":14},{"$f":"'Default Values'!I5","v":7.1428571428571425E-2},{"$f":"'Default Values'!J5","v":"R-134a"},{"$f":"'Default Values'!K5","v":0},{"$f":"'Default Values'!L5","v":7.5000000000000002E-4},{"$f":"'Default Values'!M5","v":6.7274999999999982E-3}]
[null,{"$f":"'Default Values'!B6","v":"Room A/C"},{"$f":"'Default Values'!C6","v":0.5},{"$f":"'Default Values'!D6","v":0},{"$f":"'Default Values'!E6","v":8.9999999999999993E-3},{"$f":"'Default Values'!F6","v":0.94},{"$f":"'Default Values'!G6","v":0.21},{"$f":"'Default Values'!H6","v":12},{"$f":"'Default Values'!I6","v":8.3333333333333329E-2},{"$f":"'Default Values'!J6","v":"R-410A"},{"$f":"'Default Values'!K6","v":0},{"$f":"'Default Values'!L6","v":4.4999999999999997E-3},{"$f":"'Default Values'!M6","v":3.0941666666666666E-2}]
[null,{"$f":"'Default Values'!B7","v":"Other commercial A/C and heat pumps"},{"$f":"'Default Values'!C7","v":13},{"$f":"'Default Values'!D7","v":0},{"$f":"'Default Values'!E7","v":0.08},{"$f":"'Default Values'!F7","v":0.8},{"$f":"'Default Values'!G7","v":0.7},{"$f":"'Default Values'!H7","v":25},{"$f":"'Default Values'!I7","v":0.04},{"$f":"'Default Values'!J7","v":"R-410A"},{"$f":"'Default Values'!K7","v":0},{"$f":"'Default Values'!L7","v":1.04},{"$f":"'Default Values'!M7","v":0.12480000000000004}]
[null,{"$f":"'Default Values'!B8","v":"Other residential A/C and heat pumps"},{"$f":"'Default Values'!C8","v":5},{"$f":"'Default Values'!D8","v":0},{"$f":"'Default Values'!E8","v":0.08},{"$f":"'Default Values'!F8","v":0.8},{"$f":"'Default Values'!G8","v":0.5},{"$f":"'Default Values'!H8","v":15},{"$f":"'Default Values'!I8","v":6.6666666666666666E-2},{"$f":"'Default Values'!J8","v":"R-410A"},{"$f":"'Default Values'!K8","v":0},{"$f":"'Default Values'!L8","v":0.4},{"$f":"'Default Values'!M8","v":0.13333333333333333}]
[null,{"$f":"'Default Values'!B9","v":"IPR"},{"$f":"'Default Values'!C9","v":3640},{"$f":"'Default Values'!D9","v":0.03},{"$f":"'Default Values'!E9","v":0.25},{"$f":"'Default Values'!F9","v":0.8},{"$f":"'Default Values'!G9","v":0.8},{"$f":"'Default Values'!H9","v":25},{"$f":"'Default Values'!I9","v":0.04},{"$f":"'Default Values'!J9","v":"R-134a"},{"$f":"'Default Values'!K9","v":4.3679999999999994},{"$f":"'Default Values'!L9","v":910},{"$f":"'Default Values'!M9","v":23.295999999999996}]
[null,{"$f":"'Default Values'!B10","v":"Medium cold storage"},{"$f":"'Default Values'!C10","v":565},{"$f":"'Default Values'!D10","v":0.01},{"$f":"'Default Values'!E10","v":0.25},{"$f":"'Default Values'!F10","v":0.8},{"$f":"'Default Values'!G10","v":0.8},{"$f":"'Default Values'!H10","v":25},{"$f":"'Default Values'!I10","v":0.04},{"$f":"'Default Values'!J10","v":"R-404A"},{"$f":"'Default Values'!K10","v":0.22600000000000001},{"$f":"'Default Values'!L10","v":141.25},{"$f":"'Default Values'!M10","v":3.6159999999999997}]
[null,{"$f":"'Default Values'!B11","v":"Large cold storage"},{"$f":"'Default Values'!C11","v":7546},{"$f":"'Default Values'!D11","v":0.01},{"$f":"'Default Values'!E11","v":0.25},{"$f":"'Default Values'!F11","v":0.8},{"$f":"'Default Values'!G11","v":0.8},{"$f":"'Default Values'!H11","v":25},{"$f":"'Default Values'!I11","v":0.04},{"$f":"'Default Values'!J11","v":"R-404A"},{"$f":"'Default Values'!K11","v":3.0184000000000002},{"$f":"'Default Values'!L11","v":1886.5},{"$f":"'Default Values'!M11","v":48.294399999999996}]
[null,{"$f":"'Default Values'!B12","v":"Chillers"},{"$f":"'Default Values'!C12","v":500},{"$f":"'Default Values'!D12","v":5.0000000000000001E-3},{"$f":"'Default Values'!E12","v":0.02},{"$f":"'Default Values'!F12","v":0.95},{"$f":"'Default Values'!G12","v":0.85},{"$f":"'Default Values'!H12","v":23},{"$f":"'Default Values'!I12","v":4.3478260869565216E-2},{"$f":"'Default Values'!J12","v":"R-134a"},{"$f":"'Default Values'!K12","v":0.10869565217391305},{"$f":"'Default Values'!L12","v":10},{"$f":"'Default Values'!M12","v":3.097826086956522}]
[null,{"$f":"'Default Values'!B13","v":"Stand-alone retail refrigerators and freezers"},{"$f":"'Default Values'!C13","v":0.4},{"$f":"'Default Values'!D13","v":0},{"$f":"'Default Values'!E13","v":0.01},{"$f":"'Default Values'!F13","v":0.9},{"$f":"'Default Values'!G13","v":0.25},{"$f":"'Default Values'!H13","v":10},{"$f":"'Default Values'!I13","v":0.1},{"$f":"'Default Values'!J13","v":"R-134a"},{"$f":"'Default Values'!K13","v":0},{"$f":"'Default Values'!L13","v":4.0000000000000001E-3},{"$f":"'Default Values'!M13","v":2.700000000000001E-2}]
[null,{"$f":"'Default Values'!B14","v":"Walk-in refrigerators and freezers"},{"$f":"'Default Values'!C14","v":10},{"$f":"'Default Values'!D14","v":0.02},{"$f":"'Default Values'!E14","v":0.12},{"$f":"'Default Values'!F14","v":0.9},{"$f":"'Default Values'!G14","v":0.7},{"$f":"'Default Values'!H14","v":20},{"$f":"'Default Values'!I14","v":0.05},{"$f":"'Default Values'!J14","v":"R-404A"},{"$f":"'Default Values'!K14","v":0.01},{"$f":"'Default Values'!L14","v":1.2},{"$f":"'Default Values'!M14","v":0.13500000000000004}]
[null,{"$f":"'Default Values'!B15","v":"Supermarket refrigeration and condensing units"},{"$f":"'Default Values'!C15","v":1360},{"$f":"'Default Values'!D15","v":0.02},{"$f":"'Default Values'!E15","v":0.25},{"$f":"'Default Values'!F15","v":0.9},{"$f":"'Default Values'!G15","v":0.85},{"$f":"'Default Values'!H15","v":18},{"$f":"'Default Values'!I15","v":5.5555555555555552E-2},{"$f":"'Default Values'!J15","v":"R-404A"},{"$f":"'Default Values'!K15","v":1.5111111111111111},{"$f":"'Default Values'!L15","v":340},{"$f":"'Default Values'!M15","v":10.200000000000001}]
[null,{"$f":"'Default Values'!B16","v":"Refrigerated transport - land"},{"$f":"'Default Values'!C16","v":6},{"$f":"'Default Values'!D16","v":0},{"$f":"'Default Values'!E16","v":0.2},{"$f":"'Default Values'!F16","v":0.5},{"$f":"'Default Values'!G16","v":0.6},{"$f":"'Default Values'!H16","v":12},{"$f":"'Default Values'!I16","v":8.3333333333333329E-2},{"$f":"'Default Values'!J16","v":"R-134a"},{"$f":"'Default Values'!K16","v":0},{"$f":"'Default Values'!L16","v":1.2000000000000002},{"$f":"'Default Values'!M16","v":0.1}]
[null,{"$f":"'Default Values'!B17","v":"Refrigerated transport - marine"},{"$f":"'Default Values'!C17","v":6},{"$f":"'Default Values'!D17","v":0},{"$f":"'Default Values'!E17","v":0.2},{"$f":"'Default Values'!F17","v":0.5},{"$f":"'Default Values'!G17","v":0.6},{"$f":"'Default Values'!H17","v":12},{"$f":"'Default Values'!I17","v":8.3333333333333329E-2},{"$f":"'Default Values'!J17","v":"R-134a"},{"$f":"'Default Values'!K17","v":0},{"$f":"'Default Values'!L17","v":1.2000000000000002},{"$f":"'Default Values'!M17","v":0.1}]
[null,{"$f":"'Default Values'!B18","v":"Passenger car A/C"},{"$f":"'Default Values'!C18","v":0.6},{"$f":"'Default Values'!D18","v":0},{"$f":"'Default Values'!E18","v":8.8999999999999996E-2},{"$f":"'Default Values'!F18","v":0.5},{"$f":"'Default Values'!G18","v":0.2},{"$f":"'Default Values'!H18","v":12},{"$f":"'Default Values'!I18","v":8.3333333333333329E-2},{"$f":"'Default Values'!J18","v":"R-134a"},{"$f":"'Default Values'!K18","v":0},{"$f":"'Default Values'!L18","v":5.3399999999999996E-2},{"$f":"'Default Values'!M18","v":0.02}]
[null,{"$f":"'Default Values'!B19","v":"Light-duty or heavy-duty truck A/C"},{"$f":"'Default Values'!C19","v":0.8},{"$f":"'Default Values'!D19","v":0},{"$f":"'Default Values'!E19","v":8.8999999999999996E-2},{"$f":"'Default Values'!F19","v":0.5},{"$f":"'Default Values'!G19","v":0.2},{"$f":"'Default Values'!H19","v":12},{"$f":"'Default Values'!I19","v":8.3333333333333329E-2},{"$f":"'Default Values'!J19","v":"R-134a"},{"$f":"'Default Values'!K19","v":0},{"$f":"'Default Values'!L19","v":7.1199999999999999E-2},{"$f":"'Default Values'!M19","v":2.6666666666666668E-2}]
[null,{"$f":"'Default Values'!B20","v":"Bus A/C"},{"$f":"'Default Values'!C20","v":5},{"$f":"'Default Values'!D20","v":0},{"$f":"'Default Values'!E20","v":0.1},{"$f":"'Default Values'!F20","v":0.5},{"$f":"'Default Values'!G20","v":0.4},{"$f":"'Default Values'!H20","v":12},{"$f":"'Default Values'!I20","v":8.3333333333333329E-2},{"$f":"'Default Values'!J20","v":"R-134a"},{"$f":"'Default Values'!K20","v":0},{"$f":"'Default Values'!L20","v":0.5},{"$f":"'Default Values'!M20","v":0.12499999999999999}]
[]
[null,"Reporting Year",{"$f":"Inputs!E12","v":2016}]
[]
[null,"Share of units for an end use in a given year that use HFCs (Rounded %)"]
[null,"These assumptions feed into Simplified Screening 1 and Simplified Screening 2 and \"discount\" emissions from the default HFC type in each approach. If the user specifies a refrigerant in Simplified Screening 1, the discount is not applied to that selection."]
[null,"Reporting Year","Household refrigerators and/or freezers","Room A/C","Other commercial A/C and heat pumps","Other residential A/C and heat pumps","Medium cold storage","Large cold storage","Chillers","Stand-alone retail refrigerators and freezers","Walk-in refrigerators and freezers","Supermarket refrigeration and condensing units","Refrigerated transport - land","Refrigerated transport - marine","Passenger car A/C","Light-duty or heavy-duty truck A/C","Bus A/C"]
[null,"Selected Year",{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:C30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:D30),0)","v":0.6},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:E30),0)","v":0.5},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:F30),0)","v":0.5},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:G30),0)","v":0.6},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:H30),0)","v":0.6},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:I30),0)","v":0.4},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:J30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:K30),0)","v":0.6},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:L30),0)","v":0.6},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:M30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:N30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:O30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:P30),0)","v":1},{"$f":"VLOOKUP($C$26,$B$32:$Q$52,COLUMNS($B$30:Q30),0)","v":0.9}]
[{"$f":"IF(B32=$C$26,\"Selection\",\"\")","v":""},2010,1,0.1,0.1,0.2,0.3,0.3,0.2,1,0.3,0.4,1,1,1,1,0.7]
["",2011,1,0.2,0.2,0.2,0.4,0.4,0.2,1,0.3,0.4,1,1,1,1,0.7]
["",2012,1,0.3,0.2,0.3,0.4,0.4,0.3,1,0.4,0.5,1,1,1,1,0.8]
["",2013,1,0.3,0.3,0.3,0.5,0.5,0.3,1,0.5,0.5,1,1,1,1,0.8]
[{"$f":"IF(B36=$C$26,\"Selection\",\"\")","v":""},2014,1,0.4,0.3,0.4,0.5,0.5,0.3,1,0.5,0.5,1,1,1,1,0.9]
[{"$f":"IF(B37=$C$26,\"Selection\",\"\")","v":""},2015,1,0.5,0.4,0.5,0.6,0.6,0.4,1,0.6,0.6,1,1,1,1,0.9]
["Selection",2016,1,0.6,0.5,0.5,0.6,0.6,0.4,1,0.6,0.6,1,1,1,1,0.9]
["",2017,1,0.7,0.5,0.6,0.6,0.6,0.5,0.9,0.7,0.7,1,1,1,1,1]
["",2018,1,0.8,0.6,0.7,0.7,0.7,0.5,0.9,0.7,0.7,1,1,0.9,0.9,1]
["",2019,1,0.9,0.7,0.7,0.7,0.7,0.6,0.9,0.7,0.7,1,1,0.9,0.9,1]
["",2020,1,1,0.7,0.8,0.7,0.7,0.6,0.8,0.8,0.8,1,1,0.8,0.8,1]
["",2021,1,1,0.8,0.9,0.7,0.7,0.6,0.8,0.8,0.8,1,1,0.7,0.8,1]
["",2022,1,1,0.9,0.9,0.8,0.8,0.7,0.8,0.8,0.9,1,1,0.7,0.7,1]
["",2023,1,1,1,1,0.8,0.8,0.7,0.7,0.9,0.9,1,1,0.6,0.6,1]
["",2024,1,1,1,1,0.8,0.8,0.8,0.7,0.9,0.9,1,1,0.5,0.6,1]
["",2025,1,1,1,1,0.8,0.8,0.8,0.7,0.9,1,1,1,0.5,0.5,1]
["",2026,1,1,1,1,0.8,0.8,0.8,0.7,0.9,1,1,1,0.4,0.5,1]
["",2027,1,1,1,1,0.9,0.9,0.9,0.7,1,1,1,1,0.4,0.4,1]
["",2028,1,1,1,1,0.9,0.9,0.9,0.7,1,1,1,1,0.3,0.3,1]
["",2029,1,1,1,1,0.9,0.9,0.9,0.7,1,1,1,1,0.3,0.3,1]
["",2030,1,1,1,1,0.9,0.9,0.9,0.7,1,1,1,1,0.2,0.2,1]
[null,"Source: EPA's Vintaging Model v4.4 (2014)"]

{"sheet":"Building Customization","index":10,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Building Customization"]
[]
[]
[null,"Use this page to customize the share of each building type that uses AC, as well as the share of schools that have cafeterias for the Simplified Screening 2 approach."]
[]
[null,"A/C and Cafeteria Customization for Buildings"]
[null,"These percentages will be applied uniformly for a particular building type in the Simplified Screening 2 Approach"]
[null,"Federal Building Type","Share of buildings / vehicles with AC (% of total square feet of all buildings for each type)","Share of Schools that have Cafeterias (% of schools by square feet)"]
[null,"Office",1]
[null,"School",1,1]
[null,"Family housing",1]
[null,"Dormitories/barracks",1]
[null,"Post office",1]
[null,"Prisons and detention centers",1]
[null,"Museum",1]
[null,"Other institutional uses",1]
[null,"Supermarkets/commissaries",1]
[null,"Warehouse, service & industrial",1]
[null,"Refrigerated warehouse"]
[null,"Communications systems",1]
[null,"Navigation and traffic aids",1]
[null,"Hospital",1]
[null,"Laboratories",1]
[null,"Passenger vehicles",1]
[null,"Light-duty or heavy-duty trucks",1]
[null,"Buses",1]
[null,"Refrigerated transport - land"]
[null,"Refrigerated transport - marine"]

{"sheet":"GHG_Emissions","index":11,"n_rows":204,"n_cols":10,"rows_kept":204,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"GHG Emissions Summary"]
[]
[null,null,"Click on the drop-down menu below to view the various breakdowns in HFC emissions from your equipment, or to refresh the chart when new data is entered."]
[null,null,"Note: If you are comparing the same emissions using multiple calculation approaches, choose the \"Calculation Approach Comparison\" report."]
[]
[]
[null,{"$f":"IF(D12=\"\",1,21-COUNTIF($D$12:$D$32,\"\"))","v":1}]
[null,1,null,{"$f":"VLOOKUP($J$11&\"_\"&$B9,$A$51:$E$204,COLUMNS($A$54:$D$54),0)","v":"GHG Emissions by Location (MT CO2-e)"}]
[null,2,null,{"$f":"VLOOKUP($J$11&\"_\"&$B10,$A$51:$E$204,COLUMNS($A$54:$D$54),0)","v":"Facility or region name"},"Total GHG emissions (MT CO2-e)","% of total emissions",null,null,null,1]
[null,3,null,{"$f":"IF(J10=7,\"\",\"Total\")","v":"Total"},{"$f":"IF(J10=7,\"\",SUM(E12:E32))","v":0},{"$f":"IF(J10=7,\"\",E11/E$131)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"IF(VLOOKUP(J10,Lists!$B$58:$C$64,2,0)=Lists!$C$64,Lists!$C$63,VLOOKUP(J10,Lists!$B$58:$C$64,2,0))","v":"Location"}]
[null,4,null,{"$f":"VLOOKUP($J$11&\"_\"&$B12,$A$51:$E$204,COLUMNS($A$54:$D$54),0)","v":"Agency (unspecified)"},{"$f":"VLOOKUP($J$11&\"_\"&$B12,$A$51:$E$204,COLUMNS($A$54:$E$54),0)","v":0},{"$f":"IF(D12=\"\",\"\",IF($J$10=7,\"\",E12/E$11))","v":{"$error":"#DIV/0!"}}]
[null,5,null,"","",{"$f":"IF(D13=\"\",\"\",IF($J$10=7,\"\",E13/E$11))","v":""}]
[null,6,null,"","",""]
[null,7,null,"","",""]
[null,8,null,"","",""]
[null,9,null,"","",""]
[null,10,null,"","",""]
[null,11,null,"","",""]
[null,12,null,"","",""]
[null,13,null,"","",""]
[null,14,null,"","",""]
[null,15,null,"","",""]
[null,16,null,"","",""]
[null,17,null,"","",""]
[null,18,null,"","",""]
[null,19,null,"","",""]
[null,20,null,"","",""]
[null,21,null,"","",""]
[null,22,null,"","",""]
[null,23,null,"","",""]
[null,24,null,"","",""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"Lists!$C$58&\"_\"&B9","v":"Location_1"},null,null,"GHG Emissions by Location (MT CO2-e)"]
[{"$f":"Lists!$C$58&\"_\"&B10","v":"Location_2"},null,null,"Facility or region name","Total GHG emissions (MT CO2-e)","% of total emissions"]
[{"$f":"Lists!$C$58&\"_\"&B11","v":"Location_3"},{"$f":"21-COUNTIF(D54:D74,\"\")","v":1},null,"Total",{"$f":"SUM(E54:E74)","v":0},{"$f":"E53/$E$53","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$58&\"_\"&B12","v":"Location_4"},null,null,{"$f":"IF(Inputs!D15=0,\"\",Inputs!D15)","v":"Agency (unspecified)"},{"$f":"IF($D54=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D54,'Emissions Database'!$BS$4:$BS$203))","v":0},{"$f":"IF(D54=\"\",\"\",E54/$E$53)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$58&\"_\"&B13","v":"Location_5"},null,null,{"$f":"IF(Inputs!D16=0,\"\",Inputs!D16)","v":""},{"$f":"IF($D55=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D55,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D55=\"\",\"\",E55/$E$53)","v":""}]
[{"$f":"Lists!$C$58&\"_\"&B14","v":"Location_6"},null,null,{"$f":"IF(Inputs!D17=0,\"\",Inputs!D17)","v":""},{"$f":"IF($D56=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D56,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D56=\"\",\"\",E56/$E$53)","v":""}]
[{"$f":"Lists!$C$58&\"_\"&B15","v":"Location_7"},null,null,{"$f":"IF(Inputs!D18=0,\"\",Inputs!D18)","v":""},{"$f":"IF($D57=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D57,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D57=\"\",\"\",E57/$E$53)","v":""}]
[{"$f":"Lists!$C$58&\"_\"&B16","v":"Location_8"},null,null,{"$f":"IF(Inputs!D19=0,\"\",Inputs!D19)","v":""},{"$f":"IF($D58=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D58,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D58=\"\",\"\",E58/$E$53)","v":""}]
[{"$f":"Lists!$C$58&\"_\"&B17","v":"Location_9"},null,null,{"$f":"IF(Inputs!D20=0,\"\",Inputs!D20)","v":""},{"$f":"IF($D59=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D59,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D59=\"\",\"\",E59/$E$53)","v":""}]
[{"$f":"Lists!$C$58&\"_\"&B18","v":"Location_10"},null,null,{"$f":"IF(Inputs!D21=0,\"\",Inputs!D21)","v":""},{"$f":"IF($D60=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D60,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B19","v":"Location_11"},null,null,{"$f":"IF(Inputs!D22=0,\"\",Inputs!D22)","v":""},{"$f":"IF($D61=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D61,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B20","v":"Location_12"},null,null,{"$f":"IF(Inputs!D23=0,\"\",Inputs!D23)","v":""},{"$f":"IF($D62=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D62,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B21","v":"Location_13"},null,null,{"$f":"IF(Inputs!D24=0,\"\",Inputs!D24)","v":""},{"$f":"IF($D63=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D63,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B22","v":"Location_14"},null,null,{"$f":"IF(Inputs!D25=0,\"\",Inputs!D25)","v":""},{"$f":"IF($D64=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D64,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B23","v":"Location_15"},null,null,{"$f":"IF(Inputs!D26=0,\"\",Inputs!D26)","v":""},{"$f":"IF($D65=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D65,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B24","v":"Location_16"},null,null,{"$f":"IF(Inputs!D27=0,\"\",Inputs!D27)","v":""},{"$f":"IF($D66=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D66,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B25","v":"Location_17"},null,null,{"$f":"IF(Inputs!D28=0,\"\",Inputs!D28)","v":""},{"$f":"IF($D67=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D67,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B26","v":"Location_18"},null,null,{"$f":"IF(Inputs!D29=0,\"\",Inputs!D29)","v":""},{"$f":"IF($D68=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D68,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B27","v":"Location_19"},null,null,{"$f":"IF(Inputs!D30=0,\"\",Inputs!D30)","v":""},{"$f":"IF($D69=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D69,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B28","v":"Location_20"},null,null,{"$f":"IF(Inputs!D31=0,\"\",Inputs!D31)","v":""},{"$f":"IF($D70=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D70,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B29","v":"Location_21"},null,null,{"$f":"IF(Inputs!D32=0,\"\",Inputs!D32)","v":""},{"$f":"IF($D71=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D71,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B30","v":"Location_22"},null,null,{"$f":"IF(Inputs!D33=0,\"\",Inputs!D33)","v":""},{"$f":"IF($D72=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D72,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B31","v":"Location_23"},null,null,{"$f":"IF(Inputs!D34=0,\"\",Inputs!D34)","v":""},{"$f":"IF($D73=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D73,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$58&\"_\"&B32","v":"Location_24"},null,null,{"$f":"IF(Inputs!D35=0,\"\",Inputs!D35)","v":""},{"$f":"IF($D74=\"\",\"\",SUMIF('Emissions Database'!$C$4:$C$203,$D74,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[]
[]
[{"$f":"Lists!$C$59&\"_\"&B9","v":"Federal Building Type_1"},null,null,"GHG Emissions by Federal Building Type (MT CO2-e)"]
[{"$f":"Lists!$C$59&\"_\"&B10","v":"Federal Building Type_2"},null,null,"Federal building type","Total GHG emissions (MT CO2-e)","% of total emissions"]
[{"$f":"Lists!$C$59&\"_\"&B11","v":"Federal Building Type_3"},{"$f":"18-COUNTIF(D80:D97,\"\")","v":1},null,"Total",{"$f":"'Emissions Database'!BS204","v":0},{"$f":"E79/$E$53","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$59&\"_\"&B12","v":"Federal Building Type_4"},null,null,"Non-Specified",{"$f":"E79-SUM(E81:E100)","v":0},{"$f":"IF(D80=\"\",\"\",E80/$E$79)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$59&\"_\"&B13","v":"Federal Building Type_5"},1,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B81)=0,\"\",VLOOKUP($B81,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D81=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D81,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B14","v":"Federal Building Type_6"},2,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B82)=0,\"\",VLOOKUP($B82,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D82=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D82,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B15","v":"Federal Building Type_7"},3,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B83)=0,\"\",VLOOKUP($B83,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D83=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D83,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B16","v":"Federal Building Type_8"},4,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B84)=0,\"\",VLOOKUP($B84,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D84=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D84,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B17","v":"Federal Building Type_9"},5,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B85)=0,\"\",VLOOKUP($B85,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D85=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D85,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B18","v":"Federal Building Type_10"},6,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B86)=0,\"\",VLOOKUP($B86,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D86=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D86,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B19","v":"Federal Building Type_11"},7,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B87)=0,\"\",VLOOKUP($B87,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D87=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D87,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B20","v":"Federal Building Type_12"},8,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B88)=0,\"\",VLOOKUP($B88,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D88=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D88,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B21","v":"Federal Building Type_13"},9,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B89)=0,\"\",VLOOKUP($B89,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D89=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D89,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B22","v":"Federal Building Type_14"},10,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B90)=0,\"\",VLOOKUP($B90,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D90=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D90,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B23","v":"Federal Building Type_15"},11,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B91)=0,\"\",VLOOKUP($B91,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D91=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D91,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D91=\"\",\"\",E91/$E$79)","v":""}]
[{"$f":"Lists!$C$59&\"_\"&B24","v":"Federal Building Type_16"},12,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B92)=0,\"\",VLOOKUP($B92,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D92=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D92,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B25","v":"Federal Building Type_17"},13,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B93)=0,\"\",VLOOKUP($B93,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D93=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D93,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B26","v":"Federal Building Type_18"},14,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B94)=0,\"\",VLOOKUP($B94,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D94=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D94,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B27","v":"Federal Building Type_19"},15,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B95)=0,\"\",VLOOKUP($B95,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D95=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D95,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B28","v":"Federal Building Type_20"},16,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B96)=0,\"\",VLOOKUP($B96,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D96=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D96,'Emissions Database'!$BS$4:$BS$203))","v":""},""]
[{"$f":"Lists!$C$59&\"_\"&B29","v":"Federal Building Type_21"},17,null,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,$B97)=0,\"\",VLOOKUP($B97,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF(D97=\"\",\"\",SUMIF('Emissions Database'!$D$4:$D$203,$D97,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D97=\"\",\"\",E97/$E$79)","v":""}]
[{"$f":"Lists!$C$59&\"_\"&B30","v":"Federal Building Type_22"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$59&\"_\"&B31","v":"Federal Building Type_23"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$59&\"_\"&B32","v":"Federal Building Type_24"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[{"$f":"Lists!$C$60&\"_\"&B9","v":"Equipment Category_1"},null,null,"GHG Emissions by Equipment Category (MT CO2-e)"]
[{"$f":"Lists!$C$60&\"_\"&B10","v":"Equipment Category_2"},null,null,"Broad equipment category","Total GHG emissions (MT CO2-e)","% of total emissions"]
[{"$f":"Lists!$C$60&\"_\"&B11","v":"Equipment Category_3"},{"$f":"10-COUNTIF(D106:D115,\"\")","v":1},null,"Total",{"$f":"'Emissions Database'!BS204","v":0},{"$f":"E105/$E$53","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$60&\"_\"&B12","v":"Equipment Category_4"},null,null,"Non-Specified",{"$f":"E105-SUM(E107:E115)","v":0},{"$f":"IF(D106=\"\",\"\",E106/$E$79)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$60&\"_\"&B13","v":"Equipment Category_5"},1,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B107)=0,\"\",VLOOKUP($B107,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D107=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D107,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B14","v":"Equipment Category_6"},2,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B108)=0,\"\",VLOOKUP($B108,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D108=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D108,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B15","v":"Equipment Category_7"},3,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B109)=0,\"\",VLOOKUP($B109,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D109=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D109,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B16","v":"Equipment Category_8"},4,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B110)=0,\"\",VLOOKUP($B110,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D110=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D110,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B17","v":"Equipment Category_9"},5,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B111)=0,\"\",VLOOKUP($B111,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D111=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D111,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B18","v":"Equipment Category_10"},6,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B112)=0,\"\",VLOOKUP($B112,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D112=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D112,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B19","v":"Equipment Category_11"},7,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B113)=0,\"\",VLOOKUP($B113,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D113=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D113,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B20","v":"Equipment Category_12"},8,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B114)=0,\"\",VLOOKUP($B114,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D114=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D114,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B21","v":"Equipment Category_13"},9,null,{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,$B115)=0,\"\",VLOOKUP($B115,Lists!$B$28:$C$35,2,0))","v":""},{"$f":"IF(D115=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,$D115,'Emissions Database'!$CK$204:$CS$204))","v":""},""]
[{"$f":"Lists!$C$60&\"_\"&B22","v":"Equipment Category_14"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B23","v":"Equipment Category_15"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B24","v":"Equipment Category_16"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B25","v":"Equipment Category_17"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B26","v":"Equipment Category_18"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B27","v":"Equipment Category_19"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B28","v":"Equipment Category_20"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B29","v":"Equipment Category_21"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B30","v":"Equipment Category_22"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B31","v":"Equipment Category_23"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$60&\"_\"&B32","v":"Equipment Category_24"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[{"$f":"Lists!$C$61&\"_\"&B9","v":"Greenhouse Gas Type_1"},null,null,"GHG Emissions by Greenhouse Gas (MT CO2-e)"]
[{"$f":"Lists!$C$61&\"_\"&B10","v":"Greenhouse Gas Type_2"},null,null,"Greenhouse gas","Total GHG emissions (MT CO2-e)","% of total emissions"]
[{"$f":"Lists!$C$61&\"_\"&B11","v":"Greenhouse Gas Type_3"},null,null,"Total",{"$f":"SUM(E132:E152)","v":0},{"$f":"E131/E$131","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$61&\"_\"&B12","v":"Greenhouse Gas Type_4"},1,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B132)=0,\"\",HLOOKUP($B132,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D132=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D132,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(D132=\"\",\"\",E132/E$131)","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B13","v":"Greenhouse Gas Type_5"},2,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B133)=0,\"\",HLOOKUP($B133,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D133=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D133,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(D133=\"\",\"\",E133/$E$131)","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B14","v":"Greenhouse Gas Type_6"},3,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B134)=0,\"\",HLOOKUP($B134,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D134=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D134,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B15","v":"Greenhouse Gas Type_7"},4,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B135)=0,\"\",HLOOKUP($B135,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D135=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D135,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B16","v":"Greenhouse Gas Type_8"},5,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B136)=0,\"\",HLOOKUP($B136,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D136=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D136,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B17","v":"Greenhouse Gas Type_9"},6,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B137)=0,\"\",HLOOKUP($B137,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D137=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D137,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B18","v":"Greenhouse Gas Type_10"},7,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B138)=0,\"\",HLOOKUP($B138,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D138=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D138,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B19","v":"Greenhouse Gas Type_11"},8,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B139)=0,\"\",HLOOKUP($B139,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D139=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D139,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B20","v":"Greenhouse Gas Type_12"},9,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B140)=0,\"\",HLOOKUP($B140,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D140=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D140,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B21","v":"Greenhouse Gas Type_13"},10,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B141)=0,\"\",HLOOKUP($B141,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D141=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D141,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B22","v":"Greenhouse Gas Type_14"},11,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B142)=0,\"\",HLOOKUP($B142,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D142=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D142,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B23","v":"Greenhouse Gas Type_15"},12,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B143)=0,\"\",HLOOKUP($B143,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D143=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D143,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B24","v":"Greenhouse Gas Type_16"},13,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B144)=0,\"\",HLOOKUP($B144,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D144=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D144,'Emissions Database'!$BE$204:$BR$204))","v":""},""]
[{"$f":"Lists!$C$61&\"_\"&B25","v":"Greenhouse Gas Type_17"},14,null,{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,$B145)=0,\"\",HLOOKUP($B145,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF($D145=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,$D145,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(D145=\"\",\"\",E145/$E$131)","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B26","v":"Greenhouse Gas Type_18"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B27","v":"Greenhouse Gas Type_19"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B28","v":"Greenhouse Gas Type_20"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B29","v":"Greenhouse Gas Type_21"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B30","v":"Greenhouse Gas Type_22"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B31","v":"Greenhouse Gas Type_23"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$61&\"_\"&B32","v":"Greenhouse Gas Type_24"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[{"$f":"Lists!$C$63&\"_\"&B9","v":"Calculation Approach_1"},null,null,"GHG Emissions by Calculation Approach (MT CO2-e)"]
[{"$f":"Lists!$C$63&\"_\"&B10","v":"Calculation Approach_2"},null,null,"Calculation approach","Total GHG emissions (MT CO2-e)","% of total emissions"]
[{"$f":"Lists!$C$63&\"_\"&B11","v":"Calculation Approach_3"},null,null,"Total",{"$f":"SUM(E158:E178)","v":0},{"$f":"E157/E$157","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$63&\"_\"&B12","v":"Calculation Approach_4"},1,null,{"$f":"IF(COUNTIF('Emissions Database'!$A$206:$A$210,B158)=0,\"\",VLOOKUP(B158,'Emissions Database'!$A$206:$B$210,2,0))","v":""},{"$f":"IF(D158=\"\",\"\",SUMIF('Emissions Database'!$B$4:$B$203,$D158,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D158=\"\",\"\",E158/E$157)","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B13","v":"Calculation Approach_5"},2,null,{"$f":"IF(COUNTIF('Emissions Database'!$A$206:$A$210,B159)=0,\"\",VLOOKUP(B159,'Emissions Database'!$A$206:$B$210,2,0))","v":""},{"$f":"IF(D159=\"\",\"\",SUMIF('Emissions Database'!$B$4:$B$203,$D159,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D159=\"\",\"\",E159/E$157)","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B14","v":"Calculation Approach_6"},3,null,{"$f":"IF(COUNTIF('Emissions Database'!$A$206:$A$210,B160)=0,\"\",VLOOKUP(B160,'Emissions Database'!$A$206:$B$210,2,0))","v":""},{"$f":"IF(D160=\"\",\"\",SUMIF('Emissions Database'!$B$4:$B$203,$D160,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D160=\"\",\"\",E160/E$157)","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B15","v":"Calculation Approach_7"},4,null,{"$f":"IF(COUNTIF('Emissions Database'!$A$206:$A$210,B161)=0,\"\",VLOOKUP(B161,'Emissions Database'!$A$206:$B$210,2,0))","v":""},{"$f":"IF(D161=\"\",\"\",SUMIF('Emissions Database'!$B$4:$B$203,$D161,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D161=\"\",\"\",E161/E$157)","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B16","v":"Calculation Approach_8"},5,null,{"$f":"IF(COUNTIF('Emissions Database'!$A$206:$A$210,B162)=0,\"\",VLOOKUP(B162,'Emissions Database'!$A$206:$B$210,2,0))","v":""},{"$f":"IF(D162=\"\",\"\",SUMIF('Emissions Database'!$B$4:$B$203,$D162,'Emissions Database'!$BS$4:$BS$203))","v":""},{"$f":"IF(D162=\"\",\"\",E162/E$157)","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B17","v":"Calculation Approach_9"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B18","v":"Calculation Approach_10"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B19","v":"Calculation Approach_11"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B20","v":"Calculation Approach_12"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B21","v":"Calculation Approach_13"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B22","v":"Calculation Approach_14"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B23","v":"Calculation Approach_15"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B24","v":"Calculation Approach_16"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B25","v":"Calculation Approach_17"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B26","v":"Calculation Approach_18"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B27","v":"Calculation Approach_19"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B28","v":"Calculation Approach_20"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B29","v":"Calculation Approach_21"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B30","v":"Calculation Approach_22"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B31","v":"Calculation Approach_23"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$63&\"_\"&B32","v":"Calculation Approach_24"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[{"$f":"Lists!$C$62&\"_\"&B9","v":"Equipment Use Stage_1"},null,null,"GHG Emissions by Equipment Use Stage (MT CO2-e)"]
[{"$f":"Lists!$C$62&\"_\"&B10","v":"Equipment Use Stage_2"},null,null,"Equipment Use Stage","Total GHG Emissions (MT CO2-e)","% of Total Emissions"]
[{"$f":"Lists!$C$62&\"_\"&B11","v":"Equipment Use Stage_3"},null,null,"Total",{"$f":"'Emissions Database'!$BS$204","v":0},{"$f":"E183/E$183","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$62&\"_\"&B12","v":"Equipment Use Stage_4"},null,null,"Non-Specified",{"$f":"E183-SUM(E185:E187)","v":0},{"$f":"IF(D184=\"\",\"\",E184/E$183)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$62&\"_\"&B13","v":"Equipment Use Stage_5"},null,null,"Equipment Installation",{"$f":"'Emissions Database'!Z204","v":0},{"$f":"IF(D185=\"\",\"\",E185/E$183)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$62&\"_\"&B14","v":"Equipment Use Stage_6"},null,null,"Equipment Operation",{"$f":"'Emissions Database'!AO204","v":0},{"$f":"IF(D186=\"\",\"\",E186/E$183)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$62&\"_\"&B15","v":"Equipment Use Stage_7"},null,null,"Equipment Disposal",{"$f":"'Emissions Database'!BD204","v":0},{"$f":"IF(D187=\"\",\"\",E187/E$183)","v":{"$error":"#DIV/0!"}}]
[{"$f":"Lists!$C$62&\"_\"&B16","v":"Equipment Use Stage_8"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B17","v":"Equipment Use Stage_9"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B18","v":"Equipment Use Stage_10"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B19","v":"Equipment Use Stage_11"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B20","v":"Equipment Use Stage_12"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B21","v":"Equipment Use Stage_13"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B22","v":"Equipment Use Stage_14"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B23","v":"Equipment Use Stage_15"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B24","v":"Equipment Use Stage_16"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B25","v":"Equipment Use Stage_17"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B26","v":"Equipment Use Stage_18"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B27","v":"Equipment Use Stage_19"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B28","v":"Equipment Use Stage_20"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B29","v":"Equipment Use Stage_21"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B30","v":"Equipment Use Stage_22"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B31","v":"Equipment Use Stage_23"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[{"$f":"Lists!$C$62&\"_\"&B32","v":"Equipment Use Stage_24"},null,null,{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]

{"sheet":"FacilityBreakdown","index":12,"n_rows":129,"n_cols":25,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Facility Breakdown Summary"]
[]
[null,null,"Click on the drop-down menu below to view the various breakdowns in HFC emissions from your equipment, presented by facility type."]
[null,null,"Note: You may also need to click on the drop down menu to refresh your data if you have recently entered new data."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"IF($C$14=1,C58,IF($C$14=2,C81,IF($C$14=3,C104,\"\")))","v":"GHG Emissions by Equipment Category (MT CO2-e)"}]
[null,null,{"$f":"IF($C$14=1,C59,IF($C$14=2,C82,IF($C$14=3,C105,\"\")))","v":"Federal building type"},"Total","Non-Specified","","","","","","","","","","",{"$f":"IF($C$14=1,P59,IF($C$14=2,P82,IF($C$14=3,P105,\"\")))","v":""},"","","","","","","","",""]
[null,{"$f":"21-COUNTIF(E30:Y30,\"\")","v":1},{"$f":"IF($C$14=1,C60,IF($C$14=2,C83,IF($C$14=3,C106,\"\")))","v":"Total"},0,0,"","","","","","","","","","",{"$f":"IF($C$14=1,P60,IF($C$14=2,P83,IF($C$14=3,P106,\"\")))","v":""},"","","","","","","","",""]
[null,{"$f":"18-COUNTIF(C32:C49,\"\")","v":1},{"$f":"IF($C$14=1,C61,IF($C$14=2,C84,IF($C$14=3,C107,\"\")))","v":"Non-Specified"},0,0,"","","","","","","","","","",{"$f":"IF($C$14=1,P61,IF($C$14=2,P84,IF($C$14=3,P107,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C62,IF($C$14=2,C85,IF($C$14=3,C108,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P62,IF($C$14=2,P85,IF($C$14=3,P108,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C63,IF($C$14=2,C86,IF($C$14=3,C109,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P63,IF($C$14=2,P86,IF($C$14=3,P109,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C64,IF($C$14=2,C87,IF($C$14=3,C110,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P64,IF($C$14=2,P87,IF($C$14=3,P110,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C65,IF($C$14=2,C88,IF($C$14=3,C111,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P65,IF($C$14=2,P88,IF($C$14=3,P111,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C66,IF($C$14=2,C89,IF($C$14=3,C112,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P66,IF($C$14=2,P89,IF($C$14=3,P112,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C67,IF($C$14=2,C90,IF($C$14=3,C113,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P67,IF($C$14=2,P90,IF($C$14=3,P113,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C68,IF($C$14=2,C91,IF($C$14=3,C114,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P68,IF($C$14=2,P91,IF($C$14=3,P114,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C69,IF($C$14=2,C92,IF($C$14=3,C115,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P69,IF($C$14=2,P92,IF($C$14=3,P115,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C70,IF($C$14=2,C93,IF($C$14=3,C116,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P70,IF($C$14=2,P93,IF($C$14=3,P116,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C71,IF($C$14=2,C94,IF($C$14=3,C117,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P71,IF($C$14=2,P94,IF($C$14=3,P117,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C72,IF($C$14=2,C95,IF($C$14=3,C118,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P72,IF($C$14=2,P95,IF($C$14=3,P118,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C73,IF($C$14=2,C96,IF($C$14=3,C119,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P73,IF($C$14=2,P96,IF($C$14=3,P119,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C74,IF($C$14=2,C97,IF($C$14=3,C120,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P74,IF($C$14=2,P97,IF($C$14=3,P120,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C75,IF($C$14=2,C98,IF($C$14=3,C121,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P75,IF($C$14=2,P98,IF($C$14=3,P121,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C76,IF($C$14=2,C99,IF($C$14=3,C122,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P76,IF($C$14=2,P99,IF($C$14=3,P122,\"\")))","v":""},"","","","","","","","",""]
[null,null,{"$f":"IF($C$14=1,C77,IF($C$14=2,C100,IF($C$14=3,C123,\"\")))","v":""},"","","","","","","","","","","","",{"$f":"IF($C$14=1,P77,IF($C$14=2,P100,IF($C$14=3,P123,\"\")))","v":""},"","","","","","","","",""]
[null,null,"","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"GHG Emissions by Equipment Category (MT CO2-e)",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"Federal building type","Total","Non-Specified",{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,F58)>0,VLOOKUP(F58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,G58)>0,VLOOKUP(G58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,H58)>0,VLOOKUP(H58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,I58)>0,VLOOKUP(I58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,J58)>0,VLOOKUP(J58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,K58)>0,VLOOKUP(K58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,L58)>0,VLOOKUP(L58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,M58)>0,VLOOKUP(M58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"IF(COUNTIF(Lists!$B$28:$B$35,N58)>0,VLOOKUP(N58,Lists!$B$28:$C$35,2,0),\"\")","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,null,"Total",{"$f":"'Emissions Database'!$BS$204","v":0},{"$f":"D60-SUM(F60:N60)","v":0},{"$f":"IF(F$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,F$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(G$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,G$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(H$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,H$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(I$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,I$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(J$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,J$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(K$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,K$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(L$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,L$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(M$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,M$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"IF(N$59=\"\",\"\",SUMIF('Emissions Database'!$CK$3:$CS$3,N$59,'Emissions Database'!$CK$204:$CS$204))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,null,"Non-Specified",{"$f":"D60-SUM(D62:D78)","v":0},{"$f":"E60-SUM(E62:E78)","v":0},{"$f":"IF(F59=\"\",\"\",F60-SUM(F62:F78))","v":""},{"$f":"IF(G59=\"\",\"\",G60-SUM(G62:G78))","v":""},"","","","","","","",{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,1,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B62)=0,\"\",VLOOKUP(B62,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C62=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C62,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(C62=\"\",\"\",D62-SUM(F62:N62))","v":""},{"$f":"IF(OR(F$59=\"\",$C62=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C62=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C62=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C62=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C62=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C62=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C62=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C62=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C62=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C62,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,2,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B63)=0,\"\",VLOOKUP(B63,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C63=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C63,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(C63=\"\",\"\",D63-SUM(F63:N63))","v":""},{"$f":"IF(OR(F$59=\"\",$C63=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C63=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C63=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C63=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C63=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C63=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C63=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C63=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C63=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C63,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,3,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B64)=0,\"\",VLOOKUP(B64,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C64=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C64,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C64=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C64=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C64=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C64=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C64=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C64=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C64=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C64=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C64=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C64,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,4,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B65)=0,\"\",VLOOKUP(B65,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C65=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C65,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C65=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C65=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C65=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C65=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C65=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C65=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C65=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C65=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C65=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C65,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,5,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B66)=0,\"\",VLOOKUP(B66,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C66=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C66,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C66=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C66=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C66=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C66=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C66=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C66=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C66=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C66=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C66=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C66,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,6,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B67)=0,\"\",VLOOKUP(B67,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C67=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C67,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C67=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C67=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C67=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C67=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C67=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C67=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C67=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C67=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C67=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C67,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,7,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B68)=0,\"\",VLOOKUP(B68,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C68=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C68,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C68=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C68=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C68=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C68=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C68=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C68=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C68=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C68=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C68=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C68,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,8,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B69)=0,\"\",VLOOKUP(B69,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C69=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C69,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C69=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C69=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C69=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C69=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C69=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C69=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C69=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C69=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C69=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C69,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,9,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B70)=0,\"\",VLOOKUP(B70,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C70=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C70,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C70=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C70=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C70=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C70=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C70=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C70=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C70=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C70=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C70=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C70,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,10,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B71)=0,\"\",VLOOKUP(B71,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C71=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C71,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(C71=\"\",\"\",D71-SUM(F71:N71))","v":""},{"$f":"IF(OR(F$59=\"\",$C71=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C71=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C71=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C71=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C71=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C71=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C71=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C71=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C71=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C71,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,11,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B72)=0,\"\",VLOOKUP(B72,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C72=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C72,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C72=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C72=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C72=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C72=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C72=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C72=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C72=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C72=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C72=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C72,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,12,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B73)=0,\"\",VLOOKUP(B73,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C73=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C73,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C73=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C73=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C73=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C73=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C73=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C73=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C73=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C73=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C73=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C73,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,13,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B74)=0,\"\",VLOOKUP(B74,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C74=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C74,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C74=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C74=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C74=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C74=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C74=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C74=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C74=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C74=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C74=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C74,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,14,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B75)=0,\"\",VLOOKUP(B75,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C75=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C75,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C75=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C75=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C75=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C75=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C75=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C75=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C75=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C75=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C75=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C75,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,15,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B76)=0,\"\",VLOOKUP(B76,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C76=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C76,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C76=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C76=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C76=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C76=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C76=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C76=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C76=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C76=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C76=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C76,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,16,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B77)=0,\"\",VLOOKUP(B77,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C77=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C77,'Emissions Database'!$BS$232:$BS$251))","v":""},"",{"$f":"IF(OR(F$59=\"\",$C77=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C77=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C77=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C77=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C77=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C77=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C77=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C77=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C77=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C77,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,17,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B78)=0,\"\",VLOOKUP(B78,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C78=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C78,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(C78=\"\",\"\",D78-SUM(F78:N78))","v":""},{"$f":"IF(OR(F$59=\"\",$C78=\"\"),\"\",HLOOKUP(F$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$59=\"\",$C78=\"\"),\"\",HLOOKUP(G$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$59=\"\",$C78=\"\"),\"\",HLOOKUP(H$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$59=\"\",$C78=\"\"),\"\",HLOOKUP(I$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$59=\"\",$C78=\"\"),\"\",HLOOKUP(J$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$59=\"\",$C78=\"\"),\"\",HLOOKUP(K$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$59=\"\",$C78=\"\"),\"\",HLOOKUP(L$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$59=\"\",$C78=\"\"),\"\",HLOOKUP(M$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$59=\"\",$C78=\"\"),\"\",HLOOKUP(N$59,'Emissions Database'!$CK$3:$CS$251,MATCH($C78,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[null,null,"GHG Emissions by GHG Type (MT CO2-e)",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21]
[null,null,"Federal building type","Total",{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,E$81)=0,\"\",HLOOKUP(E$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,F$81)=0,\"\",HLOOKUP(F$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,G$81)=0,\"\",HLOOKUP(G$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,H$81)=0,\"\",HLOOKUP(H$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,I$81)=0,\"\",HLOOKUP(I$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,J$81)=0,\"\",HLOOKUP(J$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,K$81)=0,\"\",HLOOKUP(K$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,L$81)=0,\"\",HLOOKUP(L$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,M$81)=0,\"\",HLOOKUP(M$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,N$81)=0,\"\",HLOOKUP(N$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,O$81)=0,\"\",HLOOKUP(O$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,P$81)=0,\"\",HLOOKUP(P$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,Q$81)=0,\"\",HLOOKUP(Q$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"IF(COUNTIF(Lists!$E$67:$R$67,R$81)=0,\"\",HLOOKUP(R$81,Lists!$E$67:$R$69,ROWS(Lists!$E$67:$E$69),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,null,"Total",{"$f":"'Emissions Database'!$BS$204","v":0},{"$f":"IF(E$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,E$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(F$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,F$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(G$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,G$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(H$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,H$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(I$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,I$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(J$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,J$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(K$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,K$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(L$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,L$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(M$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,M$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(N$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,N$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(O$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,O$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(P$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,P$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(Q$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,Q$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"IF(R$82=\"\",\"\",SUMIF('Emissions Database'!$BE$3:$BR$3,R$82,'Emissions Database'!$BE$204:$BR$204))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,null,"Non-Specified",{"$f":"D83-SUM(D85:D101)","v":0},{"$f":"IF(E82=\"\",\"\",E83-SUM(E85:E101))","v":""},{"$f":"IF(F82=\"\",\"\",F83-SUM(F85:F101))","v":""},"","","","","","","","","","","","",{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,1,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B85)=0,\"\",VLOOKUP(B85,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C85=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C85,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C85=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C85=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C85=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C85=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C85=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C85=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C85=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C85=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C85=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C85=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C85=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C85=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C85=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C85=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C85,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,2,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B86)=0,\"\",VLOOKUP(B86,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C86=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C86,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C86=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C86=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C86=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C86=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C86=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C86=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C86=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C86=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C86=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C86=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C86=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C86=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C86=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C86=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C86,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,3,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B87)=0,\"\",VLOOKUP(B87,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C87=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C87,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C87=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C87=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C87=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C87=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C87=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C87=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C87=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C87=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C87=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C87=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C87=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C87=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C87=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C87=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C87,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,4,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B88)=0,\"\",VLOOKUP(B88,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C88=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C88,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C88=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C88=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C88=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C88=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C88=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C88=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C88=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C88=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C88=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C88=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C88=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C88=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C88=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C88=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C88,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,5,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B89)=0,\"\",VLOOKUP(B89,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C89=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C89,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C89=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C89=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C89=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C89=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C89=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C89=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C89=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C89=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C89=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C89=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C89=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C89=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C89=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C89=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C89,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,6,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B90)=0,\"\",VLOOKUP(B90,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C90=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C90,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C90=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C90=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C90=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C90=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C90=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C90=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C90=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C90=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C90=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C90=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C90=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C90=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C90=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C90=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C90,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,7,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B91)=0,\"\",VLOOKUP(B91,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C91=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C91,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C91=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C91=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C91=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C91=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C91=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C91=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C91=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C91=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C91=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C91=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C91=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C91=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C91=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C91=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C91,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,8,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B92)=0,\"\",VLOOKUP(B92,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C92=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C92,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C92=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C92=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C92=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C92=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C92=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C92=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C92=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C92=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C92=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C92=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C92=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C92=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C92=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C92=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C92,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,9,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B93)=0,\"\",VLOOKUP(B93,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C93=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C93,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C93=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C93=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C93=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C93=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C93=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C93=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C93=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C93=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C93=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C93=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C93=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C93=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C93=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C93=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C93,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,10,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B94)=0,\"\",VLOOKUP(B94,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C94=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C94,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C94=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C94=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C94=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C94=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C94=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C94=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C94=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C94=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C94=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C94=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C94=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C94=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C94=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C94=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C94,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,11,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B95)=0,\"\",VLOOKUP(B95,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C95=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C95,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C95=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C95=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C95=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C95=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C95=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C95=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C95=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C95=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C95=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C95=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C95=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C95=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C95=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C95=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C95,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,12,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B96)=0,\"\",VLOOKUP(B96,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C96=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C96,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C96=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C96=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C96=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C96=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C96=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C96=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C96=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C96=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C96=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C96=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C96=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C96=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C96=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C96=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C96,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,13,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B97)=0,\"\",VLOOKUP(B97,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C97=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C97,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C97=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C97=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C97=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C97=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C97=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C97=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C97=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C97=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C97=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C97=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C97=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C97=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C97=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C97=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C97,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,14,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B98)=0,\"\",VLOOKUP(B98,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C98=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C98,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C98=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C98=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C98=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C98=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C98=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C98=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C98=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C98=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C98=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C98=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C98=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C98=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C98=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C98=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C98,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,15,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B99)=0,\"\",VLOOKUP(B99,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C99=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C99,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C99=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C99=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C99=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C99=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C99=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C99=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C99=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C99=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C99=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C99=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C99=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C99=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C99=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C99=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C99,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,16,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B100)=0,\"\",VLOOKUP(B100,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C100=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C100,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C100=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C100=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C100=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C100=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C100=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C100=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C100=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C100=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C100=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C100=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C100=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C100=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C100=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C100=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C100,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[null,17,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B101)=0,\"\",VLOOKUP(B101,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C101=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C101,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$82=\"\",$C101=\"\"),\"\",HLOOKUP(E$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$82=\"\",$C101=\"\"),\"\",HLOOKUP(F$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$82=\"\",$C101=\"\"),\"\",HLOOKUP(G$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$82=\"\",$C101=\"\"),\"\",HLOOKUP(H$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$82=\"\",$C101=\"\"),\"\",HLOOKUP(I$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$82=\"\",$C101=\"\"),\"\",HLOOKUP(J$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$82=\"\",$C101=\"\"),\"\",HLOOKUP(K$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$82=\"\",$C101=\"\"),\"\",HLOOKUP(L$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$82=\"\",$C101=\"\"),\"\",HLOOKUP(M$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$82=\"\",$C101=\"\"),\"\",HLOOKUP(N$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$82=\"\",$C101=\"\"),\"\",HLOOKUP(O$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$82=\"\",$C101=\"\"),\"\",HLOOKUP(P$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$82=\"\",$C101=\"\"),\"\",HLOOKUP(Q$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$82=\"\",$C101=\"\"),\"\",HLOOKUP(R$82,'Emissions Database'!$BE$3:$BR$251,MATCH($C101,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""},{"$f":"\"\"","v":""}]
[]
[]
[null,null,"GHG Emissions by Location (MT CO2-e)"]
[null,null,"Federal building type","Total",{"$f":"IF(Inputs!$D$15=0,\"\",Inputs!$D$15)","v":"Agency (unspecified)"},{"$f":"IF(Inputs!$D$16=0,\"\",Inputs!$D$16)","v":""},{"$f":"IF(Inputs!$D$17=0,\"\",Inputs!$D$17)","v":""},{"$f":"IF(Inputs!$D$18=0,\"\",Inputs!$D$18)","v":""},{"$f":"IF(Inputs!$D$19=0,\"\",Inputs!$D$19)","v":""},{"$f":"IF(Inputs!$D$20=0,\"\",Inputs!$D$20)","v":""},{"$f":"IF(Inputs!$D$21=0,\"\",Inputs!$D$21)","v":""},{"$f":"IF(Inputs!$D$22=0,\"\",Inputs!$D$22)","v":""},{"$f":"IF(Inputs!$D$23=0,\"\",Inputs!$D$23)","v":""},{"$f":"IF(Inputs!$D$24=0,\"\",Inputs!$D$24)","v":""},{"$f":"IF(Inputs!$D$25=0,\"\",Inputs!$D$25)","v":""},{"$f":"IF(Inputs!$D$26=0,\"\",Inputs!$D$26)","v":""},{"$f":"IF(Inputs!$D$27=0,\"\",Inputs!$D$27)","v":""},{"$f":"IF(Inputs!$D$28=0,\"\",Inputs!$D$28)","v":""},{"$f":"IF(Inputs!$D$29=0,\"\",Inputs!$D$29)","v":""},{"$f":"IF(Inputs!$D$30=0,\"\",Inputs!$D$30)","v":""},{"$f":"IF(Inputs!$D$31=0,\"\",Inputs!$D$31)","v":""},{"$f":"IF(Inputs!$D$32=0,\"\",Inputs!$D$32)","v":""},{"$f":"IF(Inputs!$D$33=0,\"\",Inputs!$D$33)","v":""},{"$f":"IF(Inputs!$D$34=0,\"\",Inputs!$D$34)","v":""},{"$f":"IF(Inputs!$D$35=0,\"\",Inputs!$D$35)","v":""}]
[null,null,"Total",{"$f":"'Emissions Database'!$BS$204","v":0},{"$f":"IF(E$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,E$105,'Emissions Database'!$CU$204:$DO$204))","v":0},{"$f":"IF(F$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,F$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(G$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,G$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(H$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,H$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(I$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,I$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(J$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,J$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(K$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,K$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(L$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,L$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(M$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,M$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(N$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,N$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(O$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,O$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(P$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,P$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(Q$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,Q$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(R$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,R$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(S$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,S$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(T$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,T$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(U$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,U$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(V$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,V$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(W$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,W$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(X$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,X$105,'Emissions Database'!$CU$204:$DO$204))","v":""},{"$f":"IF(Y$105=\"\",\"\",SUMIF('Emissions Database'!$CU$3:$DO$3,Y$105,'Emissions Database'!$CU$204:$DO$204))","v":""}]
[null,null,"Non-Specified",{"$f":"D106-SUM(D108:D124)","v":0},{"$f":"IF(E105=\"\",\"\",E106-SUM(E108:E124))","v":0},{"$f":"IF(F105=\"\",\"\",F106-SUM(F108:F124))","v":""},"","","","","","","","","","","","","","","","","","",""]
[null,1,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B108)=0,\"\",VLOOKUP(B108,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C108=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C108,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C108=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C108=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C108=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C108=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C108=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C108=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C108=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C108=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C108=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C108=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C108=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C108=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C108=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C108=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C108=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C108=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C108=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C108=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C108=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C108=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C108=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C108,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,2,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B109)=0,\"\",VLOOKUP(B109,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C109=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C109,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C109=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C109=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C109=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C109=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C109=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C109=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C109=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C109=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C109=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C109=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C109=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C109=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C109=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C109=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C109=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C109=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C109=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C109=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C109=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C109=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C109=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C109,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,3,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B110)=0,\"\",VLOOKUP(B110,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C110=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C110,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C110=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C110=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C110=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C110=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C110=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C110=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C110=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C110=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C110=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C110=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C110=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C110=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C110=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C110=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C110=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C110=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C110=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C110=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C110=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C110=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C110=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C110,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,4,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B111)=0,\"\",VLOOKUP(B111,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C111=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C111,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C111=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C111=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C111=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C111=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C111=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C111=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C111=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C111=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C111=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C111=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C111=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C111=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C111=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C111=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C111=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C111=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C111=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C111=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C111=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C111=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C111=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C111,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,5,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B112)=0,\"\",VLOOKUP(B112,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C112=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C112,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C112=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C112=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C112=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C112=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C112=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C112=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C112=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C112=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C112=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C112=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C112=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C112=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C112=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C112=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C112=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C112=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C112=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C112=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C112=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C112=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C112=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C112,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,6,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B113)=0,\"\",VLOOKUP(B113,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C113=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C113,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C113=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C113=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C113=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C113=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C113=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C113=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C113=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C113=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C113=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C113=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C113=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C113=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C113=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C113=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C113=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C113=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C113=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C113=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C113=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C113=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C113=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C113,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,7,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B114)=0,\"\",VLOOKUP(B114,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C114=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C114,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C114=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C114=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C114=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C114=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C114=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C114=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C114=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C114=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C114=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C114=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C114=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C114=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C114=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C114=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C114=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C114=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C114=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C114=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C114=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C114=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C114=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C114,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,8,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B115)=0,\"\",VLOOKUP(B115,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C115=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C115,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C115=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C115=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C115=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C115=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C115=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C115=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C115=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C115=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C115=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C115=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C115=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C115=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C115=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C115=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C115=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C115=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C115=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C115=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C115=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C115=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C115=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C115,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,9,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B116)=0,\"\",VLOOKUP(B116,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C116=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C116,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C116=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C116=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C116=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C116=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C116=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C116=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C116=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C116=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C116=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C116=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C116=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C116=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C116=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C116=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C116=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C116=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C116=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C116=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C116=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C116=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C116=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C116,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,10,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B117)=0,\"\",VLOOKUP(B117,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C117=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C117,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C117=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C117=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C117=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C117=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C117=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C117=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C117=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C117=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C117=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C117=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C117=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C117=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C117=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C117=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C117=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C117=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C117=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C117=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C117=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C117=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C117=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C117,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,11,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B118)=0,\"\",VLOOKUP(B118,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C118=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C118,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C118=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C118=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C118=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C118=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C118=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C118=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C118=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C118=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C118=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C118=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C118=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C118=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C118=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C118=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C118=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C118=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C118=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C118=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C118=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C118=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C118=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C118,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,12,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B119)=0,\"\",VLOOKUP(B119,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C119=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C119,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C119=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C119=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C119=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C119=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C119=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C119=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C119=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C119=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C119=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C119=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C119=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C119=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C119=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C119=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C119=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C119=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C119=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C119=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C119=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C119=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C119=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C119,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,13,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B120)=0,\"\",VLOOKUP(B120,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C120=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C120,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C120=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C120=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C120=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C120=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C120=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C120=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C120=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C120=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C120=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C120=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C120=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C120=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C120=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C120=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C120=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C120=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C120=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C120=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C120=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C120=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C120=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C120,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,14,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B121)=0,\"\",VLOOKUP(B121,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C121=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C121,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C121=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C121=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C121=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C121=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C121=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C121=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C121=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C121=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C121=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C121=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C121=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C121=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C121=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C121=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C121=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C121=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C121=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C121=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C121=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C121=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C121=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C121,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,15,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B122)=0,\"\",VLOOKUP(B122,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C122=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C122,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C122=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C122=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C122=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C122=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C122=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C122=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C122=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C122=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C122=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C122=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C122=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C122=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C122=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C122=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C122=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C122=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C122=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C122=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C122=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C122=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C122=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C122,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,16,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B123)=0,\"\",VLOOKUP(B123,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C123=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C123,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C123=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C123=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C123=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C123=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C123=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C123=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C123=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C123=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C123=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C123=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C123=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C123=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C123=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C123=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C123=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C123=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C123=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C123=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C123=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C123=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C123=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C123,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[null,17,{"$f":"IF(COUNTIF(Lists!$B$3:$B$22,B124)=0,\"\",VLOOKUP(B124,Lists!$B$3:$C$22,2,0))","v":""},{"$f":"IF($C124=\"\",\"\",SUMIF('Emissions Database'!$B$232:$B$251,$C124,'Emissions Database'!$BS$232:$BS$251))","v":""},{"$f":"IF(OR(E$105=\"\",$C124=\"\"),\"\",HLOOKUP(E$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(F$105=\"\",$C124=\"\"),\"\",HLOOKUP(F$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(G$105=\"\",$C124=\"\"),\"\",HLOOKUP(G$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(H$105=\"\",$C124=\"\"),\"\",HLOOKUP(H$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(I$105=\"\",$C124=\"\"),\"\",HLOOKUP(I$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(J$105=\"\",$C124=\"\"),\"\",HLOOKUP(J$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(K$105=\"\",$C124=\"\"),\"\",HLOOKUP(K$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(L$105=\"\",$C124=\"\"),\"\",HLOOKUP(L$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(M$105=\"\",$C124=\"\"),\"\",HLOOKUP(M$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(N$105=\"\",$C124=\"\"),\"\",HLOOKUP(N$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(O$105=\"\",$C124=\"\"),\"\",HLOOKUP(O$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(P$105=\"\",$C124=\"\"),\"\",HLOOKUP(P$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Q$105=\"\",$C124=\"\"),\"\",HLOOKUP(Q$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(R$105=\"\",$C124=\"\"),\"\",HLOOKUP(R$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(S$105=\"\",$C124=\"\"),\"\",HLOOKUP(S$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(T$105=\"\",$C124=\"\"),\"\",HLOOKUP(T$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(U$105=\"\",$C124=\"\"),\"\",HLOOKUP(U$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(V$105=\"\",$C124=\"\"),\"\",HLOOKUP(V$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(W$105=\"\",$C124=\"\"),\"\",HLOOKUP(W$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(X$105=\"\",$C124=\"\"),\"\",HLOOKUP(X$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""},{"$f":"IF(OR(Y$105=\"\",$C124=\"\"),\"\",HLOOKUP(Y$105,'Emissions Database'!$CU$3:$DO$251,MATCH($C124,'Emissions Database'!$B$3:$B$251,0),0))","v":""}]
[]
[null,null,"Drop Down List"]
[null,null,"Emissions by Equipment Category"]
[null,null,"Emissions by GHG Type"]
[null,null,"Emissions by Location"]

{"sheet":"FEMP Report","index":13,"n_rows":87,"n_cols":7,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[]
[null,"FEMP Summary"]
[]
[]
[null,"This page compiles data from facilities into a format suitable for the FEMP workbook, \"3.5 SCOPE 1 Mixed Refrigerants\" input sheet."]
[]
[]
[null,"Refrigerant type","Composition","Quantity purchased / issued","Unit of measure","Quantity returned to supply","Unit of measure"]
[null,"R-23","R-23",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B9,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B9,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B9,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B9,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B9,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-32","R-32",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B10,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B10,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B10,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B10,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B10,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-41","R-41",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B11,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B11,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B11,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B11,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B11,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-125","R-125",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B12,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B12,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B12,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B12,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B12,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-134a","R-134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B13,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B13,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B13,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B13,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B13,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-143a","R-143a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B14,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B14,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B14,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B14,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B14,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-152a","R-152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B15,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B15,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B15,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B15,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B15,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-227ea","R-227ea",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B16,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B16,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B16,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B16,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B16,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-236fa","R-236fa",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B17,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B17,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B17,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B17,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B17,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-245fa","R-245fa",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B18,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B18,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B18,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B18,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B18,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-14","R-14",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B19,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B19,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B19,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B19,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B19,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-116","R-116",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B20,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B20,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B20,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B20,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B20,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-218","R-218",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B21,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B21,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B21,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B21,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B21,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-C318","R-C318",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B22,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B22,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B22,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B22,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B22,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-401A","R-22/152a/124",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B23,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B23,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B23,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B23,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B23,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-401B","R-22/152a/124",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B24,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B24,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B24,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B24,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B24,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-401C","R-22/152a/124",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B25,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B25,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B25,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B25,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B25,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-402A","R-125/290/22",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B26,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B26,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B26,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B26,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B26,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-402B","R-125/290/22",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B27,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B27,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B27,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B27,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B27,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-403A","R-290/22/218",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B28,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B28,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B28,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B28,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B28,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-403B","R-290/22/218",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B29,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B29,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B29,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B29,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B29,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-404A","R-125/143a/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B30,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B30,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B30,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B30,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B30,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-405A","R-22/152a/142b/C318",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B31,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B31,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B31,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B31,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B31,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-406A","R-22/600a/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B32,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B32,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B32,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B32,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B32,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-407A","R-32/125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B33,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B33,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B33,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B33,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B33,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-407B","R-32/125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B34,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B34,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B34,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B34,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B34,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-407C","R-32/125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B35,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B35,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B35,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B35,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B35,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-407D","R-32/125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B36,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B36,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B36,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B36,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B36,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-407E","R-32/125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B37,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B37,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B37,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B37,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B37,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-408A","R-125/143a/22",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B38,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B38,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B38,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B38,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B38,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-409A","R-22/124/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B39,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B39,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B39,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B39,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B39,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-409B","R-22/124/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B40,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B40,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B40,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B40,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B40,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-410A","R-32/125",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B41,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B41,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B41,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B41,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B41,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-410B","R-32/125",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B42,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B42,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B42,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B42,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B42,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-411A","R-1270/22/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B43,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B43,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B43,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B43,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B43,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-411B","R-1270/22/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B44,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B44,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B44,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B44,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B44,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-412A","R-22/218/143a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B45,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B45,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B45,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B45,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B45,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-413A","R-218/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B46,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B46,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B46,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B46,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B46,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-414A","R-22/124/600a/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B47,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B47,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B47,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B47,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B47,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-414B","R-22/124/600a/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B48,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B48,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B48,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B48,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B48,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-415A","R-22/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B49,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B49,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B49,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B49,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B49,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-415B","R-22/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B50,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B50,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B50,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B50,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B50,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-416A","R-134a/124/600",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B51,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B51,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B51,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B51,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B51,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-417A","R-125/134a/600",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B52,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B52,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B52,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B52,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B52,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-418A","R-290/22/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B53,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B53,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B53,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B53,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B53,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-419A","R-125/134a/E170",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B54,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B54,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B54,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B54,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B54,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-420A","R-134a/142b",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B55,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B55,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B55,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B55,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B55,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-421A","R-125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B56,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B56,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B56,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B56,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B56,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-421B","R-125/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B57,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B57,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B57,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B57,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B57,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-422A","R-125/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B58,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B58,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B58,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B58,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B58,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-422B","R-125/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B59,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B59,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B59,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B59,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B59,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-422C","R-125/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B60,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B60,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B60,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B60,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B60,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-422D","R-125/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B61,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B61,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B61,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B61,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B61,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-423A","R-134a/227ea",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B62,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B62,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B62,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B62,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B62,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-424A","R-125/134a/600a/600/601a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B63,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B63,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B63,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B63,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B63,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-425A","R-32/134a/227ea",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B64,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B64,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B64,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B64,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B64,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-426A","R-125/134a/600/601a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B65,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B65,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B65,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B65,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B65,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-427A","R-32/125/143a/134a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B66,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B66,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B66,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B66,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B66,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-428A","R-125/143a/290/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B67,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B67,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B67,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B67,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B67,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-429A","R-E170/152a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B68,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B68,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B68,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B68,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B68,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-430A","R-152a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B69,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B69,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B69,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B69,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B69,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-431A","R-290/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B70,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B70,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B70,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B70,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B70,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-434A","R-125/143a/134a/600a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B71,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B71,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B71,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B71,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B71,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-435A","R-E170/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B72,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B72,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B72,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B72,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B72,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-437A","R-125/134a/600/601",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B73,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B73,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B73,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B73,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B73,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-438A","R-32/125/134a/600/601a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B74,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B74,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B74,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B74,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B74,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-500","R-12/152a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B75,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B75,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B75,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B75,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B75,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-501","R-22/12",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B76,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B76,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B76,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B76,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B76,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-502","R-22/115",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B77,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B77,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B77,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B77,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B77,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-503","R-23/13",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B78,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B78,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B78,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B78,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B78,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-504","R-32/115",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B79,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B79,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B79,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B79,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B79,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-505","R-12/31",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B80,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B80,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B80,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B80,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B80,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-506","R-31/114",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B81,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B81,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B81,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B81,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B81,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-507","R-125/143a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B82,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B82,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B82,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B82,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B82,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-507A","R-125/143a",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B83,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B83,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B83,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B83,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B83,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-508A","R-23/116",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B84,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B84,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B84,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B84,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B84,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-508B","R-23/116",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B85,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B85,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B85,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B85,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B85,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-509","R-22/218",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B86,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B86,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B86,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B86,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B86,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]
[null,"R-509A","R-22/218",{"$f":"(SUMIF('Emissions Database'!$F$4:$F$123,B87,'Emissions Database'!$J$4:$J$123)+SUMIF('Emissions Database'!$F$124:$F$163,$B87,'Emissions Database'!$K$124:$K$163))/Conversions!$C$4+SUMIF('Default - Material Balance'!$F$14:$F$53,B87,'Default - Material Balance'!$J$14:$J$53)+SUMIF('Emissions Database'!$B$265:$B$344,$B87,'Emissions Database'!$C$265:$C$344)","v":0},"lbs",{"$f":"SUMIF('Default - Material Balance'!$F$14:$F$53,B87,'Default - Material Balance'!$J$14:$J$53)","v":0},"lbs"]

{"sheet":"Emissions Database","index":14,"n_rows":347,"n_cols":120,"rows_kept":347,"cut":false,"hidden":true,"merged":[[1,98,1,119],[1,88,1,97],[1,56,1,70],[1,11,1,25],[1,26,1,40],[1,41,1,55],[1,71,1,87]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Installation Emissions by HFC & PFC Type (MT CO2-e)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operation Emissions by HFC & PFC Type (MT CO2-e)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disposal Emissions by HFC & PFC Type (MT CO2-e)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Emissions by HFC & PFC Type (MT CO2-e)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Emissions by Equipment Type (MT CO2-e)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Emissions by Broad Equipment Category (MT CO2-e)",null,null,null,null,null,null,null,null,null,"Total Emissions by Location (MT CO2-e)"]
[null,"Approach","Facility / Region Name","Federal Building Type","Equipment Type","Refrigerant Type","Annual Emissions -Installation (MT F-gas)","Annual Emissions -Operation (MT F-gas)","Annual Emissions -Disposal (MT F-gas)","Annual Emissions (MT F-gas)","Discounted Annual Emissions (MT F-gas)","PFC-14","HFC-23","HFC-32","HFC-41","PFC-116","HFC-125","HFC-134a","HFC-143a","HFC-152a","PFC-218","HFC-227ea","HFC-236fa","HFC-245fa","PFC-(c)318","Annual Installation Emissions (MTCO2-e)","PFC-14","HFC-23","HFC-32","HFC-41","PFC-116","HFC-125","HFC-134a","HFC-143a","HFC-152a","PFC-218","HFC-227ea","HFC-236fa","HFC-245fa","PFC-(c)318","Annual  Operation Emissions (MTCO2-e)","PFC-14","HFC-23","HFC-32","HFC-41","PFC-116","HFC-125","HFC-134a","HFC-143a","HFC-152a","PFC-218","HFC-227ea","HFC-236fa","HFC-245fa","PFC-(c)318","Annual Emissions (MTCO2-e)","PFC-14","HFC-23","HFC-32","HFC-41","PFC-116","HFC-125","HFC-134a","HFC-143a","HFC-152a","PFC-218","HFC-227ea","HFC-236fa","HFC-245fa","PFC-(c)318","Annual Emissions (MTCO2-e)","Household refrigerators and/or freezers","Room A/C","Other commercial A/C and heat pumps","Other residential A/C and heat pumps","IPR","Medium cold storage","Large cold storage","Chillers","Stand-alone retail refrigerators and freezers","Walk-in refrigerators and freezers","Supermarket refrigeration and condensing units","Refrigerated transport - land","Refrigerated transport - marine","Passenger car A/C","Light-duty or heavy-duty truck A/C","Bus A/C","Annual Emissions (MTCO2-e)","Domestic refrigeration","Residential and commercial A/C","Industrial process refrigeration","Cold storage","Chillers","Stand-alone retail refrigerators and freezers","Commercial refrigeration","Refrigerated transport","Mobile air conditioning","Annual Emissions (MTCO2-e)",{"$f":"Inputs!$D$15","v":"Agency (unspecified)"},{"$f":"Inputs!$D$16","v":0},{"$f":"Inputs!$D$17","v":0},{"$f":"Inputs!$D$18","v":0},{"$f":"Inputs!$D$19","v":0},{"$f":"Inputs!$D$20","v":0},{"$f":"Inputs!$D$21","v":0},{"$f":"Inputs!$D$22","v":0},{"$f":"Inputs!$D$23","v":0},{"$f":"Inputs!$D$24","v":0},{"$f":"Inputs!$D$25","v":0},{"$f":"Inputs!$D$26","v":0},{"$f":"Inputs!$D$27","v":0},{"$f":"Inputs!$D$28","v":0},{"$f":"Inputs!$D$29","v":0},{"$f":"Inputs!$D$30","v":0},{"$f":"Inputs!$D$31","v":0},{"$f":"Inputs!$D$32","v":0},{"$f":"Inputs!$D$33","v":0},{"$f":"Inputs!$D$34","v":0},{"$f":"Inputs!$D$35","v":0},"Annual Emissions (MTCO2-e)"]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C14=0,\"\",'Default - Material Balance'!C14)","v":""},{"$f":"IF('Default - Material Balance'!D14=0,\"\",'Default - Material Balance'!D14)","v":""},{"$f":"IF('Default - Material Balance'!E14=0,\"\",'Default - Material Balance'!E14)","v":""},{"$f":"IF('Default - Material Balance'!F14=0,\"\",'Default - Material Balance'!F14)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M14=0,0,'Default - Material Balance'!M14)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F4=\"\",0,$J4*VLOOKUP($F4,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"SUM(BE4:BR4)","v":0},{"$f":"IF($E4=\"\",0,IF($E4=BT$3,$BS4,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT4:CI4)","v":0},{"$f":"BT4","v":0},{"$f":"BU4+BV4+BW4","v":0},{"$f":"BX4","v":0},{"$f":"BY4+BZ4","v":0},{"$f":"CA4","v":0},{"$f":"CB4","v":0},{"$f":"CC4+CD4","v":0},{"$f":"CE4+CF4","v":0},{"$f":"CG4+CH4+CI4","v":0},{"$f":"SUM(CK4:CS4)","v":0},{"$f":"IF($C4=CU$3,$BS4,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C4=DE$3,$BS4,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS4","v":0}]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C15=0,\"\",'Default - Material Balance'!C15)","v":""},{"$f":"IF('Default - Material Balance'!D15=0,\"\",'Default - Material Balance'!D15)","v":""},{"$f":"IF('Default - Material Balance'!E15=0,\"\",'Default - Material Balance'!E15)","v":""},{"$f":"IF('Default - Material Balance'!F15=0,\"\",'Default - Material Balance'!F15)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M15=0,0,'Default - Material Balance'!M15)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F5=\"\",0,$J5*VLOOKUP($F5,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"SUM(BE5:BR5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT5","v":0},{"$f":"BU5+BV5+BW5","v":0},{"$f":"BX5","v":0},{"$f":"BY5+BZ5","v":0},{"$f":"CA5","v":0},{"$f":"CB5","v":0},{"$f":"CC5+CD5","v":0},{"$f":"CE5+CF5","v":0},{"$f":"CG5+CH5+CI5","v":0},{"$f":"SUM(CK5:CS5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS5","v":0}]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C16=0,\"\",'Default - Material Balance'!C16)","v":""},{"$f":"IF('Default - Material Balance'!D16=0,\"\",'Default - Material Balance'!D16)","v":""},{"$f":"IF('Default - Material Balance'!E16=0,\"\",'Default - Material Balance'!E16)","v":""},{"$f":"IF('Default - Material Balance'!F16=0,\"\",'Default - Material Balance'!F16)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M16=0,0,'Default - Material Balance'!M16)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F6=\"\",0,$J6*VLOOKUP($F6,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C17=0,\"\",'Default - Material Balance'!C17)","v":""},{"$f":"IF('Default - Material Balance'!D17=0,\"\",'Default - Material Balance'!D17)","v":""},{"$f":"IF('Default - Material Balance'!E17=0,\"\",'Default - Material Balance'!E17)","v":""},{"$f":"IF('Default - Material Balance'!F17=0,\"\",'Default - Material Balance'!F17)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M17=0,0,'Default - Material Balance'!M17)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F7=\"\",0,$J7*VLOOKUP($F7,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C18=0,\"\",'Default - Material Balance'!C18)","v":""},{"$f":"IF('Default - Material Balance'!D18=0,\"\",'Default - Material Balance'!D18)","v":""},{"$f":"IF('Default - Material Balance'!E18=0,\"\",'Default - Material Balance'!E18)","v":""},{"$f":"IF('Default - Material Balance'!F18=0,\"\",'Default - Material Balance'!F18)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M18=0,0,'Default - Material Balance'!M18)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F8=\"\",0,$J8*VLOOKUP($F8,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C19=0,\"\",'Default - Material Balance'!C19)","v":""},{"$f":"IF('Default - Material Balance'!D19=0,\"\",'Default - Material Balance'!D19)","v":""},{"$f":"IF('Default - Material Balance'!E19=0,\"\",'Default - Material Balance'!E19)","v":""},{"$f":"IF('Default - Material Balance'!F19=0,\"\",'Default - Material Balance'!F19)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M19=0,0,'Default - Material Balance'!M19)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F9=\"\",0,$J9*VLOOKUP($F9,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C20=0,\"\",'Default - Material Balance'!C20)","v":""},{"$f":"IF('Default - Material Balance'!D20=0,\"\",'Default - Material Balance'!D20)","v":""},{"$f":"IF('Default - Material Balance'!E20=0,\"\",'Default - Material Balance'!E20)","v":""},{"$f":"IF('Default - Material Balance'!F20=0,\"\",'Default - Material Balance'!F20)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M20=0,0,'Default - Material Balance'!M20)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F10=\"\",0,$J10*VLOOKUP($F10,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C21=0,\"\",'Default - Material Balance'!C21)","v":""},{"$f":"IF('Default - Material Balance'!D21=0,\"\",'Default - Material Balance'!D21)","v":""},{"$f":"IF('Default - Material Balance'!E21=0,\"\",'Default - Material Balance'!E21)","v":""},{"$f":"IF('Default - Material Balance'!F21=0,\"\",'Default - Material Balance'!F21)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M21=0,0,'Default - Material Balance'!M21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F11=\"\",0,$J11*VLOOKUP($F11,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C22=0,\"\",'Default - Material Balance'!C22)","v":""},{"$f":"IF('Default - Material Balance'!D22=0,\"\",'Default - Material Balance'!D22)","v":""},{"$f":"IF('Default - Material Balance'!E22=0,\"\",'Default - Material Balance'!E22)","v":""},{"$f":"IF('Default - Material Balance'!F22=0,\"\",'Default - Material Balance'!F22)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M22=0,0,'Default - Material Balance'!M22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F12=\"\",0,$J12*VLOOKUP($F12,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C23=0,\"\",'Default - Material Balance'!C23)","v":""},{"$f":"IF('Default - Material Balance'!D23=0,\"\",'Default - Material Balance'!D23)","v":""},{"$f":"IF('Default - Material Balance'!E23=0,\"\",'Default - Material Balance'!E23)","v":""},{"$f":"IF('Default - Material Balance'!F23=0,\"\",'Default - Material Balance'!F23)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M23=0,0,'Default - Material Balance'!M23)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F13=\"\",0,$J13*VLOOKUP($F13,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS13","v":0}]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C24=0,\"\",'Default - Material Balance'!C24)","v":""},{"$f":"IF('Default - Material Balance'!D24=0,\"\",'Default - Material Balance'!D24)","v":""},{"$f":"IF('Default - Material Balance'!E24=0,\"\",'Default - Material Balance'!E24)","v":""},{"$f":"IF('Default - Material Balance'!F24=0,\"\",'Default - Material Balance'!F24)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M24=0,0,'Default - Material Balance'!M24)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F14=\"\",0,$J14*VLOOKUP($F14,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"SUM(BE14:BR14)","v":0},{"$f":"IF($E14=\"\",0,IF($E14=BT$3,$BS14,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT14:CI14)","v":0},{"$f":"BT14","v":0},{"$f":"BU14+BV14+BW14","v":0},{"$f":"BX14","v":0},{"$f":"BY14+BZ14","v":0},{"$f":"CA14","v":0},{"$f":"CB14","v":0},0,{"$f":"CE14+CF14","v":0},{"$f":"CG14+CH14+CI14","v":0},{"$f":"SUM(CK14:CS14)","v":0},{"$f":"IF($C14=CU$3,$BS14,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C14=DE$3,$BS14,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS14","v":0}]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C25=0,\"\",'Default - Material Balance'!C25)","v":""},{"$f":"IF('Default - Material Balance'!D25=0,\"\",'Default - Material Balance'!D25)","v":""},{"$f":"IF('Default - Material Balance'!E25=0,\"\",'Default - Material Balance'!E25)","v":""},{"$f":"IF('Default - Material Balance'!F25=0,\"\",'Default - Material Balance'!F25)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M25=0,0,'Default - Material Balance'!M25)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F15=\"\",0,$J15*VLOOKUP($F15,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C26=0,\"\",'Default - Material Balance'!C26)","v":""},{"$f":"IF('Default - Material Balance'!D26=0,\"\",'Default - Material Balance'!D26)","v":""},{"$f":"IF('Default - Material Balance'!E26=0,\"\",'Default - Material Balance'!E26)","v":""},{"$f":"IF('Default - Material Balance'!F26=0,\"\",'Default - Material Balance'!F26)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M26=0,0,'Default - Material Balance'!M26)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F16=\"\",0,$J16*VLOOKUP($F16,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C27=0,\"\",'Default - Material Balance'!C27)","v":""},{"$f":"IF('Default - Material Balance'!D27=0,\"\",'Default - Material Balance'!D27)","v":""},{"$f":"IF('Default - Material Balance'!E27=0,\"\",'Default - Material Balance'!E27)","v":""},{"$f":"IF('Default - Material Balance'!F27=0,\"\",'Default - Material Balance'!F27)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M27=0,0,'Default - Material Balance'!M27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F17=\"\",0,$J17*VLOOKUP($F17,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C28=0,\"\",'Default - Material Balance'!C28)","v":""},{"$f":"IF('Default - Material Balance'!D28=0,\"\",'Default - Material Balance'!D28)","v":""},{"$f":"IF('Default - Material Balance'!E28=0,\"\",'Default - Material Balance'!E28)","v":""},{"$f":"IF('Default - Material Balance'!F28=0,\"\",'Default - Material Balance'!F28)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M28=0,0,'Default - Material Balance'!M28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F18=\"\",0,$J18*VLOOKUP($F18,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C29=0,\"\",'Default - Material Balance'!C29)","v":""},{"$f":"IF('Default - Material Balance'!D29=0,\"\",'Default - Material Balance'!D29)","v":""},{"$f":"IF('Default - Material Balance'!E29=0,\"\",'Default - Material Balance'!E29)","v":""},{"$f":"IF('Default - Material Balance'!F29=0,\"\",'Default - Material Balance'!F29)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M29=0,0,'Default - Material Balance'!M29)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F19=\"\",0,$J19*VLOOKUP($F19,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C30=0,\"\",'Default - Material Balance'!C30)","v":""},{"$f":"IF('Default - Material Balance'!D30=0,\"\",'Default - Material Balance'!D30)","v":""},{"$f":"IF('Default - Material Balance'!E30=0,\"\",'Default - Material Balance'!E30)","v":""},{"$f":"IF('Default - Material Balance'!F30=0,\"\",'Default - Material Balance'!F30)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M30=0,0,'Default - Material Balance'!M30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F20=\"\",0,$J20*VLOOKUP($F20,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C31=0,\"\",'Default - Material Balance'!C31)","v":""},{"$f":"IF('Default - Material Balance'!D31=0,\"\",'Default - Material Balance'!D31)","v":""},{"$f":"IF('Default - Material Balance'!E31=0,\"\",'Default - Material Balance'!E31)","v":""},{"$f":"IF('Default - Material Balance'!F31=0,\"\",'Default - Material Balance'!F31)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M31=0,0,'Default - Material Balance'!M31)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F21=\"\",0,$J21*VLOOKUP($F21,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C32=0,\"\",'Default - Material Balance'!C32)","v":""},{"$f":"IF('Default - Material Balance'!D32=0,\"\",'Default - Material Balance'!D32)","v":""},{"$f":"IF('Default - Material Balance'!E32=0,\"\",'Default - Material Balance'!E32)","v":""},{"$f":"IF('Default - Material Balance'!F32=0,\"\",'Default - Material Balance'!F32)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M32=0,0,'Default - Material Balance'!M32)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F22=\"\",0,$J22*VLOOKUP($F22,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C33=0,\"\",'Default - Material Balance'!C33)","v":""},{"$f":"IF('Default - Material Balance'!D33=0,\"\",'Default - Material Balance'!D33)","v":""},{"$f":"IF('Default - Material Balance'!E33=0,\"\",'Default - Material Balance'!E33)","v":""},{"$f":"IF('Default - Material Balance'!F33=0,\"\",'Default - Material Balance'!F33)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M33=0,0,'Default - Material Balance'!M33)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F23=\"\",0,$J23*VLOOKUP($F23,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C34=0,\"\",'Default - Material Balance'!C34)","v":""},{"$f":"IF('Default - Material Balance'!D34=0,\"\",'Default - Material Balance'!D34)","v":""},{"$f":"IF('Default - Material Balance'!E34=0,\"\",'Default - Material Balance'!E34)","v":""},{"$f":"IF('Default - Material Balance'!F34=0,\"\",'Default - Material Balance'!F34)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M34=0,0,'Default - Material Balance'!M34)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F24=\"\",0,$J24*VLOOKUP($F24,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,{"$f":"IF($E24=\"\",0,IF($E24=BT$3,$BS24,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C24=CU$3,$BS24,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C24=DE$3,$BS24,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C35=0,\"\",'Default - Material Balance'!C35)","v":""},{"$f":"IF('Default - Material Balance'!D35=0,\"\",'Default - Material Balance'!D35)","v":""},{"$f":"IF('Default - Material Balance'!E35=0,\"\",'Default - Material Balance'!E35)","v":""},{"$f":"IF('Default - Material Balance'!F35=0,\"\",'Default - Material Balance'!F35)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M35=0,0,'Default - Material Balance'!M35)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F25=\"\",0,$J25*VLOOKUP($F25,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C36=0,\"\",'Default - Material Balance'!C36)","v":""},{"$f":"IF('Default - Material Balance'!D36=0,\"\",'Default - Material Balance'!D36)","v":""},{"$f":"IF('Default - Material Balance'!E36=0,\"\",'Default - Material Balance'!E36)","v":""},{"$f":"IF('Default - Material Balance'!F36=0,\"\",'Default - Material Balance'!F36)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M36=0,0,'Default - Material Balance'!M36)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F26=\"\",0,$J26*VLOOKUP($F26,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C37=0,\"\",'Default - Material Balance'!C37)","v":""},{"$f":"IF('Default - Material Balance'!D37=0,\"\",'Default - Material Balance'!D37)","v":""},{"$f":"IF('Default - Material Balance'!E37=0,\"\",'Default - Material Balance'!E37)","v":""},{"$f":"IF('Default - Material Balance'!F37=0,\"\",'Default - Material Balance'!F37)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M37=0,0,'Default - Material Balance'!M37)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F27=\"\",0,$J27*VLOOKUP($F27,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C38=0,\"\",'Default - Material Balance'!C38)","v":""},{"$f":"IF('Default - Material Balance'!D38=0,\"\",'Default - Material Balance'!D38)","v":""},{"$f":"IF('Default - Material Balance'!E38=0,\"\",'Default - Material Balance'!E38)","v":""},{"$f":"IF('Default - Material Balance'!F38=0,\"\",'Default - Material Balance'!F38)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M38=0,0,'Default - Material Balance'!M38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F28=\"\",0,$J28*VLOOKUP($F28,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C39=0,\"\",'Default - Material Balance'!C39)","v":""},{"$f":"IF('Default - Material Balance'!D39=0,\"\",'Default - Material Balance'!D39)","v":""},{"$f":"IF('Default - Material Balance'!E39=0,\"\",'Default - Material Balance'!E39)","v":""},{"$f":"IF('Default - Material Balance'!F39=0,\"\",'Default - Material Balance'!F39)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M39=0,0,'Default - Material Balance'!M39)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F29=\"\",0,$J29*VLOOKUP($F29,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C40=0,\"\",'Default - Material Balance'!C40)","v":""},{"$f":"IF('Default - Material Balance'!D40=0,\"\",'Default - Material Balance'!D40)","v":""},{"$f":"IF('Default - Material Balance'!E40=0,\"\",'Default - Material Balance'!E40)","v":""},{"$f":"IF('Default - Material Balance'!F40=0,\"\",'Default - Material Balance'!F40)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M40=0,0,'Default - Material Balance'!M40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F30=\"\",0,$J30*VLOOKUP($F30,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C41=0,\"\",'Default - Material Balance'!C41)","v":""},{"$f":"IF('Default - Material Balance'!D41=0,\"\",'Default - Material Balance'!D41)","v":""},{"$f":"IF('Default - Material Balance'!E41=0,\"\",'Default - Material Balance'!E41)","v":""},{"$f":"IF('Default - Material Balance'!F41=0,\"\",'Default - Material Balance'!F41)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M41=0,0,'Default - Material Balance'!M41)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F31=\"\",0,$J31*VLOOKUP($F31,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C42=0,\"\",'Default - Material Balance'!C42)","v":""},{"$f":"IF('Default - Material Balance'!D42=0,\"\",'Default - Material Balance'!D42)","v":""},{"$f":"IF('Default - Material Balance'!E42=0,\"\",'Default - Material Balance'!E42)","v":""},{"$f":"IF('Default - Material Balance'!F42=0,\"\",'Default - Material Balance'!F42)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M42=0,0,'Default - Material Balance'!M42)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F32=\"\",0,$J32*VLOOKUP($F32,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C43=0,\"\",'Default - Material Balance'!C43)","v":""},{"$f":"IF('Default - Material Balance'!D43=0,\"\",'Default - Material Balance'!D43)","v":""},{"$f":"IF('Default - Material Balance'!E43=0,\"\",'Default - Material Balance'!E43)","v":""},{"$f":"IF('Default - Material Balance'!F43=0,\"\",'Default - Material Balance'!F43)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M43=0,0,'Default - Material Balance'!M43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F33=\"\",0,$J33*VLOOKUP($F33,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C44=0,\"\",'Default - Material Balance'!C44)","v":""},{"$f":"IF('Default - Material Balance'!D44=0,\"\",'Default - Material Balance'!D44)","v":""},{"$f":"IF('Default - Material Balance'!E44=0,\"\",'Default - Material Balance'!E44)","v":""},{"$f":"IF('Default - Material Balance'!F44=0,\"\",'Default - Material Balance'!F44)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M44=0,0,'Default - Material Balance'!M44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F34=\"\",0,$J34*VLOOKUP($F34,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,{"$f":"IF($E34=\"\",0,IF($E34=BT$3,$BS34,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C34=CU$3,$BS34,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C34=DE$3,$BS34,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS34","v":0}]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C45=0,\"\",'Default - Material Balance'!C45)","v":""},{"$f":"IF('Default - Material Balance'!D45=0,\"\",'Default - Material Balance'!D45)","v":""},{"$f":"IF('Default - Material Balance'!E45=0,\"\",'Default - Material Balance'!E45)","v":""},{"$f":"IF('Default - Material Balance'!F45=0,\"\",'Default - Material Balance'!F45)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M45=0,0,'Default - Material Balance'!M45)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F35=\"\",0,$J35*VLOOKUP($F35,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C46=0,\"\",'Default - Material Balance'!C46)","v":""},{"$f":"IF('Default - Material Balance'!D46=0,\"\",'Default - Material Balance'!D46)","v":""},{"$f":"IF('Default - Material Balance'!E46=0,\"\",'Default - Material Balance'!E46)","v":""},{"$f":"IF('Default - Material Balance'!F46=0,\"\",'Default - Material Balance'!F46)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M46=0,0,'Default - Material Balance'!M46)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F36=\"\",0,$J36*VLOOKUP($F36,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C47=0,\"\",'Default - Material Balance'!C47)","v":""},{"$f":"IF('Default - Material Balance'!D47=0,\"\",'Default - Material Balance'!D47)","v":""},{"$f":"IF('Default - Material Balance'!E47=0,\"\",'Default - Material Balance'!E47)","v":""},{"$f":"IF('Default - Material Balance'!F47=0,\"\",'Default - Material Balance'!F47)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M47=0,0,'Default - Material Balance'!M47)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F37=\"\",0,$J37*VLOOKUP($F37,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C48=0,\"\",'Default - Material Balance'!C48)","v":""},{"$f":"IF('Default - Material Balance'!D48=0,\"\",'Default - Material Balance'!D48)","v":""},{"$f":"IF('Default - Material Balance'!E48=0,\"\",'Default - Material Balance'!E48)","v":""},{"$f":"IF('Default - Material Balance'!F48=0,\"\",'Default - Material Balance'!F48)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M48=0,0,'Default - Material Balance'!M48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F38=\"\",0,$J38*VLOOKUP($F38,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C49=0,\"\",'Default - Material Balance'!C49)","v":""},{"$f":"IF('Default - Material Balance'!D49=0,\"\",'Default - Material Balance'!D49)","v":""},{"$f":"IF('Default - Material Balance'!E49=0,\"\",'Default - Material Balance'!E49)","v":""},{"$f":"IF('Default - Material Balance'!F49=0,\"\",'Default - Material Balance'!F49)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M49=0,0,'Default - Material Balance'!M49)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F39=\"\",0,$J39*VLOOKUP($F39,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C50=0,\"\",'Default - Material Balance'!C50)","v":""},{"$f":"IF('Default - Material Balance'!D50=0,\"\",'Default - Material Balance'!D50)","v":""},{"$f":"IF('Default - Material Balance'!E50=0,\"\",'Default - Material Balance'!E50)","v":""},{"$f":"IF('Default - Material Balance'!F50=0,\"\",'Default - Material Balance'!F50)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M50=0,0,'Default - Material Balance'!M50)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F40=\"\",0,$J40*VLOOKUP($F40,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C51=0,\"\",'Default - Material Balance'!C51)","v":""},{"$f":"IF('Default - Material Balance'!D51=0,\"\",'Default - Material Balance'!D51)","v":""},{"$f":"IF('Default - Material Balance'!E51=0,\"\",'Default - Material Balance'!E51)","v":""},{"$f":"IF('Default - Material Balance'!F51=0,\"\",'Default - Material Balance'!F51)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M51=0,0,'Default - Material Balance'!M51)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F41=\"\",0,$J41*VLOOKUP($F41,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C52=0,\"\",'Default - Material Balance'!C52)","v":""},{"$f":"IF('Default - Material Balance'!D52=0,\"\",'Default - Material Balance'!D52)","v":""},{"$f":"IF('Default - Material Balance'!E52=0,\"\",'Default - Material Balance'!E52)","v":""},{"$f":"IF('Default - Material Balance'!F52=0,\"\",'Default - Material Balance'!F52)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M52=0,0,'Default - Material Balance'!M52)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F42=\"\",0,$J42*VLOOKUP($F42,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Material Balance / Default Methodology",{"$f":"IF('Default - Material Balance'!C53=0,\"\",'Default - Material Balance'!C53)","v":""},{"$f":"IF('Default - Material Balance'!D53=0,\"\",'Default - Material Balance'!D53)","v":""},{"$f":"IF('Default - Material Balance'!E53=0,\"\",'Default - Material Balance'!E53)","v":""},{"$f":"IF('Default - Material Balance'!F53=0,\"\",'Default - Material Balance'!F53)","v":""},null,null,null,{"$f":"IF('Default - Material Balance'!M53=0,0,'Default - Material Balance'!M53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:E$69),0))*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:F$69),0))*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:G$69),0))*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:H$69),0))*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:I$69),0))*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:J$69),0))*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:K$69),0))*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:L$69),0))*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:M$69),0))*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:N$69),0))*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:O$69),0))*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:P$69),0))*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:Q$69),0))*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)","v":0},{"$f":"IF($F43=\"\",0,$J43*VLOOKUP($F43,Lists!$C$72:$R$152,COLUMNS(Lists!$C$69:R$69),0))*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C14=0,\"\",'Simplified Material Balance'!C14)","v":""},{"$f":"IF('Simplified Material Balance'!D14=0,\"\",'Simplified Material Balance'!D14)","v":""},{"$f":"IF('Simplified Material Balance'!E14=0,\"\",'Simplified Material Balance'!E14)","v":""},{"$f":"IF('Simplified Material Balance'!F14=0,\"\",'Simplified Material Balance'!F14)","v":""},{"$f":"IF('Simplified Material Balance'!H14>'Simplified Material Balance'!G14,0,('Simplified Material Balance'!G14-'Simplified Material Balance'!H14)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I14*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J14-'Simplified Material Balance'!K14)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L14=0,0,'Simplified Material Balance'!L14)","v":0},null,{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$G44*VLOOKUP($D44&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L44:Y44)","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$H44*VLOOKUP($D44&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA44:AN44)","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F44=\"\",0,IF($F44=\"Weighted Average\",$I44*VLOOKUP($D44&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I44*VLOOKUP($F44,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP44:BC44)","v":0},{"$f":"L44+AA44+AP44","v":0},{"$f":"M44+AB44+AQ44","v":0},{"$f":"N44+AC44+AR44","v":0},{"$f":"O44+AD44+AS44","v":0},{"$f":"P44+AE44+AT44","v":0},{"$f":"Q44+AF44+AU44","v":0},{"$f":"R44+AG44+AV44","v":0},{"$f":"S44+AH44+AW44","v":0},{"$f":"T44+AI44+AX44","v":0},{"$f":"U44+AJ44+AY44","v":0},{"$f":"V44+AK44+AZ44","v":0},{"$f":"W44+AL44+BA44","v":0},{"$f":"X44+AM44+BB44","v":0},{"$f":"Y44+AN44+BC44","v":0},{"$f":"Z44+AO44+BD44","v":0},{"$f":"IF($E44=\"\",0,IF($E44=BT$3,$BS44,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C44=CU$3,$BS44,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C44=DE$3,$BS44,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C15=0,\"\",'Simplified Material Balance'!C15)","v":""},{"$f":"IF('Simplified Material Balance'!D15=0,\"\",'Simplified Material Balance'!D15)","v":""},{"$f":"IF('Simplified Material Balance'!E15=0,\"\",'Simplified Material Balance'!E15)","v":""},{"$f":"IF('Simplified Material Balance'!F15=0,\"\",'Simplified Material Balance'!F15)","v":""},{"$f":"IF('Simplified Material Balance'!H15>'Simplified Material Balance'!G15,0,('Simplified Material Balance'!G15-'Simplified Material Balance'!H15)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I15*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J15-'Simplified Material Balance'!K15)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L15=0,0,'Simplified Material Balance'!L15)","v":0},null,{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$G45*VLOOKUP($D45&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$H45*VLOOKUP($D45&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F45=\"\",0,IF($F45=\"Weighted Average\",$I45*VLOOKUP($D45&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I45*VLOOKUP($F45,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C16=0,\"\",'Simplified Material Balance'!C16)","v":""},{"$f":"IF('Simplified Material Balance'!D16=0,\"\",'Simplified Material Balance'!D16)","v":""},{"$f":"IF('Simplified Material Balance'!E16=0,\"\",'Simplified Material Balance'!E16)","v":""},{"$f":"IF('Simplified Material Balance'!F16=0,\"\",'Simplified Material Balance'!F16)","v":""},{"$f":"IF('Simplified Material Balance'!H16>'Simplified Material Balance'!G16,0,('Simplified Material Balance'!G16-'Simplified Material Balance'!H16)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I16*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J16-'Simplified Material Balance'!K16)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L16=0,0,'Simplified Material Balance'!L16)","v":0},null,{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$G46*VLOOKUP($D46&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$H46*VLOOKUP($D46&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F46=\"\",0,IF($F46=\"Weighted Average\",$I46*VLOOKUP($D46&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I46*VLOOKUP($F46,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C17=0,\"\",'Simplified Material Balance'!C17)","v":""},{"$f":"IF('Simplified Material Balance'!D17=0,\"\",'Simplified Material Balance'!D17)","v":""},{"$f":"IF('Simplified Material Balance'!E17=0,\"\",'Simplified Material Balance'!E17)","v":""},{"$f":"IF('Simplified Material Balance'!F17=0,\"\",'Simplified Material Balance'!F17)","v":""},{"$f":"IF('Simplified Material Balance'!H17>'Simplified Material Balance'!G17,0,('Simplified Material Balance'!G17-'Simplified Material Balance'!H17)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I17*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J17-'Simplified Material Balance'!K17)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L17=0,0,'Simplified Material Balance'!L17)","v":0},null,{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$G47*VLOOKUP($D47&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$H47*VLOOKUP($D47&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F47=\"\",0,IF($F47=\"Weighted Average\",$I47*VLOOKUP($D47&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I47*VLOOKUP($F47,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C18=0,\"\",'Simplified Material Balance'!C18)","v":""},{"$f":"IF('Simplified Material Balance'!D18=0,\"\",'Simplified Material Balance'!D18)","v":""},{"$f":"IF('Simplified Material Balance'!E18=0,\"\",'Simplified Material Balance'!E18)","v":""},{"$f":"IF('Simplified Material Balance'!F18=0,\"\",'Simplified Material Balance'!F18)","v":""},{"$f":"IF('Simplified Material Balance'!H18>'Simplified Material Balance'!G18,0,('Simplified Material Balance'!G18-'Simplified Material Balance'!H18)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I18*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J18-'Simplified Material Balance'!K18)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L18=0,0,'Simplified Material Balance'!L18)","v":0},null,{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$G48*VLOOKUP($D48&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$H48*VLOOKUP($D48&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F48=\"\",0,IF($F48=\"Weighted Average\",$I48*VLOOKUP($D48&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I48*VLOOKUP($F48,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C19=0,\"\",'Simplified Material Balance'!C19)","v":""},{"$f":"IF('Simplified Material Balance'!D19=0,\"\",'Simplified Material Balance'!D19)","v":""},{"$f":"IF('Simplified Material Balance'!E19=0,\"\",'Simplified Material Balance'!E19)","v":""},{"$f":"IF('Simplified Material Balance'!F19=0,\"\",'Simplified Material Balance'!F19)","v":""},{"$f":"IF('Simplified Material Balance'!H19>'Simplified Material Balance'!G19,0,('Simplified Material Balance'!G19-'Simplified Material Balance'!H19)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I19*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J19-'Simplified Material Balance'!K19)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L19=0,0,'Simplified Material Balance'!L19)","v":0},null,{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$G49*VLOOKUP($D49&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$H49*VLOOKUP($D49&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F49=\"\",0,IF($F49=\"Weighted Average\",$I49*VLOOKUP($D49&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I49*VLOOKUP($F49,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C20=0,\"\",'Simplified Material Balance'!C20)","v":""},{"$f":"IF('Simplified Material Balance'!D20=0,\"\",'Simplified Material Balance'!D20)","v":""},{"$f":"IF('Simplified Material Balance'!E20=0,\"\",'Simplified Material Balance'!E20)","v":""},{"$f":"IF('Simplified Material Balance'!F20=0,\"\",'Simplified Material Balance'!F20)","v":""},{"$f":"IF('Simplified Material Balance'!H20>'Simplified Material Balance'!G20,0,('Simplified Material Balance'!G20-'Simplified Material Balance'!H20)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I20*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J20-'Simplified Material Balance'!K20)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L20=0,0,'Simplified Material Balance'!L20)","v":0},null,{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$G50*VLOOKUP($D50&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$H50*VLOOKUP($D50&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F50=\"\",0,IF($F50=\"Weighted Average\",$I50*VLOOKUP($D50&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I50*VLOOKUP($F50,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C21=0,\"\",'Simplified Material Balance'!C21)","v":""},{"$f":"IF('Simplified Material Balance'!D21=0,\"\",'Simplified Material Balance'!D21)","v":""},{"$f":"IF('Simplified Material Balance'!E21=0,\"\",'Simplified Material Balance'!E21)","v":""},{"$f":"IF('Simplified Material Balance'!F21=0,\"\",'Simplified Material Balance'!F21)","v":""},{"$f":"IF('Simplified Material Balance'!H21>'Simplified Material Balance'!G21,0,('Simplified Material Balance'!G21-'Simplified Material Balance'!H21)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I21*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J21-'Simplified Material Balance'!K21)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L21=0,0,'Simplified Material Balance'!L21)","v":0},null,{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$G51*VLOOKUP($D51&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$H51*VLOOKUP($D51&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F51=\"\",0,IF($F51=\"Weighted Average\",$I51*VLOOKUP($D51&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I51*VLOOKUP($F51,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C22=0,\"\",'Simplified Material Balance'!C22)","v":""},{"$f":"IF('Simplified Material Balance'!D22=0,\"\",'Simplified Material Balance'!D22)","v":""},{"$f":"IF('Simplified Material Balance'!E22=0,\"\",'Simplified Material Balance'!E22)","v":""},{"$f":"IF('Simplified Material Balance'!F22=0,\"\",'Simplified Material Balance'!F22)","v":""},{"$f":"IF('Simplified Material Balance'!H22>'Simplified Material Balance'!G22,0,('Simplified Material Balance'!G22-'Simplified Material Balance'!H22)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I22*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J22-'Simplified Material Balance'!K22)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L22=0,0,'Simplified Material Balance'!L22)","v":0},null,{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$G52*VLOOKUP($D52&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$H52*VLOOKUP($D52&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F52=\"\",0,IF($F52=\"Weighted Average\",$I52*VLOOKUP($D52&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I52*VLOOKUP($F52,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C23=0,\"\",'Simplified Material Balance'!C23)","v":""},{"$f":"IF('Simplified Material Balance'!D23=0,\"\",'Simplified Material Balance'!D23)","v":""},{"$f":"IF('Simplified Material Balance'!E23=0,\"\",'Simplified Material Balance'!E23)","v":""},{"$f":"IF('Simplified Material Balance'!F23=0,\"\",'Simplified Material Balance'!F23)","v":""},{"$f":"IF('Simplified Material Balance'!H23>'Simplified Material Balance'!G23,0,('Simplified Material Balance'!G23-'Simplified Material Balance'!H23)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I23*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J23-'Simplified Material Balance'!K23)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L23=0,0,'Simplified Material Balance'!L23)","v":0},null,{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$G53*VLOOKUP($D53&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$H53*VLOOKUP($D53&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F53=\"\",0,IF($F53=\"Weighted Average\",$I53*VLOOKUP($D53&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I53*VLOOKUP($F53,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C24=0,\"\",'Simplified Material Balance'!C24)","v":""},{"$f":"IF('Simplified Material Balance'!D24=0,\"\",'Simplified Material Balance'!D24)","v":""},{"$f":"IF('Simplified Material Balance'!E24=0,\"\",'Simplified Material Balance'!E24)","v":""},{"$f":"IF('Simplified Material Balance'!F24=0,\"\",'Simplified Material Balance'!F24)","v":""},{"$f":"IF('Simplified Material Balance'!H24>'Simplified Material Balance'!G24,0,('Simplified Material Balance'!G24-'Simplified Material Balance'!H24)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I24*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J24-'Simplified Material Balance'!K24)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L24=0,0,'Simplified Material Balance'!L24)","v":0},null,{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$G54*VLOOKUP($D54&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L54:Y54)","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$H54*VLOOKUP($D54&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA54:AN54)","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F54=\"\",0,IF($F54=\"Weighted Average\",$I54*VLOOKUP($D54&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I54*VLOOKUP($F54,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP54:BC54)","v":0},{"$f":"L54+AA54+AP54","v":0},{"$f":"M54+AB54+AQ54","v":0},{"$f":"N54+AC54+AR54","v":0},{"$f":"O54+AD54+AS54","v":0},{"$f":"P54+AE54+AT54","v":0},{"$f":"Q54+AF54+AU54","v":0},{"$f":"R54+AG54+AV54","v":0},{"$f":"S54+AH54+AW54","v":0},{"$f":"T54+AI54+AX54","v":0},{"$f":"U54+AJ54+AY54","v":0},{"$f":"V54+AK54+AZ54","v":0},{"$f":"W54+AL54+BA54","v":0},{"$f":"X54+AM54+BB54","v":0},{"$f":"Y54+AN54+BC54","v":0},{"$f":"Z54+AO54+BD54","v":0},{"$f":"IF($E54=\"\",0,IF($E54=BT$3,$BS54,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT54:CI54)","v":0},{"$f":"BT54","v":0},{"$f":"BU54+BV54+BW54","v":0},{"$f":"BX54","v":0},{"$f":"BY54+BZ54","v":0},{"$f":"CA54","v":0},{"$f":"CB54","v":0},0,{"$f":"CE54+CF54","v":0},{"$f":"CG54+CH54+CI54","v":0},{"$f":"SUM(CK54:CS54)","v":0},{"$f":"IF($C54=CU$3,$BS54,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C54=DE$3,$BS54,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS54","v":0}]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C25=0,\"\",'Simplified Material Balance'!C25)","v":""},{"$f":"IF('Simplified Material Balance'!D25=0,\"\",'Simplified Material Balance'!D25)","v":""},{"$f":"IF('Simplified Material Balance'!E25=0,\"\",'Simplified Material Balance'!E25)","v":""},{"$f":"IF('Simplified Material Balance'!F25=0,\"\",'Simplified Material Balance'!F25)","v":""},{"$f":"IF('Simplified Material Balance'!H25>'Simplified Material Balance'!G25,0,('Simplified Material Balance'!G25-'Simplified Material Balance'!H25)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I25*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J25-'Simplified Material Balance'!K25)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L25=0,0,'Simplified Material Balance'!L25)","v":0},null,{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$G55*VLOOKUP($D55&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$H55*VLOOKUP($D55&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F55=\"\",0,IF($F55=\"Weighted Average\",$I55*VLOOKUP($D55&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I55*VLOOKUP($F55,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C26=0,\"\",'Simplified Material Balance'!C26)","v":""},{"$f":"IF('Simplified Material Balance'!D26=0,\"\",'Simplified Material Balance'!D26)","v":""},{"$f":"IF('Simplified Material Balance'!E26=0,\"\",'Simplified Material Balance'!E26)","v":""},{"$f":"IF('Simplified Material Balance'!F26=0,\"\",'Simplified Material Balance'!F26)","v":""},{"$f":"IF('Simplified Material Balance'!H26>'Simplified Material Balance'!G26,0,('Simplified Material Balance'!G26-'Simplified Material Balance'!H26)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I26*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J26-'Simplified Material Balance'!K26)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L26=0,0,'Simplified Material Balance'!L26)","v":0},null,{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$G56*VLOOKUP($D56&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$H56*VLOOKUP($D56&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F56=\"\",0,IF($F56=\"Weighted Average\",$I56*VLOOKUP($D56&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I56*VLOOKUP($F56,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C27=0,\"\",'Simplified Material Balance'!C27)","v":""},{"$f":"IF('Simplified Material Balance'!D27=0,\"\",'Simplified Material Balance'!D27)","v":""},{"$f":"IF('Simplified Material Balance'!E27=0,\"\",'Simplified Material Balance'!E27)","v":""},{"$f":"IF('Simplified Material Balance'!F27=0,\"\",'Simplified Material Balance'!F27)","v":""},{"$f":"IF('Simplified Material Balance'!H27>'Simplified Material Balance'!G27,0,('Simplified Material Balance'!G27-'Simplified Material Balance'!H27)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I27*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J27-'Simplified Material Balance'!K27)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L27=0,0,'Simplified Material Balance'!L27)","v":0},null,{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$G57*VLOOKUP($D57&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$H57*VLOOKUP($D57&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F57=\"\",0,IF($F57=\"Weighted Average\",$I57*VLOOKUP($D57&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I57*VLOOKUP($F57,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C28=0,\"\",'Simplified Material Balance'!C28)","v":""},{"$f":"IF('Simplified Material Balance'!D28=0,\"\",'Simplified Material Balance'!D28)","v":""},{"$f":"IF('Simplified Material Balance'!E28=0,\"\",'Simplified Material Balance'!E28)","v":""},{"$f":"IF('Simplified Material Balance'!F28=0,\"\",'Simplified Material Balance'!F28)","v":""},{"$f":"IF('Simplified Material Balance'!H28>'Simplified Material Balance'!G28,0,('Simplified Material Balance'!G28-'Simplified Material Balance'!H28)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I28*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J28-'Simplified Material Balance'!K28)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L28=0,0,'Simplified Material Balance'!L28)","v":0},null,{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$G58*VLOOKUP($D58&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$H58*VLOOKUP($D58&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F58=\"\",0,IF($F58=\"Weighted Average\",$I58*VLOOKUP($D58&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I58*VLOOKUP($F58,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C29=0,\"\",'Simplified Material Balance'!C29)","v":""},{"$f":"IF('Simplified Material Balance'!D29=0,\"\",'Simplified Material Balance'!D29)","v":""},{"$f":"IF('Simplified Material Balance'!E29=0,\"\",'Simplified Material Balance'!E29)","v":""},{"$f":"IF('Simplified Material Balance'!F29=0,\"\",'Simplified Material Balance'!F29)","v":""},{"$f":"IF('Simplified Material Balance'!H29>'Simplified Material Balance'!G29,0,('Simplified Material Balance'!G29-'Simplified Material Balance'!H29)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I29*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J29-'Simplified Material Balance'!K29)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L29=0,0,'Simplified Material Balance'!L29)","v":0},null,{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$G59*VLOOKUP($D59&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$H59*VLOOKUP($D59&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F59=\"\",0,IF($F59=\"Weighted Average\",$I59*VLOOKUP($D59&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I59*VLOOKUP($F59,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C30=0,\"\",'Simplified Material Balance'!C30)","v":""},{"$f":"IF('Simplified Material Balance'!D30=0,\"\",'Simplified Material Balance'!D30)","v":""},{"$f":"IF('Simplified Material Balance'!E30=0,\"\",'Simplified Material Balance'!E30)","v":""},{"$f":"IF('Simplified Material Balance'!F30=0,\"\",'Simplified Material Balance'!F30)","v":""},{"$f":"IF('Simplified Material Balance'!H30>'Simplified Material Balance'!G30,0,('Simplified Material Balance'!G30-'Simplified Material Balance'!H30)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I30*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J30-'Simplified Material Balance'!K30)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L30=0,0,'Simplified Material Balance'!L30)","v":0},null,{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$G60*VLOOKUP($D60&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$H60*VLOOKUP($D60&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F60=\"\",0,IF($F60=\"Weighted Average\",$I60*VLOOKUP($D60&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I60*VLOOKUP($F60,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C31=0,\"\",'Simplified Material Balance'!C31)","v":""},{"$f":"IF('Simplified Material Balance'!D31=0,\"\",'Simplified Material Balance'!D31)","v":""},{"$f":"IF('Simplified Material Balance'!E31=0,\"\",'Simplified Material Balance'!E31)","v":""},{"$f":"IF('Simplified Material Balance'!F31=0,\"\",'Simplified Material Balance'!F31)","v":""},{"$f":"IF('Simplified Material Balance'!H31>'Simplified Material Balance'!G31,0,('Simplified Material Balance'!G31-'Simplified Material Balance'!H31)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I31*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J31-'Simplified Material Balance'!K31)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L31=0,0,'Simplified Material Balance'!L31)","v":0},null,{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$G61*VLOOKUP($D61&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$H61*VLOOKUP($D61&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F61=\"\",0,IF($F61=\"Weighted Average\",$I61*VLOOKUP($D61&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I61*VLOOKUP($F61,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C32=0,\"\",'Simplified Material Balance'!C32)","v":""},{"$f":"IF('Simplified Material Balance'!D32=0,\"\",'Simplified Material Balance'!D32)","v":""},{"$f":"IF('Simplified Material Balance'!E32=0,\"\",'Simplified Material Balance'!E32)","v":""},{"$f":"IF('Simplified Material Balance'!F32=0,\"\",'Simplified Material Balance'!F32)","v":""},{"$f":"IF('Simplified Material Balance'!H32>'Simplified Material Balance'!G32,0,('Simplified Material Balance'!G32-'Simplified Material Balance'!H32)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I32*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J32-'Simplified Material Balance'!K32)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L32=0,0,'Simplified Material Balance'!L32)","v":0},null,{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$G62*VLOOKUP($D62&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$H62*VLOOKUP($D62&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F62=\"\",0,IF($F62=\"Weighted Average\",$I62*VLOOKUP($D62&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I62*VLOOKUP($F62,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C33=0,\"\",'Simplified Material Balance'!C33)","v":""},{"$f":"IF('Simplified Material Balance'!D33=0,\"\",'Simplified Material Balance'!D33)","v":""},{"$f":"IF('Simplified Material Balance'!E33=0,\"\",'Simplified Material Balance'!E33)","v":""},{"$f":"IF('Simplified Material Balance'!F33=0,\"\",'Simplified Material Balance'!F33)","v":""},{"$f":"IF('Simplified Material Balance'!H33>'Simplified Material Balance'!G33,0,('Simplified Material Balance'!G33-'Simplified Material Balance'!H33)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I33*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J33-'Simplified Material Balance'!K33)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L33=0,0,'Simplified Material Balance'!L33)","v":0},null,{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$G63*VLOOKUP($D63&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$H63*VLOOKUP($D63&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F63=\"\",0,IF($F63=\"Weighted Average\",$I63*VLOOKUP($D63&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I63*VLOOKUP($F63,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C34=0,\"\",'Simplified Material Balance'!C34)","v":""},{"$f":"IF('Simplified Material Balance'!D34=0,\"\",'Simplified Material Balance'!D34)","v":""},{"$f":"IF('Simplified Material Balance'!E34=0,\"\",'Simplified Material Balance'!E34)","v":""},{"$f":"IF('Simplified Material Balance'!F34=0,\"\",'Simplified Material Balance'!F34)","v":""},{"$f":"IF('Simplified Material Balance'!H34>'Simplified Material Balance'!G34,0,('Simplified Material Balance'!G34-'Simplified Material Balance'!H34)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I34*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J34-'Simplified Material Balance'!K34)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L34=0,0,'Simplified Material Balance'!L34)","v":0},null,{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$G64*VLOOKUP($D64&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$H64*VLOOKUP($D64&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F64=\"\",0,IF($F64=\"Weighted Average\",$I64*VLOOKUP($D64&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I64*VLOOKUP($F64,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E64=\"\",0,IF($E64=BT$3,$BS64,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C64=CU$3,$BS64,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C64=DE$3,$BS64,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C35=0,\"\",'Simplified Material Balance'!C35)","v":""},{"$f":"IF('Simplified Material Balance'!D35=0,\"\",'Simplified Material Balance'!D35)","v":""},{"$f":"IF('Simplified Material Balance'!E35=0,\"\",'Simplified Material Balance'!E35)","v":""},{"$f":"IF('Simplified Material Balance'!F35=0,\"\",'Simplified Material Balance'!F35)","v":""},{"$f":"IF('Simplified Material Balance'!H35>'Simplified Material Balance'!G35,0,('Simplified Material Balance'!G35-'Simplified Material Balance'!H35)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I35*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J35-'Simplified Material Balance'!K35)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L35=0,0,'Simplified Material Balance'!L35)","v":0},null,{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$G65*VLOOKUP($D65&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$H65*VLOOKUP($D65&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F65=\"\",0,IF($F65=\"Weighted Average\",$I65*VLOOKUP($D65&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I65*VLOOKUP($F65,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C36=0,\"\",'Simplified Material Balance'!C36)","v":""},{"$f":"IF('Simplified Material Balance'!D36=0,\"\",'Simplified Material Balance'!D36)","v":""},{"$f":"IF('Simplified Material Balance'!E36=0,\"\",'Simplified Material Balance'!E36)","v":""},{"$f":"IF('Simplified Material Balance'!F36=0,\"\",'Simplified Material Balance'!F36)","v":""},{"$f":"IF('Simplified Material Balance'!H36>'Simplified Material Balance'!G36,0,('Simplified Material Balance'!G36-'Simplified Material Balance'!H36)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I36*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J36-'Simplified Material Balance'!K36)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L36=0,0,'Simplified Material Balance'!L36)","v":0},null,{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$G66*VLOOKUP($D66&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$H66*VLOOKUP($D66&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F66=\"\",0,IF($F66=\"Weighted Average\",$I66*VLOOKUP($D66&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I66*VLOOKUP($F66,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C37=0,\"\",'Simplified Material Balance'!C37)","v":""},{"$f":"IF('Simplified Material Balance'!D37=0,\"\",'Simplified Material Balance'!D37)","v":""},{"$f":"IF('Simplified Material Balance'!E37=0,\"\",'Simplified Material Balance'!E37)","v":""},{"$f":"IF('Simplified Material Balance'!F37=0,\"\",'Simplified Material Balance'!F37)","v":""},{"$f":"IF('Simplified Material Balance'!H37>'Simplified Material Balance'!G37,0,('Simplified Material Balance'!G37-'Simplified Material Balance'!H37)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I37*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J37-'Simplified Material Balance'!K37)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L37=0,0,'Simplified Material Balance'!L37)","v":0},null,{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$G67*VLOOKUP($D67&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$H67*VLOOKUP($D67&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F67=\"\",0,IF($F67=\"Weighted Average\",$I67*VLOOKUP($D67&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I67*VLOOKUP($F67,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C38=0,\"\",'Simplified Material Balance'!C38)","v":""},{"$f":"IF('Simplified Material Balance'!D38=0,\"\",'Simplified Material Balance'!D38)","v":""},{"$f":"IF('Simplified Material Balance'!E38=0,\"\",'Simplified Material Balance'!E38)","v":""},{"$f":"IF('Simplified Material Balance'!F38=0,\"\",'Simplified Material Balance'!F38)","v":""},{"$f":"IF('Simplified Material Balance'!H38>'Simplified Material Balance'!G38,0,('Simplified Material Balance'!G38-'Simplified Material Balance'!H38)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I38*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J38-'Simplified Material Balance'!K38)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L38=0,0,'Simplified Material Balance'!L38)","v":0},null,{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$G68*VLOOKUP($D68&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$H68*VLOOKUP($D68&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F68=\"\",0,IF($F68=\"Weighted Average\",$I68*VLOOKUP($D68&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I68*VLOOKUP($F68,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C39=0,\"\",'Simplified Material Balance'!C39)","v":""},{"$f":"IF('Simplified Material Balance'!D39=0,\"\",'Simplified Material Balance'!D39)","v":""},{"$f":"IF('Simplified Material Balance'!E39=0,\"\",'Simplified Material Balance'!E39)","v":""},{"$f":"IF('Simplified Material Balance'!F39=0,\"\",'Simplified Material Balance'!F39)","v":""},{"$f":"IF('Simplified Material Balance'!H39>'Simplified Material Balance'!G39,0,('Simplified Material Balance'!G39-'Simplified Material Balance'!H39)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I39*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J39-'Simplified Material Balance'!K39)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L39=0,0,'Simplified Material Balance'!L39)","v":0},null,{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$G69*VLOOKUP($D69&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$H69*VLOOKUP($D69&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F69=\"\",0,IF($F69=\"Weighted Average\",$I69*VLOOKUP($D69&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I69*VLOOKUP($F69,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CC69+CD69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C40=0,\"\",'Simplified Material Balance'!C40)","v":""},{"$f":"IF('Simplified Material Balance'!D40=0,\"\",'Simplified Material Balance'!D40)","v":""},{"$f":"IF('Simplified Material Balance'!E40=0,\"\",'Simplified Material Balance'!E40)","v":""},{"$f":"IF('Simplified Material Balance'!F40=0,\"\",'Simplified Material Balance'!F40)","v":""},{"$f":"IF('Simplified Material Balance'!H40>'Simplified Material Balance'!G40,0,('Simplified Material Balance'!G40-'Simplified Material Balance'!H40)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I40*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J40-'Simplified Material Balance'!K40)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L40=0,0,'Simplified Material Balance'!L40)","v":0},null,{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$G70*VLOOKUP($D70&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$H70*VLOOKUP($D70&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F70=\"\",0,IF($F70=\"Weighted Average\",$I70*VLOOKUP($D70&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I70*VLOOKUP($F70,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C41=0,\"\",'Simplified Material Balance'!C41)","v":""},{"$f":"IF('Simplified Material Balance'!D41=0,\"\",'Simplified Material Balance'!D41)","v":""},{"$f":"IF('Simplified Material Balance'!E41=0,\"\",'Simplified Material Balance'!E41)","v":""},{"$f":"IF('Simplified Material Balance'!F41=0,\"\",'Simplified Material Balance'!F41)","v":""},{"$f":"IF('Simplified Material Balance'!H41>'Simplified Material Balance'!G41,0,('Simplified Material Balance'!G41-'Simplified Material Balance'!H41)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I41*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J41-'Simplified Material Balance'!K41)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L41=0,0,'Simplified Material Balance'!L41)","v":0},null,{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$G71*VLOOKUP($D71&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$H71*VLOOKUP($D71&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F71=\"\",0,IF($F71=\"Weighted Average\",$I71*VLOOKUP($D71&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I71*VLOOKUP($F71,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C42=0,\"\",'Simplified Material Balance'!C42)","v":""},{"$f":"IF('Simplified Material Balance'!D42=0,\"\",'Simplified Material Balance'!D42)","v":""},{"$f":"IF('Simplified Material Balance'!E42=0,\"\",'Simplified Material Balance'!E42)","v":""},{"$f":"IF('Simplified Material Balance'!F42=0,\"\",'Simplified Material Balance'!F42)","v":""},{"$f":"IF('Simplified Material Balance'!H42>'Simplified Material Balance'!G42,0,('Simplified Material Balance'!G42-'Simplified Material Balance'!H42)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I42*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J42-'Simplified Material Balance'!K42)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L42=0,0,'Simplified Material Balance'!L42)","v":0},null,{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$G72*VLOOKUP($D72&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$H72*VLOOKUP($D72&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F72=\"\",0,IF($F72=\"Weighted Average\",$I72*VLOOKUP($D72&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I72*VLOOKUP($F72,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C43=0,\"\",'Simplified Material Balance'!C43)","v":""},{"$f":"IF('Simplified Material Balance'!D43=0,\"\",'Simplified Material Balance'!D43)","v":""},{"$f":"IF('Simplified Material Balance'!E43=0,\"\",'Simplified Material Balance'!E43)","v":""},{"$f":"IF('Simplified Material Balance'!F43=0,\"\",'Simplified Material Balance'!F43)","v":""},{"$f":"IF('Simplified Material Balance'!H43>'Simplified Material Balance'!G43,0,('Simplified Material Balance'!G43-'Simplified Material Balance'!H43)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I43*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J43-'Simplified Material Balance'!K43)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L43=0,0,'Simplified Material Balance'!L43)","v":0},null,{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$G73*VLOOKUP($D73&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$H73*VLOOKUP($D73&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F73=\"\",0,IF($F73=\"Weighted Average\",$I73*VLOOKUP($D73&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I73*VLOOKUP($F73,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C44=0,\"\",'Simplified Material Balance'!C44)","v":""},{"$f":"IF('Simplified Material Balance'!D44=0,\"\",'Simplified Material Balance'!D44)","v":""},{"$f":"IF('Simplified Material Balance'!E44=0,\"\",'Simplified Material Balance'!E44)","v":""},{"$f":"IF('Simplified Material Balance'!F44=0,\"\",'Simplified Material Balance'!F44)","v":""},{"$f":"IF('Simplified Material Balance'!H44>'Simplified Material Balance'!G44,0,('Simplified Material Balance'!G44-'Simplified Material Balance'!H44)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I44*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J44-'Simplified Material Balance'!K44)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L44=0,0,'Simplified Material Balance'!L44)","v":0},null,{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$G74*VLOOKUP($D74&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$H74*VLOOKUP($D74&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F74=\"\",0,IF($F74=\"Weighted Average\",$I74*VLOOKUP($D74&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I74*VLOOKUP($F74,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E74=\"\",0,IF($E74=BT$3,$BS74,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C74=CU$3,$BS74,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C74=DE$3,$BS74,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS74","v":0}]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C45=0,\"\",'Simplified Material Balance'!C45)","v":""},{"$f":"IF('Simplified Material Balance'!D45=0,\"\",'Simplified Material Balance'!D45)","v":""},{"$f":"IF('Simplified Material Balance'!E45=0,\"\",'Simplified Material Balance'!E45)","v":""},{"$f":"IF('Simplified Material Balance'!F45=0,\"\",'Simplified Material Balance'!F45)","v":""},{"$f":"IF('Simplified Material Balance'!H45>'Simplified Material Balance'!G45,0,('Simplified Material Balance'!G45-'Simplified Material Balance'!H45)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I45*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J45-'Simplified Material Balance'!K45)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L45=0,0,'Simplified Material Balance'!L45)","v":0},null,{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$G75*VLOOKUP($D75&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$H75*VLOOKUP($D75&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F75=\"\",0,IF($F75=\"Weighted Average\",$I75*VLOOKUP($D75&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I75*VLOOKUP($F75,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C46=0,\"\",'Simplified Material Balance'!C46)","v":""},{"$f":"IF('Simplified Material Balance'!D46=0,\"\",'Simplified Material Balance'!D46)","v":""},{"$f":"IF('Simplified Material Balance'!E46=0,\"\",'Simplified Material Balance'!E46)","v":""},{"$f":"IF('Simplified Material Balance'!F46=0,\"\",'Simplified Material Balance'!F46)","v":""},{"$f":"IF('Simplified Material Balance'!H46>'Simplified Material Balance'!G46,0,('Simplified Material Balance'!G46-'Simplified Material Balance'!H46)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I46*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J46-'Simplified Material Balance'!K46)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L46=0,0,'Simplified Material Balance'!L46)","v":0},null,{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$G76*VLOOKUP($D76&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$H76*VLOOKUP($D76&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F76=\"\",0,IF($F76=\"Weighted Average\",$I76*VLOOKUP($D76&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I76*VLOOKUP($F76,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C47=0,\"\",'Simplified Material Balance'!C47)","v":""},{"$f":"IF('Simplified Material Balance'!D47=0,\"\",'Simplified Material Balance'!D47)","v":""},{"$f":"IF('Simplified Material Balance'!E47=0,\"\",'Simplified Material Balance'!E47)","v":""},{"$f":"IF('Simplified Material Balance'!F47=0,\"\",'Simplified Material Balance'!F47)","v":""},{"$f":"IF('Simplified Material Balance'!H47>'Simplified Material Balance'!G47,0,('Simplified Material Balance'!G47-'Simplified Material Balance'!H47)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I47*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J47-'Simplified Material Balance'!K47)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L47=0,0,'Simplified Material Balance'!L47)","v":0},null,{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$G77*VLOOKUP($D77&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$H77*VLOOKUP($D77&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F77=\"\",0,IF($F77=\"Weighted Average\",$I77*VLOOKUP($D77&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I77*VLOOKUP($F77,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C48=0,\"\",'Simplified Material Balance'!C48)","v":""},{"$f":"IF('Simplified Material Balance'!D48=0,\"\",'Simplified Material Balance'!D48)","v":""},{"$f":"IF('Simplified Material Balance'!E48=0,\"\",'Simplified Material Balance'!E48)","v":""},{"$f":"IF('Simplified Material Balance'!F48=0,\"\",'Simplified Material Balance'!F48)","v":""},{"$f":"IF('Simplified Material Balance'!H48>'Simplified Material Balance'!G48,0,('Simplified Material Balance'!G48-'Simplified Material Balance'!H48)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I48*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J48-'Simplified Material Balance'!K48)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L48=0,0,'Simplified Material Balance'!L48)","v":0},null,{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$G78*VLOOKUP($D78&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$H78*VLOOKUP($D78&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F78=\"\",0,IF($F78=\"Weighted Average\",$I78*VLOOKUP($D78&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I78*VLOOKUP($F78,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C49=0,\"\",'Simplified Material Balance'!C49)","v":""},{"$f":"IF('Simplified Material Balance'!D49=0,\"\",'Simplified Material Balance'!D49)","v":""},{"$f":"IF('Simplified Material Balance'!E49=0,\"\",'Simplified Material Balance'!E49)","v":""},{"$f":"IF('Simplified Material Balance'!F49=0,\"\",'Simplified Material Balance'!F49)","v":""},{"$f":"IF('Simplified Material Balance'!H49>'Simplified Material Balance'!G49,0,('Simplified Material Balance'!G49-'Simplified Material Balance'!H49)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I49*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J49-'Simplified Material Balance'!K49)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L49=0,0,'Simplified Material Balance'!L49)","v":0},null,{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$G79*VLOOKUP($D79&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$H79*VLOOKUP($D79&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F79=\"\",0,IF($F79=\"Weighted Average\",$I79*VLOOKUP($D79&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I79*VLOOKUP($F79,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C50=0,\"\",'Simplified Material Balance'!C50)","v":""},{"$f":"IF('Simplified Material Balance'!D50=0,\"\",'Simplified Material Balance'!D50)","v":""},{"$f":"IF('Simplified Material Balance'!E50=0,\"\",'Simplified Material Balance'!E50)","v":""},{"$f":"IF('Simplified Material Balance'!F50=0,\"\",'Simplified Material Balance'!F50)","v":""},{"$f":"IF('Simplified Material Balance'!H50>'Simplified Material Balance'!G50,0,('Simplified Material Balance'!G50-'Simplified Material Balance'!H50)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I50*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J50-'Simplified Material Balance'!K50)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L50=0,0,'Simplified Material Balance'!L50)","v":0},null,{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$G80*VLOOKUP($D80&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$H80*VLOOKUP($D80&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F80=\"\",0,IF($F80=\"Weighted Average\",$I80*VLOOKUP($D80&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I80*VLOOKUP($F80,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C51=0,\"\",'Simplified Material Balance'!C51)","v":""},{"$f":"IF('Simplified Material Balance'!D51=0,\"\",'Simplified Material Balance'!D51)","v":""},{"$f":"IF('Simplified Material Balance'!E51=0,\"\",'Simplified Material Balance'!E51)","v":""},{"$f":"IF('Simplified Material Balance'!F51=0,\"\",'Simplified Material Balance'!F51)","v":""},{"$f":"IF('Simplified Material Balance'!H51>'Simplified Material Balance'!G51,0,('Simplified Material Balance'!G51-'Simplified Material Balance'!H51)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I51*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J51-'Simplified Material Balance'!K51)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L51=0,0,'Simplified Material Balance'!L51)","v":0},null,{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$G81*VLOOKUP($D81&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$H81*VLOOKUP($D81&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F81=\"\",0,IF($F81=\"Weighted Average\",$I81*VLOOKUP($D81&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I81*VLOOKUP($F81,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C52=0,\"\",'Simplified Material Balance'!C52)","v":""},{"$f":"IF('Simplified Material Balance'!D52=0,\"\",'Simplified Material Balance'!D52)","v":""},{"$f":"IF('Simplified Material Balance'!E52=0,\"\",'Simplified Material Balance'!E52)","v":""},{"$f":"IF('Simplified Material Balance'!F52=0,\"\",'Simplified Material Balance'!F52)","v":""},{"$f":"IF('Simplified Material Balance'!H52>'Simplified Material Balance'!G52,0,('Simplified Material Balance'!G52-'Simplified Material Balance'!H52)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I52*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J52-'Simplified Material Balance'!K52)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L52=0,0,'Simplified Material Balance'!L52)","v":0},null,{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$G82*VLOOKUP($D82&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$H82*VLOOKUP($D82&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F82=\"\",0,IF($F82=\"Weighted Average\",$I82*VLOOKUP($D82&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I82*VLOOKUP($F82,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Material Balance",{"$f":"IF('Simplified Material Balance'!C53=0,\"\",'Simplified Material Balance'!C53)","v":""},{"$f":"IF('Simplified Material Balance'!D53=0,\"\",'Simplified Material Balance'!D53)","v":""},{"$f":"IF('Simplified Material Balance'!E53=0,\"\",'Simplified Material Balance'!E53)","v":""},{"$f":"IF('Simplified Material Balance'!F53=0,\"\",'Simplified Material Balance'!F53)","v":""},{"$f":"IF('Simplified Material Balance'!H53>'Simplified Material Balance'!G53,0,('Simplified Material Balance'!G53-'Simplified Material Balance'!H53)*Conversions!$C$4)","v":0},{"$f":"'Simplified Material Balance'!I53*Conversions!$C$4","v":0},{"$f":"('Simplified Material Balance'!J53-'Simplified Material Balance'!K53)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Material Balance'!L53=0,0,'Simplified Material Balance'!L53)","v":0},null,{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$G83*VLOOKUP($D83&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$H83*VLOOKUP($D83&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F83=\"\",0,IF($F83=\"Weighted Average\",$I83*VLOOKUP($D83&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I83*VLOOKUP($F83,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C14=0,\"\",Screening!C14)","v":""},{"$f":"IF(Screening!D14=0,\"\",Screening!D14)","v":""},{"$f":"IF(Screening!E14=0,\"\",Screening!E14)","v":""},{"$f":"IF(Screening!F14=0,\"\",Screening!F14)","v":""},{"$f":"Screening!G14*Screening!O14*Conversions!$C$4","v":0},{"$f":"Screening!H14*Screening!P14*Screening!I14*Conversions!$C$4","v":0},{"$f":"Screening!J14*Screening!Q14*(1-Screening!R14)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S14=0,0,Screening!S14)","v":0},null,{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$G84*VLOOKUP($D84&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$H84*VLOOKUP($D84&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F84=\"\",0,IF($F84=\"Weighted Average\",$I84*VLOOKUP($D84&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I84*VLOOKUP($F84,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E84=\"\",0,IF($E84=BT$3,$BS84,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C84=CU$3,$BS84,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C84=DE$3,$BS84,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C15=0,\"\",Screening!C15)","v":""},{"$f":"IF(Screening!D15=0,\"\",Screening!D15)","v":""},{"$f":"IF(Screening!E15=0,\"\",Screening!E15)","v":""},{"$f":"IF(Screening!F15=0,\"\",Screening!F15)","v":""},{"$f":"Screening!G15*Screening!O15*Conversions!$C$4","v":0},{"$f":"Screening!H15*Screening!P15*Screening!I15*Conversions!$C$4","v":0},{"$f":"Screening!J15*Screening!Q15*(1-Screening!R15)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S15=0,0,Screening!S15)","v":0},null,{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$G85*VLOOKUP($D85&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$H85*VLOOKUP($D85&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F85=\"\",0,IF($F85=\"Weighted Average\",$I85*VLOOKUP($D85&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I85*VLOOKUP($F85,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C16=0,\"\",Screening!C16)","v":""},{"$f":"IF(Screening!D16=0,\"\",Screening!D16)","v":""},{"$f":"IF(Screening!E16=0,\"\",Screening!E16)","v":""},{"$f":"IF(Screening!F16=0,\"\",Screening!F16)","v":""},{"$f":"Screening!G16*Screening!O16*Conversions!$C$4","v":0},{"$f":"Screening!H16*Screening!P16*Screening!I16*Conversions!$C$4","v":0},{"$f":"Screening!J16*Screening!Q16*(1-Screening!R16)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S16=0,0,Screening!S16)","v":0},null,{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$G86*VLOOKUP($D86&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$H86*VLOOKUP($D86&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F86=\"\",0,IF($F86=\"Weighted Average\",$I86*VLOOKUP($D86&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I86*VLOOKUP($F86,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C17=0,\"\",Screening!C17)","v":""},{"$f":"IF(Screening!D17=0,\"\",Screening!D17)","v":""},{"$f":"IF(Screening!E17=0,\"\",Screening!E17)","v":""},{"$f":"IF(Screening!F17=0,\"\",Screening!F17)","v":""},{"$f":"Screening!G17*Screening!O17*Conversions!$C$4","v":0},{"$f":"Screening!H17*Screening!P17*Screening!I17*Conversions!$C$4","v":0},{"$f":"Screening!J17*Screening!Q17*(1-Screening!R17)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S17=0,0,Screening!S17)","v":0},null,{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$G87*VLOOKUP($D87&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$H87*VLOOKUP($D87&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F87=\"\",0,IF($F87=\"Weighted Average\",$I87*VLOOKUP($D87&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I87*VLOOKUP($F87,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C18=0,\"\",Screening!C18)","v":""},{"$f":"IF(Screening!D18=0,\"\",Screening!D18)","v":""},{"$f":"IF(Screening!E18=0,\"\",Screening!E18)","v":""},{"$f":"IF(Screening!F18=0,\"\",Screening!F18)","v":""},{"$f":"Screening!G18*Screening!O18*Conversions!$C$4","v":0},{"$f":"Screening!H18*Screening!P18*Screening!I18*Conversions!$C$4","v":0},{"$f":"Screening!J18*Screening!Q18*(1-Screening!R18)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S18=0,0,Screening!S18)","v":0},null,{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$G88*VLOOKUP($D88&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$H88*VLOOKUP($D88&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F88=\"\",0,IF($F88=\"Weighted Average\",$I88*VLOOKUP($D88&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I88*VLOOKUP($F88,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C19=0,\"\",Screening!C19)","v":""},{"$f":"IF(Screening!D19=0,\"\",Screening!D19)","v":""},{"$f":"IF(Screening!E19=0,\"\",Screening!E19)","v":""},{"$f":"IF(Screening!F19=0,\"\",Screening!F19)","v":""},{"$f":"Screening!G19*Screening!O19*Conversions!$C$4","v":0},{"$f":"Screening!H19*Screening!P19*Screening!I19*Conversions!$C$4","v":0},{"$f":"Screening!J19*Screening!Q19*(1-Screening!R19)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S19=0,0,Screening!S19)","v":0},null,{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$G89*VLOOKUP($D89&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$H89*VLOOKUP($D89&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F89=\"\",0,IF($F89=\"Weighted Average\",$I89*VLOOKUP($D89&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I89*VLOOKUP($F89,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C20=0,\"\",Screening!C20)","v":""},{"$f":"IF(Screening!D20=0,\"\",Screening!D20)","v":""},{"$f":"IF(Screening!E20=0,\"\",Screening!E20)","v":""},{"$f":"IF(Screening!F20=0,\"\",Screening!F20)","v":""},{"$f":"Screening!G20*Screening!O20*Conversions!$C$4","v":0},{"$f":"Screening!H20*Screening!P20*Screening!I20*Conversions!$C$4","v":0},{"$f":"Screening!J20*Screening!Q20*(1-Screening!R20)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S20=0,0,Screening!S20)","v":0},null,{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$G90*VLOOKUP($D90&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$H90*VLOOKUP($D90&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F90=\"\",0,IF($F90=\"Weighted Average\",$I90*VLOOKUP($D90&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I90*VLOOKUP($F90,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C21=0,\"\",Screening!C21)","v":""},{"$f":"IF(Screening!D21=0,\"\",Screening!D21)","v":""},{"$f":"IF(Screening!E21=0,\"\",Screening!E21)","v":""},{"$f":"IF(Screening!F21=0,\"\",Screening!F21)","v":""},{"$f":"Screening!G21*Screening!O21*Conversions!$C$4","v":0},{"$f":"Screening!H21*Screening!P21*Screening!I21*Conversions!$C$4","v":0},{"$f":"Screening!J21*Screening!Q21*(1-Screening!R21)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S21=0,0,Screening!S21)","v":0},null,{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$G91*VLOOKUP($D91&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$H91*VLOOKUP($D91&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F91=\"\",0,IF($F91=\"Weighted Average\",$I91*VLOOKUP($D91&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I91*VLOOKUP($F91,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C22=0,\"\",Screening!C22)","v":""},{"$f":"IF(Screening!D22=0,\"\",Screening!D22)","v":""},{"$f":"IF(Screening!E22=0,\"\",Screening!E22)","v":""},{"$f":"IF(Screening!F22=0,\"\",Screening!F22)","v":""},{"$f":"Screening!G22*Screening!O22*Conversions!$C$4","v":0},{"$f":"Screening!H22*Screening!P22*Screening!I22*Conversions!$C$4","v":0},{"$f":"Screening!J22*Screening!Q22*(1-Screening!R22)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S22=0,0,Screening!S22)","v":0},null,{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$G92*VLOOKUP($D92&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$H92*VLOOKUP($D92&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F92=\"\",0,IF($F92=\"Weighted Average\",$I92*VLOOKUP($D92&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I92*VLOOKUP($F92,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C23=0,\"\",Screening!C23)","v":""},{"$f":"IF(Screening!D23=0,\"\",Screening!D23)","v":""},{"$f":"IF(Screening!E23=0,\"\",Screening!E23)","v":""},{"$f":"IF(Screening!F23=0,\"\",Screening!F23)","v":""},{"$f":"Screening!G23*Screening!O23*Conversions!$C$4","v":0},{"$f":"Screening!H23*Screening!P23*Screening!I23*Conversions!$C$4","v":0},{"$f":"Screening!J23*Screening!Q23*(1-Screening!R23)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S23=0,0,Screening!S23)","v":0},null,{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$G93*VLOOKUP($D93&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$H93*VLOOKUP($D93&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F93=\"\",0,IF($F93=\"Weighted Average\",$I93*VLOOKUP($D93&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I93*VLOOKUP($F93,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C24=0,\"\",Screening!C24)","v":""},{"$f":"IF(Screening!D24=0,\"\",Screening!D24)","v":""},{"$f":"IF(Screening!E24=0,\"\",Screening!E24)","v":""},{"$f":"IF(Screening!F24=0,\"\",Screening!F24)","v":""},{"$f":"Screening!G24*Screening!O24*Conversions!$C$4","v":0},{"$f":"Screening!H24*Screening!P24*Screening!I24*Conversions!$C$4","v":0},{"$f":"Screening!J24*Screening!Q24*(1-Screening!R24)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S24=0,0,Screening!S24)","v":0},null,{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$G94*VLOOKUP($D94&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L94:Y94)","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$H94*VLOOKUP($D94&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA94:AN94)","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F94=\"\",0,IF($F94=\"Weighted Average\",$I94*VLOOKUP($D94&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I94*VLOOKUP($F94,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP94:BC94)","v":0},{"$f":"L94+AA94+AP94","v":0},{"$f":"M94+AB94+AQ94","v":0},{"$f":"N94+AC94+AR94","v":0},{"$f":"O94+AD94+AS94","v":0},{"$f":"P94+AE94+AT94","v":0},{"$f":"Q94+AF94+AU94","v":0},{"$f":"R94+AG94+AV94","v":0},{"$f":"S94+AH94+AW94","v":0},{"$f":"T94+AI94+AX94","v":0},{"$f":"U94+AJ94+AY94","v":0},{"$f":"V94+AK94+AZ94","v":0},{"$f":"W94+AL94+BA94","v":0},{"$f":"X94+AM94+BB94","v":0},{"$f":"Y94+AN94+BC94","v":0},{"$f":"Z94+AO94+BD94","v":0},{"$f":"IF($E94=\"\",0,IF($E94=BT$3,$BS94,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT94:CI94)","v":0},{"$f":"BT94","v":0},{"$f":"BU94+BV94+BW94","v":0},{"$f":"BX94","v":0},{"$f":"BY94+BZ94","v":0},{"$f":"CA94","v":0},{"$f":"CB94","v":0},0,{"$f":"CE94+CF94","v":0},{"$f":"CG94+CH94+CI94","v":0},{"$f":"SUM(CK94:CS94)","v":0},{"$f":"IF($C94=CU$3,$BS94,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C94=DE$3,$BS94,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS94","v":0}]
[null,"Screening",{"$f":"IF(Screening!C25=0,\"\",Screening!C25)","v":""},{"$f":"IF(Screening!D25=0,\"\",Screening!D25)","v":""},{"$f":"IF(Screening!E25=0,\"\",Screening!E25)","v":""},{"$f":"IF(Screening!F25=0,\"\",Screening!F25)","v":""},{"$f":"Screening!G25*Screening!O25*Conversions!$C$4","v":0},{"$f":"Screening!H25*Screening!P25*Screening!I25*Conversions!$C$4","v":0},{"$f":"Screening!J25*Screening!Q25*(1-Screening!R25)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S25=0,0,Screening!S25)","v":0},null,{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$G95*VLOOKUP($D95&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$H95*VLOOKUP($D95&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F95=\"\",0,IF($F95=\"Weighted Average\",$I95*VLOOKUP($D95&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I95*VLOOKUP($F95,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C26=0,\"\",Screening!C26)","v":""},{"$f":"IF(Screening!D26=0,\"\",Screening!D26)","v":""},{"$f":"IF(Screening!E26=0,\"\",Screening!E26)","v":""},{"$f":"IF(Screening!F26=0,\"\",Screening!F26)","v":""},{"$f":"Screening!G26*Screening!O26*Conversions!$C$4","v":0},{"$f":"Screening!H26*Screening!P26*Screening!I26*Conversions!$C$4","v":0},{"$f":"Screening!J26*Screening!Q26*(1-Screening!R26)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S26=0,0,Screening!S26)","v":0},null,{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$G96*VLOOKUP($D96&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$H96*VLOOKUP($D96&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F96=\"\",0,IF($F96=\"Weighted Average\",$I96*VLOOKUP($D96&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I96*VLOOKUP($F96,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C27=0,\"\",Screening!C27)","v":""},{"$f":"IF(Screening!D27=0,\"\",Screening!D27)","v":""},{"$f":"IF(Screening!E27=0,\"\",Screening!E27)","v":""},{"$f":"IF(Screening!F27=0,\"\",Screening!F27)","v":""},{"$f":"Screening!G27*Screening!O27*Conversions!$C$4","v":0},{"$f":"Screening!H27*Screening!P27*Screening!I27*Conversions!$C$4","v":0},{"$f":"Screening!J27*Screening!Q27*(1-Screening!R27)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S27=0,0,Screening!S27)","v":0},null,{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$G97*VLOOKUP($D97&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$H97*VLOOKUP($D97&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F97=\"\",0,IF($F97=\"Weighted Average\",$I97*VLOOKUP($D97&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I97*VLOOKUP($F97,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C28=0,\"\",Screening!C28)","v":""},{"$f":"IF(Screening!D28=0,\"\",Screening!D28)","v":""},{"$f":"IF(Screening!E28=0,\"\",Screening!E28)","v":""},{"$f":"IF(Screening!F28=0,\"\",Screening!F28)","v":""},{"$f":"Screening!G28*Screening!O28*Conversions!$C$4","v":0},{"$f":"Screening!H28*Screening!P28*Screening!I28*Conversions!$C$4","v":0},{"$f":"Screening!J28*Screening!Q28*(1-Screening!R28)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S28=0,0,Screening!S28)","v":0},null,{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$G98*VLOOKUP($D98&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$H98*VLOOKUP($D98&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F98=\"\",0,IF($F98=\"Weighted Average\",$I98*VLOOKUP($D98&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I98*VLOOKUP($F98,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C29=0,\"\",Screening!C29)","v":""},{"$f":"IF(Screening!D29=0,\"\",Screening!D29)","v":""},{"$f":"IF(Screening!E29=0,\"\",Screening!E29)","v":""},{"$f":"IF(Screening!F29=0,\"\",Screening!F29)","v":""},{"$f":"Screening!G29*Screening!O29*Conversions!$C$4","v":0},{"$f":"Screening!H29*Screening!P29*Screening!I29*Conversions!$C$4","v":0},{"$f":"Screening!J29*Screening!Q29*(1-Screening!R29)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S29=0,0,Screening!S29)","v":0},null,{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$G99*VLOOKUP($D99&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$H99*VLOOKUP($D99&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F99=\"\",0,IF($F99=\"Weighted Average\",$I99*VLOOKUP($D99&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I99*VLOOKUP($F99,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C30=0,\"\",Screening!C30)","v":""},{"$f":"IF(Screening!D30=0,\"\",Screening!D30)","v":""},{"$f":"IF(Screening!E30=0,\"\",Screening!E30)","v":""},{"$f":"IF(Screening!F30=0,\"\",Screening!F30)","v":""},{"$f":"Screening!G30*Screening!O30*Conversions!$C$4","v":0},{"$f":"Screening!H30*Screening!P30*Screening!I30*Conversions!$C$4","v":0},{"$f":"Screening!J30*Screening!Q30*(1-Screening!R30)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S30=0,0,Screening!S30)","v":0},null,{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$G100*VLOOKUP($D100&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$H100*VLOOKUP($D100&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F100=\"\",0,IF($F100=\"Weighted Average\",$I100*VLOOKUP($D100&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I100*VLOOKUP($F100,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C31=0,\"\",Screening!C31)","v":""},{"$f":"IF(Screening!D31=0,\"\",Screening!D31)","v":""},{"$f":"IF(Screening!E31=0,\"\",Screening!E31)","v":""},{"$f":"IF(Screening!F31=0,\"\",Screening!F31)","v":""},{"$f":"Screening!G31*Screening!O31*Conversions!$C$4","v":0},{"$f":"Screening!H31*Screening!P31*Screening!I31*Conversions!$C$4","v":0},{"$f":"Screening!J31*Screening!Q31*(1-Screening!R31)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S31=0,0,Screening!S31)","v":0},null,{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$G101*VLOOKUP($D101&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$H101*VLOOKUP($D101&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F101=\"\",0,IF($F101=\"Weighted Average\",$I101*VLOOKUP($D101&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I101*VLOOKUP($F101,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C32=0,\"\",Screening!C32)","v":""},{"$f":"IF(Screening!D32=0,\"\",Screening!D32)","v":""},{"$f":"IF(Screening!E32=0,\"\",Screening!E32)","v":""},{"$f":"IF(Screening!F32=0,\"\",Screening!F32)","v":""},{"$f":"Screening!G32*Screening!O32*Conversions!$C$4","v":0},{"$f":"Screening!H32*Screening!P32*Screening!I32*Conversions!$C$4","v":0},{"$f":"Screening!J32*Screening!Q32*(1-Screening!R32)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S32=0,0,Screening!S32)","v":0},null,{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$G102*VLOOKUP($D102&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$H102*VLOOKUP($D102&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F102=\"\",0,IF($F102=\"Weighted Average\",$I102*VLOOKUP($D102&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I102*VLOOKUP($F102,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C33=0,\"\",Screening!C33)","v":""},{"$f":"IF(Screening!D33=0,\"\",Screening!D33)","v":""},{"$f":"IF(Screening!E33=0,\"\",Screening!E33)","v":""},{"$f":"IF(Screening!F33=0,\"\",Screening!F33)","v":""},{"$f":"Screening!G33*Screening!O33*Conversions!$C$4","v":0},{"$f":"Screening!H33*Screening!P33*Screening!I33*Conversions!$C$4","v":0},{"$f":"Screening!J33*Screening!Q33*(1-Screening!R33)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S33=0,0,Screening!S33)","v":0},null,{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$G103*VLOOKUP($D103&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$H103*VLOOKUP($D103&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F103=\"\",0,IF($F103=\"Weighted Average\",$I103*VLOOKUP($D103&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I103*VLOOKUP($F103,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C34=0,\"\",Screening!C34)","v":""},{"$f":"IF(Screening!D34=0,\"\",Screening!D34)","v":""},{"$f":"IF(Screening!E34=0,\"\",Screening!E34)","v":""},{"$f":"IF(Screening!F34=0,\"\",Screening!F34)","v":""},{"$f":"Screening!G34*Screening!O34*Conversions!$C$4","v":0},{"$f":"Screening!H34*Screening!P34*Screening!I34*Conversions!$C$4","v":0},{"$f":"Screening!J34*Screening!Q34*(1-Screening!R34)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S34=0,0,Screening!S34)","v":0},null,{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$G104*VLOOKUP($D104&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$H104*VLOOKUP($D104&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F104=\"\",0,IF($F104=\"Weighted Average\",$I104*VLOOKUP($D104&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I104*VLOOKUP($F104,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E104=\"\",0,IF($E104=BT$3,$BS104,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C104=CU$3,$BS104,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C104=DE$3,$BS104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C35=0,\"\",Screening!C35)","v":""},{"$f":"IF(Screening!D35=0,\"\",Screening!D35)","v":""},{"$f":"IF(Screening!E35=0,\"\",Screening!E35)","v":""},{"$f":"IF(Screening!F35=0,\"\",Screening!F35)","v":""},{"$f":"Screening!G35*Screening!O35*Conversions!$C$4","v":0},{"$f":"Screening!H35*Screening!P35*Screening!I35*Conversions!$C$4","v":0},{"$f":"Screening!J35*Screening!Q35*(1-Screening!R35)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S35=0,0,Screening!S35)","v":0},null,{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$G105*VLOOKUP($D105&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$H105*VLOOKUP($D105&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F105=\"\",0,IF($F105=\"Weighted Average\",$I105*VLOOKUP($D105&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I105*VLOOKUP($F105,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C36=0,\"\",Screening!C36)","v":""},{"$f":"IF(Screening!D36=0,\"\",Screening!D36)","v":""},{"$f":"IF(Screening!E36=0,\"\",Screening!E36)","v":""},{"$f":"IF(Screening!F36=0,\"\",Screening!F36)","v":""},{"$f":"Screening!G36*Screening!O36*Conversions!$C$4","v":0},{"$f":"Screening!H36*Screening!P36*Screening!I36*Conversions!$C$4","v":0},{"$f":"Screening!J36*Screening!Q36*(1-Screening!R36)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S36=0,0,Screening!S36)","v":0},null,{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$G106*VLOOKUP($D106&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$H106*VLOOKUP($D106&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F106=\"\",0,IF($F106=\"Weighted Average\",$I106*VLOOKUP($D106&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I106*VLOOKUP($F106,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C37=0,\"\",Screening!C37)","v":""},{"$f":"IF(Screening!D37=0,\"\",Screening!D37)","v":""},{"$f":"IF(Screening!E37=0,\"\",Screening!E37)","v":""},{"$f":"IF(Screening!F37=0,\"\",Screening!F37)","v":""},{"$f":"Screening!G37*Screening!O37*Conversions!$C$4","v":0},{"$f":"Screening!H37*Screening!P37*Screening!I37*Conversions!$C$4","v":0},{"$f":"Screening!J37*Screening!Q37*(1-Screening!R37)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S37=0,0,Screening!S37)","v":0},null,{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$G107*VLOOKUP($D107&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$H107*VLOOKUP($D107&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F107=\"\",0,IF($F107=\"Weighted Average\",$I107*VLOOKUP($D107&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I107*VLOOKUP($F107,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C38=0,\"\",Screening!C38)","v":""},{"$f":"IF(Screening!D38=0,\"\",Screening!D38)","v":""},{"$f":"IF(Screening!E38=0,\"\",Screening!E38)","v":""},{"$f":"IF(Screening!F38=0,\"\",Screening!F38)","v":""},{"$f":"Screening!G38*Screening!O38*Conversions!$C$4","v":0},{"$f":"Screening!H38*Screening!P38*Screening!I38*Conversions!$C$4","v":0},{"$f":"Screening!J38*Screening!Q38*(1-Screening!R38)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S38=0,0,Screening!S38)","v":0},null,{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$G108*VLOOKUP($D108&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$H108*VLOOKUP($D108&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F108=\"\",0,IF($F108=\"Weighted Average\",$I108*VLOOKUP($D108&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I108*VLOOKUP($F108,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C39=0,\"\",Screening!C39)","v":""},{"$f":"IF(Screening!D39=0,\"\",Screening!D39)","v":""},{"$f":"IF(Screening!E39=0,\"\",Screening!E39)","v":""},{"$f":"IF(Screening!F39=0,\"\",Screening!F39)","v":""},{"$f":"Screening!G39*Screening!O39*Conversions!$C$4","v":0},{"$f":"Screening!H39*Screening!P39*Screening!I39*Conversions!$C$4","v":0},{"$f":"Screening!J39*Screening!Q39*(1-Screening!R39)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S39=0,0,Screening!S39)","v":0},null,{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$G109*VLOOKUP($D109&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$H109*VLOOKUP($D109&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F109=\"\",0,IF($F109=\"Weighted Average\",$I109*VLOOKUP($D109&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I109*VLOOKUP($F109,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C40=0,\"\",Screening!C40)","v":""},{"$f":"IF(Screening!D40=0,\"\",Screening!D40)","v":""},{"$f":"IF(Screening!E40=0,\"\",Screening!E40)","v":""},{"$f":"IF(Screening!F40=0,\"\",Screening!F40)","v":""},{"$f":"Screening!G40*Screening!O40*Conversions!$C$4","v":0},{"$f":"Screening!H40*Screening!P40*Screening!I40*Conversions!$C$4","v":0},{"$f":"Screening!J40*Screening!Q40*(1-Screening!R40)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S40=0,0,Screening!S40)","v":0},null,{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$G110*VLOOKUP($D110&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$H110*VLOOKUP($D110&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F110=\"\",0,IF($F110=\"Weighted Average\",$I110*VLOOKUP($D110&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I110*VLOOKUP($F110,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C41=0,\"\",Screening!C41)","v":""},{"$f":"IF(Screening!D41=0,\"\",Screening!D41)","v":""},{"$f":"IF(Screening!E41=0,\"\",Screening!E41)","v":""},{"$f":"IF(Screening!F41=0,\"\",Screening!F41)","v":""},{"$f":"Screening!G41*Screening!O41*Conversions!$C$4","v":0},{"$f":"Screening!H41*Screening!P41*Screening!I41*Conversions!$C$4","v":0},{"$f":"Screening!J41*Screening!Q41*(1-Screening!R41)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S41=0,0,Screening!S41)","v":0},null,{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$G111*VLOOKUP($D111&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$H111*VLOOKUP($D111&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F111=\"\",0,IF($F111=\"Weighted Average\",$I111*VLOOKUP($D111&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I111*VLOOKUP($F111,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C42=0,\"\",Screening!C42)","v":""},{"$f":"IF(Screening!D42=0,\"\",Screening!D42)","v":""},{"$f":"IF(Screening!E42=0,\"\",Screening!E42)","v":""},{"$f":"IF(Screening!F42=0,\"\",Screening!F42)","v":""},{"$f":"Screening!G42*Screening!O42*Conversions!$C$4","v":0},{"$f":"Screening!H42*Screening!P42*Screening!I42*Conversions!$C$4","v":0},{"$f":"Screening!J42*Screening!Q42*(1-Screening!R42)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S42=0,0,Screening!S42)","v":0},null,{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$G112*VLOOKUP($D112&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$H112*VLOOKUP($D112&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F112=\"\",0,IF($F112=\"Weighted Average\",$I112*VLOOKUP($D112&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I112*VLOOKUP($F112,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C43=0,\"\",Screening!C43)","v":""},{"$f":"IF(Screening!D43=0,\"\",Screening!D43)","v":""},{"$f":"IF(Screening!E43=0,\"\",Screening!E43)","v":""},{"$f":"IF(Screening!F43=0,\"\",Screening!F43)","v":""},{"$f":"Screening!G43*Screening!O43*Conversions!$C$4","v":0},{"$f":"Screening!H43*Screening!P43*Screening!I43*Conversions!$C$4","v":0},{"$f":"Screening!J43*Screening!Q43*(1-Screening!R43)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S43=0,0,Screening!S43)","v":0},null,{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$G113*VLOOKUP($D113&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$H113*VLOOKUP($D113&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F113=\"\",0,IF($F113=\"Weighted Average\",$I113*VLOOKUP($D113&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I113*VLOOKUP($F113,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C44=0,\"\",Screening!C44)","v":""},{"$f":"IF(Screening!D44=0,\"\",Screening!D44)","v":""},{"$f":"IF(Screening!E44=0,\"\",Screening!E44)","v":""},{"$f":"IF(Screening!F44=0,\"\",Screening!F44)","v":""},{"$f":"Screening!G44*Screening!O44*Conversions!$C$4","v":0},{"$f":"Screening!H44*Screening!P44*Screening!I44*Conversions!$C$4","v":0},{"$f":"Screening!J44*Screening!Q44*(1-Screening!R44)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S44=0,0,Screening!S44)","v":0},null,{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$G114*VLOOKUP($D114&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$H114*VLOOKUP($D114&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F114=\"\",0,IF($F114=\"Weighted Average\",$I114*VLOOKUP($D114&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I114*VLOOKUP($F114,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E114=\"\",0,IF($E114=BT$3,$BS114,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C114=CU$3,$BS114,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C114=DE$3,$BS114,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS114","v":0}]
[null,"Screening",{"$f":"IF(Screening!C45=0,\"\",Screening!C45)","v":""},{"$f":"IF(Screening!D45=0,\"\",Screening!D45)","v":""},{"$f":"IF(Screening!E45=0,\"\",Screening!E45)","v":""},{"$f":"IF(Screening!F45=0,\"\",Screening!F45)","v":""},{"$f":"Screening!G45*Screening!O45*Conversions!$C$4","v":0},{"$f":"Screening!H45*Screening!P45*Screening!I45*Conversions!$C$4","v":0},{"$f":"Screening!J45*Screening!Q45*(1-Screening!R45)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S45=0,0,Screening!S45)","v":0},null,{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$G115*VLOOKUP($D115&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$H115*VLOOKUP($D115&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F115=\"\",0,IF($F115=\"Weighted Average\",$I115*VLOOKUP($D115&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I115*VLOOKUP($F115,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C46=0,\"\",Screening!C46)","v":""},{"$f":"IF(Screening!D46=0,\"\",Screening!D46)","v":""},{"$f":"IF(Screening!E46=0,\"\",Screening!E46)","v":""},{"$f":"IF(Screening!F46=0,\"\",Screening!F46)","v":""},{"$f":"Screening!G46*Screening!O46*Conversions!$C$4","v":0},{"$f":"Screening!H46*Screening!P46*Screening!I46*Conversions!$C$4","v":0},{"$f":"Screening!J46*Screening!Q46*(1-Screening!R46)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S46=0,0,Screening!S46)","v":0},null,{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$G116*VLOOKUP($D116&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$H116*VLOOKUP($D116&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F116=\"\",0,IF($F116=\"Weighted Average\",$I116*VLOOKUP($D116&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I116*VLOOKUP($F116,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C47=0,\"\",Screening!C47)","v":""},{"$f":"IF(Screening!D47=0,\"\",Screening!D47)","v":""},{"$f":"IF(Screening!E47=0,\"\",Screening!E47)","v":""},{"$f":"IF(Screening!F47=0,\"\",Screening!F47)","v":""},{"$f":"Screening!G47*Screening!O47*Conversions!$C$4","v":0},{"$f":"Screening!H47*Screening!P47*Screening!I47*Conversions!$C$4","v":0},{"$f":"Screening!J47*Screening!Q47*(1-Screening!R47)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S47=0,0,Screening!S47)","v":0},null,{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$G117*VLOOKUP($D117&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$H117*VLOOKUP($D117&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F117=\"\",0,IF($F117=\"Weighted Average\",$I117*VLOOKUP($D117&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I117*VLOOKUP($F117,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C48=0,\"\",Screening!C48)","v":""},{"$f":"IF(Screening!D48=0,\"\",Screening!D48)","v":""},{"$f":"IF(Screening!E48=0,\"\",Screening!E48)","v":""},{"$f":"IF(Screening!F48=0,\"\",Screening!F48)","v":""},{"$f":"Screening!G48*Screening!O48*Conversions!$C$4","v":0},{"$f":"Screening!H48*Screening!P48*Screening!I48*Conversions!$C$4","v":0},{"$f":"Screening!J48*Screening!Q48*(1-Screening!R48)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S48=0,0,Screening!S48)","v":0},null,{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$G118*VLOOKUP($D118&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$H118*VLOOKUP($D118&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F118=\"\",0,IF($F118=\"Weighted Average\",$I118*VLOOKUP($D118&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I118*VLOOKUP($F118,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C49=0,\"\",Screening!C49)","v":""},{"$f":"IF(Screening!D49=0,\"\",Screening!D49)","v":""},{"$f":"IF(Screening!E49=0,\"\",Screening!E49)","v":""},{"$f":"IF(Screening!F49=0,\"\",Screening!F49)","v":""},{"$f":"Screening!G49*Screening!O49*Conversions!$C$4","v":0},{"$f":"Screening!H49*Screening!P49*Screening!I49*Conversions!$C$4","v":0},{"$f":"Screening!J49*Screening!Q49*(1-Screening!R49)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S49=0,0,Screening!S49)","v":0},null,{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$G119*VLOOKUP($D119&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$H119*VLOOKUP($D119&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F119=\"\",0,IF($F119=\"Weighted Average\",$I119*VLOOKUP($D119&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I119*VLOOKUP($F119,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C50=0,\"\",Screening!C50)","v":""},{"$f":"IF(Screening!D50=0,\"\",Screening!D50)","v":""},{"$f":"IF(Screening!E50=0,\"\",Screening!E50)","v":""},{"$f":"IF(Screening!F50=0,\"\",Screening!F50)","v":""},{"$f":"Screening!G50*Screening!O50*Conversions!$C$4","v":0},{"$f":"Screening!H50*Screening!P50*Screening!I50*Conversions!$C$4","v":0},{"$f":"Screening!J50*Screening!Q50*(1-Screening!R50)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S50=0,0,Screening!S50)","v":0},null,{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$G120*VLOOKUP($D120&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$H120*VLOOKUP($D120&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F120=\"\",0,IF($F120=\"Weighted Average\",$I120*VLOOKUP($D120&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I120*VLOOKUP($F120,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C51=0,\"\",Screening!C51)","v":""},{"$f":"IF(Screening!D51=0,\"\",Screening!D51)","v":""},{"$f":"IF(Screening!E51=0,\"\",Screening!E51)","v":""},{"$f":"IF(Screening!F51=0,\"\",Screening!F51)","v":""},{"$f":"Screening!G51*Screening!O51*Conversions!$C$4","v":0},{"$f":"Screening!H51*Screening!P51*Screening!I51*Conversions!$C$4","v":0},{"$f":"Screening!J51*Screening!Q51*(1-Screening!R51)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S51=0,0,Screening!S51)","v":0},null,{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$G121*VLOOKUP($D121&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$H121*VLOOKUP($D121&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F121=\"\",0,IF($F121=\"Weighted Average\",$I121*VLOOKUP($D121&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I121*VLOOKUP($F121,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C52=0,\"\",Screening!C52)","v":""},{"$f":"IF(Screening!D52=0,\"\",Screening!D52)","v":""},{"$f":"IF(Screening!E52=0,\"\",Screening!E52)","v":""},{"$f":"IF(Screening!F52=0,\"\",Screening!F52)","v":""},{"$f":"Screening!G52*Screening!O52*Conversions!$C$4","v":0},{"$f":"Screening!H52*Screening!P52*Screening!I52*Conversions!$C$4","v":0},{"$f":"Screening!J52*Screening!Q52*(1-Screening!R52)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S52=0,0,Screening!S52)","v":0},null,{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$G122*VLOOKUP($D122&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$H122*VLOOKUP($D122&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F122=\"\",0,IF($F122=\"Weighted Average\",$I122*VLOOKUP($D122&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I122*VLOOKUP($F122,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Screening",{"$f":"IF(Screening!C53=0,\"\",Screening!C53)","v":""},{"$f":"IF(Screening!D53=0,\"\",Screening!D53)","v":""},{"$f":"IF(Screening!E53=0,\"\",Screening!E53)","v":""},{"$f":"IF(Screening!F53=0,\"\",Screening!F53)","v":""},{"$f":"Screening!G53*Screening!O53*Conversions!$C$4","v":0},{"$f":"Screening!H53*Screening!P53*Screening!I53*Conversions!$C$4","v":0},{"$f":"Screening!J53*Screening!Q53*(1-Screening!R53)*Conversions!$C$4","v":0},{"$f":"IF(Screening!S53=0,0,Screening!S53)","v":0},null,{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$G123*VLOOKUP($D123&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$H123*VLOOKUP($D123&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F123=\"\",0,IF($F123=\"Weighted Average\",$I123*VLOOKUP($D123&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I123*VLOOKUP($F123,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F124<>\"\",OR('Simplified Screening 1'!G15=0,'Simplified Screening 1'!G15=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C15=0,\"\",'Simplified Screening 1'!C15)","v":""},{"$f":"IF('Simplified Screening 1'!D15=0,\"\",'Simplified Screening 1'!D15)","v":""},{"$f":"IF('Simplified Screening 1'!E15=0,\"\",'Simplified Screening 1'!E15)","v":""},{"$f":"'Simplified Screening 1'!R15","v":""},{"$f":"'Simplified Screening 1'!H15*'Simplified Screening 1'!L15*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I15*'Simplified Screening 1'!M15*'Simplified Screening 1'!J15*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K15*'Simplified Screening 1'!N15*(1-'Simplified Screening 1'!O15)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P15=0,0,'Simplified Screening 1'!P15)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G15=0,'Simplified Screening 1'!G15=\"I Don't Know\"),F124<>\"\"),J124*HLOOKUP(E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F124=\"Non-HFC\",0,J124))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F124=\"\",0,IF($A124=\"Default\",$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E124,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I124*VLOOKUP($F124,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"L124+AA124+AP124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E124=\"\",0,IF($E124=BT$3,$BS124,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C124=CU$3,$BS124,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C124=DE$3,$BS124,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F125<>\"\",OR('Simplified Screening 1'!G16=0,'Simplified Screening 1'!G16=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C16=0,\"\",'Simplified Screening 1'!C16)","v":""},{"$f":"IF('Simplified Screening 1'!D16=0,\"\",'Simplified Screening 1'!D16)","v":""},{"$f":"IF('Simplified Screening 1'!E16=0,\"\",'Simplified Screening 1'!E16)","v":""},{"$f":"'Simplified Screening 1'!R16","v":""},{"$f":"'Simplified Screening 1'!H16*'Simplified Screening 1'!L16*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I16*'Simplified Screening 1'!M16*'Simplified Screening 1'!J16*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K16*'Simplified Screening 1'!N16*(1-'Simplified Screening 1'!O16)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P16=0,0,'Simplified Screening 1'!P16)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G16=0,'Simplified Screening 1'!G16=\"I Don't Know\"),F125<>\"\"),J125*HLOOKUP(E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F125=\"Non-HFC\",0,J125))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F125=\"\",0,IF($A125=\"Default\",$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E125,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I125*VLOOKUP($F125,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"L125+AA125+AP125","v":0},{"$f":"M125+AB125+AQ125","v":0},{"$f":"N125+AC125+AR125","v":0},{"$f":"O125+AD125+AS125","v":0},{"$f":"P125+AE125+AT125","v":0},{"$f":"Q125+AF125+AU125","v":0},{"$f":"R125+AG125+AV125","v":0},{"$f":"S125+AH125+AW125","v":0},{"$f":"T125+AI125+AX125","v":0},{"$f":"U125+AJ125+AY125","v":0},{"$f":"V125+AK125+AZ125","v":0},{"$f":"W125+AL125+BA125","v":0},{"$f":"X125+AM125+BB125","v":0},{"$f":"Y125+AN125+BC125","v":0},{"$f":"Z125+AO125+BD125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F126<>\"\",OR('Simplified Screening 1'!G17=0,'Simplified Screening 1'!G17=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C17=0,\"\",'Simplified Screening 1'!C17)","v":""},{"$f":"IF('Simplified Screening 1'!D17=0,\"\",'Simplified Screening 1'!D17)","v":""},{"$f":"IF('Simplified Screening 1'!E17=0,\"\",'Simplified Screening 1'!E17)","v":""},{"$f":"'Simplified Screening 1'!R17","v":""},{"$f":"'Simplified Screening 1'!H17*'Simplified Screening 1'!L17*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I17*'Simplified Screening 1'!M17*'Simplified Screening 1'!J17*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K17*'Simplified Screening 1'!N17*(1-'Simplified Screening 1'!O17)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P17=0,0,'Simplified Screening 1'!P17)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G17=0,'Simplified Screening 1'!G17=\"I Don't Know\"),F126<>\"\"),J126*HLOOKUP(E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F126=\"Non-HFC\",0,J126))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F126=\"\",0,IF($A126=\"Default\",$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E126,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I126*VLOOKUP($F126,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F127<>\"\",OR('Simplified Screening 1'!G18=0,'Simplified Screening 1'!G18=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C18=0,\"\",'Simplified Screening 1'!C18)","v":""},{"$f":"IF('Simplified Screening 1'!D18=0,\"\",'Simplified Screening 1'!D18)","v":""},{"$f":"IF('Simplified Screening 1'!E18=0,\"\",'Simplified Screening 1'!E18)","v":""},{"$f":"'Simplified Screening 1'!R18","v":""},{"$f":"'Simplified Screening 1'!H18*'Simplified Screening 1'!L18*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I18*'Simplified Screening 1'!M18*'Simplified Screening 1'!J18*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K18*'Simplified Screening 1'!N18*(1-'Simplified Screening 1'!O18)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P18=0,0,'Simplified Screening 1'!P18)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G18=0,'Simplified Screening 1'!G18=\"I Don't Know\"),F127<>\"\"),J127*HLOOKUP(E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F127=\"Non-HFC\",0,J127))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F127=\"\",0,IF($A127=\"Default\",$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E127,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I127*VLOOKUP($F127,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F128<>\"\",OR('Simplified Screening 1'!G19=0,'Simplified Screening 1'!G19=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C19=0,\"\",'Simplified Screening 1'!C19)","v":""},{"$f":"IF('Simplified Screening 1'!D19=0,\"\",'Simplified Screening 1'!D19)","v":""},{"$f":"IF('Simplified Screening 1'!E19=0,\"\",'Simplified Screening 1'!E19)","v":""},{"$f":"'Simplified Screening 1'!R19","v":""},{"$f":"'Simplified Screening 1'!H19*'Simplified Screening 1'!L19*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I19*'Simplified Screening 1'!M19*'Simplified Screening 1'!J19*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K19*'Simplified Screening 1'!N19*(1-'Simplified Screening 1'!O19)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P19=0,0,'Simplified Screening 1'!P19)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G19=0,'Simplified Screening 1'!G19=\"I Don't Know\"),F128<>\"\"),J128*HLOOKUP(E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F128=\"Non-HFC\",0,J128))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L128:Y128)","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA128:AN128)","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F128=\"\",0,IF($A128=\"Default\",$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E128,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I128*VLOOKUP($F128,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP128:BC128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT128:CI128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F129<>\"\",OR('Simplified Screening 1'!G20=0,'Simplified Screening 1'!G20=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C20=0,\"\",'Simplified Screening 1'!C20)","v":""},{"$f":"IF('Simplified Screening 1'!D20=0,\"\",'Simplified Screening 1'!D20)","v":""},{"$f":"IF('Simplified Screening 1'!E20=0,\"\",'Simplified Screening 1'!E20)","v":""},{"$f":"'Simplified Screening 1'!R20","v":""},{"$f":"'Simplified Screening 1'!H20*'Simplified Screening 1'!L20*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I20*'Simplified Screening 1'!M20*'Simplified Screening 1'!J20*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K20*'Simplified Screening 1'!N20*(1-'Simplified Screening 1'!O20)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P20=0,0,'Simplified Screening 1'!P20)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G20=0,'Simplified Screening 1'!G20=\"I Don't Know\"),F129<>\"\"),J129*HLOOKUP(E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F129=\"Non-HFC\",0,J129))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L129:Y129)","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA129:AN129)","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F129=\"\",0,IF($A129=\"Default\",$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E129,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I129*VLOOKUP($F129,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP129:BC129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT129:CI129)","v":0},{"$f":"BT129","v":0},{"$f":"BU129+BV129+BW129","v":0},{"$f":"BX129","v":0},{"$f":"BY129+BZ129","v":0},{"$f":"CA129","v":0},0,0,{"$f":"CE129+CF129","v":0},{"$f":"CG129+CH129+CI129","v":0},{"$f":"SUM(CK129:CS129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F130<>\"\",OR('Simplified Screening 1'!G21=0,'Simplified Screening 1'!G21=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C21=0,\"\",'Simplified Screening 1'!C21)","v":""},{"$f":"IF('Simplified Screening 1'!D21=0,\"\",'Simplified Screening 1'!D21)","v":""},{"$f":"IF('Simplified Screening 1'!E21=0,\"\",'Simplified Screening 1'!E21)","v":""},{"$f":"'Simplified Screening 1'!R21","v":""},{"$f":"'Simplified Screening 1'!H21*'Simplified Screening 1'!L21*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I21*'Simplified Screening 1'!M21*'Simplified Screening 1'!J21*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K21*'Simplified Screening 1'!N21*(1-'Simplified Screening 1'!O21)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P21=0,0,'Simplified Screening 1'!P21)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G21=0,'Simplified Screening 1'!G21=\"I Don't Know\"),F130<>\"\"),J130*HLOOKUP(E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F130=\"Non-HFC\",0,J130))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L130:Y130)","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA130:AN130)","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F130=\"\",0,IF($A130=\"Default\",$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E130,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I130*VLOOKUP($F130,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP130:BC130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT130:CI130)","v":0},{"$f":"BT130","v":0},{"$f":"BU130+BV130+BW130","v":0},{"$f":"BX130","v":0},{"$f":"BY130+BZ130","v":0},0,0,0,{"$f":"CE130+CF130","v":0},{"$f":"CG130+CH130+CI130","v":0},{"$f":"SUM(CK130:CS130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F131<>\"\",OR('Simplified Screening 1'!G22=0,'Simplified Screening 1'!G22=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C22=0,\"\",'Simplified Screening 1'!C22)","v":""},{"$f":"IF('Simplified Screening 1'!D22=0,\"\",'Simplified Screening 1'!D22)","v":""},{"$f":"IF('Simplified Screening 1'!E22=0,\"\",'Simplified Screening 1'!E22)","v":""},{"$f":"'Simplified Screening 1'!R22","v":""},{"$f":"'Simplified Screening 1'!H22*'Simplified Screening 1'!L22*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I22*'Simplified Screening 1'!M22*'Simplified Screening 1'!J22*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K22*'Simplified Screening 1'!N22*(1-'Simplified Screening 1'!O22)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P22=0,0,'Simplified Screening 1'!P22)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G22=0,'Simplified Screening 1'!G22=\"I Don't Know\"),F131<>\"\"),J131*HLOOKUP(E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F131=\"Non-HFC\",0,J131))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L131:Y131)","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA131:AN131)","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F131=\"\",0,IF($A131=\"Default\",$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E131,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I131*VLOOKUP($F131,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP131:BC131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT131:CI131)","v":0},{"$f":"BT131","v":0},{"$f":"BU131+BV131+BW131","v":0},{"$f":"BX131","v":0},{"$f":"BY131+BZ131","v":0},0,0,0,{"$f":"CE131+CF131","v":0},{"$f":"CG131+CH131+CI131","v":0},{"$f":"SUM(CK131:CS131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F132<>\"\",OR('Simplified Screening 1'!G23=0,'Simplified Screening 1'!G23=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C23=0,\"\",'Simplified Screening 1'!C23)","v":""},{"$f":"IF('Simplified Screening 1'!D23=0,\"\",'Simplified Screening 1'!D23)","v":""},{"$f":"IF('Simplified Screening 1'!E23=0,\"\",'Simplified Screening 1'!E23)","v":""},{"$f":"'Simplified Screening 1'!R23","v":""},{"$f":"'Simplified Screening 1'!H23*'Simplified Screening 1'!L23*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I23*'Simplified Screening 1'!M23*'Simplified Screening 1'!J23*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K23*'Simplified Screening 1'!N23*(1-'Simplified Screening 1'!O23)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P23=0,0,'Simplified Screening 1'!P23)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G23=0,'Simplified Screening 1'!G23=\"I Don't Know\"),F132<>\"\"),J132*HLOOKUP(E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F132=\"Non-HFC\",0,J132))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L132:Y132)","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA132:AN132)","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F132=\"\",0,IF($A132=\"Default\",$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E132,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I132*VLOOKUP($F132,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP132:BC132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT132:CI132)","v":0},{"$f":"BT132","v":0},{"$f":"BU132+BV132+BW132","v":0},{"$f":"BX132","v":0},{"$f":"BY132+BZ132","v":0},0,0,0,{"$f":"CE132+CF132","v":0},{"$f":"CG132+CH132+CI132","v":0},{"$f":"SUM(CK132:CS132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F133<>\"\",OR('Simplified Screening 1'!G24=0,'Simplified Screening 1'!G24=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C24=0,\"\",'Simplified Screening 1'!C24)","v":""},{"$f":"IF('Simplified Screening 1'!D24=0,\"\",'Simplified Screening 1'!D24)","v":""},{"$f":"IF('Simplified Screening 1'!E24=0,\"\",'Simplified Screening 1'!E24)","v":""},{"$f":"'Simplified Screening 1'!R24","v":""},{"$f":"'Simplified Screening 1'!H24*'Simplified Screening 1'!L24*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I24*'Simplified Screening 1'!M24*'Simplified Screening 1'!J24*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K24*'Simplified Screening 1'!N24*(1-'Simplified Screening 1'!O24)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P24=0,0,'Simplified Screening 1'!P24)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G24=0,'Simplified Screening 1'!G24=\"I Don't Know\"),F133<>\"\"),J133*HLOOKUP(E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F133=\"Non-HFC\",0,J133))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L133:Y133)","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA133:AN133)","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F133=\"\",0,IF($A133=\"Default\",$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E133,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I133*VLOOKUP($F133,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP133:BC133)","v":0},{"$f":"L133+AA133+AP133","v":0},{"$f":"M133+AB133+AQ133","v":0},{"$f":"N133+AC133+AR133","v":0},{"$f":"O133+AD133+AS133","v":0},{"$f":"P133+AE133+AT133","v":0},{"$f":"Q133+AF133+AU133","v":0},{"$f":"R133+AG133+AV133","v":0},{"$f":"S133+AH133+AW133","v":0},{"$f":"T133+AI133+AX133","v":0},{"$f":"U133+AJ133+AY133","v":0},{"$f":"V133+AK133+AZ133","v":0},{"$f":"W133+AL133+BA133","v":0},{"$f":"X133+AM133+BB133","v":0},{"$f":"Y133+AN133+BC133","v":0},{"$f":"Z133+AO133+BD133","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT133:CI133)","v":0},{"$f":"BT133","v":0},{"$f":"BU133+BV133+BW133","v":0},{"$f":"BX133","v":0},{"$f":"BY133+BZ133","v":0},{"$f":"CA133","v":0},{"$f":"CB133","v":0},{"$f":"CC133+CD133","v":0},{"$f":"CE133+CF133","v":0},{"$f":"CG133+CH133+CI133","v":0},{"$f":"SUM(CK133:CS133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS133","v":0}]
[{"$f":"IF(AND(F134<>\"\",OR('Simplified Screening 1'!G25=0,'Simplified Screening 1'!G25=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C25=0,\"\",'Simplified Screening 1'!C25)","v":""},{"$f":"IF('Simplified Screening 1'!D25=0,\"\",'Simplified Screening 1'!D25)","v":""},{"$f":"IF('Simplified Screening 1'!E25=0,\"\",'Simplified Screening 1'!E25)","v":""},{"$f":"'Simplified Screening 1'!R25","v":""},{"$f":"'Simplified Screening 1'!H25*'Simplified Screening 1'!L25*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I25*'Simplified Screening 1'!M25*'Simplified Screening 1'!J25*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K25*'Simplified Screening 1'!N25*(1-'Simplified Screening 1'!O25)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P25=0,0,'Simplified Screening 1'!P25)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G25=0,'Simplified Screening 1'!G25=\"I Don't Know\"),F134<>\"\"),J134*HLOOKUP(E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F134=\"Non-HFC\",0,J134))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F134=\"\",0,IF($A134=\"Default\",$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E134,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I134*VLOOKUP($F134,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E134=\"\",0,IF($E134=BT$3,$BS134,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C134=CU$3,$BS134,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C134=DE$3,$BS134,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F135<>\"\",OR('Simplified Screening 1'!G26=0,'Simplified Screening 1'!G26=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C26=0,\"\",'Simplified Screening 1'!C26)","v":""},{"$f":"IF('Simplified Screening 1'!D26=0,\"\",'Simplified Screening 1'!D26)","v":""},{"$f":"IF('Simplified Screening 1'!E26=0,\"\",'Simplified Screening 1'!E26)","v":""},{"$f":"'Simplified Screening 1'!R26","v":""},{"$f":"'Simplified Screening 1'!H26*'Simplified Screening 1'!L26*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I26*'Simplified Screening 1'!M26*'Simplified Screening 1'!J26*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K26*'Simplified Screening 1'!N26*(1-'Simplified Screening 1'!O26)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P26=0,0,'Simplified Screening 1'!P26)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G26=0,'Simplified Screening 1'!G26=\"I Don't Know\"),F135<>\"\"),J135*HLOOKUP(E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F135=\"Non-HFC\",0,J135))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F135=\"\",0,IF($A135=\"Default\",$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E135,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I135*VLOOKUP($F135,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F136<>\"\",OR('Simplified Screening 1'!G27=0,'Simplified Screening 1'!G27=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C27=0,\"\",'Simplified Screening 1'!C27)","v":""},{"$f":"IF('Simplified Screening 1'!D27=0,\"\",'Simplified Screening 1'!D27)","v":""},{"$f":"IF('Simplified Screening 1'!E27=0,\"\",'Simplified Screening 1'!E27)","v":""},{"$f":"'Simplified Screening 1'!R27","v":""},{"$f":"'Simplified Screening 1'!H27*'Simplified Screening 1'!L27*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I27*'Simplified Screening 1'!M27*'Simplified Screening 1'!J27*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K27*'Simplified Screening 1'!N27*(1-'Simplified Screening 1'!O27)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P27=0,0,'Simplified Screening 1'!P27)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G27=0,'Simplified Screening 1'!G27=\"I Don't Know\"),F136<>\"\"),J136*HLOOKUP(E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F136=\"Non-HFC\",0,J136))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F136=\"\",0,IF($A136=\"Default\",$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E136,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I136*VLOOKUP($F136,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F137<>\"\",OR('Simplified Screening 1'!G28=0,'Simplified Screening 1'!G28=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C28=0,\"\",'Simplified Screening 1'!C28)","v":""},{"$f":"IF('Simplified Screening 1'!D28=0,\"\",'Simplified Screening 1'!D28)","v":""},{"$f":"IF('Simplified Screening 1'!E28=0,\"\",'Simplified Screening 1'!E28)","v":""},{"$f":"'Simplified Screening 1'!R28","v":""},{"$f":"'Simplified Screening 1'!H28*'Simplified Screening 1'!L28*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I28*'Simplified Screening 1'!M28*'Simplified Screening 1'!J28*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K28*'Simplified Screening 1'!N28*(1-'Simplified Screening 1'!O28)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P28=0,0,'Simplified Screening 1'!P28)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G28=0,'Simplified Screening 1'!G28=\"I Don't Know\"),F137<>\"\"),J137*HLOOKUP(E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F137=\"Non-HFC\",0,J137))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F137=\"\",0,IF($A137=\"Default\",$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E137,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I137*VLOOKUP($F137,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F138<>\"\",OR('Simplified Screening 1'!G29=0,'Simplified Screening 1'!G29=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C29=0,\"\",'Simplified Screening 1'!C29)","v":""},{"$f":"IF('Simplified Screening 1'!D29=0,\"\",'Simplified Screening 1'!D29)","v":""},{"$f":"IF('Simplified Screening 1'!E29=0,\"\",'Simplified Screening 1'!E29)","v":""},{"$f":"'Simplified Screening 1'!R29","v":""},{"$f":"'Simplified Screening 1'!H29*'Simplified Screening 1'!L29*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I29*'Simplified Screening 1'!M29*'Simplified Screening 1'!J29*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K29*'Simplified Screening 1'!N29*(1-'Simplified Screening 1'!O29)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P29=0,0,'Simplified Screening 1'!P29)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G29=0,'Simplified Screening 1'!G29=\"I Don't Know\"),F138<>\"\"),J138*HLOOKUP(E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F138=\"Non-HFC\",0,J138))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F138=\"\",0,IF($A138=\"Default\",$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E138,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I138*VLOOKUP($F138,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F139<>\"\",OR('Simplified Screening 1'!G30=0,'Simplified Screening 1'!G30=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C30=0,\"\",'Simplified Screening 1'!C30)","v":""},{"$f":"IF('Simplified Screening 1'!D30=0,\"\",'Simplified Screening 1'!D30)","v":""},{"$f":"IF('Simplified Screening 1'!E30=0,\"\",'Simplified Screening 1'!E30)","v":""},{"$f":"'Simplified Screening 1'!R30","v":""},{"$f":"'Simplified Screening 1'!H30*'Simplified Screening 1'!L30*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I30*'Simplified Screening 1'!M30*'Simplified Screening 1'!J30*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K30*'Simplified Screening 1'!N30*(1-'Simplified Screening 1'!O30)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P30=0,0,'Simplified Screening 1'!P30)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G30=0,'Simplified Screening 1'!G30=\"I Don't Know\"),F139<>\"\"),J139*HLOOKUP(E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F139=\"Non-HFC\",0,J139))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F139=\"\",0,IF($A139=\"Default\",$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E139,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I139*VLOOKUP($F139,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F140<>\"\",OR('Simplified Screening 1'!G31=0,'Simplified Screening 1'!G31=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C31=0,\"\",'Simplified Screening 1'!C31)","v":""},{"$f":"IF('Simplified Screening 1'!D31=0,\"\",'Simplified Screening 1'!D31)","v":""},{"$f":"IF('Simplified Screening 1'!E31=0,\"\",'Simplified Screening 1'!E31)","v":""},{"$f":"'Simplified Screening 1'!R31","v":""},{"$f":"'Simplified Screening 1'!H31*'Simplified Screening 1'!L31*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I31*'Simplified Screening 1'!M31*'Simplified Screening 1'!J31*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K31*'Simplified Screening 1'!N31*(1-'Simplified Screening 1'!O31)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P31=0,0,'Simplified Screening 1'!P31)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G31=0,'Simplified Screening 1'!G31=\"I Don't Know\"),F140<>\"\"),J140*HLOOKUP(E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F140=\"Non-HFC\",0,J140))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F140=\"\",0,IF($A140=\"Default\",$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E140,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I140*VLOOKUP($F140,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F141<>\"\",OR('Simplified Screening 1'!G32=0,'Simplified Screening 1'!G32=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C32=0,\"\",'Simplified Screening 1'!C32)","v":""},{"$f":"IF('Simplified Screening 1'!D32=0,\"\",'Simplified Screening 1'!D32)","v":""},{"$f":"IF('Simplified Screening 1'!E32=0,\"\",'Simplified Screening 1'!E32)","v":""},{"$f":"'Simplified Screening 1'!R32","v":""},{"$f":"'Simplified Screening 1'!H32*'Simplified Screening 1'!L32*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I32*'Simplified Screening 1'!M32*'Simplified Screening 1'!J32*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K32*'Simplified Screening 1'!N32*(1-'Simplified Screening 1'!O32)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P32=0,0,'Simplified Screening 1'!P32)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G32=0,'Simplified Screening 1'!G32=\"I Don't Know\"),F141<>\"\"),J141*HLOOKUP(E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F141=\"Non-HFC\",0,J141))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F141=\"\",0,IF($A141=\"Default\",$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E141,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I141*VLOOKUP($F141,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F142<>\"\",OR('Simplified Screening 1'!G33=0,'Simplified Screening 1'!G33=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C33=0,\"\",'Simplified Screening 1'!C33)","v":""},{"$f":"IF('Simplified Screening 1'!D33=0,\"\",'Simplified Screening 1'!D33)","v":""},{"$f":"IF('Simplified Screening 1'!E33=0,\"\",'Simplified Screening 1'!E33)","v":""},{"$f":"'Simplified Screening 1'!R33","v":""},{"$f":"'Simplified Screening 1'!H33*'Simplified Screening 1'!L33*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I33*'Simplified Screening 1'!M33*'Simplified Screening 1'!J33*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K33*'Simplified Screening 1'!N33*(1-'Simplified Screening 1'!O33)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P33=0,0,'Simplified Screening 1'!P33)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G33=0,'Simplified Screening 1'!G33=\"I Don't Know\"),F142<>\"\"),J142*HLOOKUP(E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F142=\"Non-HFC\",0,J142))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F142=\"\",0,IF($A142=\"Default\",$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E142,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I142*VLOOKUP($F142,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F143<>\"\",OR('Simplified Screening 1'!G34=0,'Simplified Screening 1'!G34=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C34=0,\"\",'Simplified Screening 1'!C34)","v":""},{"$f":"IF('Simplified Screening 1'!D34=0,\"\",'Simplified Screening 1'!D34)","v":""},{"$f":"IF('Simplified Screening 1'!E34=0,\"\",'Simplified Screening 1'!E34)","v":""},{"$f":"'Simplified Screening 1'!R34","v":""},{"$f":"'Simplified Screening 1'!H34*'Simplified Screening 1'!L34*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I34*'Simplified Screening 1'!M34*'Simplified Screening 1'!J34*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K34*'Simplified Screening 1'!N34*(1-'Simplified Screening 1'!O34)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P34=0,0,'Simplified Screening 1'!P34)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G34=0,'Simplified Screening 1'!G34=\"I Don't Know\"),F143<>\"\"),J143*HLOOKUP(E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F143=\"Non-HFC\",0,J143))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F143=\"\",0,IF($A143=\"Default\",$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E143,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I143*VLOOKUP($F143,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F144<>\"\",OR('Simplified Screening 1'!G35=0,'Simplified Screening 1'!G35=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C35=0,\"\",'Simplified Screening 1'!C35)","v":""},{"$f":"IF('Simplified Screening 1'!D35=0,\"\",'Simplified Screening 1'!D35)","v":""},{"$f":"IF('Simplified Screening 1'!E35=0,\"\",'Simplified Screening 1'!E35)","v":""},{"$f":"'Simplified Screening 1'!R35","v":""},{"$f":"'Simplified Screening 1'!H35*'Simplified Screening 1'!L35*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I35*'Simplified Screening 1'!M35*'Simplified Screening 1'!J35*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K35*'Simplified Screening 1'!N35*(1-'Simplified Screening 1'!O35)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P35=0,0,'Simplified Screening 1'!P35)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G35=0,'Simplified Screening 1'!G35=\"I Don't Know\"),F144<>\"\"),J144*HLOOKUP(E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F144=\"Non-HFC\",0,J144))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F144=\"\",0,IF($A144=\"Default\",$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E144,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I144*VLOOKUP($F144,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E144=\"\",0,IF($E144=BT$3,$BS144,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C144=CU$3,$BS144,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C144=DE$3,$BS144,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F145<>\"\",OR('Simplified Screening 1'!G36=0,'Simplified Screening 1'!G36=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C36=0,\"\",'Simplified Screening 1'!C36)","v":""},{"$f":"IF('Simplified Screening 1'!D36=0,\"\",'Simplified Screening 1'!D36)","v":""},{"$f":"IF('Simplified Screening 1'!E36=0,\"\",'Simplified Screening 1'!E36)","v":""},{"$f":"'Simplified Screening 1'!R36","v":""},{"$f":"'Simplified Screening 1'!H36*'Simplified Screening 1'!L36*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I36*'Simplified Screening 1'!M36*'Simplified Screening 1'!J36*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K36*'Simplified Screening 1'!N36*(1-'Simplified Screening 1'!O36)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P36=0,0,'Simplified Screening 1'!P36)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G36=0,'Simplified Screening 1'!G36=\"I Don't Know\"),F145<>\"\"),J145*HLOOKUP(E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F145=\"Non-HFC\",0,J145))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F145=\"\",0,IF($A145=\"Default\",$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E145,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I145*VLOOKUP($F145,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F146<>\"\",OR('Simplified Screening 1'!G37=0,'Simplified Screening 1'!G37=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C37=0,\"\",'Simplified Screening 1'!C37)","v":""},{"$f":"IF('Simplified Screening 1'!D37=0,\"\",'Simplified Screening 1'!D37)","v":""},{"$f":"IF('Simplified Screening 1'!E37=0,\"\",'Simplified Screening 1'!E37)","v":""},{"$f":"'Simplified Screening 1'!R37","v":""},{"$f":"'Simplified Screening 1'!H37*'Simplified Screening 1'!L37*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I37*'Simplified Screening 1'!M37*'Simplified Screening 1'!J37*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K37*'Simplified Screening 1'!N37*(1-'Simplified Screening 1'!O37)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P37=0,0,'Simplified Screening 1'!P37)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G37=0,'Simplified Screening 1'!G37=\"I Don't Know\"),F146<>\"\"),J146*HLOOKUP(E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F146=\"Non-HFC\",0,J146))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F146=\"\",0,IF($A146=\"Default\",$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E146,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I146*VLOOKUP($F146,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F147<>\"\",OR('Simplified Screening 1'!G38=0,'Simplified Screening 1'!G38=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C38=0,\"\",'Simplified Screening 1'!C38)","v":""},{"$f":"IF('Simplified Screening 1'!D38=0,\"\",'Simplified Screening 1'!D38)","v":""},{"$f":"IF('Simplified Screening 1'!E38=0,\"\",'Simplified Screening 1'!E38)","v":""},{"$f":"'Simplified Screening 1'!R38","v":""},{"$f":"'Simplified Screening 1'!H38*'Simplified Screening 1'!L38*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I38*'Simplified Screening 1'!M38*'Simplified Screening 1'!J38*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K38*'Simplified Screening 1'!N38*(1-'Simplified Screening 1'!O38)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P38=0,0,'Simplified Screening 1'!P38)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G38=0,'Simplified Screening 1'!G38=\"I Don't Know\"),F147<>\"\"),J147*HLOOKUP(E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F147=\"Non-HFC\",0,J147))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F147=\"\",0,IF($A147=\"Default\",$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E147,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I147*VLOOKUP($F147,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F148<>\"\",OR('Simplified Screening 1'!G39=0,'Simplified Screening 1'!G39=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C39=0,\"\",'Simplified Screening 1'!C39)","v":""},{"$f":"IF('Simplified Screening 1'!D39=0,\"\",'Simplified Screening 1'!D39)","v":""},{"$f":"IF('Simplified Screening 1'!E39=0,\"\",'Simplified Screening 1'!E39)","v":""},{"$f":"'Simplified Screening 1'!R39","v":""},{"$f":"'Simplified Screening 1'!H39*'Simplified Screening 1'!L39*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I39*'Simplified Screening 1'!M39*'Simplified Screening 1'!J39*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K39*'Simplified Screening 1'!N39*(1-'Simplified Screening 1'!O39)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P39=0,0,'Simplified Screening 1'!P39)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G39=0,'Simplified Screening 1'!G39=\"I Don't Know\"),F148<>\"\"),J148*HLOOKUP(E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F148=\"Non-HFC\",0,J148))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F148=\"\",0,IF($A148=\"Default\",$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E148,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I148*VLOOKUP($F148,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F149<>\"\",OR('Simplified Screening 1'!G40=0,'Simplified Screening 1'!G40=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C40=0,\"\",'Simplified Screening 1'!C40)","v":""},{"$f":"IF('Simplified Screening 1'!D40=0,\"\",'Simplified Screening 1'!D40)","v":""},{"$f":"IF('Simplified Screening 1'!E40=0,\"\",'Simplified Screening 1'!E40)","v":""},{"$f":"'Simplified Screening 1'!R40","v":""},{"$f":"'Simplified Screening 1'!H40*'Simplified Screening 1'!L40*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I40*'Simplified Screening 1'!M40*'Simplified Screening 1'!J40*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K40*'Simplified Screening 1'!N40*(1-'Simplified Screening 1'!O40)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P40=0,0,'Simplified Screening 1'!P40)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G40=0,'Simplified Screening 1'!G40=\"I Don't Know\"),F149<>\"\"),J149*HLOOKUP(E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F149=\"Non-HFC\",0,J149))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F149=\"\",0,IF($A149=\"Default\",$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E149,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I149*VLOOKUP($F149,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F150<>\"\",OR('Simplified Screening 1'!G41=0,'Simplified Screening 1'!G41=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C41=0,\"\",'Simplified Screening 1'!C41)","v":""},{"$f":"IF('Simplified Screening 1'!D41=0,\"\",'Simplified Screening 1'!D41)","v":""},{"$f":"IF('Simplified Screening 1'!E41=0,\"\",'Simplified Screening 1'!E41)","v":""},{"$f":"'Simplified Screening 1'!R41","v":""},{"$f":"'Simplified Screening 1'!H41*'Simplified Screening 1'!L41*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I41*'Simplified Screening 1'!M41*'Simplified Screening 1'!J41*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K41*'Simplified Screening 1'!N41*(1-'Simplified Screening 1'!O41)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P41=0,0,'Simplified Screening 1'!P41)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G41=0,'Simplified Screening 1'!G41=\"I Don't Know\"),F150<>\"\"),J150*HLOOKUP(E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F150=\"Non-HFC\",0,J150))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F150=\"\",0,IF($A150=\"Default\",$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E150,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I150*VLOOKUP($F150,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F151<>\"\",OR('Simplified Screening 1'!G42=0,'Simplified Screening 1'!G42=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C42=0,\"\",'Simplified Screening 1'!C42)","v":""},{"$f":"IF('Simplified Screening 1'!D42=0,\"\",'Simplified Screening 1'!D42)","v":""},{"$f":"IF('Simplified Screening 1'!E42=0,\"\",'Simplified Screening 1'!E42)","v":""},{"$f":"'Simplified Screening 1'!R42","v":""},{"$f":"'Simplified Screening 1'!H42*'Simplified Screening 1'!L42*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I42*'Simplified Screening 1'!M42*'Simplified Screening 1'!J42*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K42*'Simplified Screening 1'!N42*(1-'Simplified Screening 1'!O42)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P42=0,0,'Simplified Screening 1'!P42)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G42=0,'Simplified Screening 1'!G42=\"I Don't Know\"),F151<>\"\"),J151*HLOOKUP(E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F151=\"Non-HFC\",0,J151))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F151=\"\",0,IF($A151=\"Default\",$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E151,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I151*VLOOKUP($F151,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F152<>\"\",OR('Simplified Screening 1'!G43=0,'Simplified Screening 1'!G43=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C43=0,\"\",'Simplified Screening 1'!C43)","v":""},{"$f":"IF('Simplified Screening 1'!D43=0,\"\",'Simplified Screening 1'!D43)","v":""},{"$f":"IF('Simplified Screening 1'!E43=0,\"\",'Simplified Screening 1'!E43)","v":""},{"$f":"'Simplified Screening 1'!R43","v":""},{"$f":"'Simplified Screening 1'!H43*'Simplified Screening 1'!L43*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I43*'Simplified Screening 1'!M43*'Simplified Screening 1'!J43*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K43*'Simplified Screening 1'!N43*(1-'Simplified Screening 1'!O43)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P43=0,0,'Simplified Screening 1'!P43)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G43=0,'Simplified Screening 1'!G43=\"I Don't Know\"),F152<>\"\"),J152*HLOOKUP(E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F152=\"Non-HFC\",0,J152))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F152=\"\",0,IF($A152=\"Default\",$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E152,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I152*VLOOKUP($F152,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F153<>\"\",OR('Simplified Screening 1'!G44=0,'Simplified Screening 1'!G44=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C44=0,\"\",'Simplified Screening 1'!C44)","v":""},{"$f":"IF('Simplified Screening 1'!D44=0,\"\",'Simplified Screening 1'!D44)","v":""},{"$f":"IF('Simplified Screening 1'!E44=0,\"\",'Simplified Screening 1'!E44)","v":""},{"$f":"'Simplified Screening 1'!R44","v":""},{"$f":"'Simplified Screening 1'!H44*'Simplified Screening 1'!L44*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I44*'Simplified Screening 1'!M44*'Simplified Screening 1'!J44*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K44*'Simplified Screening 1'!N44*(1-'Simplified Screening 1'!O44)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P44=0,0,'Simplified Screening 1'!P44)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G44=0,'Simplified Screening 1'!G44=\"I Don't Know\"),F153<>\"\"),J153*HLOOKUP(E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F153=\"Non-HFC\",0,J153))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L153:Y153)","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA153:AN153)","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F153=\"\",0,IF($A153=\"Default\",$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E153,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I153*VLOOKUP($F153,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP153:BC153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BT153:CI153)","v":0},{"$f":"BT153","v":0},{"$f":"BU153+BV153+BW153","v":0},{"$f":"BX153","v":0},{"$f":"BY153+BZ153","v":0},{"$f":"CA153","v":0},{"$f":"CB153","v":0},0,{"$f":"CE153+CF153","v":0},{"$f":"CG153+CH153+CI153","v":0},{"$f":"SUM(CK153:CS153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS153","v":0}]
[{"$f":"IF(AND(F154<>\"\",OR('Simplified Screening 1'!G45=0,'Simplified Screening 1'!G45=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C45=0,\"\",'Simplified Screening 1'!C45)","v":""},{"$f":"IF('Simplified Screening 1'!D45=0,\"\",'Simplified Screening 1'!D45)","v":""},{"$f":"IF('Simplified Screening 1'!E45=0,\"\",'Simplified Screening 1'!E45)","v":""},{"$f":"'Simplified Screening 1'!R45","v":""},{"$f":"'Simplified Screening 1'!H45*'Simplified Screening 1'!L45*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I45*'Simplified Screening 1'!M45*'Simplified Screening 1'!J45*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K45*'Simplified Screening 1'!N45*(1-'Simplified Screening 1'!O45)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P45=0,0,'Simplified Screening 1'!P45)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G45=0,'Simplified Screening 1'!G45=\"I Don't Know\"),F154<>\"\"),J154*HLOOKUP(E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F154=\"Non-HFC\",0,J154))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F154=\"\",0,IF($A154=\"Default\",$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E154,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I154*VLOOKUP($F154,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($E154=\"\",0,IF($E154=BT$3,$BS154,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C154=CU$3,$BS154,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C154=DE$3,$BS154,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS154","v":0}]
[{"$f":"IF(AND(F155<>\"\",OR('Simplified Screening 1'!G46=0,'Simplified Screening 1'!G46=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C46=0,\"\",'Simplified Screening 1'!C46)","v":""},{"$f":"IF('Simplified Screening 1'!D46=0,\"\",'Simplified Screening 1'!D46)","v":""},{"$f":"IF('Simplified Screening 1'!E46=0,\"\",'Simplified Screening 1'!E46)","v":""},{"$f":"'Simplified Screening 1'!R46","v":""},{"$f":"'Simplified Screening 1'!H46*'Simplified Screening 1'!L46*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I46*'Simplified Screening 1'!M46*'Simplified Screening 1'!J46*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K46*'Simplified Screening 1'!N46*(1-'Simplified Screening 1'!O46)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P46=0,0,'Simplified Screening 1'!P46)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G46=0,'Simplified Screening 1'!G46=\"I Don't Know\"),F155<>\"\"),J155*HLOOKUP(E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F155=\"Non-HFC\",0,J155))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F155=\"\",0,IF($A155=\"Default\",$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E155,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I155*VLOOKUP($F155,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS155","v":0}]
[{"$f":"IF(AND(F156<>\"\",OR('Simplified Screening 1'!G47=0,'Simplified Screening 1'!G47=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C47=0,\"\",'Simplified Screening 1'!C47)","v":""},{"$f":"IF('Simplified Screening 1'!D47=0,\"\",'Simplified Screening 1'!D47)","v":""},{"$f":"IF('Simplified Screening 1'!E47=0,\"\",'Simplified Screening 1'!E47)","v":""},{"$f":"'Simplified Screening 1'!R47","v":""},{"$f":"'Simplified Screening 1'!H47*'Simplified Screening 1'!L47*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I47*'Simplified Screening 1'!M47*'Simplified Screening 1'!J47*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K47*'Simplified Screening 1'!N47*(1-'Simplified Screening 1'!O47)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P47=0,0,'Simplified Screening 1'!P47)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G47=0,'Simplified Screening 1'!G47=\"I Don't Know\"),F156<>\"\"),J156*HLOOKUP(E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F156=\"Non-HFC\",0,J156))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F156=\"\",0,IF($A156=\"Default\",$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E156,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I156*VLOOKUP($F156,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS156","v":0}]
[{"$f":"IF(AND(F157<>\"\",OR('Simplified Screening 1'!G48=0,'Simplified Screening 1'!G48=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C48=0,\"\",'Simplified Screening 1'!C48)","v":""},{"$f":"IF('Simplified Screening 1'!D48=0,\"\",'Simplified Screening 1'!D48)","v":""},{"$f":"IF('Simplified Screening 1'!E48=0,\"\",'Simplified Screening 1'!E48)","v":""},{"$f":"'Simplified Screening 1'!R48","v":""},{"$f":"'Simplified Screening 1'!H48*'Simplified Screening 1'!L48*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I48*'Simplified Screening 1'!M48*'Simplified Screening 1'!J48*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K48*'Simplified Screening 1'!N48*(1-'Simplified Screening 1'!O48)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P48=0,0,'Simplified Screening 1'!P48)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G48=0,'Simplified Screening 1'!G48=\"I Don't Know\"),F157<>\"\"),J157*HLOOKUP(E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F157=\"Non-HFC\",0,J157))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F157=\"\",0,IF($A157=\"Default\",$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E157,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I157*VLOOKUP($F157,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS157","v":0}]
[{"$f":"IF(AND(F158<>\"\",OR('Simplified Screening 1'!G49=0,'Simplified Screening 1'!G49=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C49=0,\"\",'Simplified Screening 1'!C49)","v":""},{"$f":"IF('Simplified Screening 1'!D49=0,\"\",'Simplified Screening 1'!D49)","v":""},{"$f":"IF('Simplified Screening 1'!E49=0,\"\",'Simplified Screening 1'!E49)","v":""},{"$f":"'Simplified Screening 1'!R49","v":""},{"$f":"'Simplified Screening 1'!H49*'Simplified Screening 1'!L49*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I49*'Simplified Screening 1'!M49*'Simplified Screening 1'!J49*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K49*'Simplified Screening 1'!N49*(1-'Simplified Screening 1'!O49)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P49=0,0,'Simplified Screening 1'!P49)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G49=0,'Simplified Screening 1'!G49=\"I Don't Know\"),F158<>\"\"),J158*HLOOKUP(E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F158=\"Non-HFC\",0,J158))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F158=\"\",0,IF($A158=\"Default\",$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E158,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I158*VLOOKUP($F158,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F159<>\"\",OR('Simplified Screening 1'!G50=0,'Simplified Screening 1'!G50=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C50=0,\"\",'Simplified Screening 1'!C50)","v":""},{"$f":"IF('Simplified Screening 1'!D50=0,\"\",'Simplified Screening 1'!D50)","v":""},{"$f":"IF('Simplified Screening 1'!E50=0,\"\",'Simplified Screening 1'!E50)","v":""},{"$f":"'Simplified Screening 1'!R50","v":""},{"$f":"'Simplified Screening 1'!H50*'Simplified Screening 1'!L50*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I50*'Simplified Screening 1'!M50*'Simplified Screening 1'!J50*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K50*'Simplified Screening 1'!N50*(1-'Simplified Screening 1'!O50)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P50=0,0,'Simplified Screening 1'!P50)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G50=0,'Simplified Screening 1'!G50=\"I Don't Know\"),F159<>\"\"),J159*HLOOKUP(E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F159=\"Non-HFC\",0,J159))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F159=\"\",0,IF($A159=\"Default\",$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E159,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I159*VLOOKUP($F159,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F160<>\"\",OR('Simplified Screening 1'!G51=0,'Simplified Screening 1'!G51=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C51=0,\"\",'Simplified Screening 1'!C51)","v":""},{"$f":"IF('Simplified Screening 1'!D51=0,\"\",'Simplified Screening 1'!D51)","v":""},{"$f":"IF('Simplified Screening 1'!E51=0,\"\",'Simplified Screening 1'!E51)","v":""},{"$f":"'Simplified Screening 1'!R51","v":""},{"$f":"'Simplified Screening 1'!H51*'Simplified Screening 1'!L51*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I51*'Simplified Screening 1'!M51*'Simplified Screening 1'!J51*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K51*'Simplified Screening 1'!N51*(1-'Simplified Screening 1'!O51)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P51=0,0,'Simplified Screening 1'!P51)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G51=0,'Simplified Screening 1'!G51=\"I Don't Know\"),F160<>\"\"),J160*HLOOKUP(E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F160=\"Non-HFC\",0,J160))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F160=\"\",0,IF($A160=\"Default\",$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E160,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I160*VLOOKUP($F160,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F161<>\"\",OR('Simplified Screening 1'!G52=0,'Simplified Screening 1'!G52=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C52=0,\"\",'Simplified Screening 1'!C52)","v":""},{"$f":"IF('Simplified Screening 1'!D52=0,\"\",'Simplified Screening 1'!D52)","v":""},{"$f":"IF('Simplified Screening 1'!E52=0,\"\",'Simplified Screening 1'!E52)","v":""},{"$f":"'Simplified Screening 1'!R52","v":""},{"$f":"'Simplified Screening 1'!H52*'Simplified Screening 1'!L52*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I52*'Simplified Screening 1'!M52*'Simplified Screening 1'!J52*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K52*'Simplified Screening 1'!N52*(1-'Simplified Screening 1'!O52)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P52=0,0,'Simplified Screening 1'!P52)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G52=0,'Simplified Screening 1'!G52=\"I Don't Know\"),F161<>\"\"),J161*HLOOKUP(E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F161=\"Non-HFC\",0,J161))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F161=\"\",0,IF($A161=\"Default\",$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E161,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I161*VLOOKUP($F161,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F162<>\"\",OR('Simplified Screening 1'!G53=0,'Simplified Screening 1'!G53=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C53=0,\"\",'Simplified Screening 1'!C53)","v":""},{"$f":"IF('Simplified Screening 1'!D53=0,\"\",'Simplified Screening 1'!D53)","v":""},{"$f":"IF('Simplified Screening 1'!E53=0,\"\",'Simplified Screening 1'!E53)","v":""},{"$f":"'Simplified Screening 1'!R53","v":""},{"$f":"'Simplified Screening 1'!H53*'Simplified Screening 1'!L53*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I53*'Simplified Screening 1'!M53*'Simplified Screening 1'!J53*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K53*'Simplified Screening 1'!N53*(1-'Simplified Screening 1'!O53)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P53=0,0,'Simplified Screening 1'!P53)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G53=0,'Simplified Screening 1'!G53=\"I Don't Know\"),F162<>\"\"),J162*HLOOKUP(E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F162=\"Non-HFC\",0,J162))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F162=\"\",0,IF($A162=\"Default\",$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E162,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I162*VLOOKUP($F162,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(AND(F163<>\"\",OR('Simplified Screening 1'!G54=0,'Simplified Screening 1'!G54=\"I Don't Know\")),\"Default\",\"\")","v":""},"Simplified Screening 1",{"$f":"IF('Simplified Screening 1'!C54=0,\"\",'Simplified Screening 1'!C54)","v":""},{"$f":"IF('Simplified Screening 1'!D54=0,\"\",'Simplified Screening 1'!D54)","v":""},{"$f":"IF('Simplified Screening 1'!E54=0,\"\",'Simplified Screening 1'!E54)","v":""},{"$f":"'Simplified Screening 1'!R54","v":""},{"$f":"'Simplified Screening 1'!H54*'Simplified Screening 1'!L54*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!I54*'Simplified Screening 1'!M54*'Simplified Screening 1'!J54*Conversions!$C$4","v":0},{"$f":"'Simplified Screening 1'!K54*'Simplified Screening 1'!N54*(1-'Simplified Screening 1'!O54)*Conversions!$C$4","v":0},{"$f":"IF('Simplified Screening 1'!P54=0,0,'Simplified Screening 1'!P54)","v":0},{"$f":"IF(AND(OR('Simplified Screening 1'!G54=0,'Simplified Screening 1'!G54=\"I Don't Know\"),F163<>\"\"),J163*HLOOKUP(E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),IF(F163=\"Non-HFC\",0,J163))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$G163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$H163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F163=\"\",0,IF($A163=\"Default\",$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)*HLOOKUP($E163,'Equipment Assumptions'!$C$30:$Q$31,2,0),$I163*VLOOKUP($F163,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C15=0,\"\",'Simplified Screening 2'!C15)","v":""},{"$f":"IF('Simplified Screening 2'!D15=0,\"\",'Simplified Screening 2'!D15)","v":""},null,{"$f":"'Simplified Screening 2'!J15","v":""},{"$f":"IF(D164=\"\",\"\",'Simplified Screening 2'!G15/1000*VLOOKUP(D164,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D164=\"\",\"\",'Simplified Screening 2'!G15/1000*VLOOKUP(D164,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D164=\"\",\"\",'Simplified Screening 2'!G15/1000*VLOOKUP(D164,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H15=0,0,'Simplified Screening 2'!H15)","v":0},null,{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$G164*VLOOKUP($D164&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$H164*VLOOKUP($D164&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$I164*VLOOKUP($D164&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I164*VLOOKUP($F164,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"L164+AA164+AP164","v":0},{"$f":"M164+AB164+AQ164","v":0},{"$f":"N164+AC164+AR164","v":0},{"$f":"O164+AD164+AS164","v":0},{"$f":"P164+AE164+AT164","v":0},{"$f":"Q164+AF164+AU164","v":0},{"$f":"R164+AG164+AV164","v":0},{"$f":"S164+AH164+AW164","v":0},{"$f":"T164+AI164+AX164","v":0},{"$f":"U164+AJ164+AY164","v":0},{"$f":"V164+AK164+AZ164","v":0},{"$f":"W164+AL164+BA164","v":0},{"$f":"X164+AM164+BB164","v":0},{"$f":"Y164+AN164+BC164","v":0},{"$f":"Z164+AO164+BD164","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F164=\"\",0,IF($F164=\"Weighted Average\",$BS164*VLOOKUP($D164,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C164=CU$3,$BS164,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C164=DE$3,$BS164,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C16=0,\"\",'Simplified Screening 2'!C16)","v":""},{"$f":"IF('Simplified Screening 2'!D16=0,\"\",'Simplified Screening 2'!D16)","v":""},null,{"$f":"'Simplified Screening 2'!J16","v":""},{"$f":"IF(D165=\"\",\"\",'Simplified Screening 2'!G16/1000*VLOOKUP(D165,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D165=\"\",\"\",'Simplified Screening 2'!G16/1000*VLOOKUP(D165,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D165=\"\",\"\",'Simplified Screening 2'!G16/1000*VLOOKUP(D165,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H16=0,0,'Simplified Screening 2'!H16)","v":0},null,{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$G165*VLOOKUP($D165&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L165:Y165)","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$H165*VLOOKUP($D165&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA165:AN165)","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$I165*VLOOKUP($D165&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I165*VLOOKUP($F165,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP165:BC165)","v":0},{"$f":"L165+AA165+AP165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F165=\"\",0,IF($F165=\"Weighted Average\",$BS165*VLOOKUP($D165,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C17=0,\"\",'Simplified Screening 2'!C17)","v":""},{"$f":"IF('Simplified Screening 2'!D17=0,\"\",'Simplified Screening 2'!D17)","v":""},null,{"$f":"'Simplified Screening 2'!J17","v":""},{"$f":"IF(D166=\"\",\"\",'Simplified Screening 2'!G17/1000*VLOOKUP(D166,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D166=\"\",\"\",'Simplified Screening 2'!G17/1000*VLOOKUP(D166,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D166=\"\",\"\",'Simplified Screening 2'!G17/1000*VLOOKUP(D166,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H17=0,0,'Simplified Screening 2'!H17)","v":0},null,{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$G166*VLOOKUP($D166&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$H166*VLOOKUP($D166&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$I166*VLOOKUP($D166&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I166*VLOOKUP($F166,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F166=\"\",0,IF($F166=\"Weighted Average\",$BS166*VLOOKUP($D166,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C18=0,\"\",'Simplified Screening 2'!C18)","v":""},{"$f":"IF('Simplified Screening 2'!D18=0,\"\",'Simplified Screening 2'!D18)","v":""},null,{"$f":"'Simplified Screening 2'!J18","v":""},{"$f":"IF(D167=\"\",\"\",'Simplified Screening 2'!G18/1000*VLOOKUP(D167,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D167=\"\",\"\",'Simplified Screening 2'!G18/1000*VLOOKUP(D167,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D167=\"\",\"\",'Simplified Screening 2'!G18/1000*VLOOKUP(D167,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H18=0,0,'Simplified Screening 2'!H18)","v":0},null,{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$G167*VLOOKUP($D167&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$H167*VLOOKUP($D167&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$I167*VLOOKUP($D167&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I167*VLOOKUP($F167,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F167=\"\",0,IF($F167=\"Weighted Average\",$BS167*VLOOKUP($D167,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C19=0,\"\",'Simplified Screening 2'!C19)","v":""},{"$f":"IF('Simplified Screening 2'!D19=0,\"\",'Simplified Screening 2'!D19)","v":""},null,{"$f":"'Simplified Screening 2'!J19","v":""},{"$f":"IF(D168=\"\",\"\",'Simplified Screening 2'!G19/1000*VLOOKUP(D168,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D168=\"\",\"\",'Simplified Screening 2'!G19/1000*VLOOKUP(D168,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D168=\"\",\"\",'Simplified Screening 2'!G19/1000*VLOOKUP(D168,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H19=0,0,'Simplified Screening 2'!H19)","v":0},null,{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$G168*VLOOKUP($D168&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$H168*VLOOKUP($D168&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$I168*VLOOKUP($D168&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I168*VLOOKUP($F168,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F168=\"\",0,IF($F168=\"Weighted Average\",$BS168*VLOOKUP($D168,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C20=0,\"\",'Simplified Screening 2'!C20)","v":""},{"$f":"IF('Simplified Screening 2'!D20=0,\"\",'Simplified Screening 2'!D20)","v":""},null,{"$f":"'Simplified Screening 2'!J20","v":""},{"$f":"IF(D169=\"\",\"\",'Simplified Screening 2'!G20/1000*VLOOKUP(D169,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D169=\"\",\"\",'Simplified Screening 2'!G20/1000*VLOOKUP(D169,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D169=\"\",\"\",'Simplified Screening 2'!G20/1000*VLOOKUP(D169,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H20=0,0,'Simplified Screening 2'!H20)","v":0},null,{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$G169*VLOOKUP($D169&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$H169*VLOOKUP($D169&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$I169*VLOOKUP($D169&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I169*VLOOKUP($F169,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F169=\"\",0,IF($F169=\"Weighted Average\",$BS169*VLOOKUP($D169,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C21=0,\"\",'Simplified Screening 2'!C21)","v":""},{"$f":"IF('Simplified Screening 2'!D21=0,\"\",'Simplified Screening 2'!D21)","v":""},null,{"$f":"'Simplified Screening 2'!J21","v":""},{"$f":"IF(D170=\"\",\"\",'Simplified Screening 2'!G21/1000*VLOOKUP(D170,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D170=\"\",\"\",'Simplified Screening 2'!G21/1000*VLOOKUP(D170,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D170=\"\",\"\",'Simplified Screening 2'!G21/1000*VLOOKUP(D170,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H21=0,0,'Simplified Screening 2'!H21)","v":0},null,{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$G170*VLOOKUP($D170&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$H170*VLOOKUP($D170&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$I170*VLOOKUP($D170&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I170*VLOOKUP($F170,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F170=\"\",0,IF($F170=\"Weighted Average\",$BS170*VLOOKUP($D170,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C22=0,\"\",'Simplified Screening 2'!C22)","v":""},{"$f":"IF('Simplified Screening 2'!D22=0,\"\",'Simplified Screening 2'!D22)","v":""},null,{"$f":"'Simplified Screening 2'!J22","v":""},{"$f":"IF(D171=\"\",\"\",'Simplified Screening 2'!G22/1000*VLOOKUP(D171,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D171=\"\",\"\",'Simplified Screening 2'!G22/1000*VLOOKUP(D171,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D171=\"\",\"\",'Simplified Screening 2'!G22/1000*VLOOKUP(D171,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H22=0,0,'Simplified Screening 2'!H22)","v":0},null,{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$G171*VLOOKUP($D171&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$H171*VLOOKUP($D171&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$I171*VLOOKUP($D171&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I171*VLOOKUP($F171,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F171=\"\",0,IF($F171=\"Weighted Average\",$BS171*VLOOKUP($D171,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C23=0,\"\",'Simplified Screening 2'!C23)","v":""},{"$f":"IF('Simplified Screening 2'!D23=0,\"\",'Simplified Screening 2'!D23)","v":""},null,{"$f":"'Simplified Screening 2'!J23","v":""},{"$f":"IF(D172=\"\",\"\",'Simplified Screening 2'!G23/1000*VLOOKUP(D172,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D172=\"\",\"\",'Simplified Screening 2'!G23/1000*VLOOKUP(D172,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D172=\"\",\"\",'Simplified Screening 2'!G23/1000*VLOOKUP(D172,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H23=0,0,'Simplified Screening 2'!H23)","v":0},null,{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$G172*VLOOKUP($D172&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$H172*VLOOKUP($D172&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$I172*VLOOKUP($D172&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I172*VLOOKUP($F172,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F172=\"\",0,IF($F172=\"Weighted Average\",$BS172*VLOOKUP($D172,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C24=0,\"\",'Simplified Screening 2'!C24)","v":""},{"$f":"IF('Simplified Screening 2'!D24=0,\"\",'Simplified Screening 2'!D24)","v":""},null,{"$f":"'Simplified Screening 2'!J24","v":""},{"$f":"IF(D173=\"\",\"\",'Simplified Screening 2'!G24/1000*VLOOKUP(D173,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D173=\"\",\"\",'Simplified Screening 2'!G24/1000*VLOOKUP(D173,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D173=\"\",\"\",'Simplified Screening 2'!G24/1000*VLOOKUP(D173,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H24=0,0,'Simplified Screening 2'!H24)","v":0},null,{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$G173*VLOOKUP($D173&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$H173*VLOOKUP($D173&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$I173*VLOOKUP($D173&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I173*VLOOKUP($F173,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F173=\"\",0,IF($F173=\"Weighted Average\",$BS173*VLOOKUP($D173,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C25=0,\"\",'Simplified Screening 2'!C25)","v":""},{"$f":"IF('Simplified Screening 2'!D25=0,\"\",'Simplified Screening 2'!D25)","v":""},null,{"$f":"'Simplified Screening 2'!J25","v":""},{"$f":"IF(D174=\"\",\"\",'Simplified Screening 2'!G25/1000*VLOOKUP(D174,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D174=\"\",\"\",'Simplified Screening 2'!G25/1000*VLOOKUP(D174,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D174=\"\",\"\",'Simplified Screening 2'!G25/1000*VLOOKUP(D174,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H25=0,0,'Simplified Screening 2'!H25)","v":0},null,{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$G174*VLOOKUP($D174&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(L174:Y174)","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$H174*VLOOKUP($D174&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AA174:AN174)","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$I174*VLOOKUP($D174&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I174*VLOOKUP($F174,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"SUM(AP174:BC174)","v":0},{"$f":"L174+AA174+AP174","v":0},{"$f":"M174+AB174+AQ174","v":0},{"$f":"N174+AC174+AR174","v":0},{"$f":"O174+AD174+AS174","v":0},{"$f":"P174+AE174+AT174","v":0},{"$f":"Q174+AF174+AU174","v":0},{"$f":"R174+AG174+AV174","v":0},{"$f":"S174+AH174+AW174","v":0},{"$f":"T174+AI174+AX174","v":0},{"$f":"U174+AJ174+AY174","v":0},{"$f":"V174+AK174+AZ174","v":0},{"$f":"W174+AL174+BA174","v":0},{"$f":"X174+AM174+BB174","v":0},{"$f":"Y174+AN174+BC174","v":0},{"$f":"Z174+AO174+BD174","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F174=\"\",0,IF($F174=\"Weighted Average\",$BS174*VLOOKUP($D174,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},{"$f":"SUM(BT174:CI174)","v":0},{"$f":"BT174","v":0},{"$f":"BU174+BV174+BW174","v":0},{"$f":"BX174","v":0},{"$f":"BY174+BZ174","v":0},{"$f":"CA174","v":0},{"$f":"CB174","v":0},0,{"$f":"CE174+CF174","v":0},{"$f":"CG174+CH174+CI174","v":0},{"$f":"SUM(CK174:CS174)","v":0},{"$f":"IF($C174=CU$3,$BS174,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C174=DE$3,$BS174,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"BS174","v":0}]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C26=0,\"\",'Simplified Screening 2'!C26)","v":""},{"$f":"IF('Simplified Screening 2'!D26=0,\"\",'Simplified Screening 2'!D26)","v":""},null,{"$f":"'Simplified Screening 2'!J26","v":""},{"$f":"IF(D175=\"\",\"\",'Simplified Screening 2'!G26/1000*VLOOKUP(D175,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D175=\"\",\"\",'Simplified Screening 2'!G26/1000*VLOOKUP(D175,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D175=\"\",\"\",'Simplified Screening 2'!G26/1000*VLOOKUP(D175,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H26=0,0,'Simplified Screening 2'!H26)","v":0},null,{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$G175*VLOOKUP($D175&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$H175*VLOOKUP($D175&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$I175*VLOOKUP($D175&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I175*VLOOKUP($F175,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F175=\"\",0,IF($F175=\"Weighted Average\",$BS175*VLOOKUP($D175,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C27=0,\"\",'Simplified Screening 2'!C27)","v":""},{"$f":"IF('Simplified Screening 2'!D27=0,\"\",'Simplified Screening 2'!D27)","v":""},null,{"$f":"'Simplified Screening 2'!J27","v":""},{"$f":"IF(D176=\"\",\"\",'Simplified Screening 2'!G27/1000*VLOOKUP(D176,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D176=\"\",\"\",'Simplified Screening 2'!G27/1000*VLOOKUP(D176,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D176=\"\",\"\",'Simplified Screening 2'!G27/1000*VLOOKUP(D176,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H27=0,0,'Simplified Screening 2'!H27)","v":0},null,{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$G176*VLOOKUP($D176&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$H176*VLOOKUP($D176&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$I176*VLOOKUP($D176&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I176*VLOOKUP($F176,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F176=\"\",0,IF($F176=\"Weighted Average\",$BS176*VLOOKUP($D176,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C28=0,\"\",'Simplified Screening 2'!C28)","v":""},{"$f":"IF('Simplified Screening 2'!D28=0,\"\",'Simplified Screening 2'!D28)","v":""},null,{"$f":"'Simplified Screening 2'!J28","v":""},{"$f":"IF(D177=\"\",\"\",'Simplified Screening 2'!G28/1000*VLOOKUP(D177,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D177=\"\",\"\",'Simplified Screening 2'!G28/1000*VLOOKUP(D177,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D177=\"\",\"\",'Simplified Screening 2'!G28/1000*VLOOKUP(D177,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H28=0,0,'Simplified Screening 2'!H28)","v":0},null,{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$G177*VLOOKUP($D177&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$H177*VLOOKUP($D177&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$I177*VLOOKUP($D177&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I177*VLOOKUP($F177,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F177=\"\",0,IF($F177=\"Weighted Average\",$BS177*VLOOKUP($D177,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C29=0,\"\",'Simplified Screening 2'!C29)","v":""},{"$f":"IF('Simplified Screening 2'!D29=0,\"\",'Simplified Screening 2'!D29)","v":""},null,{"$f":"'Simplified Screening 2'!J29","v":""},{"$f":"IF(D178=\"\",\"\",'Simplified Screening 2'!G29/1000*VLOOKUP(D178,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D178=\"\",\"\",'Simplified Screening 2'!G29/1000*VLOOKUP(D178,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D178=\"\",\"\",'Simplified Screening 2'!G29/1000*VLOOKUP(D178,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H29=0,0,'Simplified Screening 2'!H29)","v":0},null,{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$G178*VLOOKUP($D178&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$H178*VLOOKUP($D178&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$I178*VLOOKUP($D178&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I178*VLOOKUP($F178,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F178=\"\",0,IF($F178=\"Weighted Average\",$BS178*VLOOKUP($D178,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C30=0,\"\",'Simplified Screening 2'!C30)","v":""},{"$f":"IF('Simplified Screening 2'!D30=0,\"\",'Simplified Screening 2'!D30)","v":""},null,{"$f":"'Simplified Screening 2'!J30","v":""},{"$f":"IF(D179=\"\",\"\",'Simplified Screening 2'!G30/1000*VLOOKUP(D179,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D179=\"\",\"\",'Simplified Screening 2'!G30/1000*VLOOKUP(D179,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D179=\"\",\"\",'Simplified Screening 2'!G30/1000*VLOOKUP(D179,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H30=0,0,'Simplified Screening 2'!H30)","v":0},null,{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$G179*VLOOKUP($D179&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$H179*VLOOKUP($D179&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$I179*VLOOKUP($D179&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I179*VLOOKUP($F179,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F179=\"\",0,IF($F179=\"Weighted Average\",$BS179*VLOOKUP($D179,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C31=0,\"\",'Simplified Screening 2'!C31)","v":""},{"$f":"IF('Simplified Screening 2'!D31=0,\"\",'Simplified Screening 2'!D31)","v":""},null,{"$f":"'Simplified Screening 2'!J31","v":""},{"$f":"IF(D180=\"\",\"\",'Simplified Screening 2'!G31/1000*VLOOKUP(D180,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D180=\"\",\"\",'Simplified Screening 2'!G31/1000*VLOOKUP(D180,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D180=\"\",\"\",'Simplified Screening 2'!G31/1000*VLOOKUP(D180,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H31=0,0,'Simplified Screening 2'!H31)","v":0},null,{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$G180*VLOOKUP($D180&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$H180*VLOOKUP($D180&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$I180*VLOOKUP($D180&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I180*VLOOKUP($F180,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F180=\"\",0,IF($F180=\"Weighted Average\",$BS180*VLOOKUP($D180,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C32=0,\"\",'Simplified Screening 2'!C32)","v":""},{"$f":"IF('Simplified Screening 2'!D32=0,\"\",'Simplified Screening 2'!D32)","v":""},null,{"$f":"'Simplified Screening 2'!J32","v":""},{"$f":"IF(D181=\"\",\"\",'Simplified Screening 2'!G32/1000*VLOOKUP(D181,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D181=\"\",\"\",'Simplified Screening 2'!G32/1000*VLOOKUP(D181,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D181=\"\",\"\",'Simplified Screening 2'!G32/1000*VLOOKUP(D181,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H32=0,0,'Simplified Screening 2'!H32)","v":0},null,{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$G181*VLOOKUP($D181&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$H181*VLOOKUP($D181&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$I181*VLOOKUP($D181&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I181*VLOOKUP($F181,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F181=\"\",0,IF($F181=\"Weighted Average\",$BS181*VLOOKUP($D181,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C33=0,\"\",'Simplified Screening 2'!C33)","v":""},{"$f":"IF('Simplified Screening 2'!D33=0,\"\",'Simplified Screening 2'!D33)","v":""},null,{"$f":"'Simplified Screening 2'!J33","v":""},{"$f":"IF(D182=\"\",\"\",'Simplified Screening 2'!G33/1000*VLOOKUP(D182,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D182=\"\",\"\",'Simplified Screening 2'!G33/1000*VLOOKUP(D182,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D182=\"\",\"\",'Simplified Screening 2'!G33/1000*VLOOKUP(D182,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H33=0,0,'Simplified Screening 2'!H33)","v":0},null,{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$G182*VLOOKUP($D182&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$H182*VLOOKUP($D182&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$I182*VLOOKUP($D182&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I182*VLOOKUP($F182,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F182=\"\",0,IF($F182=\"Weighted Average\",$BS182*VLOOKUP($D182,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C34=0,\"\",'Simplified Screening 2'!C34)","v":""},{"$f":"IF('Simplified Screening 2'!D34=0,\"\",'Simplified Screening 2'!D34)","v":""},null,{"$f":"'Simplified Screening 2'!J34","v":""},{"$f":"IF(D183=\"\",\"\",'Simplified Screening 2'!G34/1000*VLOOKUP(D183,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D183=\"\",\"\",'Simplified Screening 2'!G34/1000*VLOOKUP(D183,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D183=\"\",\"\",'Simplified Screening 2'!G34/1000*VLOOKUP(D183,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H34=0,0,'Simplified Screening 2'!H34)","v":0},null,{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$G183*VLOOKUP($D183&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$H183*VLOOKUP($D183&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$I183*VLOOKUP($D183&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I183*VLOOKUP($F183,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F183=\"\",0,IF($F183=\"Weighted Average\",$BS183*VLOOKUP($D183,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C35=0,\"\",'Simplified Screening 2'!C35)","v":""},{"$f":"IF('Simplified Screening 2'!D35=0,\"\",'Simplified Screening 2'!D35)","v":""},null,{"$f":"'Simplified Screening 2'!J35","v":""},{"$f":"IF(D184=\"\",\"\",'Simplified Screening 2'!G35/1000*VLOOKUP(D184,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D184=\"\",\"\",'Simplified Screening 2'!G35/1000*VLOOKUP(D184,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D184=\"\",\"\",'Simplified Screening 2'!G35/1000*VLOOKUP(D184,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H35=0,0,'Simplified Screening 2'!H35)","v":0},null,{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$G184*VLOOKUP($D184&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$H184*VLOOKUP($D184&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$I184*VLOOKUP($D184&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I184*VLOOKUP($F184,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F184=\"\",0,IF($F184=\"Weighted Average\",$BS184*VLOOKUP($D184,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($C184=CU$3,$BS184,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C184=DE$3,$BS184,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C36=0,\"\",'Simplified Screening 2'!C36)","v":""},{"$f":"IF('Simplified Screening 2'!D36=0,\"\",'Simplified Screening 2'!D36)","v":""},null,{"$f":"'Simplified Screening 2'!J36","v":""},{"$f":"IF(D185=\"\",\"\",'Simplified Screening 2'!G36/1000*VLOOKUP(D185,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D185=\"\",\"\",'Simplified Screening 2'!G36/1000*VLOOKUP(D185,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D185=\"\",\"\",'Simplified Screening 2'!G36/1000*VLOOKUP(D185,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H36=0,0,'Simplified Screening 2'!H36)","v":0},null,{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$G185*VLOOKUP($D185&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$H185*VLOOKUP($D185&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$I185*VLOOKUP($D185&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I185*VLOOKUP($F185,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F185=\"\",0,IF($F185=\"Weighted Average\",$BS185*VLOOKUP($D185,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C37=0,\"\",'Simplified Screening 2'!C37)","v":""},{"$f":"IF('Simplified Screening 2'!D37=0,\"\",'Simplified Screening 2'!D37)","v":""},null,{"$f":"'Simplified Screening 2'!J37","v":""},{"$f":"IF(D186=\"\",\"\",'Simplified Screening 2'!G37/1000*VLOOKUP(D186,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D186=\"\",\"\",'Simplified Screening 2'!G37/1000*VLOOKUP(D186,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D186=\"\",\"\",'Simplified Screening 2'!G37/1000*VLOOKUP(D186,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H37=0,0,'Simplified Screening 2'!H37)","v":0},null,{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$G186*VLOOKUP($D186&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$H186*VLOOKUP($D186&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$I186*VLOOKUP($D186&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I186*VLOOKUP($F186,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F186=\"\",0,IF($F186=\"Weighted Average\",$BS186*VLOOKUP($D186,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C38=0,\"\",'Simplified Screening 2'!C38)","v":""},{"$f":"IF('Simplified Screening 2'!D38=0,\"\",'Simplified Screening 2'!D38)","v":""},null,{"$f":"'Simplified Screening 2'!J38","v":""},{"$f":"IF(D187=\"\",\"\",'Simplified Screening 2'!G38/1000*VLOOKUP(D187,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D187=\"\",\"\",'Simplified Screening 2'!G38/1000*VLOOKUP(D187,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D187=\"\",\"\",'Simplified Screening 2'!G38/1000*VLOOKUP(D187,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H38=0,0,'Simplified Screening 2'!H38)","v":0},null,{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$G187*VLOOKUP($D187&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$H187*VLOOKUP($D187&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$I187*VLOOKUP($D187&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I187*VLOOKUP($F187,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F187=\"\",0,IF($F187=\"Weighted Average\",$BS187*VLOOKUP($D187,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C39=0,\"\",'Simplified Screening 2'!C39)","v":""},{"$f":"IF('Simplified Screening 2'!D39=0,\"\",'Simplified Screening 2'!D39)","v":""},null,{"$f":"'Simplified Screening 2'!J39","v":""},{"$f":"IF(D188=\"\",\"\",'Simplified Screening 2'!G39/1000*VLOOKUP(D188,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D188=\"\",\"\",'Simplified Screening 2'!G39/1000*VLOOKUP(D188,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D188=\"\",\"\",'Simplified Screening 2'!G39/1000*VLOOKUP(D188,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H39=0,0,'Simplified Screening 2'!H39)","v":0},null,{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$G188*VLOOKUP($D188&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$H188*VLOOKUP($D188&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$I188*VLOOKUP($D188&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I188*VLOOKUP($F188,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F188=\"\",0,IF($F188=\"Weighted Average\",$BS188*VLOOKUP($D188,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C40=0,\"\",'Simplified Screening 2'!C40)","v":""},{"$f":"IF('Simplified Screening 2'!D40=0,\"\",'Simplified Screening 2'!D40)","v":""},null,{"$f":"'Simplified Screening 2'!J40","v":""},{"$f":"IF(D189=\"\",\"\",'Simplified Screening 2'!G40/1000*VLOOKUP(D189,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D189=\"\",\"\",'Simplified Screening 2'!G40/1000*VLOOKUP(D189,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D189=\"\",\"\",'Simplified Screening 2'!G40/1000*VLOOKUP(D189,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H40=0,0,'Simplified Screening 2'!H40)","v":0},null,{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$G189*VLOOKUP($D189&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$H189*VLOOKUP($D189&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$I189*VLOOKUP($D189&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I189*VLOOKUP($F189,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F189=\"\",0,IF($F189=\"Weighted Average\",$BS189*VLOOKUP($D189,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C41=0,\"\",'Simplified Screening 2'!C41)","v":""},{"$f":"IF('Simplified Screening 2'!D41=0,\"\",'Simplified Screening 2'!D41)","v":""},null,{"$f":"'Simplified Screening 2'!J41","v":""},{"$f":"IF(D190=\"\",\"\",'Simplified Screening 2'!G41/1000*VLOOKUP(D190,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D190=\"\",\"\",'Simplified Screening 2'!G41/1000*VLOOKUP(D190,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D190=\"\",\"\",'Simplified Screening 2'!G41/1000*VLOOKUP(D190,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H41=0,0,'Simplified Screening 2'!H41)","v":0},null,{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$G190*VLOOKUP($D190&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$H190*VLOOKUP($D190&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$I190*VLOOKUP($D190&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I190*VLOOKUP($F190,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F190=\"\",0,IF($F190=\"Weighted Average\",$BS190*VLOOKUP($D190,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C42=0,\"\",'Simplified Screening 2'!C42)","v":""},{"$f":"IF('Simplified Screening 2'!D42=0,\"\",'Simplified Screening 2'!D42)","v":""},null,{"$f":"'Simplified Screening 2'!J42","v":""},{"$f":"IF(D191=\"\",\"\",'Simplified Screening 2'!G42/1000*VLOOKUP(D191,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D191=\"\",\"\",'Simplified Screening 2'!G42/1000*VLOOKUP(D191,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D191=\"\",\"\",'Simplified Screening 2'!G42/1000*VLOOKUP(D191,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H42=0,0,'Simplified Screening 2'!H42)","v":0},null,{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$G191*VLOOKUP($D191&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$H191*VLOOKUP($D191&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$I191*VLOOKUP($D191&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I191*VLOOKUP($F191,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F191=\"\",0,IF($F191=\"Weighted Average\",$BS191*VLOOKUP($D191,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C43=0,\"\",'Simplified Screening 2'!C43)","v":""},{"$f":"IF('Simplified Screening 2'!D43=0,\"\",'Simplified Screening 2'!D43)","v":""},null,{"$f":"'Simplified Screening 2'!J43","v":""},{"$f":"IF(D192=\"\",\"\",'Simplified Screening 2'!G43/1000*VLOOKUP(D192,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D192=\"\",\"\",'Simplified Screening 2'!G43/1000*VLOOKUP(D192,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D192=\"\",\"\",'Simplified Screening 2'!G43/1000*VLOOKUP(D192,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H43=0,0,'Simplified Screening 2'!H43)","v":0},null,{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$G192*VLOOKUP($D192&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$H192*VLOOKUP($D192&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$I192*VLOOKUP($D192&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I192*VLOOKUP($F192,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F192=\"\",0,IF($F192=\"Weighted Average\",$BS192*VLOOKUP($D192,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C44=0,\"\",'Simplified Screening 2'!C44)","v":""},{"$f":"IF('Simplified Screening 2'!D44=0,\"\",'Simplified Screening 2'!D44)","v":""},null,{"$f":"'Simplified Screening 2'!J44","v":""},{"$f":"IF(D193=\"\",\"\",'Simplified Screening 2'!G44/1000*VLOOKUP(D193,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D193=\"\",\"\",'Simplified Screening 2'!G44/1000*VLOOKUP(D193,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D193=\"\",\"\",'Simplified Screening 2'!G44/1000*VLOOKUP(D193,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H44=0,0,'Simplified Screening 2'!H44)","v":0},null,{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$G193*VLOOKUP($D193&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$H193*VLOOKUP($D193&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$I193*VLOOKUP($D193&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I193*VLOOKUP($F193,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F193=\"\",0,IF($F193=\"Weighted Average\",$BS193*VLOOKUP($D193,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C45=0,\"\",'Simplified Screening 2'!C45)","v":""},{"$f":"IF('Simplified Screening 2'!D45=0,\"\",'Simplified Screening 2'!D45)","v":""},null,{"$f":"'Simplified Screening 2'!J45","v":""},{"$f":"IF(D194=\"\",\"\",'Simplified Screening 2'!G45/1000*VLOOKUP(D194,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D194=\"\",\"\",'Simplified Screening 2'!G45/1000*VLOOKUP(D194,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D194=\"\",\"\",'Simplified Screening 2'!G45/1000*VLOOKUP(D194,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H45=0,0,'Simplified Screening 2'!H45)","v":0},null,{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$G194*VLOOKUP($D194&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$H194*VLOOKUP($D194&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$I194*VLOOKUP($D194&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I194*VLOOKUP($F194,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F194=\"\",0,IF($F194=\"Weighted Average\",$BS194*VLOOKUP($D194,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},{"$f":"SUM(BT194:CI194)","v":0},{"$f":"BT194","v":0},{"$f":"BU194+BV194+BW194","v":0},{"$f":"BX194","v":0},{"$f":"BY194+BZ194","v":0},{"$f":"CA194","v":0},{"$f":"CB194","v":0},0,{"$f":"CE194+CF194","v":0},{"$f":"CG194+CH194+CI194","v":0},{"$f":"SUM(CK194:CS194)","v":0},{"$f":"IF($C194=CU$3,$BS194,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C194=DE$3,$BS194,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C46=0,\"\",'Simplified Screening 2'!C46)","v":""},{"$f":"IF('Simplified Screening 2'!D46=0,\"\",'Simplified Screening 2'!D46)","v":""},null,{"$f":"'Simplified Screening 2'!J46","v":""},{"$f":"IF(D195=\"\",\"\",'Simplified Screening 2'!G46/1000*VLOOKUP(D195,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D195=\"\",\"\",'Simplified Screening 2'!G46/1000*VLOOKUP(D195,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D195=\"\",\"\",'Simplified Screening 2'!G46/1000*VLOOKUP(D195,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H46=0,0,'Simplified Screening 2'!H46)","v":0},null,{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$G195*VLOOKUP($D195&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$H195*VLOOKUP($D195&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$I195*VLOOKUP($D195&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I195*VLOOKUP($F195,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F195=\"\",0,IF($F195=\"Weighted Average\",$BS195*VLOOKUP($D195,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C47=0,\"\",'Simplified Screening 2'!C47)","v":""},{"$f":"IF('Simplified Screening 2'!D47=0,\"\",'Simplified Screening 2'!D47)","v":""},null,{"$f":"'Simplified Screening 2'!J47","v":""},{"$f":"IF(D196=\"\",\"\",'Simplified Screening 2'!G47/1000*VLOOKUP(D196,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D196=\"\",\"\",'Simplified Screening 2'!G47/1000*VLOOKUP(D196,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D196=\"\",\"\",'Simplified Screening 2'!G47/1000*VLOOKUP(D196,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H47=0,0,'Simplified Screening 2'!H47)","v":0},null,{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$G196*VLOOKUP($D196&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$H196*VLOOKUP($D196&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$I196*VLOOKUP($D196&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I196*VLOOKUP($F196,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F196=\"\",0,IF($F196=\"Weighted Average\",$BS196*VLOOKUP($D196,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C48=0,\"\",'Simplified Screening 2'!C48)","v":""},{"$f":"IF('Simplified Screening 2'!D48=0,\"\",'Simplified Screening 2'!D48)","v":""},null,{"$f":"'Simplified Screening 2'!J48","v":""},{"$f":"IF(D197=\"\",\"\",'Simplified Screening 2'!G48/1000*VLOOKUP(D197,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D197=\"\",\"\",'Simplified Screening 2'!G48/1000*VLOOKUP(D197,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D197=\"\",\"\",'Simplified Screening 2'!G48/1000*VLOOKUP(D197,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H48=0,0,'Simplified Screening 2'!H48)","v":0},null,{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$G197*VLOOKUP($D197&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$H197*VLOOKUP($D197&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$I197*VLOOKUP($D197&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I197*VLOOKUP($F197,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F197=\"\",0,IF($F197=\"Weighted Average\",$BS197*VLOOKUP($D197,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,{"$f":"CC197+CD197","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C49=0,\"\",'Simplified Screening 2'!C49)","v":""},{"$f":"IF('Simplified Screening 2'!D49=0,\"\",'Simplified Screening 2'!D49)","v":""},null,{"$f":"'Simplified Screening 2'!J49","v":""},{"$f":"IF(D198=\"\",\"\",'Simplified Screening 2'!G49/1000*VLOOKUP(D198,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D198=\"\",\"\",'Simplified Screening 2'!G49/1000*VLOOKUP(D198,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D198=\"\",\"\",'Simplified Screening 2'!G49/1000*VLOOKUP(D198,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H49=0,0,'Simplified Screening 2'!H49)","v":0},null,{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$G198*VLOOKUP($D198&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$H198*VLOOKUP($D198&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$I198*VLOOKUP($D198&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I198*VLOOKUP($F198,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F198=\"\",0,IF($F198=\"Weighted Average\",$BS198*VLOOKUP($D198,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C50=0,\"\",'Simplified Screening 2'!C50)","v":""},{"$f":"IF('Simplified Screening 2'!D50=0,\"\",'Simplified Screening 2'!D50)","v":""},null,{"$f":"'Simplified Screening 2'!J50","v":""},{"$f":"IF(D199=\"\",\"\",'Simplified Screening 2'!G50/1000*VLOOKUP(D199,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D199=\"\",\"\",'Simplified Screening 2'!G50/1000*VLOOKUP(D199,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D199=\"\",\"\",'Simplified Screening 2'!G50/1000*VLOOKUP(D199,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H50=0,0,'Simplified Screening 2'!H50)","v":0},null,{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$G199*VLOOKUP($D199&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$H199*VLOOKUP($D199&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$I199*VLOOKUP($D199&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I199*VLOOKUP($F199,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F199=\"\",0,IF($F199=\"Weighted Average\",$BS199*VLOOKUP($D199,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C51=0,\"\",'Simplified Screening 2'!C51)","v":""},{"$f":"IF('Simplified Screening 2'!D51=0,\"\",'Simplified Screening 2'!D51)","v":""},null,{"$f":"'Simplified Screening 2'!J51","v":""},{"$f":"IF(D200=\"\",\"\",'Simplified Screening 2'!G51/1000*VLOOKUP(D200,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D200=\"\",\"\",'Simplified Screening 2'!G51/1000*VLOOKUP(D200,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D200=\"\",\"\",'Simplified Screening 2'!G51/1000*VLOOKUP(D200,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H51=0,0,'Simplified Screening 2'!H51)","v":0},null,{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$G200*VLOOKUP($D200&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$H200*VLOOKUP($D200&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$I200*VLOOKUP($D200&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I200*VLOOKUP($F200,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F200=\"\",0,IF($F200=\"Weighted Average\",$BS200*VLOOKUP($D200,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C52=0,\"\",'Simplified Screening 2'!C52)","v":""},{"$f":"IF('Simplified Screening 2'!D52=0,\"\",'Simplified Screening 2'!D52)","v":""},null,{"$f":"'Simplified Screening 2'!J52","v":""},{"$f":"IF(D201=\"\",\"\",'Simplified Screening 2'!G52/1000*VLOOKUP(D201,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D201=\"\",\"\",'Simplified Screening 2'!G52/1000*VLOOKUP(D201,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D201=\"\",\"\",'Simplified Screening 2'!G52/1000*VLOOKUP(D201,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H52=0,0,'Simplified Screening 2'!H52)","v":0},null,{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$G201*VLOOKUP($D201&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$H201*VLOOKUP($D201&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$I201*VLOOKUP($D201&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I201*VLOOKUP($F201,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F201=\"\",0,IF($F201=\"Weighted Average\",$BS201*VLOOKUP($D201,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C53=0,\"\",'Simplified Screening 2'!C53)","v":""},{"$f":"IF('Simplified Screening 2'!D53=0,\"\",'Simplified Screening 2'!D53)","v":""},null,{"$f":"'Simplified Screening 2'!J53","v":""},{"$f":"IF(D202=\"\",\"\",'Simplified Screening 2'!G53/1000*VLOOKUP(D202,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D202=\"\",\"\",'Simplified Screening 2'!G53/1000*VLOOKUP(D202,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D202=\"\",\"\",'Simplified Screening 2'!G53/1000*VLOOKUP(D202,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H53=0,0,'Simplified Screening 2'!H53)","v":0},null,{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$G202*VLOOKUP($D202&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$H202*VLOOKUP($D202&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$I202*VLOOKUP($D202&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I202*VLOOKUP($F202,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F202=\"\",0,IF($F202=\"Weighted Average\",$BS202*VLOOKUP($D202,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Simplified Screening 2",{"$f":"IF('Simplified Screening 2'!C54=0,\"\",'Simplified Screening 2'!C54)","v":""},{"$f":"IF('Simplified Screening 2'!D54=0,\"\",'Simplified Screening 2'!D54)","v":""},null,{"$f":"'Simplified Screening 2'!J54","v":""},{"$f":"IF(D203=\"\",\"\",'Simplified Screening 2'!G54/1000*VLOOKUP(D203,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$D$77),0)/1000)","v":""},{"$f":"IF(D203=\"\",\"\",'Simplified Screening 2'!G54/1000*VLOOKUP(D203,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$E$77),0)/1000)","v":""},{"$f":"IF(D203=\"\",\"\",'Simplified Screening 2'!G54/1000*VLOOKUP(D203,'Default Values'!$B$78:$F$97,COLUMNS('Default Values'!$B$77:$F$77),0)/1000)","v":""},{"$f":"IF('Simplified Screening 2'!H54=0,0,'Simplified Screening 2'!H54)","v":0},null,{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$G203*VLOOKUP($D203&\" (Install)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$G203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$H203*VLOOKUP($D203&\" (Operation)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$H203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:E$69),0)*VLOOKUP(BE$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:F$69),0)*VLOOKUP(BF$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:G$69),0)*VLOOKUP(BG$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:H$69),0)*VLOOKUP(BH$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:I$69),0)*VLOOKUP(BI$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:J$69),0)*VLOOKUP(BJ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:K$69),0)*VLOOKUP(BK$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:L$69),0)*VLOOKUP(BL$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:M$69),0)*VLOOKUP(BM$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:N$69),0)*VLOOKUP(BN$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:O$69),0)*VLOOKUP(BO$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:P$69),0)*VLOOKUP(BP$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:Q$69),0)*VLOOKUP(BQ$3,Conversions!$B$12:$E$34,4,0)))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$I203*VLOOKUP($D203&\" (Disposal)\",Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0),$I203*VLOOKUP($F203,Lists!$C$72:$R$232,COLUMNS(Lists!$C$69:R$69),0)*VLOOKUP(BR$3,Conversions!$B$12:$E$34,4,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:G$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:H$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:I$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:J$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:K$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:L$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:M$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:N$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:O$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:P$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:Q$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:R$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:S$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:T$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:U$77),0),0))","v":0},{"$f":"IF($F203=\"\",0,IF($F203=\"Weighted Average\",$BS203*VLOOKUP($D203,'Default Values'!$B$78:$V$97,COLUMNS('Default Values'!$B$77:V$77),0),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"F-Gas Total (MT CO2-e)",null,null,null,null,null,null,null,{"$f":"SUM(J4:J203)","v":0},null,{"$f":"SUM(L4:L203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BD4:BD203)","v":0},{"$f":"SUM(BE4:BE203)","v":0},{"$f":"SUM(BF4:BF203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS4:BS203)","v":0},{"$f":"SUM(BT4:BT203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CD4:CD203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Emissions Indicator",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BE204>0,BE3,\"\")","v":""},{"$f":"IF(BF204>0,BF3,\"\")","v":""},"","","","","","","","","","","","",null,{"$f":"IF(BT204>0,BT3,\"\")","v":""},"","","","","","","","","","","","","","","",null,{"$f":"IF(CK204>0,CK3,\"\")","v":""},"","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(J206>0,1,0)","v":0},"Material Balance / Default Methodology",null,null,null,null,null,null,null,{"$f":"SUMIF($B$4:$B$203,$B206,J$4:J$203)","v":0},null,{"$f":"SUMIF($B$4:$B$203,$B206,L$4:L$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,V$4:V$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,AF$4:AF$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,AP$4:AP$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,AZ$4:AZ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,BJ$4:BJ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,BT$4:BT$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,CD$4:CD$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$4:$B$203,$B206,CN$4:CN$203)","v":0},0,0,0,0,0,0]
[{"$f":"IF(J207>0,MAX($A$206:A206)+1,0)","v":0},"Simplified Material Balance",null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(J208>0,MAX($A$206:A207)+1,0)","v":0},"Screening",null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(J209>0,MAX($A$206:A208)+1,0)","v":0},"Simplified Screening 1",null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(J210>0,MAX($A$206:A209)+1,0)","v":0},"Simplified Screening 2",null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D15","v":"Agency (unspecified)"},null,null,null,null,null,null,null,{"$f":"SUMIF($C$4:$C$203,$B211,J$4:J$203)","v":0},null,{"$f":"SUMIF($C$4:$C$203,$B211,L$4:L$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,V$4:V$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,AF$4:AF$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,AP$4:AP$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,AZ$4:AZ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,BJ$4:BJ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,BT$4:BT$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,CD$4:CD$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B211,CN$4:CN$203)","v":0},0,0,0,0,0,0]
[null,{"$f":"Inputs!D16","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D17","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D18","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D19","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D20","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D21","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D22","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D23","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D24","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D25","v":0},null,null,null,null,null,null,null,{"$f":"SUMIF($C$4:$C$203,$B221,J$4:J$203)","v":0},null,{"$f":"SUMIF($C$4:$C$203,$B221,L$4:L$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,V$4:V$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,AF$4:AF$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,AP$4:AP$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,AZ$4:AZ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,BJ$4:BJ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,BT$4:BT$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,CD$4:CD$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($C$4:$C$203,$B221,CN$4:CN$203)","v":0},0,0,0,0,0,0]
[null,{"$f":"Inputs!D26","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D27","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D28","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D29","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D30","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D31","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D32","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D33","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D34","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Inputs!D35","v":0},null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Office",null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($D$4:$D$203,$B232,L$4:L$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,V$4:V$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,AF$4:AF$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,AP$4:AP$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,AZ$4:AZ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,BJ$4:BJ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,BT$4:BT$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,CD$4:CD$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,CN$4:CN$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,CX$4:CX$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B232,DH$4:DH$203)","v":0},0,0,0,0,0,0,0,0]
[null,"School",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Family housing",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Post office",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Prisons and detention centers",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Museum",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dormitories/barracks",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other institutional uses",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Supermarkets/commissaries",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Warehouse, service & industrial",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Refrigerated warehouse",null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($D$4:$D$203,$B242,L$4:L$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,V$4:V$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,AF$4:AF$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,AP$4:AP$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,AZ$4:AZ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,BJ$4:BJ$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,BT$4:BT$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,CD$4:CD$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,CN$4:CN$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,CX$4:CX$203)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($D$4:$D$203,$B242,DH$4:DH$203)","v":0},0,0,0,0,0,0,0,0]
[null,"Communications systems",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Navigation and traffic aids",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hospital",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laboratories",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Refrigerated transport - land",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Refrigerated transport - marine",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Passenger vehicles",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Light-duty or heavy-duty trucks",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Buses",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,"Simplified Screening 2: F-Gas breakdown"]
[null,"Refrigerant Type","Total",{"$f":"TRANSPOSE(D164:D203)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"'Simplified Screening 2'!D14","v":"School"}]
[null,"Total Refrigerant Emissions (MT)",{"$f":"SUM(D261:AQ261)","v":0},{"$f":"TRANSPOSE(J164:J203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Simplified Screening 2'!H14","v":1.8620151326107861E-3}]
[null,"Total Refrigerant Emissions (lb)",{"$f":"C261/Conversions!$C$4","v":0},{"$f":"D261/Conversions!$C$4","v":0},{"$f":"E261/Conversions!$C$4","v":0},{"$f":"F261/Conversions!$C$4","v":0},{"$f":"G261/Conversions!$C$4","v":0},{"$f":"H261/Conversions!$C$4","v":0},{"$f":"I261/Conversions!$C$4","v":0},{"$f":"J261/Conversions!$C$4","v":0},{"$f":"K261/Conversions!$C$4","v":0},{"$f":"L261/Conversions!$C$4","v":0},{"$f":"M261/Conversions!$C$4","v":0},{"$f":"N261/Conversions!$C$4","v":0},{"$f":"O261/Conversions!$C$4","v":0},{"$f":"P261/Conversions!$C$4","v":0},{"$f":"Q261/Conversions!$C$4","v":0},{"$f":"R261/Conversions!$C$4","v":0},{"$f":"S261/Conversions!$C$4","v":0},{"$f":"T261/Conversions!$C$4","v":0},{"$f":"U261/Conversions!$C$4","v":0},{"$f":"V261/Conversions!$C$4","v":0},{"$f":"W261/Conversions!$C$4","v":0},{"$f":"X261/Conversions!$C$4","v":0},{"$f":"Y261/Conversions!$C$4","v":0},{"$f":"Z261/Conversions!$C$4","v":0},{"$f":"AA261/Conversions!$C$4","v":0},{"$f":"AB261/Conversions!$C$4","v":0},{"$f":"AC261/Conversions!$C$4","v":0},{"$f":"AD261/Conversions!$C$4","v":0},{"$f":"AE261/Conversions!$C$4","v":0},{"$f":"AF261/Conversions!$C$4","v":0},{"$f":"AG261/Conversions!$C$4","v":0},{"$f":"AH261/Conversions!$C$4","v":0},{"$f":"AI261/Conversions!$C$4","v":0},{"$f":"AJ261/Conversions!$C$4","v":0},{"$f":"AK261/Conversions!$C$4","v":0},{"$f":"AL261/Conversions!$C$4","v":0},{"$f":"AM261/Conversions!$C$4","v":0},{"$f":"AN261/Conversions!$C$4","v":0},{"$f":"AO261/Conversions!$C$4","v":0},{"$f":"AP261/Conversions!$C$4","v":0},{"$f":"AQ261/Conversions!$C$4","v":0},{"$f":"AR261/Conversions!$C$4","v":4.1049716327398285}]
[null,"Total F-Gas Emissions (lb)",{"$f":"SUM(C265:C344)","v":0},{"$f":"SUM(D265:D344)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1888209614954794]
[null,"Total F-Gas Emissions (MT)",{"$f":"C263*Conversions!$C$4","v":0},{"$f":"D263*Conversions!$C$4","v":0},{"$f":"E263*Conversions!$C$4","v":0},{"$f":"F263*Conversions!$C$4","v":0},{"$f":"G263*Conversions!$C$4","v":0},{"$f":"H263*Conversions!$C$4","v":0},{"$f":"I263*Conversions!$C$4","v":0},{"$f":"J263*Conversions!$C$4","v":0},{"$f":"K263*Conversions!$C$4","v":0},{"$f":"L263*Conversions!$C$4","v":0},{"$f":"M263*Conversions!$C$4","v":0},{"$f":"N263*Conversions!$C$4","v":0},{"$f":"O263*Conversions!$C$4","v":0},{"$f":"P263*Conversions!$C$4","v":0},{"$f":"Q263*Conversions!$C$4","v":0},{"$f":"R263*Conversions!$C$4","v":0},{"$f":"S263*Conversions!$C$4","v":0},{"$f":"T263*Conversions!$C$4","v":0},{"$f":"U263*Conversions!$C$4","v":0},{"$f":"V263*Conversions!$C$4","v":0},{"$f":"W263*Conversions!$C$4","v":0},{"$f":"X263*Conversions!$C$4","v":0},{"$f":"Y263*Conversions!$C$4","v":0},{"$f":"Z263*Conversions!$C$4","v":0},{"$f":"AA263*Conversions!$C$4","v":0},{"$f":"AB263*Conversions!$C$4","v":0},{"$f":"AC263*Conversions!$C$4","v":0},{"$f":"AD263*Conversions!$C$4","v":0},{"$f":"AE263*Conversions!$C$4","v":0},{"$f":"AF263*Conversions!$C$4","v":0},{"$f":"AG263*Conversions!$C$4","v":0},{"$f":"AH263*Conversions!$C$4","v":0},{"$f":"AI263*Conversions!$C$4","v":0},{"$f":"AJ263*Conversions!$C$4","v":0},{"$f":"AK263*Conversions!$C$4","v":0},{"$f":"AL263*Conversions!$C$4","v":0},{"$f":"AM263*Conversions!$C$4","v":0},{"$f":"AN263*Conversions!$C$4","v":0},{"$f":"AO263*Conversions!$C$4","v":0},{"$f":"AP263*Conversions!$C$4","v":0},{"$f":"AQ263*Conversions!$C$4","v":0},{"$f":"AR263*Conversions!$C$4","v":9.9284918813434954E-4}]
[null,"R-14",{"$f":"SUM(D265:AQ265)","v":0},{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B265,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-23",{"$f":"SUM(D266:AQ266)","v":0},{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B266,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-32",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B267,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-41",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B268,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-116",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B269,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-125",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B270,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-134a",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B271,'Default Values'!$B$101:$CD$101,0),0))","v":7.0150510184511475E-2}]
[null,"R-143a",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B272,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-152a",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B273,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-218",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B274,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-227ea",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B275,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-236fa",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B276,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-245fa",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B277,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-C318",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B278,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-401A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B279,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-401B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B280,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-401C",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B281,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-402A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B282,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-402B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B283,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-403A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B284,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-403B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B285,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-404A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B286,'Default Values'!$B$101:$CD$101,0),0))","v":0.60755934019985658}]
[null,"R-405A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B287,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-406A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B288,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B289,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B290,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407C",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B291,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407D",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B292,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407E",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B293,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-407F",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B294,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-408A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B295,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-409A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B296,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-409B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B297,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-410A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B298,'Default Values'!$B$101:$CD$101,0),0))","v":1.5111111111111113}]
[null,"R-410B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B299,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-411A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B300,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-411B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B301,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-412A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B302,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-413A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B303,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-414A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B304,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-414B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B305,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-415A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B306,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-415B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B307,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-416A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B308,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-417A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B309,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-418A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B310,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-419A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B311,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-420A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B312,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-421A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B313,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-421B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B314,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-422A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B315,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-422B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B316,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-422C",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B317,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-422D",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B318,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-423A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B319,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-424A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B320,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-425A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B321,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-426A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B322,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-427A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B323,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-428A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B324,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-429A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B325,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-430A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B326,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-431A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B327,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-434A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B328,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-435A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B329,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-437A",{"$f":"SUM(D330:AQ330)","v":0},{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B330,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-438A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B331,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-500",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B332,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-501",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B333,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-502",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B334,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-503",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B335,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-504",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B336,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-505",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B337,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-506",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B338,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-507",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B339,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-507A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B340,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-508A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B341,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-508B",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B342,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-509",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B343,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"R-509A",0,{"$f":"IF(D$260=\"\",\"\",D$262*VLOOKUP(D$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(E$260=\"\",\"\",E$262*VLOOKUP(E$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(F$260=\"\",\"\",F$262*VLOOKUP(F$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(G$260=\"\",\"\",G$262*VLOOKUP(G$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(H$260=\"\",\"\",H$262*VLOOKUP(H$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(I$260=\"\",\"\",I$262*VLOOKUP(I$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(J$260=\"\",\"\",J$262*VLOOKUP(J$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(K$260=\"\",\"\",K$262*VLOOKUP(K$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(L$260=\"\",\"\",L$262*VLOOKUP(L$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(M$260=\"\",\"\",M$262*VLOOKUP(M$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(N$260=\"\",\"\",N$262*VLOOKUP(N$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(O$260=\"\",\"\",O$262*VLOOKUP(O$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(P$260=\"\",\"\",P$262*VLOOKUP(P$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Q$260=\"\",\"\",Q$262*VLOOKUP(Q$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(R$260=\"\",\"\",R$262*VLOOKUP(R$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(S$260=\"\",\"\",S$262*VLOOKUP(S$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(T$260=\"\",\"\",T$262*VLOOKUP(T$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(U$260=\"\",\"\",U$262*VLOOKUP(U$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(V$260=\"\",\"\",V$262*VLOOKUP(V$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(W$260=\"\",\"\",W$262*VLOOKUP(W$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(X$260=\"\",\"\",X$262*VLOOKUP(X$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Y$260=\"\",\"\",Y$262*VLOOKUP(Y$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(Z$260=\"\",\"\",Z$262*VLOOKUP(Z$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AA$260=\"\",\"\",AA$262*VLOOKUP(AA$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AB$260=\"\",\"\",AB$262*VLOOKUP(AB$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AC$260=\"\",\"\",AC$262*VLOOKUP(AC$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AD$260=\"\",\"\",AD$262*VLOOKUP(AD$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AE$260=\"\",\"\",AE$262*VLOOKUP(AE$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AF$260=\"\",\"\",AF$262*VLOOKUP(AF$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AG$260=\"\",\"\",AG$262*VLOOKUP(AG$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AH$260=\"\",\"\",AH$262*VLOOKUP(AH$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AI$260=\"\",\"\",AI$262*VLOOKUP(AI$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AJ$260=\"\",\"\",AJ$262*VLOOKUP(AJ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AK$260=\"\",\"\",AK$262*VLOOKUP(AK$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AL$260=\"\",\"\",AL$262*VLOOKUP(AL$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AM$260=\"\",\"\",AM$262*VLOOKUP(AM$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AN$260=\"\",\"\",AN$262*VLOOKUP(AN$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AO$260=\"\",\"\",AO$262*VLOOKUP(AO$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AP$260=\"\",\"\",AP$262*VLOOKUP(AP$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AQ$260=\"\",\"\",AQ$262*VLOOKUP(AQ$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":""},{"$f":"IF(AR$260=\"\",\"\",AR$262*VLOOKUP(AR$260&\" (All)\",'Default Values'!$B$162:$CD$181,MATCH($B344,'Default Values'!$B$101:$CD$101,0),0))","v":0}]
[null,"Non-HFCs",{"$f":"SUM(D345:AQ345)","v":0},{"$f":"IF(D260=\"\",0,D262*(1-VLOOKUP(D260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(E260=\"\",0,E262*(1-VLOOKUP(E260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(F260=\"\",0,F262*(1-VLOOKUP(F260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(G260=\"\",0,G262*(1-VLOOKUP(G260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(H260=\"\",0,H262*(1-VLOOKUP(H260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(I260=\"\",0,I262*(1-VLOOKUP(I260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(J260=\"\",0,J262*(1-VLOOKUP(J260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(K260=\"\",0,K262*(1-VLOOKUP(K260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(L260=\"\",0,L262*(1-VLOOKUP(L260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(M260=\"\",0,M262*(1-VLOOKUP(M260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(N260=\"\",0,N262*(1-VLOOKUP(N260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(O260=\"\",0,O262*(1-VLOOKUP(O260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(P260=\"\",0,P262*(1-VLOOKUP(P260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(Q260=\"\",0,Q262*(1-VLOOKUP(Q260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(R260=\"\",0,R262*(1-VLOOKUP(R260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(S260=\"\",0,S262*(1-VLOOKUP(S260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(T260=\"\",0,T262*(1-VLOOKUP(T260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(U260=\"\",0,U262*(1-VLOOKUP(U260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(V260=\"\",0,V262*(1-VLOOKUP(V260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(W260=\"\",0,W262*(1-VLOOKUP(W260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(X260=\"\",0,X262*(1-VLOOKUP(X260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(Y260=\"\",0,Y262*(1-VLOOKUP(Y260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(Z260=\"\",0,Z262*(1-VLOOKUP(Z260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AA260=\"\",0,AA262*(1-VLOOKUP(AA260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AB260=\"\",0,AB262*(1-VLOOKUP(AB260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AC260=\"\",0,AC262*(1-VLOOKUP(AC260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AD260=\"\",0,AD262*(1-VLOOKUP(AD260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AE260=\"\",0,AE262*(1-VLOOKUP(AE260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AF260=\"\",0,AF262*(1-VLOOKUP(AF260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AG260=\"\",0,AG262*(1-VLOOKUP(AG260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AH260=\"\",0,AH262*(1-VLOOKUP(AH260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AI260=\"\",0,AI262*(1-VLOOKUP(AI260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AJ260=\"\",0,AJ262*(1-VLOOKUP(AJ260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AK260=\"\",0,AK262*(1-VLOOKUP(AK260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AL260=\"\",0,AL262*(1-VLOOKUP(AL260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AM260=\"\",0,AM262*(1-VLOOKUP(AM260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AN260=\"\",0,AN262*(1-VLOOKUP(AN260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AO260=\"\",0,AO262*(1-VLOOKUP(AO260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AP260=\"\",0,AP262*(1-VLOOKUP(AP260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AQ260=\"\",0,AQ262*(1-VLOOKUP(AQ260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":0},{"$f":"IF(AR260=\"\",0,AR262*(1-VLOOKUP(AR260&\" (All)\",'Default Values'!$B$162:$CF$181,COLUMNS('Default Values'!$B$162:$CF$162),0)))","v":1.9161506712443495}]
[null,"check1",{"$f":"C262-SUM(C265:C344)-C345","v":0},{"$f":"D262-SUM(D265:D344)-D345","v":0},{"$f":"E262-SUM(E265:E344)-E345","v":0},{"$f":"F262-SUM(F265:F344)-F345","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"check2",{"$f":"C261-SUM(J164:J203)","v":0}]

{"sheet":"Lists","index":15,"n_rows":235,"n_cols":19,"rows_kept":235,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Specific Federal Building","Broad Equipment Category 1","Broad Equipment Category 2","Broad Equipment Category 3","Broad Equipment Category 4","Broad Equipment Category 5","Broad Equipment Category 6","Name of Named Range",null,null,"#","R-Gas"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C3)>0,1,0)","v":0},"Buses",null,null,null,null,null,null,null,null,null,0,"I Don't Know"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C4)>0,MAX($B$3:B3)+1,0)","v":0},"Communications systems","Domestic refrigeration","Residential and commercial A/C",null,null,null,null,"OfficeEU",null,null,1,{"$f":"IF(COUNTIF($A$72:$A$152,M4)=0,\"\",VLOOKUP(M4,$A$72:$C$152,COLUMNS($A$72:$C$72),0))","v":"R-23"}]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C5)>0,MAX($B$3:B4)+1,0)","v":0},"Dormitories/barracks","Domestic refrigeration","Residential and commercial A/C","Commercial refrigeration","Standalone commercial applications",null,null,"SchoolEU",null,null,2,{"$f":"IF(COUNTIF($A$72:$A$152,M5)=0,\"\",VLOOKUP(M5,$A$72:$C$152,COLUMNS($A$72:$C$72),0))","v":"R-32"}]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C6)>0,MAX($B$3:B5)+1,0)","v":0},"Family housing","Domestic refrigeration","Residential and commercial A/C",null,null,null,null,"FamilyEU",null,null,3,"R-125"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C7)>0,MAX($B$3:B6)+1,0)","v":0},"Hospital","Domestic refrigeration","Residential and commercial A/C",null,null,null,null,"DormEU",null,null,4,"R-134a"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C8)>0,MAX($B$3:B7)+1,0)","v":0},"Laboratories","Domestic refrigeration","Residential and commercial A/C",null,null,null,null,"PostEU",null,null,5,"R-143a"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C9)>0,MAX($B$3:B8)+1,0)","v":0},"Light-duty or heavy-duty trucks",null,null,null,null,null,null,null,null,null,6,"R-152a"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C10)>0,MAX($B$3:B9)+1,0)","v":0},"Museum","Domestic refrigeration","Residential and commercial A/C","Commercial refrigeration","Standalone commercial applications",null,null,"PrisonEU",null,null,7,"R-236fa"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C11)>0,MAX($B$3:B10)+1,0)","v":0},"Navigation and traffic aids","Residential and commercial A/C",null,null,null,null,null,"MuseumEU",null,null,8,"R-401A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C12)>0,MAX($B$3:B11)+1,0)","v":0},"Office","Domestic refrigeration","Residential and commercial A/C",null,null,null,null,"OtherEU",null,null,9,"R-402A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C13)>0,MAX($B$3:B12)+1,0)","v":0},"Other institutional uses",null,null,null,null,null,null,null,null,null,10,"R-404A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C14)>0,MAX($B$3:B13)+1,0)","v":0},"Passenger vehicles","Domestic refrigeration","Chillers","Residential and commercial A/C",null,null,null,"WarehouseEU",null,null,11,"R-405A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C15)>0,MAX($B$3:B14)+1,0)","v":0},"Post office","Cold storage",null,null,null,null,null,"RefWareEU",null,null,12,"R-406A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C16)>0,MAX($B$3:B15)+1,0)","v":0},"Prisons and detention centers","Residential and commercial A/C",null,null,null,null,null,"CommEU",null,null,13,"R-407A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C17)>0,MAX($B$3:B16)+1,0)","v":0},"Refrigerated transport - land","Residential and commercial A/C",null,null,null,null,null,"NavEU",null,null,14,"R-407C"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C18)>0,MAX($B$3:B17)+1,0)","v":0},"Refrigerated transport - marine",null,null,null,null,null,null,null,null,null,15,"R-408A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C19)>0,MAX($B$3:B18)+1,0)","v":0},"Refrigerated warehouse","Domestic refrigeration","Standalone commercial applications","Commercial refrigeration","Residential and commercial A/C","Chillers",null,"LgHospEU",null,null,16,"R-409A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C20)>0,MAX($B$3:B19)+1,0)","v":0},"School","Domestic refrigeration","Standalone commercial applications","Commercial refrigeration","Residential and commercial A/C",null,null,"LabEU",null,null,17,"R-410A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C21)>0,MAX($B$3:B20)+1,0)","v":0},"Supermarkets/commissaries","Mobile air conditioning",null,null,null,null,null,"TransRefEU",null,null,18,"R-421A"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$D$4:$D$203,C22)>0,MAX($B$3:B21)+1,0)","v":0},"Warehouse, service & industrial","Refrigerated transport",null,null,null,null,null,"MobACEU",null,null,19,"R-421B"]
[null,null,"Other buildings","The greyed out section is no longer in use",null,null,null,null,null,null,null,null,20,"R-423A"]
[null,null,null,null,null,null,null,null,null,null,null,null,21,"R-500"]
[null,null,null,null,null,null,null,null,null,null,null,null,22,"R-502"]
[null,null,null,null,null,null,null,null,null,null,null,null,23,"R-507A"]
[null,null,"Broad Equipment Category","Equipment Type","Equipment Type","Equipment Type","Name of Named Range",null,null,null,null,null,24,"Non-HFC"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C28)>0,1,0)","v":0},"Domestic refrigeration","Domestic refrigeration",null,null,"DomRefSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C29)>0,MAX($B$28:B28)+1,0)","v":0},"Residential and commercial A/C","Window units","Commerical unitary AC","Residential unitary AC","ResComACSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C30)>0,MAX($B$28:B29)+1,0)","v":0},"Cold storage","Medium cold storage","Large cold storage",null,"ColdStorageSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C31)>0,MAX($B$28:B30)+1,0)","v":0},"Chillers","Chillers",null,null,"ChillerSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C32)>0,MAX($B$28:B31)+1,0)","v":0},"Stand-alone retail refrigerators and freezers","Small retail food refrigeration",null,null,"ComApplicationSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C33)>0,MAX($B$28:B32)+1,0)","v":0},"Commercial refrigeration","Medium retail food refrigeration",null,null,"ComRefSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C34)>0,MAX($B$28:B33)+1,0)","v":0},"Refrigerated transport","Land transport","Marine transport",null,"TransportRefSA"]
[null,{"$f":"IF(COUNTIF('Emissions Database'!$CK$205:$CS$205,C35)>0,MAX($B$28:B34)+1,0)","v":0},"Mobile air conditioning","Car MAC","Truck MAC","Bus MAC","MobileACSA"]
[null,null,null,"This section is no longer in use"]
[]
[null,"Trans","Equipment Type",null,"Global Warming Potential Source",null,"Reporting Year"]
[null,{"$f":"COUNTIF('Simplified Screening 1'!$E$15:$E$54,C39)","v":0},"Bus A/C",null,"IPCC Second Assessment Report (SAR)",null,2010]
[null,null,"Chillers",null,"IPCC Fourth Assessment Report (AR4)",null,2011]
[null,null,"Household refrigerators and/or freezers",null,null,null,2012]
[null,null,"Large cold storage",null,null,null,2013]
[null,{"$f":"COUNTIF('Simplified Screening 1'!$E$15:$E$54,C43)","v":0},"Light-duty or heavy-duty truck A/C",null,null,null,2014]
[null,null,"Medium cold storage",null,null,null,2015]
[null,null,"Other commercial A/C and heat pumps",null,null,null,2016]
[null,null,"Other residential A/C and heat pumps",null,null,null,2017]
[null,{"$f":"COUNTIF('Simplified Screening 1'!$E$15:$E$54,C47)","v":0},"Passenger car A/C",null,null,null,2018]
[null,{"$f":"COUNTIF('Simplified Screening 1'!$E$15:$E$54,C48)","v":0},"Refrigerated transport - land",null,null,null,2019]
[null,{"$f":"COUNTIF('Simplified Screening 1'!$E$15:$E$54,C49)","v":0},"Refrigerated transport - marine",null,null,null,2020]
[null,null,"Room A/C",null,null,null,2021]
[null,null,"Stand-alone retail refrigerators and freezers",null,null,null,2022]
[null,null,"Supermarket refrigeration and condensing units",null,null,null,2023]
[null,null,"Walk-in refrigerators and freezers",null,null,null,2024]
[null,null,"Other equipment",null,null,null,2025]
[null,null,null,null,null,null,2026]
[null,null,null,null,null,null,2027]
[null,null,"GHG Emissions Chart Drop Down",null,null,null,2028]
[null,1,"Location",null,null,null,2029]
[null,2,"Federal Building Type",null,null,null,2030]
[null,3,"Equipment Category"]
[null,4,"Greenhouse Gas Type"]
[null,5,"Equipment Use Stage"]
[null,6,"Calculation Approach"]
[null,7,"Calculation Approach Comparison"]
[]
[]
[null,null,null,null,{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,E69)>0,1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,F69)>0,MAX($E$67:E67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,G69)>0,MAX($E$67:F67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,H69)>0,MAX($E$67:G67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,I69)>0,MAX($E$67:H67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,J69)>0,MAX($E$67:I67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,K69)>0,MAX($E$67:J67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,L69)>0,MAX($E$67:K67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,M69)>0,MAX($E$67:L67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,N69)>0,MAX($E$67:M67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,O69)>0,MAX($E$67:N67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,P69)>0,MAX($E$67:O67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,Q69)>0,MAX($E$67:P67)+1,0)","v":0},{"$f":"IF(COUNTIF('Emissions Database'!$BE$205:$BR$205,R69)>0,MAX($E$67:Q67)+1,0)","v":0}]
[null,null,null,null,"Share of F-gas"]
[null,"\"Active\" Refrigerant?","RefrigerantType:","Composition","PFC-14","HFC-23","HFC-32","HFC-41","PFC-116","HFC-125","HFC-134a","HFC-143a","HFC-152a","PFC-218","HFC-227ea","HFC-236fa","HFC-245fa","PFC-(c)318","Weighted GWP"]
[null,null,null,"GWP",{"$f":"VLOOKUP(E69,Conversions!$B$12:$E$34,4,0)","v":7390},{"$f":"VLOOKUP(F69,Conversions!$B$12:$E$34,4,0)","v":14800},{"$f":"VLOOKUP(G69,Conversions!$B$12:$E$34,4,0)","v":675},{"$f":"VLOOKUP(H69,Conversions!$B$12:$E$34,4,0)","v":92},{"$f":"VLOOKUP(I69,Conversions!$B$12:$E$34,4,0)","v":12200},{"$f":"VLOOKUP(J69,Conversions!$B$12:$E$34,4,0)","v":3500},{"$f":"VLOOKUP(K69,Conversions!$B$12:$E$34,4,0)","v":1430},{"$f":"VLOOKUP(L69,Conversions!$B$12:$E$34,4,0)","v":4470},{"$f":"VLOOKUP(M69,Conversions!$B$12:$E$34,4,0)","v":124},{"$f":"VLOOKUP(N69,Conversions!$B$12:$E$34,4,0)","v":8830},{"$f":"VLOOKUP(O69,Conversions!$B$12:$E$34,4,0)","v":3220},{"$f":"VLOOKUP(P69,Conversions!$B$12:$E$34,4,0)","v":9810},{"$f":"VLOOKUP(Q69,Conversions!$B$12:$E$34,4,0)","v":1030},{"$f":"VLOOKUP(R69,Conversions!$B$12:$E$34,4,0)","v":10300}]
[null,null,"I Don't Know"]
[{"$f":"IF(B72=\"Y\",1,0)","v":0},null,"R-14","R-14",1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(E72:R72,$E$70:$R$70)","v":7390}]
[{"$f":"IF(B73=\"Y\",MAX($A$72:A72)+1,0)","v":1},"Y","R-23","R-23",null,1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(E73:R73,$E$70:$R$70)","v":14800}]
[{"$f":"IF(B74=\"Y\",MAX($A$72:A73)+1,0)","v":2},"Y","R-32","R-32",null,null,1,null,null,null,null,null,null,null,null,null,null,null,675]
[{"$f":"IF(B75=\"Y\",MAX($A$72:A74)+1,0)","v":0},null,"R-41","R-41",null,null,null,1,null,null,null,null,null,null,null,null,null,null,92]
[{"$f":"IF(B76=\"Y\",MAX($A$72:A75)+1,0)","v":0},null,"R-116","R-116",null,null,null,null,1,null,null,null,null,null,null,null,null,null,12200]
[{"$f":"IF(B77=\"Y\",MAX($A$72:A76)+1,0)","v":3},"Y","R-125","R-125",null,null,null,null,null,1,null,null,null,null,null,null,null,null,3500]
[{"$f":"IF(B78=\"Y\",MAX($A$72:A77)+1,0)","v":4},"Y","R-134a","R-134a",null,null,null,null,null,null,1,null,null,null,null,null,null,null,1430]
[{"$f":"IF(B79=\"Y\",MAX($A$72:A78)+1,0)","v":5},"Y","R-143a","R-143a",null,null,null,null,null,null,null,1,null,null,null,null,null,null,4470]
[{"$f":"IF(B80=\"Y\",MAX($A$72:A79)+1,0)","v":6},"Y","R-152a","R-152a",null,null,null,null,null,null,null,null,1,null,null,null,null,null,124]
[{"$f":"IF(B81=\"Y\",MAX($A$72:A80)+1,0)","v":0},null,"R-218","R-218",null,null,null,null,null,null,null,null,null,1,null,null,null,null,8830]
[{"$f":"IF(B82=\"Y\",MAX($A$72:A81)+1,0)","v":0},null,"R-227ea","R-227ea",null,null,null,null,null,null,null,null,null,null,1,null,null,null,3220]
[{"$f":"IF(B83=\"Y\",MAX($A$72:A82)+1,0)","v":7},"Y","R-236fa","R-236fa",null,null,null,null,null,null,null,null,null,null,null,1,null,null,9810]
[{"$f":"IF(B84=\"Y\",MAX($A$72:A83)+1,0)","v":0},null,"R-245fa","R-245fa",null,null,null,null,null,null,null,null,null,null,null,null,1,null,1030]
[{"$f":"IF(B85=\"Y\",MAX($A$72:A84)+1,0)","v":0},null,"R-C318","R-C318",null,null,null,null,null,null,null,null,null,null,null,null,null,1,10300]
[{"$f":"IF(B86=\"Y\",MAX($A$72:A85)+1,0)","v":8},"Y","R-401A","R-22/152a/124",null,null,null,null,null,null,null,null,0.13,null,null,null,null,null,16.12]
[{"$f":"IF(B87=\"Y\",MAX($A$72:A86)+1,0)","v":0},null,"R-401B","R-22/152a/124",null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,13.64]
[{"$f":"IF(B88=\"Y\",MAX($A$72:A87)+1,0)","v":0},null,"R-401C","R-22/152a/124",null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,18.599999999999998]
[{"$f":"IF(B89=\"Y\",MAX($A$72:A88)+1,0)","v":9},"Y","R-402A","R-125/290/22",null,null,null,null,null,0.6,null,null,null,null,null,null,null,null,2100]
[{"$f":"IF(B90=\"Y\",MAX($A$72:A89)+1,0)","v":0},null,"R-402B","R-125/290/22",null,null,null,null,null,0.38,null,null,null,null,null,null,null,null,1330]
[{"$f":"IF(B91=\"Y\",MAX($A$72:A90)+1,0)","v":0},null,"R-403A","R-290/22/218",null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,1766]
[{"$f":"IF(B92=\"Y\",MAX($A$72:A91)+1,0)","v":0},null,"R-403B","R-290/22/218",null,null,null,null,null,null,null,null,null,0.39,null,null,null,null,3443.7000000000003]
[{"$f":"IF(B93=\"Y\",MAX($A$72:A92)+1,0)","v":10},"Y","R-404A","R-125/143a/134a",null,null,null,null,null,0.44,0.04,0.52,null,null,null,null,null,null,3921.6000000000004]
[{"$f":"IF(B94=\"Y\",MAX($A$72:A93)+1,0)","v":11},"Y","R-405A","R-22/152a/142b/C318",null,null,null,null,null,null,null,null,7.0000000000000007E-2,null,null,null,null,0.42499999999999999,4386.18]
[{"$f":"IF(B95=\"Y\",MAX($A$72:A94)+1,0)","v":12},"Y","R-406A","R-22/600a/142b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B96=\"Y\",MAX($A$72:A95)+1,0)","v":13},"Y","R-407A","R-32/125/134a",null,null,0.2,null,null,0.4,0.4,null,null,null,null,null,null,null,2107]
[{"$f":"IF(B97=\"Y\",MAX($A$72:A96)+1,0)","v":0},null,"R-407B","R-32/125/134a",null,null,0.1,null,null,0.7,0.2,null,null,null,null,null,null,null,2803.5]
[{"$f":"IF(B98=\"Y\",MAX($A$72:A97)+1,0)","v":14},"Y","R-407C","R-32/125/134a",null,null,0.23,null,null,0.25,0.52,null,null,null,null,null,null,null,1773.85]
[{"$f":"IF(B99=\"Y\",MAX($A$72:A98)+1,0)","v":0},null,"R-407D","R-32/125/134a",null,null,0.15,null,null,0.15,0.7,null,null,null,null,null,null,null,1627.25]
[{"$f":"IF(B100=\"Y\",MAX($A$72:A99)+1,0)","v":0},null,"R-407E","R-32/125/134a",null,null,0.25,null,null,0.15,0.6,null,null,null,null,null,null,null,1551.75]
[{"$f":"IF(B101=\"Y\",MAX($A$72:A100)+1,0)","v":0},null,"R-407F","R-32/125/134a",null,null,0.3,null,null,0.3,0.4,null,null,null,null,null,null,null,1824.5]
[{"$f":"IF(B102=\"Y\",MAX($A$72:A101)+1,0)","v":15},"Y","R-408A","R-125/143a/22",null,null,null,null,null,7.0000000000000007E-2,null,0.46,null,null,null,null,null,null,2301.2000000000003]
[{"$f":"IF(B103=\"Y\",MAX($A$72:A102)+1,0)","v":16},"Y","R-409A","R-22/124/142b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B104=\"Y\",MAX($A$72:A103)+1,0)","v":0},null,"R-409B","R-22/124/142b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B105=\"Y\",MAX($A$72:A104)+1,0)","v":17},"Y","R-410A","R-32/125",null,null,0.5,null,null,0.5,null,null,null,null,null,null,null,null,2087.5]
[{"$f":"IF(B106=\"Y\",MAX($A$72:A105)+1,0)","v":0},null,"R-410B","R-32/125",null,null,0.45,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,2228.75]
[{"$f":"IF(B107=\"Y\",MAX($A$72:A106)+1,0)","v":0},null,"R-411A","R-1270/22/152a",null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,13.64]
[{"$f":"IF(B108=\"Y\",MAX($A$72:A107)+1,0)","v":0},null,"R-411B","R-1270/22/152a",null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,3.7199999999999998]
[{"$f":"IF(B109=\"Y\",MAX($A$72:A108)+1,0)","v":0},null,"R-412A","R-22/218/143a",null,null,null,null,null,null,null,0.25,null,0.05,null,null,null,null,1559]
[{"$f":"IF(B110=\"Y\",MAX($A$72:A109)+1,0)","v":0},null,"R-413A","R-218/134a/600a",null,null,null,null,null,null,0.88,null,null,0.09,null,null,null,null,2053.1]
[{"$f":"IF(B111=\"Y\",MAX($A$72:A110)+1,0)","v":0},null,"R-414A","R-22/124/600a/142b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B112=\"Y\",MAX($A$72:A111)+1,0)","v":0},null,"R-414B","R-22/124/600a/142b",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B113=\"Y\",MAX($A$72:A112)+1,0)","v":0},null,"R-415A","R-22/152a",null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,22.32]
[{"$f":"IF(B114=\"Y\",MAX($A$72:A113)+1,0)","v":0},null,"R-415B","R-22/152a",null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,93]
[{"$f":"IF(B115=\"Y\",MAX($A$72:A114)+1,0)","v":0},null,"R-416A","R-134a/124/600",null,null,null,null,null,null,0.59,null,null,null,null,null,null,null,843.69999999999993]
[{"$f":"IF(B116=\"Y\",MAX($A$72:A115)+1,0)","v":0},null,"R-417A","R-125/134a/600",null,null,null,null,null,0.46600000000000003,0.5,null,null,null,null,null,null,null,2346]
[{"$f":"IF(B117=\"Y\",MAX($A$72:A116)+1,0)","v":0},null,"R-418A","R-290/22/152a",null,null,null,null,null,null,null,null,2.5000000000000001E-2,null,null,null,null,null,3.1]
[{"$f":"IF(B118=\"Y\",MAX($A$72:A117)+1,0)","v":0},null,"R-419A","R-125/134a/E170",null,null,null,null,null,0.77,0.19,null,null,null,null,null,null,null,2966.7]
[{"$f":"IF(B119=\"Y\",MAX($A$72:A118)+1,0)","v":0},null,"R-420A","R-134a/142b",null,null,null,null,null,null,0.88,null,null,null,null,null,null,null,1258.4000000000001]
[{"$f":"IF(B120=\"Y\",MAX($A$72:A119)+1,0)","v":18},"Y","R-421A","R-125/134a",null,null,null,null,null,0.57999999999999996,0.42,null,null,null,null,null,null,null,2630.6]
[{"$f":"IF(B121=\"Y\",MAX($A$72:A120)+1,0)","v":19},"Y","R-421B","R-125/134a",null,null,null,null,null,0.85,0.15,null,null,null,null,null,null,null,3189.5]
[{"$f":"IF(B122=\"Y\",MAX($A$72:A121)+1,0)","v":0},null,"R-422A","R-125/134a/600a",null,null,null,null,null,0.85099999999999998,0.115,null,null,null,null,null,null,null,3142.95]
[{"$f":"IF(B123=\"Y\",MAX($A$72:A122)+1,0)","v":0},null,"R-422B","R-125/134a/600a",null,null,null,null,null,0.55000000000000004,0.42,null,null,null,null,null,null,null,2525.6000000000004]
[{"$f":"IF(B124=\"Y\",MAX($A$72:A123)+1,0)","v":0},null,"R-422C","R-125/134a/600a",null,null,null,null,null,0.82,0.15,null,null,null,null,null,null,null,3084.5]
[{"$f":"IF(B125=\"Y\",MAX($A$72:A124)+1,0)","v":0},null,"R-422D","R-125/134a/600a",null,null,null,null,null,0.65100000000000002,0.315,null,null,null,null,null,null,null,2728.95]
[{"$f":"IF(B126=\"Y\",MAX($A$72:A125)+1,0)","v":20},"Y","R-423A","R-134a/227ea",null,null,null,null,null,null,0.52500000000000002,null,null,null,0.47499999999999998,null,null,null,2280.25]
[{"$f":"IF(B127=\"Y\",MAX($A$72:A126)+1,0)","v":0},null,"R-424A","R-125/134a/600a/600/601a",null,null,null,null,null,0.505,0.47,null,null,null,null,null,null,null,2439.6]
[{"$f":"IF(B128=\"Y\",MAX($A$72:A127)+1,0)","v":0},null,"R-425A","R-32/134a/227ea",null,null,0.185,null,null,null,0.69499999999999995,null,null,null,0.12,null,null,null,1505.125]
[{"$f":"IF(B129=\"Y\",MAX($A$72:A128)+1,0)","v":0},null,"R-426A","R-125/134a/600/601a",null,null,null,null,null,5.0999999999999997E-2,0.93,null,null,null,null,null,null,null,1508.4]
[{"$f":"IF(B130=\"Y\",MAX($A$72:A129)+1,0)","v":0},null,"R-427A","R-32/125/143a/134a",null,null,0.15,null,null,0.25,0.5,0.1,null,null,null,null,null,null,2138.25]
[{"$f":"IF(B131=\"Y\",MAX($A$72:A130)+1,0)","v":0},null,"R-428A","R-125/143a/290/600a",null,null,null,null,null,0.77500000000000002,null,0.2,null,null,null,null,null,null,3606.5]
[{"$f":"IF(B132=\"Y\",MAX($A$72:A131)+1,0)","v":0},null,"R-429A","R-E170/152a/600a",null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,12.4]
[{"$f":"IF(B133=\"Y\",MAX($A$72:A132)+1,0)","v":0},null,"R-430A","R-152a/600a",null,null,null,null,null,null,null,null,0.76,null,null,null,null,null,94.24]
[{"$f":"IF(B134=\"Y\",MAX($A$72:A133)+1,0)","v":0},null,"R-431A","R-290/152a",null,null,null,null,null,null,null,null,0.28999999999999998,null,null,null,null,null,35.96]
[{"$f":"IF(B135=\"Y\",MAX($A$72:A134)+1,0)","v":0},null,"R-434A","R-125/143a/134a/600a",null,null,null,null,null,0.63200000000000001,0.16,0.18,null,null,null,null,null,null,3245.4]
[{"$f":"IF(B136=\"Y\",MAX($A$72:A135)+1,0)","v":0},null,"R-435A","R-E170/152a",null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,24.8]
[{"$f":"IF(B137=\"Y\",MAX($A$72:A136)+1,0)","v":0},null,"R-437A","R-125/134a/600/601",null,null,null,null,null,0.19500000000000001,0.78500000000000003,null,null,null,null,null,null,null,1805.05]
[{"$f":"IF(B138=\"Y\",MAX($A$72:A137)+1,0)","v":0},null,"R-438A","R-32/125/134a/600/601a",null,null,8.5000000000000006E-2,null,null,0.45,0.442,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(E138:R138,$E$70:$R$70)","v":2264.4349999999999}]
[{"$f":"IF(B139=\"Y\",MAX($A$72:A138)+1,0)","v":21},"Y","R-500","R-12/152a",null,null,null,null,null,null,null,null,0.26200000000000001,null,null,null,null,null,32.488]
[{"$f":"IF(B140=\"Y\",MAX($A$72:A139)+1,0)","v":0},null,"R-501","R-22/12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B141=\"Y\",MAX($A$72:A140)+1,0)","v":22},"Y","R-502","R-22/115",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B142=\"Y\",MAX($A$72:A141)+1,0)","v":0},null,"R-503","R-23/13",null,0.40100000000000002,null,null,null,null,null,null,null,null,null,null,null,null,5934.8]
[{"$f":"IF(B143=\"Y\",MAX($A$72:A142)+1,0)","v":0},null,"R-504","R-32/115",null,null,0.48199999999999998,null,null,null,null,null,null,null,null,null,null,null,325.34999999999997]
[{"$f":"IF(B144=\"Y\",MAX($A$72:A143)+1,0)","v":0},null,"R-505","R-12/31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B145=\"Y\",MAX($A$72:A144)+1,0)","v":0},null,"R-506","R-31/114",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(B146=\"Y\",MAX($A$72:A145)+1,0)","v":0},null,"R-507","R-125/143a",null,null,null,null,null,0.5,null,0.5,null,null,null,null,null,null,3985]
[{"$f":"IF(B147=\"Y\",MAX($A$72:A146)+1,0)","v":23},"Y","R-507A","R-125/143a",null,null,null,null,null,0.5,null,0.5,null,null,null,null,null,null,3985]
[{"$f":"IF(B148=\"Y\",MAX($A$72:A147)+1,0)","v":0},null,"R-508A","R-23/116",null,0.39,null,null,0.61,null,null,null,null,null,null,null,null,null,13214]
[{"$f":"IF(B149=\"Y\",MAX($A$72:A148)+1,0)","v":0},null,"R-508B","R-23/116",null,0.46,null,null,0.54,null,null,null,null,null,null,null,null,null,13396]
[{"$f":"IF(B150=\"Y\",MAX($A$72:A149)+1,0)","v":0},null,"R-509","R-22/218",null,null,null,null,null,null,null,null,null,0.56000000000000005,null,null,null,null,4944.8]
[{"$f":"IF(B151=\"Y\",MAX($A$72:A150)+1,0)","v":0},null,"R-509A","R-22/218",null,null,null,null,null,null,null,null,null,0.56000000000000005,null,null,null,null,4944.8]
[{"$f":"IF(B152=\"Y\",MAX($A$72:A151)+1,0)","v":24},"Y","Non-HFC","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Office (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C102:$CE102))","v":0},0]
[null,null,"School (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C103:$CE103))","v":0},2352.96]
[null,null,"Family housing (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C104:$CE104))","v":0},0]
[null,null,"Dormitories/barracks (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C105:$CE105))","v":0},0]
[null,null,"Post office (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C106:$CE106))","v":0},0]
[null,null,"Prisons and detention centers (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C107:$CE107))","v":0},2352.96]
[null,null,"Museum (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C108:$CE108))","v":0},0]
[null,null,"Other institutional uses (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C109:$CE109))","v":0},2352.96]
[null,null,"Supermarkets/commissaries (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C110:$CE110))","v":0},{"$f":"SUMPRODUCT(E161:R161,$E$70:$R$70)","v":2352.96}]
[null,null,"Warehouse, service & industrial (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C111:$CE111))","v":0},0]
[null,null,"Refrigerated warehouse (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C112:$CE112))","v":0},{"$f":"SUMPRODUCT(E163:R163,$E$70:$R$70)","v":2352.96}]
[null,null,"Communications systems (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C113:$CE113))","v":0},0]
[null,null,"Navigation and traffic aids (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C114:$CE114))","v":0},0]
[null,null,"Hospital (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0.18400000000000002},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0.13793939393939392},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0.21745454545454548},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C115:$CE115))","v":0},1813.2751515151517]
[null,null,"Laboratories (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C116:$CE116))","v":0},0]
[null,null,"Refrigerated transport - land (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C117:$CE117))","v":0},0]
[null,null,"Refrigerated transport - marine (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C118:$CE118))","v":0},0]
[null,null,"Passenger vehicles (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C119:$CE119))","v":0},0]
[null,null,"Light-duty or heavy-duty trucks (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C120:$CE120))","v":0},0]
[null,null,"Buses (Install)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C121:$CE121))","v":0},0]
[null,null,"Office (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0.2498542516865162},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0.2498542516865162},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":5.8299325393520454E-4},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C122:$CE122))","v":0},1043.9751811443325]
[null,null,"School (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0.18684752652604844},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0.2529076395590556},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":8.3876578343857165E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":7.8071042675372113E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C123:$CE123))","v":0},1372.2707303238622]
[null,null,"Family housing (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0.25223534251682533},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0.25223534251682533},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":4.9431441996798846E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C124:$CE124))","v":0},1060.1512512132881]
[null,null,"Dormitories/barracks (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0.25108350680817665},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0.25108350680817665},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":9.487083233798585E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C125:$CE125))","v":0},1061.8401699484693]
[null,null,"Post office (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C126:$CE126))","v":0},1043.75]
[null,null,"Prisons and detention centers (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0.18684752652604844},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0.2529076395590556},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":8.3876578343857165E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":7.8071042675372113E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C127:$CE127))","v":0},1372.2707303238622]
[null,null,"Museum (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C128:$CE128))","v":0},1043.75]
[null,null,"Other institutional uses (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0.1869290233859115},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0.25301794970788472},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":7.955148538756035E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":7.8105094744150158E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C129:$CE129))","v":0},1372.2455506798592]
[null,null,"Supermarkets/commissaries (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":4.7095761381475663E-3},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0.26373626373626369},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":2.3547880690737832E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0.30612244897959184},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C130:$CE130))","v":0},{"$f":"SUMPRODUCT(E181:R181,$E$70:$R$70)","v":2328.2967032967031}]
[null,null,"Warehouse, service & industrial (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C131:$CE131))","v":0},1043.75]
[null,null,"Refrigerated warehouse (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C132:$CE132))","v":0},{"$f":"SUMPRODUCT(E183:R183,$E$70:$R$70)","v":2352.96}]
[null,null,"Communications systems (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C133:$CE133))","v":0},1043.75]
[null,null,"Navigation and traffic aids (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C134:$CE134))","v":0},1043.75]
[null,null,"Hospital (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0.19666228673709044},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0.12395890453477904},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0.23241906614383415},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C135:$CE135))","v":0},1904.4924627274891]
[null,null,"Laboratories (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0.22857142857142859},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0.22857142857142859},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":8.5714285714285743E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C136:$CE136))","v":0},1076.8571428571431]
[null,null,"Refrigerated transport - land (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C137:$CE137))","v":0},1430]
[null,null,"Refrigerated transport - marine (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C138:$CE138))","v":0},{"$f":"SUMPRODUCT(E189:R189,$E$70:$R$70)","v":1430}]
[null,null,"Passenger vehicles (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C139:$CE139))","v":0},1430]
[null,null,"Light-duty or heavy-duty trucks (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C140:$CE140))","v":0},1430]
[null,null,"Buses (Operation)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0.9},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C141:$CE141))","v":0},1287]
[null,null,"Office (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0.23955442876250174},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0.23955442876250174},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":4.1782284949992997E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C142:$CE142))","v":0},1059.8884075619346]
[null,null,"School (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0.16622816628866463},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0.22132515328019348},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0.13139544354332572},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":6.5114620989988617E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C143:$CE143))","v":0},1365.7998888177308]
[null,null,"Family housing (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0.265396015560175},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0.265396015560175},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":5.3406941408862763E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C144:$CE144))","v":0},1184.4002911784044]
[null,null,"Dormitories/barracks (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0.25286309659402745},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0.25286309659402745},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":9.8108343847779889E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C145:$CE145))","v":0},1195.99835998239]
[null,null,"Post office (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C146:$CE146))","v":0},1043.75]
[null,null,"Prisons and detention centers (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0.16622816628866463},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0.22132515328019348},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0.13139544354332572},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":6.5114620989988617E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C147:$CE147))","v":0},1365.7998888177308]
[null,null,"Museum (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C148:$CE148))","v":0},1043.75]
[null,null,"Other institutional uses (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0.17119151550721717},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0.22793362434202083},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0.10546008106670579},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":6.7058855895677047E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C149:$CE149))","v":0},1363.8829599435101]
[null,null,"Supermarkets/commissaries (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":1.7830609212481429E-2},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0.26300148588410099},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":2.228826151560178E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0.28974739970282315},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C150:$CE150))","v":0},{"$f":"SUMPRODUCT(E201:R201,$E$70:$R$70)","v":2259.5839524517087}]
[null,null,"Warehouse, service & industrial (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C151:$CE151))","v":0},1043.75]
[null,null,"Refrigerated warehouse (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C152:$CE152))","v":0},{"$f":"SUMPRODUCT(E203:R203,$E$70:$R$70)","v":2352.96}]
[null,null,"Communications systems (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C153:$CE153))","v":0},1043.75]
[null,null,"Navigation and traffic aids (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C154:$CE154))","v":0},1043.75]
[null,null,"Hospital (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0.10612937537518061},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0.38624874179166541},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0.12542562544339528},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C155:$CE155))","v":0},1484.4410603071906]
[null,null,"Laboratories (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":3.1219512195121962E-2},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":3.1219512195121962E-2},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0.8751219512195122},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C156:$CE156))","v":0},1381.7658536585368]
[null,null,"Refrigerated transport - land (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C157:$CE157))","v":0},1430]
[null,null,"Refrigerated transport - marine (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C158:$CE158))","v":0},{"$f":"SUMPRODUCT(E209:R209,$E$70:$R$70)","v":1430}]
[null,null,"Passenger vehicles (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C159:$CE159))","v":0},1430]
[null,null,"Light-duty or heavy-duty trucks (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C160:$CE160))","v":0},1430]
[null,null,"Buses (Disposal)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0.9},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C161:$CE161))","v":0},1287]
[null,null,"Office (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0.24870852914812147},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0.24870852914812147},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":5.1658834075141062E-3},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C162:$CE162))","v":0},1045.7453224661524]
[null,null,"School (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0.18405865451773329},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0.24918117754708546},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":2.3009387699340557E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":7.696298176196166E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C163:$CE163))","v":0},1373.3016661002948]
[null,null,"Family housing (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0.25820529164557776},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0.25820529164557776},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":2.6927308913140033E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C164:$CE164))","v":0},1116.5131443660775]
[null,null,"Dormitories/barracks (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0.25191011909450239},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0.25191011909450239},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":5.0651301772044452E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C165:$CE165))","v":0},1124.1561087535711]
[null,null,"Post office (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C166:$CE166))","v":0},1043.75]
[null,null,"Prisons and detention centers (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0.18405865451773329},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0.24918117754708546},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":2.3009387699340557E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":7.696298176196166E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C167:$CE167))","v":0},1373.3016661002948]
[null,null,"Museum (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C168:$CE168))","v":0},1043.75]
[null,null,"Other institutional uses (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0.18476502073262149},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0.25013746599582209},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":1.9259967914651056E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":7.7258344401964385E-2},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C169:$CE169))","v":0},1373.0840735746287]
[null,null,"Supermarkets/commissaries (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":5.0911576491108161E-3},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0.26371489517164981},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":2.3511248865685366E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0.30564623525390971},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C170:$CE170))","v":0},{"$f":"SUMPRODUCT(E221:R221,$E$70:$R$70)","v":2326.2984219768305}]
[null,null,"Warehouse, service & industrial (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C171:$CE171))","v":0},1043.75]
[null,null,"Refrigerated warehouse (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0.26400000000000001},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":2.4E-2},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0.312},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C172:$CE172))","v":0},{"$f":"SUMPRODUCT(E223:R223,$E$70:$R$70)","v":2352.96}]
[null,null,"Communications systems (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C173:$CE173))","v":0},1043.75]
[null,null,"Navigation and traffic aids (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0.25},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0.25},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C174:$CE174))","v":0},1043.75]
[null,null,"Hospital (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0.18106647761559788},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0.1689766040212245},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0.21398765536388839},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C175:$CE175))","v":0},1831.8940348815247]
[null,null,"Laboratories (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0.13627376425855514},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0.13627376425855514},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0.45490494296577938},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C176:$CE176))","v":0},1219.4570342205323]
[null,null,"Refrigerated transport - land (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C177:$CE177))","v":0},1430]
[null,null,"Refrigerated transport - marine (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C178:$CE178))","v":0},{"$f":"SUMPRODUCT(E229:R229,$E$70:$R$70)","v":1430}]
[null,null,"Passenger vehicles (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C179:$CE179))","v":0},1430]
[null,null,"Light-duty or heavy-duty trucks (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":1},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C180:$CE180))","v":0},1430]
[null,null,"Buses (All)","Custom",{"$f":"SUMPRODUCT(E$72:E$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(F$72:F$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(G$72:G$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(H$72:H$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(I$72:I$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(J$72:J$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(K$72:K$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0.9},{"$f":"SUMPRODUCT(L$72:L$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(M$72:M$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(N$72:N$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(O$72:O$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(P$72:P$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(Q$72:Q$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},{"$f":"SUMPRODUCT(R$72:R$152,TRANSPOSE('Default Values'!$C181:$CE181))","v":0},1287]
[]
[]
[null,null,"Real F-Gases Sourced from FEMP Tool section 3.5"]

{"sheet":"Default Values","index":16,"n_rows":181,"n_cols":85,"rows_kept":181,"cut":false,"hidden":true,"merged":[[75,22,75,37],[75,6,75,21],[22,8,22,10],[69,1,71,1],[58,1,66,1],[67,1,68,1],[52,1,57,1],[24,1,51,1]]}
[null,"Grey = Not Currently Used in Tool"]
[]
[null,"Unit Technical Specification Assumptions"]
[null,"Equipment Type","Capacity per Unit (kg)","Installation Emission Factor\nk\n(% of capacity)","Operating Emission Factor\nx\n(% of capacity/yr)","Refrigerant Remaining at Disposal\ny\n(% of capacity)","Recovery Efficiency\nz\n(% of remaining)","Unit Lifetime (Years)","Unit Turnover Rate (%)","Default F-Gas","Default Installation Emissions (kg F-Gas / Unit Capacity)","Default Operation Emissions (kg F-Gas / Unit Capacity)","Default Disposal Emissions (kg F-Gas / Unit Capacity)",null,null,null,"Compact Refrigerator Capacity (kg)","Equivalent compact refrigerators per household refrigerator (#)"]
[null,"Household refrigerators and/or freezers",0.15,0,5.0000000000000001E-3,0.91,0.31,14,{"$f":"1/H5","v":7.1428571428571425E-2},"R-134a",{"$f":"C5*I5*D5","v":0},{"$f":"C5*E5","v":7.5000000000000002E-4},{"$f":"C5*I5*F5*(1-G5)","v":6.7274999999999982E-3},null,null,null,0.04,{"$f":"Q5/C5","v":0.26666666666666666}]
[null,"Room A/C",0.5,0,8.9999999999999993E-3,0.94,0.21,12,{"$f":"1/H6","v":8.3333333333333329E-2},"R-410A",{"$f":"C6*I6*D6","v":0},{"$f":"C6*E6","v":4.4999999999999997E-3},{"$f":"C6*I6*F6*(1-G6)","v":3.0941666666666666E-2}]
[null,"Other commercial A/C and heat pumps",13,0,0.08,0.8,0.7,25,0.04,"R-410A",0,1.04,0.12480000000000004]
[null,"Other residential A/C and heat pumps",5,0,0.08,0.8,0.5,15,6.6666666666666666E-2,"R-410A",0,0.4,0.13333333333333333]
[null,"IPR",3640,0.03,0.25,0.8,0.8,25,0.04,"R-134a",4.3679999999999994,910,23.295999999999996]
[null,"Medium cold storage",565,0.01,0.25,0.8,0.8,25,0.04,"R-404A",0.22600000000000001,141.25,3.6159999999999997]
[null,"Large cold storage",7546,0.01,0.25,0.8,0.8,25,0.04,"R-404A",3.0184000000000002,1886.5,48.294399999999996]
[null,"Chillers",500,5.0000000000000001E-3,0.02,0.95,0.85,23,4.3478260869565216E-2,"R-134a",0.10869565217391305,10,3.097826086956522]
[null,"Stand-alone retail refrigerators and freezers",0.4,0,0.01,0.9,0.25,10,0.1,"R-134a",0,4.0000000000000001E-3,2.700000000000001E-2]
[null,"Walk-in refrigerators and freezers",10,0.02,0.12,0.9,0.7,20,0.05,"R-404A",0.01,1.2,0.13500000000000004]
[null,"Supermarket refrigeration and condensing units",1360,0.02,0.25,0.9,0.85,18,5.5555555555555552E-2,"R-404A",{"$f":"C15*I15*D15","v":1.5111111111111111},{"$f":"C15*E15","v":340},{"$f":"C15*I15*F15*(1-G15)","v":10.200000000000001}]
[null,"Refrigerated transport - land",6,0,0.2,0.5,0.6,12,8.3333333333333329E-2,"R-134a",0,1.2000000000000002,0.1]
[null,"Refrigerated transport - marine",6,0,0.2,0.5,0.6,12,8.3333333333333329E-2,"R-134a",0,1.2000000000000002,0.1]
[null,"Passenger car A/C",0.6,0,{"$f":"6.6%+2.3%","v":8.8999999999999996E-2},0.5,0.2,12,8.3333333333333329E-2,"R-134a",0,5.3399999999999996E-2,0.02]
[null,"Light-duty or heavy-duty truck A/C",0.8,0,{"$f":"6.6%+2.3%","v":8.8999999999999996E-2},0.5,0.2,12,8.3333333333333329E-2,"R-134a",0,7.1199999999999999E-2,2.6666666666666668E-2]
[null,"Bus A/C",5,0,0.1,0.5,0.4,12,8.3333333333333329E-2,"R-134a",0,0.5,0.12499999999999999]
[]
[null,null,null,"Green Cells - Tied to Building Customization",null,null,null,null,null,null,null,null,"Discounted - The share of \"Non-HFCs\" is taken out of the share of each refrigerant based on the market average for end use type and reporting year."]
[null,"Units per 1,000 sqft to be the primary variable here.",null,null,null,null,null,null,"Used for Default Federal Building",null,null,null,"Not discounted","Not discounted","Not discounted","Not discounted","Discounted","Discounted","Discounted","Discounted","Not discounted","Not discounted","Discounted"]
[null,"Primary Building Category","Specific Federal Building","End-Use","Equipment Type","Default F-Gas","Units per 1000 Square Feet (or Units per 1000 Vehicles)","Units per 1000 Square Feet / 1000 Vehicles (Default Federal Building)","Default Installation Emissions (kg F-Gas / 1000 sqft)","Default Operation Emissions (kg F-Gas / 1000 sqft)","Default Disposal Emissions (kg F-Gas / 1000 sqft)","Default Total Emissions (kg F-Gas / 1000 sqft)","Default Installation Emissions (% of Building Total)","Default Operation Emissions (% of Building Total)","Default Disposal Emissions (% of Building Total)","Default Total Emissions (% of Building Total)","Default Installation Emissions (% of Building Total)","Default Operation Emissions (% of Building Total)","Default Disposal Emissions (% of Building Total)","Default Total Emissions (% of Building Total)","Default Total Emissions (kg CO2-e of F-Gas / 1000 sqft)","Default Total Emissions (% of Building's CO2-e Total)","Default Total Emissions (% of Building's CO2-e Total)"]
[null,"Office","Office","Domestic refrigeration","Household refrigerators and/or freezers",{"$f":"VLOOKUP(E25,$B$5:$J$20,9,0)","v":"R-134a"},0.112,{"$f":"G25","v":0.112},{"$f":"$H25*VLOOKUP($E25,$B$5:$M$20,10,0)","v":0},{"$f":"$H25*VLOOKUP($E25,$B$5:$M$20,11,0)","v":8.4000000000000009E-5},{"$f":"$H25*VLOOKUP($E25,$B$5:$M$20,12,0)","v":7.5347999999999984E-4},{"$f":"SUM(I25:K25)","v":8.3747999999999982E-4},{"$f":"IF(SUM($I$25:$I$27)=0,0,I25/SUM(I$25:I$27))","v":0},{"$f":"J25/SUM(J$25:J$27)","v":5.8299325393520454E-4},{"$f":"K25/SUM(K$25:K$27)","v":4.1782284949992997E-2},{"$f":"L25/SUM(L$25:L$27)","v":5.1658834075141062E-3},{"$f":"M25*HLOOKUP($E25,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N25*HLOOKUP($E25,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.8299325393520454E-4},{"$f":"O25*HLOOKUP($E25,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.1782284949992997E-2},{"$f":"P25*HLOOKUP($E25,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.1658834075141062E-3},{"$f":"IF(F25=0,\"\",L25*VLOOKUP(F25,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1.1975963999999997},{"$f":"U25/SUM(U$25:U$27)","v":3.54455213715702E-3},{"$f":"V25*HLOOKUP($E25,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.54455213715702E-3}]
[null,null,"Office","Residential and commercial A/C","Room A/C","R-410A",3.6,null,0,0,0,{"$f":"SUM(I26:K26)","v":0},{"$f":"IF(SUM($I$25:$I$27)=0,0,I26/SUM(I$25:I$27))","v":0},{"$f":"J26/SUM(J$25:J$27)","v":0},0,0,{"$f":"M26*HLOOKUP($E26,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N26*HLOOKUP($E26,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O26*HLOOKUP($E26,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P26*HLOOKUP($E26,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F26=0,\"\",L26*VLOOKUP(F26,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U26/SUM(U$25:U$27)","v":0},{"$f":"V26*HLOOKUP($E26,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Office","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.13846153846153844,{"$f":"G27*VLOOKUP(C27,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153844},0,0.14399999999999999,1.7280000000000004E-2,0.16127999999999998,{"$f":"IF(SUM($I$25:$I$27)=0,0,I27/SUM(I$25:I$27))","v":0},0.99941700674606482,0.95821771505000697,0.99483411659248588,{"$f":"M27*HLOOKUP($E27,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N27*HLOOKUP($E27,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.49970850337303241},{"$f":"O27*HLOOKUP($E27,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.47910885752500348},{"$f":"P27*HLOOKUP($E27,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.49741705829624294},{"$f":"IF(F27=0,\"\",L27*VLOOKUP(F27,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67199999999997},{"$f":"U27/SUM(U$25:U$27)","v":0.9964554478628429},{"$f":"V27*HLOOKUP($E27,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.49822772393142145}]
[null,null,"School","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",0.112,{"$f":"G28","v":0.112},0,8.4000000000000009E-5,7.5347999999999984E-4,8.3747999999999982E-4,{"$f":"IF(SUM($I$28:$I$32)=0,0,I28/SUM(I$28:I$32))","v":0},{"$f":"J28/SUM(J$28:J$32)","v":4.359775618941131E-4},{"$f":"K28/SUM(K$28:K$32)","v":2.8992962670181241E-2},{"$f":"L28/SUM(L$28:L$32)","v":3.823051636545418E-3},{"$f":"M28*HLOOKUP($E28,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N28*HLOOKUP($E28,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.359775618941131E-4},{"$f":"O28*HLOOKUP($E28,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":2.8992962670181241E-2},{"$f":"P28*HLOOKUP($E28,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.823051636545418E-3},{"$f":"IF(F28=0,\"\",L28*VLOOKUP(F28,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1.1975963999999997},{"$f":"U28/SUM(U$28:U$32)","v":2.1619723715653101E-3},{"$f":"V28*HLOOKUP($E28,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":2.1619723715653101E-3}]
[null,null,"School","Standalone commercial applications","Stand-alone retail refrigerators and freezers","R-134a",{"$f":"(7/74671)*1000","v":9.3744559467530894E-2},{"$f":"G29*'Building Customization'!$D$11","v":9.3744559467530894E-2},0,3.749782378701236E-4,2.531103105623335E-3,{"$f":"SUM(I29:K29)","v":2.9060813434934585E-3},{"$f":"IF(SUM($I$28:$I$32)=0,0,I29/SUM(I$28:I$32))","v":0},{"$f":"J29/SUM(J$28:J$32)","v":1.946215451309134E-3},9.7393663873914599E-2,1.3266106696490396E-2,{"$f":"M29*HLOOKUP($E29,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N29*HLOOKUP($E29,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.946215451309134E-3},{"$f":"O29*HLOOKUP($E29,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.7393663873914599E-2},{"$f":"P29*HLOOKUP($E29,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.3266106696490396E-2},{"$f":"IF(F29=0,\"\",L29*VLOOKUP(F29,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":4.1556963211956459},{"$f":"U29/SUM(U$28:U$32)","v":7.5021105867056617E-3},{"$f":"V29*HLOOKUP($E29,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":7.5021105867056617E-3}]
[null,null,"School","Commercial refrigeration","Walk-in refrigerators and freezers","R-404A",{"$f":"(3/74671)*1000","v":4.0176239771798954E-2},{"$f":"G30*'Building Customization'!$D$11","v":4.0176239771798954E-2},4.0176239771798957E-4,4.8211487726158742E-2,5.4237923691928605E-3,{"$f":"SUM(I30:K30)","v":5.4037042493069593E-2},1,0.25022770088260293,0.20870070830124557,0.246676223596031,{"$f":"M30*HLOOKUP($E30,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"N30*HLOOKUP($E30,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.15013662052956175},{"$f":"O30*HLOOKUP($E30,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.12522042498074734},{"$f":"P30*HLOOKUP($E30,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.14800573415761858},{"$f":"IF(F30=0,\"\",L30*VLOOKUP(F30,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":211.91166584082174},{"$f":"U30/SUM(U$28:U$32)","v":0.38255556442908234},{"$f":"V30*HLOOKUP($E30,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.2295333386574494}]
[null,null,"School","Residential and commercial A/C","Room A/C","R-410A",3.6,null,0,0,0,0,0,0,0,0,{"$f":"M31*HLOOKUP($E31,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N31*HLOOKUP($E31,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O31*HLOOKUP($E31,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P31*HLOOKUP($E31,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F31=0,\"\",L31*VLOOKUP(F31,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U31/SUM(U$28:U$32)","v":0},{"$f":"V31*HLOOKUP($E31,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"School","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.13846153846153844,{"$f":"G32*VLOOKUP(C32,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153844},0,0.14399999999999999,1.7280000000000004E-2,0.16127999999999998,0,0.74739010610419376,0.66491266515465852,0.73623461807093316,{"$f":"M32*HLOOKUP($E32,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N32*HLOOKUP($E32,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.37369505305209688},{"$f":"O32*HLOOKUP($E32,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.33245633257732926},{"$f":"P32*HLOOKUP($E32,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.36811730903546658},{"$f":"IF(F32=0,\"\",L32*VLOOKUP(F32,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67199999999997},{"$f":"U32/SUM(U$28:U$32)","v":0.60778035261264673},{"$f":"V32*HLOOKUP($E32,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.30389017630632337}]
[null,null,"Family housing","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",0.76900000000000002,{"$f":"G33","v":0.76900000000000002},0,5.7675000000000001E-4,5.1734474999999992E-3,5.7501974999999992E-3,{"$f":"IF(SUM($I$33:$I$35)=0,0,I33/SUM(I$33:I$35))","v":0},{"$f":"J33/SUM(J$33:J$35)","v":4.9431441996798846E-3},{"$f":"K33/SUM(K$33:K$35)","v":5.3406941408862763E-2},{"$f":"L33/SUM(L$33:L$35)","v":2.6927308913140033E-2},{"$f":"M33*HLOOKUP($E33,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N33*HLOOKUP($E33,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.9431441996798846E-3},{"$f":"O33*HLOOKUP($E33,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.3406941408862763E-2},{"$f":"P33*HLOOKUP($E33,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":2.6927308913140033E-2},{"$f":"IF(F33=0,\"\",L33*VLOOKUP(F33,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":8.2227824249999983},{"$f":"U33/SUM(U$33:U$35)","v":1.8603797124365291E-2},{"$f":"V33*HLOOKUP($E33,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.8603797124365291E-2}]
[null,null,"Family housing","Residential and commercial A/C","Room A/C","R-410A",3.6,{"$f":"G34/2*VLOOKUP(C34,'Building Customization'!$B$10:$C$28,2,0)","v":1.8},0,8.0999999999999996E-3,5.5695000000000001E-2,6.3795000000000004E-2,{"$f":"IF(SUM($I$33:$I$35)=0,0,I34/SUM(I$33:I$35))","v":0},{"$f":"J34/SUM(J$33:J$35)","v":6.942257133490605E-2},0.57495501824781481,0.29874237747725513,{"$f":"M34*HLOOKUP($E34,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N34*HLOOKUP($E34,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.1653542800943626E-2},{"$f":"O34*HLOOKUP($E34,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.34497301094868887},{"$f":"P34*HLOOKUP($E34,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.17924542648635308},{"$f":"IF(F34=0,\"\",L34*VLOOKUP(F34,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":133.17206250000001},{"$f":"U34/SUM(U$33:U$35)","v":0.3012977731054699},{"$f":"V34*HLOOKUP($E34,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.18077866386328192}]
[null,null,"Family housing","Residential and commercial A/C","Other residential A/C and heat pumps","R-410A",0.54,{"$f":"G35/2*VLOOKUP(C35,'Building Customization'!$B$10:$C$28,2,0)","v":0.27},0,0.10800000000000001,3.6000000000000004E-2,0.14400000000000002,0,0.92563428446541407,0.37163804034332232,0.67433031360960494,{"$f":"M35*HLOOKUP($E35,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N35*HLOOKUP($E35,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.46281714223270704},{"$f":"O35*HLOOKUP($E35,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.18581902017166116},{"$f":"P35*HLOOKUP($E35,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.33716515680480247},{"$f":"IF(F35=0,\"\",L35*VLOOKUP(F35,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":300.60000000000002},0.68009842977016477,{"$f":"V35*HLOOKUP($E35,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.34004921488508238}]
[null,null,"Dormitories/barracks","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",{"$f":"5.56*$R$5","v":1.4826666666666666},{"$f":"G36","v":1.4826666666666666},0,1.1119999999999999E-3,9.9746399999999964E-3,1.1086639999999997E-2,{"$f":"IF(SUM($I$36:$I$38)=0,0,I36/SUM(I$36:I$38))","v":0},{"$f":"J36/SUM(J$36:J$38)","v":9.487083233798585E-3},{"$f":"K36/SUM(K$36:K$38)","v":9.8108343847779889E-2},{"$f":"L36/SUM(L$36:L$38)","v":5.0651301772044452E-2},{"$f":"M36*HLOOKUP($E36,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N36*HLOOKUP($E36,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.487083233798585E-3},{"$f":"O36*HLOOKUP($E36,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.8108343847779889E-2},{"$f":"P36*HLOOKUP($E36,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.0651301772044452E-2},{"$f":"IF(F36=0,\"\",L36*VLOOKUP(F36,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":15.853895199999995},{"$f":"U36/SUM(U$36:U$38)","v":3.5260186669600714E-2},{"$f":"V36*HLOOKUP($E36,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.5260186669600714E-2}]
[null,null,"Dormitories/barracks","Residential and commercial A/C","Room A/C","R-410A",3.6,{"$f":"G37/2*VLOOKUP(C37,'Building Customization'!$B$10:$C$28,2,0)","v":1.8},0,8.0999999999999996E-3,5.5695000000000001E-2,6.3795000000000004E-2,{"$f":"IF(SUM($I$36:$I$38)=0,0,I37/SUM(I$36:I$38))","v":0},{"$f":"J37/SUM(J$36:J$38)","v":6.9105552332525674E-2},0.54780365111944918,0.29145889075027032,{"$f":"M37*HLOOKUP($E37,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N37*HLOOKUP($E37,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.1463331399515406E-2},{"$f":"O37*HLOOKUP($E37,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.32868219067166948},{"$f":"P37*HLOOKUP($E37,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.17487533445016218},{"$f":"IF(F37=0,\"\",L37*VLOOKUP(F37,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":133.17206250000001},{"$f":"U37/SUM(U$36:U$38)","v":0.29618410640974435},{"$f":"V37*HLOOKUP($E37,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.1777104638458466}]
[null,null,"Dormitories/barracks","Residential and commercial A/C","Other residential A/C and heat pumps","R-410A",0.54,{"$f":"G38/2*VLOOKUP(C38,'Building Customization'!$B$10:$C$28,2,0)","v":0.27},0,0.10800000000000001,3.6000000000000004E-2,0.14400000000000002,{"$f":"IF(SUM($I$36:$I$38)=0,0,I38/SUM(I$36:I$38))","v":0},0.92140736443367577,0.35408800503277088,0.65788980747768522,{"$f":"M38*HLOOKUP($E38,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N38*HLOOKUP($E38,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.46070368221683788},{"$f":"O38*HLOOKUP($E38,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.17704400251638544},{"$f":"P38*HLOOKUP($E38,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.32894490373884261},{"$f":"IF(F38=0,\"\",L38*VLOOKUP(F38,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":300.60000000000002},0.66855570692065502,{"$f":"V38*HLOOKUP($E38,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.33427785346032751}]
[null,null,"Post office","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",{"$f":"G25","v":0.112},null,0,0,0,{"$f":"SUM(I39:K39)","v":0},{"$f":"IF(SUM($I$39:$I$41)=0,0,I39/SUM(I$39:I$41))","v":0},{"$f":"J39/SUM(J$39:J$41)","v":0},{"$f":"K39/SUM(K$39:K$41)","v":0},{"$f":"L39/SUM(L$39:L$41)","v":0},{"$f":"M39*HLOOKUP($E39,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N39*HLOOKUP($E39,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O39*HLOOKUP($E39,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P39*HLOOKUP($E39,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F39=0,\"\",L39*VLOOKUP(F39,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U39/SUM(U$39:U$41)","v":0},{"$f":"V39*HLOOKUP($E39,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Post office","Residential and commercial A/C","Room A/C","R-410A",3.6,null,0,0,0,0,{"$f":"IF(SUM($I$39:$I$41)=0,0,I40/SUM(I$39:I$41))","v":0},{"$f":"J40/SUM(J$39:J$41)","v":0},0,0,{"$f":"M40*HLOOKUP($E40,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N40*HLOOKUP($E40,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O40*HLOOKUP($E40,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P40*HLOOKUP($E40,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F40=0,\"\",L40*VLOOKUP(F40,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U40/SUM(U$39:U$41)","v":0},{"$f":"V40*HLOOKUP($E40,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Post office","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.13846153846153844,{"$f":"G41*VLOOKUP(C41,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153844},0,0.14399999999999999,1.7280000000000004E-2,0.16127999999999998,{"$f":"IF(SUM($I$39:$I$41)=0,0,I41/SUM(I$39:I$41))","v":0},1,1,1,{"$f":"M41*HLOOKUP($E41,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N41*HLOOKUP($E41,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"O41*HLOOKUP($E41,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"P41*HLOOKUP($E41,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"IF(F41=0,\"\",L41*VLOOKUP(F41,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67199999999997},1,{"$f":"V41*HLOOKUP($E41,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5}]
[null,null,"Prisons and detention centers","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",0.112,{"$f":"G42","v":0.112},0,8.4000000000000009E-5,7.5347999999999984E-4,8.3747999999999982E-4,{"$f":"IF(SUM($I$42:$I$46)=0,0,I42/SUM(I$42:I$46))","v":0},{"$f":"J42/SUM(J$42:J$46)","v":4.359775618941131E-4},{"$f":"K42/SUM(K$42:K$46)","v":2.8992962670181241E-2},{"$f":"L42/SUM(L$42:L$46)","v":3.823051636545418E-3},{"$f":"M42*HLOOKUP($E42,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N42*HLOOKUP($E42,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.359775618941131E-4},{"$f":"O42*HLOOKUP($E42,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":2.8992962670181241E-2},{"$f":"P42*HLOOKUP($E42,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.823051636545418E-3},{"$f":"IF(F42=0,\"\",L42*VLOOKUP(F42,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1.1975963999999997},{"$f":"U42/SUM(U$42:U$46)","v":2.1619723715653101E-3},{"$f":"V42*HLOOKUP($E42,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":2.1619723715653101E-3}]
[null,null,"Prisons and detention centers","Standalone commercial applications","Stand-alone retail refrigerators and freezers","R-134a",{"$f":"(7/74671)*1000","v":9.3744559467530894E-2},{"$f":"G43","v":9.3744559467530894E-2},0,3.749782378701236E-4,2.531103105623335E-3,2.9060813434934585E-3,{"$f":"IF(SUM($I$42:$I$46)=0,0,I43/SUM(I$42:I$46))","v":0},{"$f":"J43/SUM(J$42:J$46)","v":1.946215451309134E-3},9.7393663873914599E-2,1.3266106696490396E-2,{"$f":"M43*HLOOKUP($E43,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N43*HLOOKUP($E43,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.946215451309134E-3},{"$f":"O43*HLOOKUP($E43,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.7393663873914599E-2},{"$f":"P43*HLOOKUP($E43,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.3266106696490396E-2},{"$f":"IF(F43=0,\"\",L43*VLOOKUP(F43,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":4.1556963211956459},{"$f":"U43/SUM(U$42:U$46)","v":7.5021105867056617E-3},{"$f":"V43*HLOOKUP($E43,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":7.5021105867056617E-3}]
[null,null,"Prisons and detention centers","Commercial refrigeration","Walk-in refrigerators and freezers","R-404A",{"$f":"(3/74671)*1000","v":4.0176239771798954E-2},{"$f":"G44","v":4.0176239771798954E-2},4.0176239771798957E-4,4.8211487726158742E-2,5.4237923691928605E-3,5.4037042493069593E-2,1,0.25022770088260293,0.20870070830124557,0.246676223596031,{"$f":"M44*HLOOKUP($E44,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"N44*HLOOKUP($E44,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.15013662052956175},{"$f":"O44*HLOOKUP($E44,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.12522042498074734},{"$f":"P44*HLOOKUP($E44,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.14800573415761858},{"$f":"IF(F44=0,\"\",L44*VLOOKUP(F44,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":211.91166584082174},0.38255556442908234,{"$f":"V44*HLOOKUP($E44,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.2295333386574494}]
[null,null,"Prisons and detention centers","Residential and commercial A/C","Room A/C","R-410A",{"$f":"G31","v":3.6},null,0,0,0,0,0,0,0,0,{"$f":"M45*HLOOKUP($E45,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N45*HLOOKUP($E45,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O45*HLOOKUP($E45,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P45*HLOOKUP($E45,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F45=0,\"\",L45*VLOOKUP(F45,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},0,{"$f":"V45*HLOOKUP($E45,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Prisons and detention centers","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",{"$f":"G32","v":0.13846153846153844},{"$f":"G46*VLOOKUP(C46,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153844},0,0.14399999999999999,1.7280000000000004E-2,0.16127999999999998,0,0.74739010610419376,0.66491266515465852,0.73623461807093316,{"$f":"M46*HLOOKUP($E46,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N46*HLOOKUP($E46,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.37369505305209688},{"$f":"O46*HLOOKUP($E46,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.33245633257732926},{"$f":"P46*HLOOKUP($E46,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.36811730903546658},{"$f":"IF(F46=0,\"\",L46*VLOOKUP(F46,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67199999999997},0.60778035261264673,{"$f":"V46*HLOOKUP($E46,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.30389017630632337}]
[null,null,"Museum","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.13846153846153844,{"$f":"G47*VLOOKUP(C47,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153844},0,0.14399999999999999,1.7280000000000004E-2,0.16127999999999998,{"$f":"IF(SUM($I$47)=0,0,I47/SUM(I$47))","v":0},{"$f":"J47/SUM(J$47)","v":1},{"$f":"K47/SUM(K$47)","v":1},{"$f":"L47/SUM(L$47)","v":1},{"$f":"M47*HLOOKUP($E47,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N47*HLOOKUP($E47,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"O47*HLOOKUP($E47,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"P47*HLOOKUP($E47,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"IF(F47=0,\"\",L47*VLOOKUP(F47,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67199999999997},{"$f":"U47/SUM(U$47)","v":1},{"$f":"V47*HLOOKUP($E47,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5}]
[null,null,"Other institutional uses","Standalone commercial applications","Stand-alone retail refrigerators and freezers","R-134a",{"$f":"(7/74671)*1000","v":9.3744559467530894E-2},{"$f":"G48","v":9.3744559467530894E-2},0,3.749782378701236E-4,2.531103105623335E-3,2.9060813434934585E-3,{"$f":"IF(SUM($I$48:$I$50)=0,0,I48/SUM(I$48:I$50))","v":0},{"$f":"J48/SUM(J$48:J$50)","v":1.9470643276675614E-3},{"$f":"K48/SUM(K$48:K$50)","v":0.10030170753626909},{"$f":"L48/SUM(L$48:L$50)","v":1.3317018345269179E-2},{"$f":"M48*HLOOKUP($E48,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N48*HLOOKUP($E48,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.9470643276675614E-3},{"$f":"O48*HLOOKUP($E48,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.10030170753626909},{"$f":"P48*HLOOKUP($E48,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.3317018345269179E-2},{"$f":"IF(F48=0,\"\",L48*VLOOKUP(F48,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":4.1556963211956459},{"$f":"U48/SUM(U$48:U$50)","v":7.5183650842972531E-3},{"$f":"V48*HLOOKUP($E48,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":7.5183650842972531E-3}]
[null,null,"Other institutional uses","Commercial refrigeration","Walk-in refrigerators and freezers","R-404A",{"$f":"(3/74671)*1000","v":4.0176239771798954E-2},4.0176239771798954E-2,4.0176239771798957E-4,4.8211487726158742E-2,5.4237923691928605E-3,{"$f":"SUM(I49:K49)","v":5.4037042493069593E-2},{"$f":"IF(SUM($I$48:$I$50)=0,0,I49/SUM(I$48:I$50))","v":1},{"$f":"J49/SUM(J$48:J$50)","v":0.2503368421286864},0.21493223043486234,0.24762289872424481,{"$f":"M49*HLOOKUP($E49,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"N49*HLOOKUP($E49,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.15020210527721184},{"$f":"O49*HLOOKUP($E49,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.12895933826091741},{"$f":"P49*HLOOKUP($E49,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.14857373923454689},{"$f":"IF(F49=0,\"\",L49*VLOOKUP(F49,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":211.91166584082174},{"$f":"U49/SUM(U$48:U$50)","v":0.38338443097654185},{"$f":"V49*HLOOKUP($E49,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.23003065858592509}]
[null,null,"Other institutional uses","Residential and commercial air conditioning","Other commercial A/C and heat pumps","R-410A",0.13846153846153847,{"$f":"G50*VLOOKUP(C50,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153847},0,0.14400000000000002,1.7280000000000007E-2,0.16128000000000003,0,0.74771609354364599,0.68476606202886869,0.73906008293048597,{"$f":"M50*HLOOKUP($E50,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N50*HLOOKUP($E50,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.37385804677182299},{"$f":"O50*HLOOKUP($E50,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.34238303101443435},{"$f":"P50*HLOOKUP($E50,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.36953004146524299},{"$f":"IF(F50=0,\"\",L50*VLOOKUP(F50,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67200000000008},0.609097203939161,{"$f":"V50*HLOOKUP($E50,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.3045486019695805}]
[null,null,"Supermarkets/commissaries","Commercial refrigeration","Supermarket refrigeration and condensing units","R-404A",2.2058823529411766E-2,2.2058823529411766E-2,3.3333333333333333E-2,7.5000000000000009,0.22500000000000003,{"$f":"SUM(I51:K51)","v":7.7583333333333337},{"$f":"IF(SUM($I$51:$I$52)=0,0,I51/SUM(I$51:I$52))","v":1},{"$f":"J51/SUM(J$51:J$52)","v":0.98116169544740972},{"$f":"K51/SUM(K$51:K$52)","v":0.92867756315007421},{"$f":"L51/SUM(L$51:L$52)","v":0.97963536940355678},{"$f":"M51*HLOOKUP($E51,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"N51*HLOOKUP($E51,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.58869701726844581},{"$f":"O51*HLOOKUP($E51,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.55720653789004448},{"$f":"P51*HLOOKUP($E51,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.58778122164213409},{"$f":"IF(F51=0,\"\",L51*VLOOKUP(F51,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":30425.080000000005},{"$f":"U51/SUM(U$51:U$52)","v":0.98905549982978869},{"$f":"V51*HLOOKUP($E51,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.59343329989787319}]
[null,null,"Supermarkets/commissaries","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.13846153846153847,{"$f":"G52*VLOOKUP(C52,'Building Customization'!$B$10:$C$28,2,0)","v":0.13846153846153847},0,0.14400000000000002,1.7280000000000007E-2,0.16128000000000003,{"$f":"IF(SUM($I$51:$I$52)=0,0,I52/SUM(I$51:I$52))","v":0},{"$f":"J52/SUM(J$51:J$52)","v":1.8838304552590265E-2},7.1322436849925716E-2,2.0364630596443264E-2,{"$f":"M52*HLOOKUP($E52,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N52*HLOOKUP($E52,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.4191522762951327E-3},{"$f":"O52*HLOOKUP($E52,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.5661218424962858E-2},{"$f":"P52*HLOOKUP($E52,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.0182315298221632E-2},{"$f":"IF(F52=0,\"\",L52*VLOOKUP(F52,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":336.67200000000008},{"$f":"U52/SUM(U$51:U$52)","v":1.0944500170211372E-2},{"$f":"V52*HLOOKUP($E52,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.4722500851056861E-3}]
[null,"Warehouse","Warehouse, service & industrial","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",1.2500000000000001E-2,null,0,0,0,0,{"$f":"IF(SUM($I$53:$I$55)=0,0,I53/SUM(I$53:I$55))","v":0},{"$f":"J53/SUM(J$53:J$55)","v":0},{"$f":"K53/SUM(K$53:K$55)","v":0},{"$f":"L53/SUM(L$53:L$55)","v":0},{"$f":"M53*HLOOKUP($E53,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N53*HLOOKUP($E53,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O53*HLOOKUP($E53,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P53*HLOOKUP($E53,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F53=0,\"\",L53*VLOOKUP(F53,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U53/SUM(U$53:U$55)","v":0},{"$f":"V53*HLOOKUP($E53,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Warehouse, service & industrial","Residential and commercial air conditioning","Other commercial A/C and heat pumps","R-410A",2.3076923076923075E-2,{"$f":"G54*VLOOKUP(C54,'Building Customization'!$B$10:$C$28,2,0)","v":2.3076923076923075E-2},0,2.3999999999999997E-2,2.8800000000000006E-3,{"$f":"SUM(I54:K54)","v":2.6879999999999998E-2},{"$f":"IF(SUM($I$53:$I$55)=0,0,I54/SUM(I$53:I$55))","v":0},{"$f":"J54/SUM(J$53:J$55)","v":1},1,1,{"$f":"M54*HLOOKUP($E54,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N54*HLOOKUP($E54,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"O54*HLOOKUP($E54,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"P54*HLOOKUP($E54,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"IF(F54=0,\"\",L54*VLOOKUP(F54,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":56.111999999999995},{"$f":"U54/SUM(U$53:U$55)","v":1},{"$f":"V54*HLOOKUP($E54,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5}]
[null,null,"Warehouse, service & industrial","Chillers","Chillers","R-134a",5.9999999999999995E-4,null,0,0,0,0,{"$f":"IF(SUM($I$53:$I$55)=0,0,I55/SUM(I$53:I$55))","v":0},0,0,0,{"$f":"M55*HLOOKUP($E55,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N55*HLOOKUP($E55,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O55*HLOOKUP($E55,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P55*HLOOKUP($E55,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F55=0,\"\",L55*VLOOKUP(F55,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},0,{"$f":"V55*HLOOKUP($E55,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Refrigerated warehouse","Cold storage","Medium cold storage","R-404A",1.3274336283185841E-2,{"$f":"G56","v":1.3274336283185841E-2},3.0000000000000001E-3,1.875,4.7999999999999994E-2,{"$f":"SUM(I56:K56)","v":1.9259999999999999},{"$f":"IF(SUM($I$56)=0,0,I56/SUM(I$56))","v":1},{"$f":"J56/SUM(J$56)","v":1},{"$f":"K56/SUM(K$56)","v":1},{"$f":"L56/SUM(L$56)","v":1},{"$f":"M56*HLOOKUP($E56,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"N56*HLOOKUP($E56,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"O56*HLOOKUP($E56,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"P56*HLOOKUP($E56,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6},{"$f":"IF(F56=0,\"\",L56*VLOOKUP(F56,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":7553.0016000000005},{"$f":"U56/SUM(U$56)","v":1},{"$f":"V56*HLOOKUP($E56,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.6}]
[null,null,"Communications systems","Residential and commercial air conditioning","Other commercial A/C and heat pumps","R-410A",2.3076923076923075E-2,{"$f":"G57*VLOOKUP(C57,'Building Customization'!$B$10:$C$28,2,0)","v":2.3076923076923075E-2},0,2.3999999999999997E-2,2.8800000000000006E-3,{"$f":"SUM(I57:K57)","v":2.6879999999999998E-2},{"$f":"IF(SUM($I$57)=0,0,I57/SUM(I$57))","v":0},{"$f":"J57/SUM(J$57)","v":1},{"$f":"K57/SUM(K$57)","v":1},{"$f":"L57/SUM(L$57)","v":1},{"$f":"M57*HLOOKUP($E57,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N57*HLOOKUP($E57,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"O57*HLOOKUP($E57,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"P57*HLOOKUP($E57,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"IF(F57=0,\"\",L57*VLOOKUP(F57,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":56.111999999999995},{"$f":"U57/SUM(U$57)","v":1},{"$f":"V57*HLOOKUP($E57,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5}]
[null,null,"Navigation and traffic aids","Residential and commercial air conditioning","Other commercial A/C and heat pumps","R-410A",2.3076923076923075E-2,{"$f":"G58*VLOOKUP(C58,'Building Customization'!$B$10:$C$28,2,0)","v":2.3076923076923075E-2},0,2.3999999999999997E-2,2.8800000000000006E-3,{"$f":"SUM(I58:K58)","v":2.6879999999999998E-2},{"$f":"IF(SUM($I$58)=0,0,I58/SUM(I$58))","v":0},{"$f":"J58/SUM(J$58)","v":1},{"$f":"K58/SUM(K$58)","v":1},{"$f":"L58/SUM(L$58)","v":1},{"$f":"M58*HLOOKUP($E58,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N58*HLOOKUP($E58,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"O58*HLOOKUP($E58,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"P58*HLOOKUP($E58,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5},{"$f":"IF(F58=0,\"\",L58*VLOOKUP(F58,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":56.111999999999995},{"$f":"U58/SUM(U$58)","v":1},{"$f":"V58*HLOOKUP($E58,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.5}]
[null,"Hospital","Hospital","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",3.1E-2,3.1E-2,0,2.3249999999999999E-5,2.0855249999999993E-4,2.3180249999999993E-4,{"$f":"IF(SUM($I$59:$I$63)=0,0,I59/SUM(I$59:I$63))","v":0},{"$f":"J59/SUM(J$59:J$63)","v":9.6220500139674919E-4},{"$f":"K59/SUM(K$59:K$63)","v":4.1402069880157766E-2},{"$f":"L59/SUM(L$59:L$63)","v":7.8802264611711158E-3},{"$f":"M59*HLOOKUP($E59,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N59*HLOOKUP($E59,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.6220500139674919E-4},{"$f":"O59*HLOOKUP($E59,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.1402069880157766E-2},{"$f":"P59*HLOOKUP($E59,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":7.8802264611711158E-3},{"$f":"IF(F59=0,\"\",L59*VLOOKUP(F59,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0.33147757499999991},{"$f":"U59/SUM(U$59:U$63)","v":3.5900421131704391E-3},{"$f":"V59*HLOOKUP($E59,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.5900421131704391E-3}]
[null,null,"Hospital","Standalone commercial applications","Stand-alone retail refrigerators and freezers","R-134a",{"$f":"(7/200000)*1000","v":3.4999999999999996E-2},3.4999999999999996E-2,0,1.3999999999999999E-4,9.4500000000000031E-4,1.0850000000000002E-3,{"$f":"IF(SUM($I$59:$I$63)=0,0,I60/SUM(I$59:I$63))","v":0},{"$f":"J60/SUM(J$59:J$63)","v":5.7939225890556931E-3},0.18760243121875361,3.6885045287995882E-2,{"$f":"M60*HLOOKUP($E60,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N60*HLOOKUP($E60,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":5.7939225890556931E-3},{"$f":"O60*HLOOKUP($E60,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.18760243121875361},{"$f":"P60*HLOOKUP($E60,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":3.6885045287995882E-2},{"$f":"IF(F60=0,\"\",L60*VLOOKUP(F60,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1.5515500000000004},{"$f":"U60/SUM(U$59:U$63)","v":1.6803941686521624E-2},{"$f":"V60*HLOOKUP($E60,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1.6803941686521624E-2}]
[null,null,"Hospital","Commercial refrigeration","Walk-in refrigerators and freezers","R-404A",{"$f":"(3/200000)*1000","v":1.5000000000000001E-2},1.5000000000000001E-2,1.5000000000000001E-4,1.8000000000000002E-2,2.0250000000000008E-3,2.0175000000000005E-2,0.69696969696969702,0.74493290430716075,0.40200520975447201,0.68585786975605256,{"$f":"M61*HLOOKUP($E61,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.41818181818181821},{"$f":"N61*HLOOKUP($E61,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.44695974258429644},{"$f":"O61*HLOOKUP($E61,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.24120312585268319},{"$f":"P61*HLOOKUP($E61,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.41151472185363153},{"$f":"IF(F61=0,\"\",L61*VLOOKUP(F61,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":79.118280000000027},0.85688438236466113,{"$f":"V61*HLOOKUP($E61,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.51413062941879661}]
[null,null,"Hospital","Residential and commercial A/C","Other commercial A/C and heat pumps","R-410A",0.17692307692307691,null,0,0,0,0,0,0,0,0,{"$f":"M62*HLOOKUP($E62,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N62*HLOOKUP($E62,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O62*HLOOKUP($E62,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P62*HLOOKUP($E62,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F62=0,\"\",L62*VLOOKUP(F62,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},0,{"$f":"V62*HLOOKUP($E62,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Hospital","Chillers","Chillers","R-134a",5.9999999999999995E-4,{"$f":"G63*VLOOKUP(C63,'Building Customization'!$B$10:$C$28,2,0)","v":5.9999999999999995E-4},6.521739130434782E-5,5.9999999999999993E-3,1.858695652173913E-3,7.9239130434782604E-3,0.30303030303030298,0.24831096810238684,0.36899028914661669,0.26937685849478055,{"$f":"M63*HLOOKUP($E63,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.1212121212121212},{"$f":"N63*HLOOKUP($E63,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":9.9324387240954742E-2},{"$f":"O63*HLOOKUP($E63,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.14759611565864669},{"$f":"P63*HLOOKUP($E63,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.10775074339791223},{"$f":"IF(F63=0,\"\",L63*VLOOKUP(F63,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":11.331195652173912},0.12272163383564674,{"$f":"V63*HLOOKUP($E63,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":4.9088653534258703E-2}]
[null,null,"Laboratories","Domestic refrigeration","Household refrigerators and/or freezers","R-134a",3,{"$f":"G64","v":3},0,2.2500000000000003E-3,2.0182499999999996E-2,2.2432499999999994E-2,{"$f":"IF(SUM($I$64:$I$67)=0,0,I64/SUM(I$64:I$67))","v":0},{"$f":"J64/SUM(J$64:J$67)","v":8.5714285714285743E-2},{"$f":"K64/SUM(K$64:K$67)","v":0.8751219512195122},{"$f":"L64/SUM(L$64:L$67)","v":0.45490494296577938},{"$f":"M64*HLOOKUP($E64,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N64*HLOOKUP($E64,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":8.5714285714285743E-2},{"$f":"O64*HLOOKUP($E64,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.8751219512195122},{"$f":"P64*HLOOKUP($E64,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.45490494296577938},{"$f":"IF(F64=0,\"\",L64*VLOOKUP(F64,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":32.07847499999999},{"$f":"U64/SUM(U$64:U$67)","v":0.36374081214552922},{"$f":"V64*HLOOKUP($E64,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.36374081214552922}]
[null,null,"Laboratories","Standalone commercial applications","Stand-alone retail refrigerators and freezers","R-134a",{"$f":"(7/74671)*1000","v":9.3744559467530894E-2},null,0,0,0,0,{"$f":"IF(SUM($I$64:$I$67)=0,0,I65/SUM(I$64:I$67))","v":0},{"$f":"J65/SUM(J$64:J$67)","v":0},0,0,{"$f":"M65*HLOOKUP($E65,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N65*HLOOKUP($E65,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O65*HLOOKUP($E65,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P65*HLOOKUP($E65,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F65=0,\"\",L65*VLOOKUP(F65,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},{"$f":"U65/SUM(U$64:U$67)","v":0},{"$f":"V65*HLOOKUP($E65,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Laboratories","Commercial refrigeration","Walk-in refrigerators and freezers","R-404A",{"$f":"(3/74671)*1000","v":4.0176239771798954E-2},null,0,0,0,{"$f":"SUM(I66:K66)","v":0},0,0,0,0,{"$f":"M66*HLOOKUP($E66,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N66*HLOOKUP($E66,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"O66*HLOOKUP($E66,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"P66*HLOOKUP($E66,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"IF(F66=0,\"\",L66*VLOOKUP(F66,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":0},0,{"$f":"V66*HLOOKUP($E66,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0}]
[null,null,"Laboratories","Residential and commercial air conditioning","Other commercial A/C and heat pumps","R-410A",2.3076923076923075E-2,{"$f":"G67*VLOOKUP(C67,'Building Customization'!$B$10:$C$28,2,0)","v":2.3076923076923075E-2},0,2.3999999999999997E-2,2.8800000000000006E-3,2.6879999999999998E-2,0,0.91428571428571437,0.12487804878048785,0.54509505703422056,{"$f":"M67*HLOOKUP($E67,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N67*HLOOKUP($E67,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.45714285714285718},{"$f":"O67*HLOOKUP($E67,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":6.2439024390243923E-2},{"$f":"P67*HLOOKUP($E67,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.27254752851711028},{"$f":"IF(F67=0,\"\",L67*VLOOKUP(F67,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":56.111999999999995},0.63625918785447066,{"$f":"V67*HLOOKUP($E67,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.31812959392723533}]
[null,"Transport Refrigeration","Refrigerated transport - land","Refrigerated transport - land","Refrigerated transport - land","R-134a",1000,{"$f":"G68","v":1000},0,1200.0000000000002,100,1300.0000000000002,{"$f":"IF(SUM($I$68)=0,0,I68/SUM(I$68))","v":0},{"$f":"J68/SUM(J$68)","v":1},{"$f":"K68/SUM(K$68)","v":1},{"$f":"L68/SUM(L$68)","v":1},{"$f":"M68*HLOOKUP($E68,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N68*HLOOKUP($E68,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"O68*HLOOKUP($E68,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"P68*HLOOKUP($E68,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"IF(F68=0,\"\",L68*VLOOKUP(F68,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1859000.0000000002},{"$f":"U68/SUM(U$68)","v":1},{"$f":"V68*HLOOKUP($E68,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1}]
[null,null,"Refrigerated transport - marine","Refrigerated transport - marine","Refrigerated transport - marine","R-134a",1000,{"$f":"G69","v":1000},0,1200.0000000000002,100,{"$f":"SUM(I69:K69)","v":1300.0000000000002},{"$f":"IF(SUM($I$69)=0,0,I69/SUM(I$69))","v":0},{"$f":"J69/SUM(J$69)","v":1},{"$f":"K69/SUM(K$69)","v":1},{"$f":"L69/SUM(L$69)","v":1},{"$f":"M69*HLOOKUP($E69,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N69*HLOOKUP($E69,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"O69*HLOOKUP($E69,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"P69*HLOOKUP($E69,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"IF(F69=0,\"\",L69*VLOOKUP(F69,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":1859000.0000000002},{"$f":"U69/SUM(U$69)","v":1},{"$f":"V69*HLOOKUP($E69,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1}]
[null,"Mobile Air Conditioning","Passenger vehicles","Mobile air conditioning","Passenger car A/C","R-134a",1000,{"$f":"G70*VLOOKUP(C70,'Building Customization'!$B$10:$C$28,2,0)","v":1000},0,53.4,20,73.400000000000006,{"$f":"IF(SUM($I$70)=0,0,I70/SUM(I$70))","v":0},{"$f":"J70/SUM(J$70)","v":1},{"$f":"K70/SUM(K$70)","v":1},{"$f":"L70/SUM(L$70)","v":1},{"$f":"M70*HLOOKUP($E70,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N70*HLOOKUP($E70,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"O70*HLOOKUP($E70,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"P70*HLOOKUP($E70,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"IF(F70=0,\"\",L70*VLOOKUP(F70,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":104962.00000000001},{"$f":"U70/SUM(U$70)","v":1},{"$f":"V70*HLOOKUP($E70,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1}]
[null,null,"Light-duty or heavy-duty trucks","Mobile air conditioning","Light-duty or heavy-duty truck A/C","R-134a",1000,{"$f":"G71*VLOOKUP(C71,'Building Customization'!$B$10:$C$28,2,0)","v":1000},0,71.2,26.666666666666668,{"$f":"SUM(I71:K71)","v":97.866666666666674},{"$f":"IF(SUM($I$71)=0,0,I71/SUM(I$71))","v":0},{"$f":"J71/SUM(J$71)","v":1},{"$f":"K71/SUM(K$71)","v":1},{"$f":"L71/SUM(L$71)","v":1},{"$f":"M71*HLOOKUP($E71,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N71*HLOOKUP($E71,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"O71*HLOOKUP($E71,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"P71*HLOOKUP($E71,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1},{"$f":"IF(F71=0,\"\",L71*VLOOKUP(F71,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":139949.33333333334},{"$f":"U71/SUM(U$71)","v":1},{"$f":"V71*HLOOKUP($E71,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":1}]
[null,null,"Buses","Mobile air conditioning","Bus A/C","R-134a",1000,{"$f":"G72*VLOOKUP(C72,'Building Customization'!$B$10:$C$28,2,0)","v":1000},0,500,124.99999999999999,{"$f":"SUM(I72:K72)","v":625},{"$f":"IF(SUM($I$72)=0,0,I72/SUM(I$72))","v":0},{"$f":"J72/SUM(J$72)","v":1},{"$f":"K72/SUM(K$72)","v":1},{"$f":"L72/SUM(L$72)","v":1},{"$f":"M72*HLOOKUP($E72,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0},{"$f":"N72*HLOOKUP($E72,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.9},{"$f":"O72*HLOOKUP($E72,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.9},{"$f":"P72*HLOOKUP($E72,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.9},{"$f":"IF(F72=0,\"\",L72*VLOOKUP(F72,Lists!$C$72:$S$232,COLUMNS(Lists!$C$69:S$69),0))","v":893750},{"$f":"U72/SUM(U$72)","v":1},{"$f":"V72*HLOOKUP($E72,'Equipment Assumptions'!$C$30:$Q$31,2,0)","v":0.9}]
[null,null,null,null,null,null,"Source: \"FedHFCTool_End-Use Assumptions_20 May 2014.xlsx\""]
[]
[null,null,null,null,null,null,"Non-Discounted (since it gets applied to an already discounted value)"]
[null,"Annual Refrigerant Emissions Intensity by Building Type",null,null,"check",{"$f":"SUM(L25:L72)-SUM(C78:C97)","v":0},"Share of Default GHG emissions by Equipment Type (% of CO2-e Emissions)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share of Default F-Gas emissions by Equipment Type (% of F-Gas Emissions)"]
[null,"Specific Federal Building","Default Total Emissions (kg F-Gas / 1000 sqft)","Default Installation Emissions (kg F-Gas / 1000 sqft)","Default Operation Emissions (kg F-Gas / 1000 sqft)","Default Disposal Emissions (kg F-Gas / 1000 sqft)","Household refrigerators and/or freezers","Room A/C","Other commercial A/C and heat pumps","Other residential A/C and heat pumps","IPR","Medium cold storage","Large cold storage","Chillers","Stand-alone retail refrigerators and freezers","Walk-in refrigerators and freezers","Supermarket refrigeration and condensing units","Refrigerated transport - land","Refrigerated transport - marine","Passenger car A/C","Light-duty or heavy-duty truck A/C","Bus A/C","Household refrigerators and/or freezers","Room A/C","Other commercial A/C and heat pumps","Other residential A/C and heat pumps","IPR","Medium cold storage","Large cold storage","Chillers","Stand-alone retail refrigerators and freezers","Walk-in refrigerators and freezers","Supermarket refrigeration and condensing units","Refrigerated transport - land","Refrigerated transport - marine","Passenger car A/C","Light-duty or heavy-duty truck A/C","Bus A/C"]
[null,"Office",{"$f":"SUM(D78:F78)","v":0.16211747999999998},{"$f":"SUM(I25:I27)","v":0},{"$f":"SUM(J25:J27)","v":0.14408399999999999},{"$f":"SUM(K25:K27)","v":1.8033480000000005E-2},{"$f":"SUMIFS($V$25:$V$72,$C$25:$C$72,$B78,$E$25:$E$72,G$77)","v":3.54455213715702E-3},{"$f":"SUMIFS($V$25:$V$72,$C$25:$C$72,$B78,$E$25:$E$72,H$77)","v":0},0.9964554478628429,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$25:$E$27,W$77,$T$25:$T$27)","v":5.1658834075141062E-3},0,0.49741705829624294,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"School",0.21906060383656306,{"$f":"SUM(I28:I32)","v":4.0176239771798957E-4},{"$f":"SUM(J28:J32)","v":0.19267046596402887},{"$f":"SUM(K28:K32)","v":2.5988375474816201E-2},{"$f":"SUMIFS($V$25:$V$72,$C$25:$C$72,$B79,$E$25:$E$72,G$77)","v":2.1619723715653101E-3},0,0.60778035261264673,0,0,0,0,0,7.5021105867056617E-3,0.38255556442908234,0,0,0,0,0,0,{"$f":"SUMIF($E$28:$E$32,W$77,$T$28:$T$32)","v":3.823051636545418E-3},0,0.36811730903546658,0,0,0,0,0,1.3266106696490396E-2,0.14800573415761858,0,0,0,0,0,0]
[null,"Family housing",0.21354519750000001,{"$f":"SUM(I33:I35)","v":0},{"$f":"SUM(J33:J35)","v":0.11667675000000001},{"$f":"SUM(K33:K35)","v":9.686844750000001E-2},1.8603797124365291E-2,0.3012977731054699,0,0.68009842977016477,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$33:$E$35,W$77,$T$33:$T$35)","v":2.6927308913140033E-2},0.17924542648635308,0,0.33716515680480247,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dormitories/barracks",0.21888164000000002,{"$f":"SUM(I36:I38)","v":0},{"$f":"SUM(J36:J38)","v":0.11721200000000001},{"$f":"SUM(K36:K38)","v":0.10166964000000001},3.5260186669600714E-2,0.29618410640974435,0,0.66855570692065502,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$36:$E$38,W$77,$T$36:$T$38)","v":5.0651301772044452E-2},0.17487533445016218,0,0.32894490373884261,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Post office",0.16127999999999998,{"$f":"SUM(I39:I41)","v":0},{"$f":"SUM(J39:J41)","v":0.14399999999999999},{"$f":"SUM(K39:K41)","v":1.7280000000000004E-2},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$39:$E$41,W$77,$T$39:$T$41)","v":0},0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Prisons and detention centers",0.21906060383656306,{"$f":"SUM(I42:I46)","v":4.0176239771798957E-4},{"$f":"SUM(J42:J46)","v":0.19267046596402887},{"$f":"SUM(K42:K46)","v":2.5988375474816201E-2},2.1619723715653101E-3,0,0.60778035261264673,0,0,0,0,0,7.5021105867056617E-3,0.38255556442908234,0,0,0,0,0,0,{"$f":"SUMIF($E$42:$E$46,W$77,$T$42:$T$46)","v":3.823051636545418E-3},0,0.36811730903546658,0,0,0,0,0,1.3266106696490396E-2,0.14800573415761858,0,0,0,0,0,0]
[null,"Museum",0.16127999999999998,{"$f":"SUM(I47)","v":0},{"$f":"SUM(J47)","v":0.14399999999999999},{"$f":"SUM(K47)","v":1.7280000000000004E-2},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$47,W$77,$T$47)","v":0},0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other institutional uses",0.21822312383656309,{"$f":"SUM(I48:I50)","v":4.0176239771798957E-4},{"$f":"SUM(J48:J50)","v":0.1925864659640289},{"$f":"SUM(K48:K50)","v":2.52348954748162E-2},0,0,0.609097203939161,0,0,0,0,0,7.5183650842972531E-3,0.38338443097654185,0,0,0,0,0,0,{"$f":"SUMIF($E$48:$E$50,W$77,$T$48:$T$50)","v":0},0,0.36953004146524299,0,0,0,0,0,1.3317018345269179E-2,0.14857373923454689,0,0,0,0,0,0]
[null,"Supermarkets/commissaries",7.9196133333333343,{"$f":"SUM(I51:I52)","v":3.3333333333333333E-2},{"$f":"SUM(J51:J52)","v":7.644000000000001},{"$f":"SUM(K51:K52)","v":0.24228000000000005},0,0,1.0944500170211372E-2,0,0,0,0,0,0,0,0.98905549982978869,0,0,0,0,0,{"$f":"SUMIF($E$51:$E$52,W$77,$T$51:$T$52)","v":0},0,1.0182315298221632E-2,0,0,0,0,0,0,0,0.58778122164213409,0,0,0,0,0]
[null,"Warehouse, service & industrial",2.6879999999999998E-2,{"$f":"SUM(I53:I55)","v":0},{"$f":"SUM(J53:J55)","v":2.3999999999999997E-2},{"$f":"SUM(K53:K55)","v":2.8800000000000006E-3},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$53:$E$55,W$77,$T$53:$T$55)","v":0},0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Refrigerated warehouse",1.9259999999999999,{"$f":"SUM(I56)","v":3.0000000000000001E-3},1.875,4.7999999999999994E-2,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$56,W$77,$W$56)","v":0},0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0]
[null,"Communications systems",2.6879999999999998E-2,0,2.3999999999999997E-2,2.8800000000000006E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$57,W$77,$T$57)","v":0},0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Navigation and traffic aids",2.6879999999999998E-2,0,2.3999999999999997E-2,2.8800000000000006E-3,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$58,W$77,$T$58)","v":0},0,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hospital",2.9415715543478261E-2,{"$f":"SUM(I59:I63)","v":2.1521739130434783E-4},{"$f":"SUM(J59:J63)","v":2.4163250000000001E-2},{"$f":"SUM(K59:K63)","v":5.0372481521739135E-3},3.5900421131704391E-3,0,0,0,0,0,0,0.12272163383564674,1.6803941686521624E-2,0.85688438236466113,0,0,0,0,0,0,{"$f":"SUMIF($E$59:$E$63,W$77,$T$59:$T$63)","v":7.8802264611711158E-3},0,0,0,0,0,0,0.10775074339791223,3.6885045287995882E-2,0.41151472185363153,0,0,0,0,0,0]
[null,"Laboratories",4.9312499999999995E-2,{"$f":"SUM(I64:I67)","v":0},{"$f":"SUM(J64:J67)","v":2.6249999999999996E-2},{"$f":"SUM(K64:K67)","v":2.3062499999999996E-2},0.36374081214552922,0,0.63625918785447066,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($E$64:$E$67,W$77,$T$64:$T$67)","v":0.45490494296577938},0,0.27254752851711028,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Refrigerated transport - land",1300.0000000000002,{"$f":"I68","v":0},{"$f":"J68","v":1200.0000000000002},{"$f":"K68","v":100},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,{"$f":"SUMIF($E$68:$E$69,W$77,$T$68:$T$69)","v":0},0,0,0,0,0,0,0,0,0,0,1,1,0,0,0]
[null,"Refrigerated transport - marine",1300.0000000000002,{"$f":"I69","v":0},1200.0000000000002,100,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"Passenger vehicles",73.400000000000006,{"$f":"I70","v":0},53.4,20,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"Light-duty or heavy-duty trucks",97.866666666666674,{"$f":"I71","v":0},71.2,26.666666666666668,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,"Buses",625,{"$f":"I72","v":0},500,124.99999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"SUMIF($E$70:$E$72,W$77,$T$70:$T$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,1,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not currently in use"]
[]
[null,"Building Customized Default F-Gases (Share of Each Refrigerant)",null,null,"Discount added into all of these percentages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Add for check?"]
[null,"Default F-Gas","R-14","R-23","R-32","R-41","R-116","R-125","R-134a","R-143a","R-152a","R-218","R-227ea","R-236fa","R-245fa","R-C318","R-401A","R-401B","R-401C","R-402A","R-402B","R-403A","R-403B","R-404A","R-405A","R-406A","R-407A","R-407B","R-407C","R-407D","R-407E","R-407F","R-408A","R-409A","R-409B","R-410A","R-410B","R-411A","R-411B","R-412A","R-413A","R-414A","R-414B","R-415A","R-415B","R-416A","R-417A","R-418A","R-419A","R-420A","R-421A","R-421B","R-422A","R-422B","R-422C","R-422D","R-423A","R-424A","R-425A","R-426A","R-427A","R-428A","R-429A","R-430A","R-431A","R-434A","R-435A","R-437A","R-438A","R-500","R-501","R-502","R-503","R-504","R-505","R-506","R-507","R-507A","R-508A","R-508B","R-509","R-509A","Non-HFC","Check"]
[null,"Office (Install)",{"$f":"SUMIF($F$25:$F$27,C$101,$Q$25:$Q$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,AI$101,$Q$25:$Q$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,BO$101,$Q$25:$Q$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C102:CD102)","v":0},"OK - no installation emissions"]
[null,"School (Install)",{"$f":"SUMIF($F$28:$F$32,C$101,$Q$28:$Q$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,AI$101,$Q$28:$Q$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,BO$101,$Q$28:$Q$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Family housing (Install)",{"$f":"SUMIF($F$33:$F$35,C$101,$Q$33:$Q$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,AI$101,$Q$33:$Q$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,BO$101,$Q$33:$Q$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Dormitories/barracks (Install)",{"$f":"SUMIF($F$36:$F$38,C$101,$Q$36:$Q$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,AI$101,$Q$36:$Q$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,BO$101,$Q$36:$Q$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Post office (Install)",{"$f":"SUMIF($F$39:$F$41,C$101,$Q$39:$Q$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,AI$101,$Q$39:$Q$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,BO$101,$Q$39:$Q$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Prisons and detention centers (Install)",{"$f":"SUMIF($F$42:$F$46,C$101,$Q$42:$Q$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,AI$101,$Q$42:$Q$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,BO$101,$Q$42:$Q$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Museum (Install)",{"$f":"SUMIF($F$47,C$101,$Q$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,AI$101,$Q$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,BO$101,$Q$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Other institutional uses (Install)",{"$f":"SUMIF($F$48:$F$50,C$101,$Q$48:$Q$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,AI$101,$Q$48:$Q$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,BO$101,$Q$48:$Q$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Supermarkets/commissaries (Install)",{"$f":"SUMIF($F$51:$F$52,C$101,$Q$51:$Q$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,AI$101,$Q$51:$Q$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,BO$101,$Q$51:$Q$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Warehouse, service & industrial (Install)",{"$f":"SUMIF($F$53:$F$55,C$101,$Q$53:$Q$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,AI$101,$Q$53:$Q$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,BO$101,$Q$53:$Q$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Refrigerated warehouse (Install)",{"$f":"SUMIF($F$56,C$101,$Q$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,AI$101,$Q$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,BO$101,$Q$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Communications systems (Install)",{"$f":"SUMIF($F$57,C$101,$Q$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,AI$101,$Q$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,BO$101,$Q$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Navigation and traffic aids (Install)",{"$f":"SUMIF($F$58,C$101,$Q$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,AI$101,$Q$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,BO$101,$Q$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Hospital (Install)",{"$f":"SUMIF($F$59:$F$63,C$101,$Q$59:$Q$63)","v":0},0,0,0,0,0,0.1212121212121212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.41818181818181821,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,AI$101,$Q$59:$Q$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,BO$101,$Q$59:$Q$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.53939393939393943]
[null,"Laboratories (Install)",{"$f":"SUMIF($F$64:$F$67,C$101,$Q$64:$Q$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,AI$101,$Q$64:$Q$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,BO$101,$Q$64:$Q$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Refrigerated transport - land (Install)",{"$f":"SUMIF($F$68,C$101,$Q$68)","v":0},{"$f":"SUMIF($F$68,D$101,$Q$68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$68,BP$101,$Q$68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Refrigerated transport - marine (Install)",{"$f":"SUMIF($F$69,C$101,$Q$69)","v":0},{"$f":"SUMIF($F$69,D$101,$Q$69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$69,BP$101,$Q$69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C118:CD118)","v":0},"OK - no installation emissions"]
[null,"Passenger vehicles (Install)",{"$f":"SUMIF($F$70,C$101,$Q$70)","v":0},{"$f":"SUMIF($F$70,D$101,$Q$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$70,BP$101,$Q$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Light-duty or heavy-duty trucks (Install)",{"$f":"SUMIF($F$71,C$101,$Q$71)","v":0},{"$f":"SUMIF($F$71,D$101,$Q$71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$71,BP$101,$Q$71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Buses (Install)",{"$f":"SUMIF($F$72,C$101,$Q$72)","v":0},{"$f":"SUMIF($F$72,D$101,$Q$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$72,BP$101,$Q$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"OK - no installation emissions"]
[null,"Office (Operation)",{"$f":"SUMIF($F$25:$F$27,C$101,$R$25:$R$27)","v":0},0,0,0,0,0,5.8299325393520454E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,AI$101,$R$25:$R$27)","v":0},0.49970850337303241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,BO$101,$R$25:$R$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.50029149662696759]
[null,"School (Operation)",{"$f":"SUMIF($F$28:$F$32,C$101,$R$28:$R$32)","v":0},0,0,0,0,0,2.382193013203247E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.15013662052956175,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,AI$101,$R$28:$R$32)","v":0},0.37369505305209688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,BO$101,$R$28:$R$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.52621386659486191]
[null,"Family housing (Operation)",{"$f":"SUMIF($F$33:$F$35,C$101,$R$33:$R$35)","v":0},0,0,0,0,0,4.9431441996798846E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,AI$101,$R$33:$R$35)","v":0},0.50447068503365067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,BO$101,$R$33:$R$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.50941382923333056]
[null,"Dormitories/barracks (Operation)",{"$f":"SUMIF($F$36:$F$38,C$101,$R$36:$R$38)","v":0},0,0,0,0,0,9.487083233798585E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,AI$101,$R$36:$R$38)","v":0},0.5021670136163533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,BO$101,$R$36:$R$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.51165409685015184]
[null,"Post office (Operation)",{"$f":"SUMIF($F$39:$F$41,C$101,$R$39:$R$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,AI$101,$R$39:$R$41)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,BO$101,$R$39:$R$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Prisons and detention centers (Operation)",{"$f":"SUMIF($F$42:$F$46,C$101,$R$42:$R$46)","v":0},0,0,0,0,0,2.382193013203247E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.15013662052956175,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,AI$101,$R$42:$R$46)","v":0},0.37369505305209688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,BO$101,$R$42:$R$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.52621386659486191]
[null,"Museum (Operation)",{"$f":"SUMIF($F$47,C$101,$R$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,AI$101,$R$47)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,BO$101,$R$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Other institutional uses (Operation)",{"$f":"SUMIF($F$48:$F$50,C$101,$R$48:$R$50)","v":0},0,0,0,0,0,1.9470643276675614E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.15020210527721184,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,AI$101,$R$48:$R$50)","v":0},0.37385804677182299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,BO$101,$R$48:$R$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.52600721637670245]
[null,"Supermarkets/commissaries (Operation)",{"$f":"SUMIF($F$51:$F$52,C$101,$R$51:$R$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58869701726844581,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,AI$101,$R$51:$R$52)","v":0},9.4191522762951327E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,BO$101,$R$51:$R$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.59811616954474089]
[null,"Warehouse, service & industrial (Operation)",{"$f":"SUMIF($F$53:$F$55,C$101,$R$53:$R$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,AI$101,$R$53:$R$55)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,BO$101,$R$53:$R$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Refrigerated warehouse (Operation)",{"$f":"SUMIF($F$56,C$101,$R$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,AI$101,$R$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,BO$101,$R$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Communications systems (Operation)",{"$f":"SUMIF($F$57,C$101,$R$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,AI$101,$R$57)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,BO$101,$R$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Navigation and traffic aids (Operation)",{"$f":"SUMIF($F$58,C$101,$R$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,AI$101,$R$58)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,BO$101,$R$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Hospital (Operation)",{"$f":"SUMIF($F$59:$F$63,C$101,$R$59:$R$63)","v":0},0,0,0,0,0,0.10608051483140718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.44695974258429644,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,AI$101,$R$59:$R$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,BO$101,$R$59:$R$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.55304025741570362]
[null,"Laboratories (Operation)",{"$f":"SUMIF($F$64:$F$67,C$101,$R$64:$R$67)","v":0},0,0,0,0,0,8.5714285714285743E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,AI$101,$R$64:$R$67)","v":0},0.45714285714285718,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,BO$101,$R$64:$R$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.54285714285714293]
[null,"Refrigerated transport - land (Operation)",{"$f":"SUMIF($F$68,C$101,$R$68)","v":0},{"$f":"SUMIF($F$68,D$101,$R$68)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$68,BP$101,$R$68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C137:CD137)","v":1}]
[null,"Refrigerated transport - marine (Operation)",{"$f":"SUMIF($F$69,C$101,$R$69)","v":0},{"$f":"SUMIF($F$69,D$101,$R$69)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$69,BP$101,$R$69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Passenger vehicles (Operation)",{"$f":"SUMIF($F$70,C$101,$R$70)","v":0},{"$f":"SUMIF($F$70,D$101,$R$70)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$70,BP$101,$R$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Light-duty or heavy-duty trucks (Operation)",{"$f":"SUMIF($F$71,C$101,$R$71)","v":0},{"$f":"SUMIF($F$71,D$101,$R$71)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$71,BP$101,$R$71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Buses (Operation)",{"$f":"SUMIF($F$72,C$101,$R$72)","v":0},{"$f":"SUMIF($F$72,D$101,$R$72)","v":0},0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$72,BP$101,$R$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]
[null,"Office (Disposal)",{"$f":"SUMIF($F$25:$F$27,C$101,$S$25:$S$27)","v":0},0,0,0,0,0,4.1782284949992997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,AI$101,$S$25:$S$27)","v":0},0.47910885752500348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,BO$101,$S$25:$S$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.52089114247499646]
[null,"School (Disposal)",{"$f":"SUMIF($F$28:$F$32,C$101,$S$28:$S$32)","v":0},0,0,0,0,0,0.12638662654409583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12522042498074734,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,AI$101,$S$28:$S$32)","v":0},0.33245633257732926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,BO$101,$S$28:$S$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58406338410217251]
[null,"Family housing (Disposal)",{"$f":"SUMIF($F$33:$F$35,C$101,$S$33:$S$35)","v":0},0,0,0,0,0,5.3406941408862763E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,AI$101,$S$33:$S$35)","v":0},0.53079203112035001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,BO$101,$S$33:$S$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58419897252921271]
[null,"Dormitories/barracks (Disposal)",{"$f":"SUMIF($F$36:$F$38,C$101,$S$36:$S$38)","v":0},0,0,0,0,0,9.8108343847779889E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,AI$101,$S$36:$S$38)","v":0},0.5057261931880549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,BO$101,$S$36:$S$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.60383453703583478]
[null,"Post office (Disposal)",{"$f":"SUMIF($F$39:$F$41,C$101,$S$39:$S$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,AI$101,$S$39:$S$41)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,BO$101,$S$39:$S$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Prisons and detention centers (Disposal)",{"$f":"SUMIF($F$42:$F$46,C$101,$S$42:$S$46)","v":0},0,0,0,0,0,0.12638662654409583,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12522042498074734,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,AI$101,$S$42:$S$46)","v":0},0.33245633257732926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,BO$101,$S$42:$S$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58406338410217251]
[null,"Museum (Disposal)",{"$f":"SUMIF($F$47,C$101,$S$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,AI$101,$S$47)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,BO$101,$S$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Other institutional uses (Disposal)",{"$f":"SUMIF($F$48:$F$50,C$101,$S$48:$S$50)","v":0},0,0,0,0,0,0.10030170753626909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12895933826091741,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,AI$101,$S$48:$S$50)","v":0},0.34238303101443435,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,BO$101,$S$48:$S$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.57164407681162088]
[null,"Supermarkets/commissaries (Disposal)",{"$f":"SUMIF($F$51:$F$52,C$101,$S$51:$S$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.55720653789004448,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,AI$101,$S$51:$S$52)","v":0},3.5661218424962858E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,BO$101,$S$51:$S$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.59286775631500732]
[null,"Warehouse, service & industrial (Disposal)",{"$f":"SUMIF($F$53:$F$55,C$101,$S$53:$S$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,AI$101,$S$53:$S$55)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,BO$101,$S$53:$S$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Refrigerated warehouse (Disposal)",{"$f":"SUMIF($F$56,C$101,$S$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,AI$101,$S$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,BO$101,$S$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Communications systems (Disposal)",{"$f":"SUMIF($F$57,C$101,$S$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,AI$101,$S$57)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,BO$101,$S$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Navigation and traffic aids (Disposal)",{"$f":"SUMIF($F$58,C$101,$S$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,AI$101,$S$58)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,BO$101,$S$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Hospital (Disposal)",{"$f":"SUMIF($F$59:$F$63,C$101,$S$59:$S$63)","v":0},0,0,0,0,0,0.37660061675755807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.24120312585268319,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,AI$101,$S$59:$S$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,BO$101,$S$59:$S$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.61780374261024129]
[null,"Laboratories (Disposal)",{"$f":"SUMIF($F$64:$F$67,C$101,$S$64:$S$67)","v":0},0,0,0,0,0,0.8751219512195122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,AI$101,$S$64:$S$67)","v":0},6.2439024390243923E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,BO$101,$S$64:$S$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.93756097560975615]
[null,"Refrigerated transport - land (Disposal)",{"$f":"SUMIF($F$68,C$101,$S$68)","v":0},{"$f":"SUMIF($F$68,D$101,$S$68)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$68,BP$101,$S$68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Refrigerated transport - marine (Disposal)",{"$f":"SUMIF($F$69,C$101,$S$69)","v":0},{"$f":"SUMIF($F$69,D$101,$S$69)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$69,BP$101,$S$69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Passenger vehicles (Disposal)",{"$f":"SUMIF($F$70,C$101,$S$70)","v":0},{"$f":"SUMIF($F$70,D$101,$S$70)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$70,BP$101,$S$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Light-duty or heavy-duty trucks (Disposal)",{"$f":"SUMIF($F$71,C$101,$S$71)","v":0},{"$f":"SUMIF($F$71,D$101,$S$71)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$71,BP$101,$S$71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Buses (Disposal)",{"$f":"SUMIF($F$72,C$101,$S$72)","v":0},{"$f":"SUMIF($F$72,D$101,$S$72)","v":0},0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$72,BP$101,$S$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]
[null,"Office (All)",{"$f":"SUMIF($F$25:$F$27,C$101,$T$25:$T$27)","v":0},0,0,0,0,0,5.1658834075141062E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,AI$101,$T$25:$T$27)","v":0},0.49741705829624294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$25:$F$27,BO$101,$T$25:$T$27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.50258294170375706]
[null,"School (All)",{"$f":"SUMIF($F$28:$F$32,C$101,$T$28:$T$32)","v":0},0,0,0,0,0,1.7089158333035814E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.14800573415761858,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,AI$101,$T$28:$T$32)","v":0},0.36811730903546658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$28:$F$32,BO$101,$T$28:$T$32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.53321220152612092]
[null,"Family housing (All)",{"$f":"SUMIF($F$33:$F$35,C$101,$T$33:$T$35)","v":0},0,0,0,0,0,2.6927308913140033E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,AI$101,$T$33:$T$35)","v":0},0.51641058329115552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$33:$F$35,BO$101,$T$33:$T$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.54333789220429551]
[null,"Dormitories/barracks (All)",{"$f":"SUMIF($F$36:$F$38,C$101,$T$36:$T$38)","v":0},0,0,0,0,0,5.0651301772044452E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,AI$101,$T$36:$T$38)","v":0},0.50382023818900479,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$36:$F$38,BO$101,$T$36:$T$38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.55447153996104925]
[null,"Post office (All)",{"$f":"SUMIF($F$39:$F$41,C$101,$T$39:$T$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,AI$101,$T$39:$T$41)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$39:$F$41,BO$101,$T$39:$T$41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Prisons and detention centers (All)",{"$f":"SUMIF($F$42:$F$46,C$101,$T$42:$T$46)","v":0},0,0,0,0,0,1.7089158333035814E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.14800573415761858,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,AI$101,$T$42:$T$46)","v":0},0.36811730903546658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$42:$F$46,BO$101,$T$42:$T$46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.53321220152612092]
[null,"Museum (All)",{"$f":"SUMIF($F$47,C$101,$T$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,AI$101,$T$47)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$47,BO$101,$T$47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Other institutional uses (All)",{"$f":"SUMIF($F$48:$F$50,C$101,$T$48:$T$50)","v":0},0,0,0,0,0,1.3317018345269179E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.14857373923454689,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,AI$101,$T$48:$T$50)","v":0},0.36953004146524299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$48:$F$50,BO$101,$T$48:$T$50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.53142079904505901]
[null,"Supermarkets/commissaries (All)",{"$f":"SUMIF($F$51:$F$52,C$101,$T$51:$T$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58778122164213409,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,AI$101,$T$51:$T$52)","v":0},1.0182315298221632E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$51:$F$52,BO$101,$T$51:$T$52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.59796353694035576]
[null,"Warehouse, service & industrial (All)",{"$f":"SUMIF($F$53:$F$55,C$101,$T$53:$T$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,AI$101,$T$53:$T$55)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$53:$F$55,BO$101,$T$53:$T$55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Refrigerated warehouse (All)",{"$f":"SUMIF($F$56,C$101,$T$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,AI$101,$T$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$56,BO$101,$T$56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.6]
[null,"Communications systems (All)",{"$f":"SUMIF($F$57,C$101,$T$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,AI$101,$T$57)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$57,BO$101,$T$57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Navigation and traffic aids (All)",{"$f":"SUMIF($F$58,C$101,$T$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,AI$101,$T$58)","v":0},0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$58,BO$101,$T$58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5]
[null,"Hospital (All)",{"$f":"SUMIF($F$59:$F$63,C$101,$T$59:$T$63)","v":0},0,0,0,0,0,0.15251601514707924,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.41151472185363153,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,AI$101,$T$59:$T$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$59:$F$63,BO$101,$T$59:$T$63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.56403073700071071]
[null,"Laboratories (All)",{"$f":"SUMIF($F$64:$F$67,C$101,$T$64:$T$67)","v":0},0,0,0,0,0,0.45490494296577938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,AI$101,$T$64:$T$67)","v":0},0.27254752851711028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$64:$F$67,BO$101,$T$64:$T$67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.72745247148288961]
[null,"Refrigerated transport - land (All)",{"$f":"SUMIF($F$68,C$101,$T$68)","v":0},{"$f":"SUMIF($F$68,D$101,$T$68)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$68,BP$101,$T$68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Refrigerated transport - marine (All)",{"$f":"SUMIF($F$69,C$101,$T$69)","v":0},{"$f":"SUMIF($F$69,D$101,$T$69)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$69,BP$101,$T$69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Passenger vehicles (All)",{"$f":"SUMIF($F$70,C$101,$T$70)","v":0},{"$f":"SUMIF($F$70,D$101,$T$70)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$70,BP$101,$T$70)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Light-duty or heavy-duty trucks (All)",{"$f":"SUMIF($F$71,C$101,$T$71)","v":0},{"$f":"SUMIF($F$71,D$101,$T$71)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$71,BP$101,$T$71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"Buses (All)",{"$f":"SUMIF($F$72,C$101,$T$72)","v":0},{"$f":"SUMIF($F$72,D$101,$T$72)","v":0},0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($F$72,BP$101,$T$72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9]

{"sheet":"Conversions","index":17,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Conversions",null,"Source"]
[null,"Metric tonnes per pound",4.5360000000000002E-4,"Federal GHG Accounting & Reporting Guidance Technical Support Document, p. A-23"]
[null,"pounds per kg",{"$f":"1/C4/1000","v":2.204585537918871}]
[]
[]
[]
[]
[null,"Global Warming Potentials"]
[null,"Name","CAS No.","Chemical formula","Global warming potential (100 yr.) - Selected","Global warming potential (100 yr.) - AR4","Reference (AR4 GWPs)","AR4 GWP Reference URL","Global warming potential (100 yr.) - SAR","Reference (SAR GWPs)","SAR GWP Reference URL"]
[null,"HFC-23","75-46-7 ","CHF3",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I12,IF(Inputs!$G$9=Lists!$E$40,F12,I12))","v":14800},14800,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",11700,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-32","75-10-5 ","CH2F2 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I13,IF(Inputs!$G$9=Lists!$E$40,F13,I13))","v":675},675,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",650,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-41","593-53-3 ","CH3F ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I14,IF(Inputs!$G$9=Lists!$E$40,F14,I14))","v":92},92,"Greenhouse Gas Protocol - Global Warming Potentials","http://www.ghgprotocol.org/files/ghgp/tools/Global%20Warming%20Potentials.pdf",150,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-125","354-33-6 ","C2HF5 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I15,IF(Inputs!$G$9=Lists!$E$40,F15,I15))","v":3500},3500,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",2800,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-134","359-35-3 ","C2H2F4 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I16,IF(Inputs!$G$9=Lists!$E$40,F16,I16))","v":0},null,null,null,1000,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-134a","811-97-2 ","CH2FCF3 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I17,IF(Inputs!$G$9=Lists!$E$40,F17,I17))","v":1430},1430,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",1300,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-143","430-66-0 ","C2H3F3 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I18,IF(Inputs!$G$9=Lists!$E$40,F18,I18))","v":0},null,null,null,300,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-143a","420-46-2 ","C2H3F3 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I19,IF(Inputs!$G$9=Lists!$E$40,F19,I19))","v":4470},4470,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",3800,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-152","624-72-6 ","CH2FCH2F ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I20,IF(Inputs!$G$9=Lists!$E$40,F20,I20))","v":0},null,null,null,53,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-152a","75-37-6 ","CH3CHF2",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I21,IF(Inputs!$G$9=Lists!$E$40,F21,I21))","v":124},124,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",140,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-161","353-36-6 ","CH3CH2F ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I22,IF(Inputs!$G$9=Lists!$E$40,F22,I22))","v":0},null,null,null,12,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-227ea","431-89-0 ","C3HF7  ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I23,IF(Inputs!$G$9=Lists!$E$40,F23,I23))","v":3220},3220,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",2900,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-236cb","677-56-5 ","CH2FCF2CF3  ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I24,IF(Inputs!$G$9=Lists!$E$40,F24,I24))","v":0},null,null,null,1340,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-236ea","431-63-0 ","CHF2CHFCF3  ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I25,IF(Inputs!$G$9=Lists!$E$40,F25,I25))","v":0},null,null,null,1370,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-236fa","690-39-1 ","C3H2F6 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I26,IF(Inputs!$G$9=Lists!$E$40,F26,I26))","v":9810},9810,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",6300,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-245ca","679-86-7 ","C3H3F5 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I27,IF(Inputs!$G$9=Lists!$E$40,F27,I27))","v":0},null,null,null,560,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-245fa","460-73-1 ","CHF2CH2CF3",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I28,IF(Inputs!$G$9=Lists!$E$40,F28,I28))","v":1030},1030,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",1030,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-365mfc","406-58-6 ","CH3CF2CH2CF3",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I29,IF(Inputs!$G$9=Lists!$E$40,F29,I29))","v":0},null,null,null,794,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"HFC-43-10mee","138495-42-8 ","CF3CFHCFHCF2CF3 ",{"$f":"IF(Inputs!$G$9=Lists!$E$39,I30,IF(Inputs!$G$9=Lists!$E$40,F30,I30))","v":0},null,null,null,1300,"U.S. EPA Greenhouse Gas Reporting Program; Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations; Table A-1 to Subpart A of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,"PFC-14",null,null,{"$f":"IF(Inputs!$G$9=Lists!$E$39,I31,IF(Inputs!$G$9=Lists!$E$40,F31,I31))","v":7390},7390,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",6500,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html"]
[null,"PFC-116",null,null,{"$f":"IF(Inputs!$G$9=Lists!$E$39,I32,IF(Inputs!$G$9=Lists!$E$40,F32,I32))","v":12200},12200,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",9200,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html"]
[null,"PFC-218",null,null,{"$f":"IF(Inputs!$G$9=Lists!$E$39,I33,IF(Inputs!$G$9=Lists!$E$40,F33,I33))","v":8830},8830,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",7000,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html"]
[null,"PFC-(c)318",null,null,{"$f":"IF(Inputs!$G$9=Lists!$E$39,I34,IF(Inputs!$G$9=Lists!$E$40,F34,I34))","v":10300},10300,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html",8700,"IPCC AR4 report (100 yr GWP from SAR)","http://www.ipcc.ch/publications_and_data/ar4/wg1/en/ch2s2-10-2.html"]
[null,"HFC GWPs Sourced from FEMP Tool"]
[]
[null,"Grey Rows = Not Used in Tool"]

{"sheet":"Checkers","index":18,"n_rows":38,"n_cols":7,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Total F-Gas (MT)","GHGs (CO2-e)"]
[null,"Emis DB",{"$f":"'Emissions Database'!J206+'Emissions Database'!J207+'Emissions Database'!J208+'Emissions Database'!J209+'Emissions Database'!J210","v":0},{"$f":"'Emissions Database'!BS204","v":0}]
[null,"Sum of 5 Sheets",{"$f":"'Simplified Screening 2'!H55+'Simplified Screening 1'!P55+Screening!S54+'Simplified Material Balance'!L54+'Default - Material Balance'!M54","v":0},{"$f":"'Default - Material Balance'!N54+'Simplified Material Balance'!N54+Screening!U54+'Simplified Screening 1'!S55+'Simplified Screening 2'!K55","v":0}]
[null,"Diff",{"$f":"C7-C8","v":0},{"$f":"D7-D8","v":0}]
[]
[]
[]
[null,null,"Install","Operation","Disposal","Total","Check"]
[null,"Simplified Material Balance",{"$f":"SUM('Emissions Database'!G44:G83)","v":0},{"$f":"SUM('Emissions Database'!H44:H83)","v":0},{"$f":"SUM('Emissions Database'!I44:I83)","v":0},{"$f":"SUM('Emissions Database'!J44:J83)","v":0},{"$f":"F14-SUM(C14:E14)","v":0}]
[null,"Screening",{"$f":"SUM('Emissions Database'!G84:G123)","v":0},{"$f":"SUM('Emissions Database'!H84:H123)","v":0},{"$f":"SUM('Emissions Database'!I84:I123)","v":0},{"$f":"SUM('Emissions Database'!J84:J123)","v":0},{"$f":"F15-SUM(C15:E15)","v":0}]
[null,"Simplified Screening 1",{"$f":"SUM('Emissions Database'!G124:G163)","v":0},{"$f":"SUM('Emissions Database'!H124:H163)","v":0},{"$f":"SUM('Emissions Database'!I124:I163)","v":0},{"$f":"SUM('Emissions Database'!J124:J163)","v":0},{"$f":"F16-SUM(C16:E16)","v":0}]
[null,"Simplified Screening 2",{"$f":"SUM('Emissions Database'!G164:G203)","v":0},{"$f":"SUM('Emissions Database'!H164:H203)","v":0},{"$f":"SUM('Emissions Database'!I164:I203)","v":0},{"$f":"SUM('Emissions Database'!J164:J203)","v":0},{"$f":"F17-SUM(C17:E17)","v":0}]
[]
[]
[]
[null,"Default Total Emissions Check",{"$f":"'Default Values'!F76","v":0}]
[]
[]
[]
[null,"FEMP Report"]
[null,"Quantity purchased / issued (lbs)",{"$f":"SUM('FEMP Report'!D9:D87)","v":0}]
[null,"Quantity returned to supply (lbs)",{"$f":"SUM('FEMP Report'!F9:F87)","v":0}]
[null,"Total F-Gas (lbs)",{"$f":"SUM('Emissions Database'!C265:C344)+(SUM('Emissions Database'!K124:K163)+SUM('Emissions Database'!J4:J123))/Conversions!C4","v":0}]
[null,"R-407F",{"$f":"'Emissions Database'!C294+SUMIF('Emissions Database'!$F$4:$F$163,B29,'Emissions Database'!$J$4:$J$163)/Conversions!C4","v":0}]
[null,"Non-HFC",{"$f":"SUMIF('Emissions Database'!$F$4:$F$123,B30,'Emissions Database'!$J$4:$J$123)/Conversions!C4","v":0}]
[null,"Check",{"$f":"C28-(C26-C27+C29+C30)","v":0}]
[]
[null,"Simp Screen 2 Emissions Database Checks"]
[null,"Check 1",{"$f":"'Emissions Database'!C346","v":0}]
[null,"Check 2",{"$f":"'Emissions Database'!C347","v":0}]
[]
[null,"Default Values Checks"]
[null,"Check 1",{"$f":"'Default Values'!F76","v":0}]