OMEGA 2.3.0 session Final started at 2024-03-04 16:57:22

Initializing 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 consolidated_OEM

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.086173 (DELTA:0.055473)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.507078 (DELTA:0.058536)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.017348 (DELTA:0.003063)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004718 (DELTA:0.001975)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.155299 (DELTA:0.006215)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004240 (DELTA:0.004240)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.040618 (DELTA:0.020024)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.178236 (DELTA:0.023952)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.006290 (DELTA:0.003928)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62861 / $59867 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38887 / $39484 R:0.984901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53684 / $51128 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73524 / $70022 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $44956 / $45144 R:0.995844
cross subsidized price / cost ALT pickup.PHEV                         $62502 / $59526 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48981 / $46649 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $31119 / $31722 R:0.980996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42509 / $40485 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59936 / $59867 R:1.001142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38887 / $39484 R:0.984901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50759 / $51128 R:0.992791
modified cross subsidized price / cost ALT pickup.BEV                 $70599 / $70022 R:1.008228
modified cross subsidized price / cost ALT pickup.ICE                 $44956 / $45144 R:0.995844
modified cross subsidized price / cost ALT pickup.PHEV                $59577 / $59526 R:1.000862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46056 / $46649 R:0.987288
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31119 / $31722 R:0.980996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39584 / $40485 R:0.977742

cross subsidized price / cost ALT BEV                                 $58956 / $56149 R:1.049997
cross subsidized price / cost ALT ICE                                 $38361 / $38884 R:0.986572
cross subsidized price / cost ALT PHEV                                $52504 / $50004 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42691 / $42691 R:0.999999
cross subsidized price / cost ALT pickup                              $46230 / $46230 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34660 / $34660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41464 / $41464 R:1.000000

2023_0_0  SCORE:0.004143, CE:0.058536, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.064099 (DELTA:0.033398)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.530371 (DELTA:0.035242)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.016129 (DELTA:0.001844)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003932 (DELTA:0.001189)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157772 (DELTA:0.003742)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002553 (DELTA:0.002553)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032650 (DELTA:0.012056)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.187768 (DELTA:0.014421)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004727 (DELTA:0.002365)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55977 / $55977 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49895 / $49895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41931 / $41931 R:1.000000
cross subsidized price / cost ALT pickup                              $45963 / $45963 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34070 / $34070 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40824 / $40824 R:1.000000

2023_1_1  SCORE:0.002494, CE:0.035242, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.063716 (DELTA:0.033015)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.530776 (DELTA:0.034838)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.016108 (DELTA:0.001823)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003918 (DELTA:0.001175)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157815 (DELTA:0.003699)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002523 (DELTA:0.002523)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032511 (DELTA:0.011918)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.187933 (DELTA:0.014255)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004699 (DELTA:0.002338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55973 / $55973 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49893 / $49893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41918 / $41918 R:1.000000
cross subsidized price / cost ALT pickup                              $45958 / $45958 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34060 / $34060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40812 / $40812 R:1.000000

2023_2_2  SCORE:0.002466, CE:0.034838, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063716 / 0.063716 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530776 / 0.530776 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016108 / 0.016108 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003918 / 0.003918 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.157815 / 0.157815 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002523 / 0.002523 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032511 / 0.032511 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187933 / 0.187933 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004699 / 0.004699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55973 / $55973 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49893 / $49893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41918 / $41918 R:1.000000
cross subsidized price / cost ALT pickup                              $45958 / $45958 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34060 / $34060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40812 / $40812 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.090417 (DELTA:0.059562)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.502801 (DELTA:0.005291)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076909 / 0.022638 (DELTA:0.054271)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.041290 (DELTA:0.021640)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.168177 (DELTA:0.027169)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.007816 (DELTA:0.005529)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38649 / $39287 R:0.983756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52975 / $50584 R:1.047269
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38649 / $39287 R:0.983756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49750 / $50584 R:0.983514
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58666 / $55873 R:1.049998
cross subsidized price / cost ALT ICE                                 $38838 / $39412 R:0.985431
cross subsidized price / cost ALT PHEV                                $52558 / $50138 R:1.048265
cross subsidized price / cost ALT cuv_suv_van                         $42597 / $42597 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42078 / $42078 R:1.000000

2024_0_0  SCORE:0.006360, CE:0.059562, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.090417 (DELTA:0.059562)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.502801 (DELTA:0.005291)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076909 / 0.022638 (DELTA:0.054271)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.041290 (DELTA:0.021640)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.168177 (DELTA:0.027169)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.007816 (DELTA:0.005529)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38649 / $39287 R:0.983756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52975 / $50584 R:1.047269
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38649 / $39287 R:0.983756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49750 / $50584 R:0.983514
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58666 / $55873 R:1.049998
cross subsidized price / cost ALT ICE                                 $38838 / $39412 R:0.985431
cross subsidized price / cost ALT PHEV                                $52558 / $50138 R:1.048265
cross subsidized price / cost ALT cuv_suv_van                         $42597 / $42597 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42078 / $42078 R:1.000000

2024_1_1  SCORE:0.006360, CE:0.059562, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062417 / 0.090321 (DELTA:0.027903)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.499409 (DELTA:0.008683)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045346 / 0.026126 (DELTA:0.019220)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_2_2  SCORE:0.006360, CE:0.027903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062417 / 0.090321 (DELTA:0.027903)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.499409 (DELTA:0.008683)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045346 / 0.026126 (DELTA:0.019220)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006749 / 0.006749 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154526 / 0.154526 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005587 / 0.005587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.027903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090321 / 0.090321 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499409 / 0.499409 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026126 / 0.026126 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006749 / 0.006749 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154526 / 0.154526 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005587 / 0.005587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.093166 (DELTA:0.061886)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502463 / 0.492317 (DELTA:0.010146)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085780 / 0.034041 (DELTA:0.051740)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002863 / 0.008795 (DELTA:0.005932)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148499 / 0.148492 (DELTA:0.000008)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019322 / 0.013398 (DELTA:0.005924)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019109 / 0.041091 (DELTA:0.021982)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188443 / 0.159045 (DELTA:0.029398)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002239 / 0.009655 (DELTA:0.007416)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984059
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51536 / $50482 R:1.020879
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47854 / $47819 R:1.000726
cross subsidized price / cost ALT pickup.PHEV                         $58611 / $61334 R:0.955618
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31495 / $32217 R:0.977598
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984059
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48236 / $50482 R:0.955511
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47854 / $47819 R:1.000726
modified cross subsidized price / cost ALT pickup.PHEV                $55311 / $61334 R:0.901814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31495 / $32217 R:0.977598
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58700 / $55905 R:1.050000
cross subsidized price / cost ALT ICE                                 $39013 / $39537 R:0.986755
cross subsidized price / cost ALT PHEV                                $51688 / $51356 R:1.006482
cross subsidized price / cost ALT cuv_suv_van                         $42911 / $42911 R:1.000000
cross subsidized price / cost ALT pickup                              $50085 / $50085 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35367 / $35367 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42553 / $42553 R:1.000000

2025_0_0  SCORE:0.003955, CE:0.061886, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031288 / 0.093256 (DELTA:0.061968)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505884 / 0.492049 (DELTA:0.013835)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082351 / 0.034219 (DELTA:0.048132)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002862 / 0.009007 (DELTA:0.006145)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148564 / 0.148564 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019259 / 0.013113 (DELTA:0.006145)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019107 / 0.041187 (DELTA:0.022079)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188210 / 0.158928 (DELTA:0.029282)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002475 / 0.009678 (DELTA:0.007203)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38793 / $39420 R:0.984094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51502 / $50482 R:1.020201
cross subsidized price / cost ALT pickup.BEV                          $74762 / $71204 R:1.049979
cross subsidized price / cost ALT pickup.ICE                          $48141 / $48153 R:0.999737
cross subsidized price / cost ALT pickup.PHEV                         $59032 / $61334 R:0.962482
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31522 / $32246 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38793 / $39420 R:0.984094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48202 / $50482 R:0.954832
modified cross subsidized price / cost ALT pickup.BEV                 $71462 / $71204 R:1.003634
modified cross subsidized price / cost ALT pickup.ICE                 $48141 / $48153 R:0.999737
modified cross subsidized price / cost ALT pickup.PHEV                $55732 / $61334 R:0.908679
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31522 / $32246 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58719 / $55923 R:1.049998
cross subsidized price / cost ALT ICE                                 $39085 / $39617 R:0.986568
cross subsidized price / cost ALT PHEV                                $51726 / $51299 R:1.008330
cross subsidized price / cost ALT cuv_suv_van                         $42931 / $42931 R:1.000000
cross subsidized price / cost ALT pickup                              $50382 / $50382 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35396 / $35396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42622 / $42622 R:1.000000

2025_1_1  SCORE:0.004097, CE:0.061968, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.093181 (DELTA:0.061900)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528065 / 0.492314 (DELTA:0.035751)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060178 / 0.034029 (DELTA:0.026150)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.008791 (DELTA:0.005930)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148703 / 0.148700 (DELTA:0.000003)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019121 / 0.013193 (DELTA:0.005927)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38782 / $39410 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47838 / $47819 R:1.000391
cross subsidized price / cost ALT pickup.PHEV                         $58750 / $61334 R:0.957885
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31525 / $32249 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38782 / $39410 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47838 / $47819 R:1.000391
modified cross subsidized price / cost ALT pickup.PHEV                $55450 / $61334 R:0.904081
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31525 / $32249 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39024 / $39551 R:0.986672
cross subsidized price / cost ALT PHEV                                $51695 / $51316 R:1.007386
cross subsidized price / cost ALT cuv_suv_van                         $42917 / $42917 R:1.000000
cross subsidized price / cost ALT pickup                              $50068 / $50068 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35398 / $35398 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42560 / $42560 R:1.000000

2025_2_2  SCORE:0.003954, CE:0.061900, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093181 / 0.093181 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492314 / 0.492314 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034029 / 0.034029 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.008787 (DELTA:0.005926)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148734 / 0.148734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019090 / 0.013164 (DELTA:0.005926)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47801 / $47784 R:1.000353
cross subsidized price / cost ALT pickup.PHEV                         $58767 / $61334 R:0.958148
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31493 / $32216 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47801 / $47784 R:1.000353
modified cross subsidized price / cost ALT pickup.PHEV                $55467 / $61334 R:0.904344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31493 / $32216 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39007 / $39534 R:0.986663
cross subsidized price / cost ALT PHEV                                $51695 / $51310 R:1.007490
cross subsidized price / cost ALT cuv_suv_van                         $42912 / $42912 R:1.000002
cross subsidized price / cost ALT pickup                              $50035 / $50035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35374 / $35374 R:1.000014
cross subsidized price / cost ALT TOTAL                               $42546 / $42546 R:1.000004

2025_3_3  SCORE:0.003951, CE:0.005926, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093181 / 0.093181 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492314 / 0.492314 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034029 / 0.034029 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008787 / 0.008787 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148734 / 0.148734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013164 / 0.013164 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47801 / $47784 R:1.000353
cross subsidized price / cost ALT pickup.PHEV                         $58767 / $61334 R:0.958148
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31493 / $32216 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47801 / $47784 R:1.000353
modified cross subsidized price / cost ALT pickup.PHEV                $55467 / $61334 R:0.904344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31493 / $32216 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39007 / $39534 R:0.986663
cross subsidized price / cost ALT PHEV                                $51695 / $51310 R:1.007490
cross subsidized price / cost ALT cuv_suv_van                         $42912 / $42912 R:1.000002
cross subsidized price / cost ALT pickup                              $50035 / $50035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35374 / $35374 R:1.000014
cross subsidized price / cost ALT TOTAL                               $42546 / $42546 R:1.000004

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.104144 (DELTA:0.072719)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465521 / 0.453002 (DELTA:0.012519)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127255 / 0.067055 (DELTA:0.060200)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.025316 (DELTA:0.022401)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122310 / 0.130035 (DELTA:0.007725)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048006 / 0.017880 (DELTA:0.030126)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018247 / 0.042956 (DELTA:0.024708)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155039 / 0.144798 (DELTA:0.010241)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029281 / 0.014814 (DELTA:0.014467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38883 / $39196 R:0.992001
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47699 / $50046 R:0.953110
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48100 / $45810 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31605 / $32329 R:0.977629
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40993 / $40565 R:1.010538

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38883 / $39196 R:0.992001
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44399 / $50046 R:0.887171
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44800 / $45810 R:0.977962
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31605 / $32329 R:0.977629
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37693 / $40565 R:0.929189

cross subsidized price / cost ALT BEV                                 $58220 / $56401 R:1.032242
cross subsidized price / cost ALT ICE                                 $39212 / $39364 R:0.996143
cross subsidized price / cost ALT PHEV                                $48584 / $50619 R:0.959787
cross subsidized price / cost ALT cuv_suv_van                         $43415 / $43415 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35790 / $35790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43424 / $43424 R:1.000000

2026_0_0  SCORE:0.020084, CE:0.072719, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031434 / 0.103905 (DELTA:0.072471)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469737 / 0.458536 (DELTA:0.011202)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123030 / 0.061760 (DELTA:0.061270)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.025316 (DELTA:0.022401)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122878 / 0.130035 (DELTA:0.007156)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047438 / 0.017880 (DELTA:0.029558)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018253 / 0.042956 (DELTA:0.024703)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148054 / 0.144798 (DELTA:0.003255)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036261 / 0.014814 (DELTA:0.021447)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38780 / $39196 R:0.989366
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48304 / $50046 R:0.965195
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48100 / $45810 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31605 / $32329 R:0.977629
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40993 / $40565 R:1.010538

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38780 / $39196 R:0.989366
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45004 / $50046 R:0.899255
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44800 / $45810 R:0.977962
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31605 / $32329 R:0.977629
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37693 / $40565 R:0.929189

cross subsidized price / cost ALT BEV                                 $58217 / $56400 R:1.032217
cross subsidized price / cost ALT ICE                                 $39145 / $39362 R:0.994472
cross subsidized price / cost ALT PHEV                                $49029 / $50651 R:0.967964
cross subsidized price / cost ALT cuv_suv_van                         $43316 / $43316 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35790 / $35790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43362 / $43362 R:1.000000

2026_1_1  SCORE:0.019705, CE:0.072471, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.103517 (DELTA:0.072092)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484503 / 0.477105 (DELTA:0.007398)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108273 / 0.043579 (DELTA:0.064694)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018247 / 0.043119 (DELTA:0.024871)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124674 / 0.138006 (DELTA:0.013332)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.059647 / 0.021443 (DELTA:0.038204)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38464 / $39173 R:0.981892
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50983 / $50046 R:1.018730
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31910 / $32324 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38464 / $39173 R:0.981892
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47683 / $50046 R:0.952791
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31910 / $32324 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58201 / $56387 R:1.032165
cross subsidized price / cost ALT ICE                                 $39059 / $39407 R:0.991170
cross subsidized price / cost ALT PHEV                                $49343 / $49978 R:0.987306
cross subsidized price / cost ALT cuv_suv_van                         $42971 / $42971 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36067 / $36067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43203 / $43203 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.072092, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.105294 (DELTA:0.073869)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483473 / 0.475642 (DELTA:0.007832)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109303 / 0.043265 (DELTA:0.066038)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043119 / 0.043119 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138006 / 0.138006 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021443 / 0.021443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38646 / $39386 R:0.981232
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51176 / $50046 R:1.022582
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31920 / $32334 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38646 / $39386 R:0.981232
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47876 / $50046 R:0.956643
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31920 / $32334 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58223 / $56399 R:1.032351
cross subsidized price / cost ALT ICE                                 $39179 / $39545 R:0.990736
cross subsidized price / cost ALT PHEV                                $49438 / $49978 R:0.989207
cross subsidized price / cost ALT cuv_suv_van                         $43179 / $43179 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36074 / $36074 R:0.999997
cross subsidized price / cost ALT TOTAL                               $43335 / $43335 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.073869, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105294 / 0.105294 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475642 / 0.475642 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043265 / 0.043265 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043119 / 0.043119 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138006 / 0.138006 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021443 / 0.021443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38412 / $39146 R:0.981232
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51176 / $50046 R:1.022582
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31909 / $32323 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38412 / $39146 R:0.981232
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47876 / $50046 R:0.956643
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31909 / $32323 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58223 / $56399 R:1.032351
cross subsidized price / cost ALT ICE                                 $39026 / $39390 R:0.990773
cross subsidized price / cost ALT PHEV                                $49438 / $49978 R:0.989207
cross subsidized price / cost ALT cuv_suv_van                         $43000 / $42997 R:1.000080
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36066 / $36066 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43221 / $43219 R:1.000049

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000049

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031472 / 0.127774 (DELTA:0.096302)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381020 / 0.414162 (DELTA:0.033142)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213668 / 0.084223 (DELTA:0.129444)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.018223 (DELTA:0.015288)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129510 / 0.134097 (DELTA:0.004588)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041888 / 0.022013 (DELTA:0.019876)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017934 / 0.047253 (DELTA:0.029320)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150013 / 0.132687 (DELTA:0.017325)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031562 / 0.019568 (DELTA:0.011994)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58744 / $56438 R:1.040861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39178 / $39404 R:0.994274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47780 / $50170 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71487 / $68215 R:1.047965
cross subsidized price / cost ALT pickup.ICE                          $47964 / $47931 R:1.000686
cross subsidized price / cost ALT pickup.PHEV                         $58180 / $61089 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31651 / $32443 R:0.975576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40554 / $40625 R:0.998243

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55144 / $56438 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39178 / $39404 R:0.994274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44180 / $50170 R:0.880625
modified cross subsidized price / cost ALT pickup.BEV                 $67887 / $68215 R:0.995191
modified cross subsidized price / cost ALT pickup.ICE                 $47964 / $47931 R:1.000686
modified cross subsidized price / cost ALT pickup.PHEV                $54580 / $61089 R:0.893452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31651 / $32443 R:0.975576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36954 / $40625 R:0.909629

cross subsidized price / cost ALT BEV                                 $57159 / $54774 R:1.043535
cross subsidized price / cost ALT ICE                                 $39442 / $39727 R:0.992822
cross subsidized price / cost ALT PHEV                                $48476 / $50596 R:0.958109
cross subsidized price / cost ALT cuv_suv_van                         $44328 / $44328 R:1.000000
cross subsidized price / cost ALT pickup                              $51713 / $51713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36242 / $36242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44002 / $44002 R:1.000000

2027_0_0  SCORE:0.013250, CE:0.129444, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031472 / 0.127774 (DELTA:0.096302)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381020 / 0.414162 (DELTA:0.033142)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213668 / 0.084223 (DELTA:0.129444)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.018223 (DELTA:0.015288)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129510 / 0.134097 (DELTA:0.004588)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041888 / 0.022013 (DELTA:0.019876)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017934 / 0.047253 (DELTA:0.029320)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150013 / 0.132687 (DELTA:0.017325)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031562 / 0.019568 (DELTA:0.011994)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58744 / $56438 R:1.040861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39178 / $39404 R:0.994274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47780 / $50170 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71487 / $68215 R:1.047965
cross subsidized price / cost ALT pickup.ICE                          $47964 / $47931 R:1.000686
cross subsidized price / cost ALT pickup.PHEV                         $58180 / $61089 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31651 / $32443 R:0.975576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40554 / $40625 R:0.998243

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55144 / $56438 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39178 / $39404 R:0.994274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44180 / $50170 R:0.880625
modified cross subsidized price / cost ALT pickup.BEV                 $67887 / $68215 R:0.995191
modified cross subsidized price / cost ALT pickup.ICE                 $47964 / $47931 R:1.000686
modified cross subsidized price / cost ALT pickup.PHEV                $54580 / $61089 R:0.893452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31651 / $32443 R:0.975576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36954 / $40625 R:0.909629

cross subsidized price / cost ALT BEV                                 $57159 / $54774 R:1.043535
cross subsidized price / cost ALT ICE                                 $39442 / $39727 R:0.992822
cross subsidized price / cost ALT PHEV                                $48476 / $50596 R:0.958109
cross subsidized price / cost ALT cuv_suv_van                         $44328 / $44328 R:1.000000
cross subsidized price / cost ALT pickup                              $51713 / $51713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36242 / $36242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44002 / $44002 R:1.000000

2027_1_1  SCORE:0.013250, CE:0.129444, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127774 / 0.127774 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414162 / 0.414162 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084223 / 0.084223 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002936 / 0.018213 (DELTA:0.015278)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127885 / 0.134106 (DELTA:0.006222)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.043512 / 0.022013 (DELTA:0.021499)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017932 / 0.047253 (DELTA:0.029321)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140615 / 0.132687 (DELTA:0.007928)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040961 / 0.019568 (DELTA:0.021393)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58744 / $56438 R:1.040861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39178 / $39404 R:0.994274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47780 / $50170 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71492 / $68215 R:1.048043
cross subsidized price / cost ALT pickup.ICE                          $47964 / $47931 R:1.000676
cross subsidized price / cost ALT pickup.PHEV                         $58180 / $61089 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31651 / $32443 R:0.975576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40554 / $40625 R:0.998243

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55144 / $56438 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39178 / $39404 R:0.994274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44180 / $50170 R:0.880625
modified cross subsidized price / cost ALT pickup.BEV                 $67892 / $68215 R:0.995269
modified cross subsidized price / cost ALT pickup.ICE                 $47964 / $47931 R:1.000676
modified cross subsidized price / cost ALT pickup.PHEV                $54580 / $61089 R:0.893451
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31651 / $32443 R:0.975576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36954 / $40625 R:0.909629

cross subsidized price / cost ALT BEV                                 $57158 / $54773 R:1.043544
cross subsidized price / cost ALT ICE                                 $39442 / $39727 R:0.992820
cross subsidized price / cost ALT PHEV                                $48476 / $50596 R:0.958109
cross subsidized price / cost ALT cuv_suv_van                         $44328 / $44328 R:1.000000
cross subsidized price / cost ALT pickup                              $51712 / $51712 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36242 / $36242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44002 / $44002 R:1.000000

2027_2_2  SCORE:0.014333, CE:0.029321, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127774 / 0.127774 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414162 / 0.414162 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084223 / 0.084223 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004152 / 0.017916 (DELTA:0.013764)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136114 / 0.136065 (DELTA:0.000049)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034067 / 0.020351 (DELTA:0.013715)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047253 / 0.047253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132687 / 0.132687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019568 / 0.019568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58744 / $56438 R:1.040861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39178 / $39404 R:0.994274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47780 / $50170 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71625 / $68215 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47813 / $47931 R:0.997537
cross subsidized price / cost ALT pickup.PHEV                         $58876 / $61089 R:0.963769
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31651 / $32443 R:0.975576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40554 / $40625 R:0.998243

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55144 / $56438 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39178 / $39404 R:0.994274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44180 / $50170 R:0.880625
modified cross subsidized price / cost ALT pickup.BEV                 $68025 / $68215 R:0.997226
modified cross subsidized price / cost ALT pickup.ICE                 $47813 / $47931 R:0.997537
modified cross subsidized price / cost ALT pickup.PHEV                $55276 / $61089 R:0.904839
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31651 / $32443 R:0.975576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36954 / $40625 R:0.909629

cross subsidized price / cost ALT BEV                                 $57149 / $54753 R:1.043762
cross subsidized price / cost ALT ICE                                 $39436 / $39750 R:0.992093
cross subsidized price / cost ALT PHEV                                $48460 / $50455 R:0.960462
cross subsidized price / cost ALT cuv_suv_van                         $44328 / $44328 R:1.000000
cross subsidized price / cost ALT pickup                              $51552 / $51552 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36242 / $36242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43974 / $43974 R:1.000000

2027_3_3  SCORE:0.009176, CE:0.013764, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127774 / 0.127774 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414162 / 0.414162 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084223 / 0.084223 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017916 / 0.017916 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136065 / 0.136065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020351 / 0.020351 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047253 / 0.047253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132687 / 0.132687 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019568 / 0.019568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58744 / $56438 R:1.040861
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39177 / $39402 R:0.994274
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47780 / $50170 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71625 / $68215 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47813 / $47931 R:0.997537
cross subsidized price / cost ALT pickup.PHEV                         $58876 / $61089 R:0.963769
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31651 / $32443 R:0.975576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40554 / $40625 R:0.998243

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55144 / $56438 R:0.977075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39177 / $39402 R:0.994274
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44180 / $50170 R:0.880625
modified cross subsidized price / cost ALT pickup.BEV                 $68025 / $68215 R:0.997226
modified cross subsidized price / cost ALT pickup.ICE                 $47813 / $47931 R:0.997537
modified cross subsidized price / cost ALT pickup.PHEV                $55276 / $61089 R:0.904839
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31651 / $32443 R:0.975576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36954 / $40625 R:0.909629

cross subsidized price / cost ALT BEV                                 $57149 / $54753 R:1.043762
cross subsidized price / cost ALT ICE                                 $39435 / $39750 R:0.992093
cross subsidized price / cost ALT PHEV                                $48460 / $50455 R:0.960462
cross subsidized price / cost ALT cuv_suv_van                         $44327 / $44327 R:1.000000
cross subsidized price / cost ALT pickup                              $51552 / $51552 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36242 / $36242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43973 / $43973 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031608 / 0.138771 (DELTA:0.107162)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359638 / 0.388624 (DELTA:0.028986)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.236926 / 0.100778 (DELTA:0.136148)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038840 / 0.039424 (DELTA:0.000584)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116990 / 0.116990 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019722 / 0.019138 (DELTA:0.000584)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059661 / 0.060744 (DELTA:0.001083)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134536 / 0.122191 (DELTA:0.012344)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002079 / 0.013340 (DELTA:0.011261)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58234 / $55803 R:1.043564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40003 / $40248 R:0.993912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48051 / $50454 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64029 / $66704 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $49201 / $47885 R:1.027473
cross subsidized price / cost ALT pickup.PHEV                         $58373 / $60813 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $45586 / $43415 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32402 / $33711 R:0.961180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44142 / $42040 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54484 / $55803 R:0.976363
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40003 / $40248 R:0.993912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44301 / $50454 R:0.878056
modified cross subsidized price / cost ALT pickup.BEV                 $60279 / $66704 R:0.903672
modified cross subsidized price / cost ALT pickup.ICE                 $49201 / $47885 R:1.027473
modified cross subsidized price / cost ALT pickup.PHEV                $54623 / $60813 R:0.898226
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41836 / $43415 R:0.963626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32402 / $33711 R:0.961180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40392 / $42040 R:0.960800

cross subsidized price / cost ALT BEV                                 $55975 / $54452 R:1.027956
cross subsidized price / cost ALT ICE                                 $40238 / $40399 R:0.996009
cross subsidized price / cost ALT PHEV                                $49142 / $51099 R:0.961704
cross subsidized price / cost ALT cuv_suv_van                         $45322 / $45322 R:1.000000
cross subsidized price / cost ALT pickup                              $53531 / $53521 R:1.000185
cross subsidized price / cost ALT sedan_wagon                         $37280 / $37280 R:0.999999
cross subsidized price / cost ALT TOTAL                               $45184 / $45183 R:1.000038

2028_0_0  SCORE:0.000431, CE:0.136148, CSPE:0.000038

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058409 / 0.138771 (DELTA:0.080362)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359635 / 0.388624 (DELTA:0.028989)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.210129 / 0.100778 (DELTA:0.109351)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047586 / 0.046391 (DELTA:0.001195)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116990 / 0.116990 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010976 / 0.012172 (DELTA:0.001195)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045792 / 0.060744 (DELTA:0.014952)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148391 / 0.122191 (DELTA:0.026200)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002092 / 0.013340 (DELTA:0.011248)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58234 / $55803 R:1.043564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40003 / $40248 R:0.993912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48051 / $50454 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63528 / $66704 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47885 R:1.019718
cross subsidized price / cost ALT pickup.PHEV                         $63843 / $60813 R:1.049833
cross subsidized price / cost ALT sedan_wagon.BEV                     $45586 / $43415 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32402 / $33711 R:0.961180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44142 / $42040 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54484 / $55803 R:0.976363
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40003 / $40248 R:0.993912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44301 / $50454 R:0.878056
modified cross subsidized price / cost ALT pickup.BEV                 $59778 / $66704 R:0.896163
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47885 R:1.019718
modified cross subsidized price / cost ALT pickup.PHEV                $60093 / $60813 R:0.988168
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41836 / $43415 R:0.963626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32402 / $33711 R:0.961180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40392 / $42040 R:0.960800

cross subsidized price / cost ALT BEV                                 $56108 / $54799 R:1.023884
cross subsidized price / cost ALT ICE                                 $40168 / $40399 R:0.994296
cross subsidized price / cost ALT PHEV                                $49160 / $50563 R:0.972251
cross subsidized price / cost ALT cuv_suv_van                         $45322 / $45322 R:1.000000
cross subsidized price / cost ALT pickup                              $53755 / $53755 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $37280 / $37280 R:0.999999
cross subsidized price / cost ALT TOTAL                               $45224 / $45224 R:1.000000

2028_1_1  SCORE:0.000798, CE:0.109351, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138771 / 0.138771 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388624 / 0.388624 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100778 / 0.100778 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033378 / 0.033164 (DELTA:0.000213)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116991 / 0.116990 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025184 / 0.025398 (DELTA:0.000214)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059466 / 0.060744 (DELTA:0.001278)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134717 / 0.122191 (DELTA:0.012525)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002093 / 0.013340 (DELTA:0.011248)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58234 / $55803 R:1.043564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40003 / $40248 R:0.993912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48051 / $50454 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66704 / $66704 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48482 / $47885 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $57917 / $60813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45586 / $43415 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32402 / $33711 R:0.961180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44142 / $42040 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54484 / $55803 R:0.976363
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40003 / $40248 R:0.993912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44301 / $50454 R:0.878056
modified cross subsidized price / cost ALT pickup.BEV                 $62954 / $66704 R:0.943782
modified cross subsidized price / cost ALT pickup.ICE                 $48482 / $47885 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $54167 / $60813 R:0.890717
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41836 / $43415 R:0.963626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32402 / $33711 R:0.961180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40392 / $42040 R:0.960800

cross subsidized price / cost ALT BEV                                 $56139 / $54123 R:1.037259
cross subsidized price / cost ALT ICE                                 $40104 / $40399 R:0.992692
cross subsidized price / cost ALT PHEV                                $49473 / $51535 R:0.959995
cross subsidized price / cost ALT cuv_suv_van                         $45322 / $45322 R:1.000000
cross subsidized price / cost ALT pickup                              $53289 / $53311 R:0.999596
cross subsidized price / cost ALT sedan_wagon                         $37280 / $37280 R:0.999999
cross subsidized price / cost ALT TOTAL                               $45142 / $45146 R:0.999916

2028_2_2  SCORE:0.000428, CE:0.012525, CSPE:0.000084

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138771 / 0.138771 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388624 / 0.388624 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100778 / 0.100778 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050010 / 0.046388 (DELTA:0.003622)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117204 / 0.116990 (DELTA:0.000214)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008338 / 0.012175 (DELTA:0.003836)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060744 / 0.060744 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122191 / 0.122191 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013340 / 0.013340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58234 / $55803 R:1.043564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39871 / $40115 R:0.993912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48051 / $50454 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63528 / $66704 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48830 / $47885 R:1.019724
cross subsidized price / cost ALT pickup.PHEV                         $63839 / $60813 R:1.049772
cross subsidized price / cost ALT sedan_wagon.BEV                     $45586 / $43415 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31617 / $32894 R:0.961180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44142 / $42040 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54484 / $55803 R:0.976363
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39871 / $40115 R:0.993912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44301 / $50454 R:0.878056
modified cross subsidized price / cost ALT pickup.BEV                 $59778 / $66704 R:0.896163
modified cross subsidized price / cost ALT pickup.ICE                 $48830 / $47885 R:1.019724
modified cross subsidized price / cost ALT pickup.PHEV                $60089 / $60813 R:0.988107
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41836 / $43415 R:0.963626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31617 / $32894 R:0.961180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40392 / $42040 R:0.960800

cross subsidized price / cost ALT BEV                                 $56108 / $54799 R:1.023885
cross subsidized price / cost ALT ICE                                 $39934 / $40158 R:0.994429
cross subsidized price / cost ALT PHEV                                $49160 / $50564 R:0.972246
cross subsidized price / cost ALT cuv_suv_van                         $45240 / $45239 R:1.000011
cross subsidized price / cost ALT pickup                              $53754 / $53754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36792 / $36772 R:1.000536
cross subsidized price / cost ALT TOTAL                               $45076 / $45072 R:1.000093

2028_3_3  SCORE:0.002558, CE:0.003836, CSPE:0.000093

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138771 / 0.138771 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388624 / 0.388624 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100778 / 0.100778 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046388 / 0.046388 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116990 / 0.116990 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012175 / 0.012175 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060744 / 0.060744 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122191 / 0.122191 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013340 / 0.013340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58234 / $55803 R:1.043564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40420 / $40668 R:0.993912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48051 / $50454 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63528 / $66704 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48830 / $47885 R:1.019724
cross subsidized price / cost ALT pickup.PHEV                         $63839 / $60813 R:1.049772
cross subsidized price / cost ALT sedan_wagon.BEV                     $45586 / $43415 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31141 / $32399 R:0.961180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44142 / $42040 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54484 / $55803 R:0.976363
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40420 / $40668 R:0.993912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44301 / $50454 R:0.878056
modified cross subsidized price / cost ALT pickup.BEV                 $59778 / $66704 R:0.896163
modified cross subsidized price / cost ALT pickup.ICE                 $48830 / $47885 R:1.019724
modified cross subsidized price / cost ALT pickup.PHEV                $60089 / $60813 R:0.988107
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41836 / $43415 R:0.963626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31141 / $32399 R:0.961180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40392 / $42040 R:0.960800

cross subsidized price / cost ALT BEV                                 $56108 / $54799 R:1.023885
cross subsidized price / cost ALT ICE                                 $40181 / $40403 R:0.994504
cross subsidized price / cost ALT PHEV                                $49160 / $50564 R:0.972246
cross subsidized price / cost ALT cuv_suv_van                         $45580 / $45581 R:0.999965
cross subsidized price / cost ALT pickup                              $53754 / $53754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36495 / $36464 R:1.000869
cross subsidized price / cost ALT TOTAL                               $45232 / $45226 R:1.000116

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000116

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119942 / 0.151142 (DELTA:0.031200)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349595 / 0.360883 (DELTA:0.011288)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159346 / 0.116858 (DELTA:0.042488)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070419 / 0.061569 (DELTA:0.008850)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.082465 / 0.090504 (DELTA:0.008040)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023828 / 0.024638 (DELTA:0.000810)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085184 / 0.084935 (DELTA:0.000250)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107122 / 0.095864 (DELTA:0.011258)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002099 / 0.013607 (DELTA:0.011508)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57323 / $54686 R:1.048225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40279 / $40608 R:0.991895
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47892 / $50286 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50217 / $47826 R:1.049996
cross subsidized price / cost ALT pickup.PHEV                         $59555 / $60568 R:0.983275
cross subsidized price / cost ALT sedan_wagon.BEV                     $42518 / $42527 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $32077 / $32367 R:0.991056
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43995 / $41900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53423 / $54686 R:0.976910
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40279 / $40608 R:0.991895
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43992 / $50286 R:0.874826
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892656
modified cross subsidized price / cost ALT pickup.ICE                 $50217 / $47826 R:1.049996
modified cross subsidized price / cost ALT pickup.PHEV                $55655 / $60568 R:0.918885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38618 / $42527 R:0.908086
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32077 / $32367 R:0.991056
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40095 / $41900 R:0.956923

cross subsidized price / cost ALT BEV                                 $54105 / $53412 R:1.012983
cross subsidized price / cost ALT ICE                                 $40486 / $40358 R:1.003164
cross subsidized price / cost ALT PHEV                                $49403 / $51184 R:0.965199
cross subsidized price / cost ALT cuv_suv_van                         $45790 / $45790 R:1.000000
cross subsidized price / cost ALT pickup                              $55690 / $55690 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37473 / $37473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45923 / $45923 R:1.000000

2029_0_0  SCORE:0.005900, CE:0.042488, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.186746 / 0.186585 (DELTA:0.000162)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370500 / 0.370701 (DELTA:0.000201)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071637 / 0.071597 (DELTA:0.000039)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070493 / 0.061568 (DELTA:0.008925)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.082422 / 0.090513 (DELTA:0.008090)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023796 / 0.024631 (DELTA:0.000835)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085184 / 0.084945 (DELTA:0.000239)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107165 / 0.095851 (DELTA:0.011314)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002056 / 0.013609 (DELTA:0.011552)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55525 / $54686 R:1.015342
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39977 / $40620 R:0.984150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51523 / $50286 R:1.024584
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50216 / $47826 R:1.049974
cross subsidized price / cost ALT pickup.PHEV                         $59558 / $60568 R:0.983317
cross subsidized price / cost ALT sedan_wagon.BEV                     $42518 / $42527 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $32082 / $32372 R:0.991055
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43995 / $41900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51625 / $54686 R:0.944027
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39977 / $40620 R:0.984150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47623 / $50286 R:0.947029
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892656
modified cross subsidized price / cost ALT pickup.ICE                 $50216 / $47826 R:1.049974
modified cross subsidized price / cost ALT pickup.PHEV                $55658 / $60568 R:0.918927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38618 / $42527 R:0.908086
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32082 / $32372 R:0.991055
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40095 / $41900 R:0.956923

cross subsidized price / cost ALT BEV                                 $53440 / $53547 R:0.998001
cross subsidized price / cost ALT ICE                                 $40282 / $40372 R:0.997773
cross subsidized price / cost ALT PHEV                                $52392 / $51553 R:1.016271
cross subsidized price / cost ALT cuv_suv_van                         $45904 / $45894 R:1.000222
cross subsidized price / cost ALT pickup                              $55689 / $55689 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37476 / $37476 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45995 / $45989 R:1.000139

2029_1_1  SCORE:0.005950, CE:0.011552, CSPE:0.000139

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099526 / 0.152598 (DELTA:0.053071)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352456 / 0.359462 (DELTA:0.007006)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176901 / 0.116824 (DELTA:0.060077)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070416 / 0.061548 (DELTA:0.008868)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083249 / 0.090635 (DELTA:0.007386)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023046 / 0.024528 (DELTA:0.001482)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084945 / 0.084945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095851 / 0.095851 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013609 / 0.013609 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57244 / $54686 R:1.046773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40313 / $40620 R:0.992427
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47892 / $50286 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50201 / $47826 R:1.049665
cross subsidized price / cost ALT pickup.PHEV                         $59593 / $60568 R:0.983910
cross subsidized price / cost ALT sedan_wagon.BEV                     $42518 / $42527 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $32079 / $32368 R:0.991055
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43995 / $41900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53344 / $54686 R:0.975458
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40313 / $40620 R:0.992427
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43992 / $50286 R:0.874826
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892656
modified cross subsidized price / cost ALT pickup.ICE                 $50201 / $47826 R:1.049665
modified cross subsidized price / cost ALT pickup.PHEV                $55693 / $60568 R:0.919521
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38618 / $42527 R:0.908086
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32079 / $32368 R:0.991055
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40095 / $41900 R:0.956923

cross subsidized price / cost ALT BEV                                 $54079 / $53417 R:1.012405
cross subsidized price / cost ALT ICE                                 $40509 / $40368 R:1.003492
cross subsidized price / cost ALT PHEV                                $49402 / $51177 R:0.965306
cross subsidized price / cost ALT cuv_suv_van                         $45829 / $45829 R:1.000000
cross subsidized price / cost ALT pickup                              $55680 / $55680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37474 / $37474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45946 / $45946 R:1.000000

2029_2_2  SCORE:0.005912, CE:0.060077, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152598 / 0.152598 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359462 / 0.359462 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116824 / 0.116824 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067389 / 0.061549 (DELTA:0.005841)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087931 / 0.090632 (DELTA:0.002701)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021391 / 0.024530 (DELTA:0.003139)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084945 / 0.084945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095851 / 0.095851 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013609 / 0.013609 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57244 / $54686 R:1.046773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40303 / $40611 R:0.992427
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47892 / $50286 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50201 / $47826 R:1.049672
cross subsidized price / cost ALT pickup.PHEV                         $59593 / $60568 R:0.983897
cross subsidized price / cost ALT sedan_wagon.BEV                     $42518 / $42527 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $32077 / $32367 R:0.991055
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43995 / $41900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53344 / $54686 R:0.975458
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40303 / $40611 R:0.992427
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43992 / $50286 R:0.874826
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892656
modified cross subsidized price / cost ALT pickup.ICE                 $50201 / $47826 R:1.049672
modified cross subsidized price / cost ALT pickup.PHEV                $55693 / $60568 R:0.919507
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38618 / $42527 R:0.908086
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32077 / $32367 R:0.991055
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40095 / $41900 R:0.956923

cross subsidized price / cost ALT BEV                                 $54079 / $53417 R:1.012405
cross subsidized price / cost ALT ICE                                 $40502 / $40361 R:1.003495
cross subsidized price / cost ALT PHEV                                $49402 / $51177 R:0.965304
cross subsidized price / cost ALT cuv_suv_van                         $45824 / $45824 R:1.000001
cross subsidized price / cost ALT pickup                              $55680 / $55680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37474 / $37474 R:1.000001
cross subsidized price / cost ALT TOTAL                               $45942 / $45942 R:1.000001

2029_3_3  SCORE:0.003894, CE:0.005841, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152598 / 0.152598 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359462 / 0.359462 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116824 / 0.116824 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061549 / 0.061549 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.090632 / 0.090632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024530 / 0.024530 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084945 / 0.084945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095851 / 0.095851 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013609 / 0.013609 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57244 / $54686 R:1.046773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40392 / $40700 R:0.992427
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47892 / $50286 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50201 / $47826 R:1.049672
cross subsidized price / cost ALT pickup.PHEV                         $59593 / $60568 R:0.983897
cross subsidized price / cost ALT sedan_wagon.BEV                     $42518 / $42527 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $32091 / $32380 R:0.991055
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43995 / $41900 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53344 / $54686 R:0.975458
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40392 / $40700 R:0.992427
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43992 / $50286 R:0.874826
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892656
modified cross subsidized price / cost ALT pickup.ICE                 $50201 / $47826 R:1.049672
modified cross subsidized price / cost ALT pickup.PHEV                $55693 / $60568 R:0.919507
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38618 / $42527 R:0.908086
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32091 / $32380 R:0.991055
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40095 / $41900 R:0.956923

cross subsidized price / cost ALT BEV                                 $54079 / $53417 R:1.012405
cross subsidized price / cost ALT ICE                                 $40563 / $40423 R:1.003478
cross subsidized price / cost ALT PHEV                                $49402 / $51177 R:0.965304
cross subsidized price / cost ALT cuv_suv_van                         $45874 / $45875 R:0.999993
cross subsidized price / cost ALT pickup                              $55680 / $55680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37480 / $37480 R:0.999999
cross subsidized price / cost ALT TOTAL                               $45975 / $45976 R:0.999995

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.235728 / 0.245601 (DELTA:0.009873)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378275 / 0.336147 (DELTA:0.042129)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015581 / 0.047837 (DELTA:0.032256)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.097125 / 0.073347 (DELTA:0.023778)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058969 / 0.081018 (DELTA:0.022049)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021048 / 0.022777 (DELTA:0.001729)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121558 / 0.108778 (DELTA:0.012780)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069671 / 0.069638 (DELTA:0.000033)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002044 / 0.014858 (DELTA:0.012813)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52589 / $54449 R:0.965848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41849 / $40676 R:1.028849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51587 / $50286 R:1.025883
cross subsidized price / cost ALT pickup.BEV                          $61674 / $64757 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52193 / $49811 R:1.047817
cross subsidized price / cost ALT pickup.PHEV                         $61276 / $59818 R:1.024376
cross subsidized price / cost ALT sedan_wagon.BEV                     $41119 / $42351 R:0.970911
cross subsidized price / cost ALT sedan_wagon.ICE                     $33830 / $32352 R:1.045655
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44031 / $41934 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48464 / $54449 R:0.890089
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41849 / $40676 R:1.028849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47462 / $50286 R:0.943853
modified cross subsidized price / cost ALT pickup.BEV                 $57549 / $64757 R:0.888682
modified cross subsidized price / cost ALT pickup.ICE                 $52193 / $49811 R:1.047817
modified cross subsidized price / cost ALT pickup.PHEV                $57151 / $59818 R:0.955417
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36994 / $42351 R:0.873511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33830 / $32352 R:1.045655
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39906 / $41934 R:0.951622

cross subsidized price / cost ALT BEV                                 $51230 / $53140 R:0.964060
cross subsidized price / cost ALT ICE                                 $42423 / $41005 R:1.034580
cross subsidized price / cost ALT PHEV                                $52856 / $51374 R:1.028836
cross subsidized price / cost ALT cuv_suv_van                         $46779 / $46779 R:1.000000
cross subsidized price / cost ALT pickup                              $57286 / $57286 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38716 / $38716 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47082 / $47082 R:1.000000

2030_0_0  SCORE:0.015852, CE:0.042129, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266034 / 0.252897 (DELTA:0.013137)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.348758 / 0.336147 (DELTA:0.012611)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014792 / 0.040541 (DELTA:0.025748)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.091699 / 0.069606 (DELTA:0.022093)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062011 / 0.083906 (DELTA:0.021895)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023432 / 0.023630 (DELTA:0.000198)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099100 / 0.088076 (DELTA:0.011023)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092122 / 0.090619 (DELTA:0.001504)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002051 / 0.014578 (DELTA:0.012527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51882 / $54449 R:0.952865
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42273 / $40645 R:1.040044
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52800 / $50286 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61674 / $64757 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50558 / $48174 R:1.049493
cross subsidized price / cost ALT pickup.PHEV                         $60435 / $59818 R:1.010321
cross subsidized price / cost ALT sedan_wagon.BEV                     $42267 / $42351 R:0.998016
cross subsidized price / cost ALT sedan_wagon.ICE                     $32091 / $32347 R:0.992096
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44031 / $41934 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47757 / $54449 R:0.877106
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42273 / $40645 R:1.040044
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $50286 R:0.967970
modified cross subsidized price / cost ALT pickup.BEV                 $57549 / $64757 R:0.888682
modified cross subsidized price / cost ALT pickup.ICE                 $50558 / $48174 R:1.049493
modified cross subsidized price / cost ALT pickup.PHEV                $56310 / $59818 R:0.941362
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38142 / $42351 R:0.900616
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32091 / $32347 R:0.992096
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39906 / $41934 R:0.951633

cross subsidized price / cost ALT BEV                                 $51480 / $53601 R:0.960418
cross subsidized price / cost ALT ICE                                 $41828 / $40410 R:1.035084
cross subsidized price / cost ALT PHEV                                $53468 / $51600 R:1.036198
cross subsidized price / cost ALT cuv_suv_van                         $46811 / $46811 R:1.000000
cross subsidized price / cost ALT pickup                              $56244 / $56244 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37629 / $37629 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46707 / $46707 R:1.000000

2030_1_1  SCORE:0.014729, CE:0.025748, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.278677 / 0.252853 (DELTA:0.025825)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336147 / 0.336147 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014761 / 0.040585 (DELTA:0.025825)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069606 / 0.069606 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083906 / 0.083906 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023630 / 0.023630 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108806 / 0.096423 (DELTA:0.012383)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082423 / 0.082236 (DELTA:0.000187)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002044 / 0.014614 (DELTA:0.012570)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51881 / $54449 R:0.952849
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42309 / $40681 R:1.040008
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52800 / $50286 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61674 / $64757 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52276 / $49811 R:1.049493
cross subsidized price / cost ALT pickup.PHEV                         $60435 / $59818 R:1.010321
cross subsidized price / cost ALT sedan_wagon.BEV                     $41737 / $42351 R:0.985511
cross subsidized price / cost ALT sedan_wagon.ICE                     $32699 / $32352 R:1.010721
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44031 / $41934 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47756 / $54449 R:0.877090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42309 / $40681 R:1.040008
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $50286 R:0.967970
modified cross subsidized price / cost ALT pickup.BEV                 $57549 / $64757 R:0.888682
modified cross subsidized price / cost ALT pickup.ICE                 $52276 / $49811 R:1.049493
modified cross subsidized price / cost ALT pickup.PHEV                $56310 / $59818 R:0.941362
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37612 / $42351 R:0.888111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32699 / $32352 R:1.010721
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39906 / $41934 R:0.951633

cross subsidized price / cost ALT BEV                                 $51173 / $53377 R:0.958720
cross subsidized price / cost ALT ICE                                 $42400 / $40843 R:1.038142
cross subsidized price / cost ALT PHEV                                $53463 / $51595 R:1.036210
cross subsidized price / cost ALT cuv_suv_van                         $46830 / $46830 R:1.000000
cross subsidized price / cost ALT pickup                              $57057 / $57019 R:1.000673
cross subsidized price / cost ALT sedan_wagon                         $38065 / $38065 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46947 / $46941 R:1.000145

2030_2_2  SCORE:0.000673, CE:0.025825, CSPE:0.000145

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.262383 / 0.252872 (DELTA:0.009511)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336147 / 0.336147 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031055 / 0.040566 (DELTA:0.009511)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069606 / 0.069606 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083906 / 0.083906 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023630 / 0.023630 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096423 / 0.096423 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082236 / 0.082236 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014614 / 0.014614 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51865 / $54449 R:0.952550
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42315 / $40674 R:1.040324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52800 / $50286 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61674 / $64757 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53934 / $51390 R:1.049493
cross subsidized price / cost ALT pickup.PHEV                         $60435 / $59818 R:1.010321
cross subsidized price / cost ALT sedan_wagon.BEV                     $41737 / $42351 R:0.985511
cross subsidized price / cost ALT sedan_wagon.ICE                     $32693 / $32347 R:1.010721
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44031 / $41934 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47740 / $54449 R:0.876791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42315 / $40674 R:1.040324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $50286 R:0.967970
modified cross subsidized price / cost ALT pickup.BEV                 $57549 / $64757 R:0.888682
modified cross subsidized price / cost ALT pickup.ICE                 $53934 / $51390 R:1.049493
modified cross subsidized price / cost ALT pickup.PHEV                $56310 / $59818 R:0.941362
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37612 / $42351 R:0.888111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32693 / $32347 R:1.010721
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39906 / $41934 R:0.951633

cross subsidized price / cost ALT BEV                                 $51164 / $53377 R:0.958536
cross subsidized price / cost ALT ICE                                 $42680 / $41101 R:1.038425
cross subsidized price / cost ALT PHEV                                $53463 / $51595 R:1.036207
cross subsidized price / cost ALT cuv_suv_van                         $46826 / $46826 R:1.000000
cross subsidized price / cost ALT pickup                              $57842 / $57767 R:1.001305
cross subsidized price / cost ALT sedan_wagon                         $38062 / $38062 R:0.999999
cross subsidized price / cost ALT TOTAL                               $47084 / $47070 R:1.000284

2030_3_3  SCORE:0.001305, CE:0.009511, CSPE:0.000284

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.252872 / 0.252872 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336147 / 0.336147 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040566 / 0.040566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069606 / 0.069606 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083906 / 0.083906 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023630 / 0.023630 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096423 / 0.096423 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082236 / 0.082236 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014614 / 0.014614 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51865 / $54449 R:0.952550
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42355 / $40713 R:1.040324
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52800 / $50286 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61674 / $64757 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $55405 / $52793 R:1.049493
cross subsidized price / cost ALT pickup.PHEV                         $60435 / $59818 R:1.010321
cross subsidized price / cost ALT sedan_wagon.BEV                     $41737 / $42351 R:0.985511
cross subsidized price / cost ALT sedan_wagon.ICE                     $32717 / $32370 R:1.010721
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44031 / $41934 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47740 / $54449 R:0.876791
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42355 / $40713 R:1.040324
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48675 / $50286 R:0.967970
modified cross subsidized price / cost ALT pickup.BEV                 $57549 / $64757 R:0.888682
modified cross subsidized price / cost ALT pickup.ICE                 $55405 / $52793 R:1.049493
modified cross subsidized price / cost ALT pickup.PHEV                $56310 / $59818 R:0.941362
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37612 / $42351 R:0.888111
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32717 / $32370 R:1.010721
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39906 / $41934 R:0.951633

cross subsidized price / cost ALT BEV                                 $51164 / $53377 R:0.958536
cross subsidized price / cost ALT ICE                                 $42957 / $41365 R:1.038486
cross subsidized price / cost ALT PHEV                                $53463 / $51595 R:1.036207
cross subsidized price / cost ALT cuv_suv_van                         $46848 / $46847 R:1.000018
cross subsidized price / cost ALT pickup                              $58539 / $58431 R:1.001853
cross subsidized price / cost ALT sedan_wagon                         $38073 / $38073 R:1.000002
cross subsidized price / cost ALT TOTAL                               $47223 / $47203 R:1.000418

2030_4_4  SCORE:0.001853, CE:0.000000, CSPE:0.000418

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 consolidated_OEM

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.315692 / 0.257409 (DELTA:0.058282)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.299763 / 0.299257 (DELTA:0.000505)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014775 / 0.073563 (DELTA:0.058788)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.105344 / 0.093643 (DELTA:0.011701)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.058900 / 0.058934 (DELTA:0.000035)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013420 / 0.025086 (DELTA:0.011666)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114134 / 0.100547 (DELTA:0.013587)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075937 / 0.075837 (DELTA:0.000100)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002036 / 0.015723 (DELTA:0.013687)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53466 / $54162 R:0.987148
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40710 / $40729 R:0.999531
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52784 / $50270 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61675 / $64168 R:0.961160
cross subsidized price / cost ALT pickup.ICE                          $56584 / $53889 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62434 / $59461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41725 / $42121 R:0.990590
cross subsidized price / cost ALT sedan_wagon.ICE                     $32421 / $32330 R:1.002805
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44044 / $41947 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48391 / $54162 R:0.893449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40710 / $40729 R:0.999531
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47709 / $50270 R:0.949046
modified cross subsidized price / cost ALT pickup.BEV                 $56600 / $64168 R:0.882071
modified cross subsidized price / cost ALT pickup.ICE                 $56584 / $53889 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57359 / $59461 R:0.964650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36650 / $42121 R:0.870105
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32421 / $32330 R:1.002805
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38969 / $41947 R:0.929016

cross subsidized price / cost ALT BEV                                 $52554 / $53556 R:0.981294
cross subsidized price / cost ALT ICE                                 $41417 / $41049 R:1.008978
cross subsidized price / cost ALT PHEV                                $53699 / $51142 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47330 / $47330 R:1.000000
cross subsidized price / cost ALT pickup                              $60093 / $60093 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38242 / $38242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47851 / $47851 R:1.000000

2031_0_0  SCORE:0.007801, CE:0.058788, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.329075 / 0.325276 (DELTA:0.003799)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.286388 / 0.235496 (DELTA:0.050892)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014767 / 0.069457 (DELTA:0.054690)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.099428 / 0.080670 (DELTA:0.018757)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.073489 / 0.072758 (DELTA:0.000731)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004747 / 0.024236 (DELTA:0.019488)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112966 / 0.099438 (DELTA:0.013528)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077108 / 0.076948 (DELTA:0.000159)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002033 / 0.015720 (DELTA:0.013687)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51598 / $54162 R:0.952648
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42766 / $40729 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52784 / $50270 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62663 / $64168 R:0.976551
cross subsidized price / cost ALT pickup.ICE                          $54327 / $53649 R:1.012637
cross subsidized price / cost ALT pickup.PHEV                         $62434 / $59461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41788 / $42121 R:0.992106
cross subsidized price / cost ALT sedan_wagon.ICE                     $32331 / $32330 R:1.000038
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44044 / $41947 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46523 / $54162 R:0.858949
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42766 / $40729 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47709 / $50270 R:0.949046
modified cross subsidized price / cost ALT pickup.BEV                 $57588 / $64168 R:0.897462
modified cross subsidized price / cost ALT pickup.ICE                 $54327 / $53649 R:1.012637
modified cross subsidized price / cost ALT pickup.PHEV                $57359 / $59461 R:0.964650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36713 / $42121 R:0.871621
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32331 / $32330 R:1.000038
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38969 / $41947 R:0.929016

cross subsidized price / cost ALT BEV                                 $51434 / $53390 R:0.963358
cross subsidized price / cost ALT ICE                                 $42865 / $41492 R:1.033098
cross subsidized price / cost ALT PHEV                                $53666 / $51110 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48428 / $48714 R:0.994134
cross subsidized price / cost ALT pickup                              $59218 / $59218 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38185 / $38185 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48377 / $48557 R:0.996291

2031_1_1  SCORE:0.012992, CE:0.054690, CSPE:0.003709

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304023 / 0.291650 (DELTA:0.012373)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266528 / 0.264277 (DELTA:0.002251)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059678 / 0.074303 (DELTA:0.014624)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080670 / 0.080670 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.072758 / 0.072758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024236 / 0.024236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121298 / 0.112445 (DELTA:0.008853)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063970 / 0.063776 (DELTA:0.000194)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006839 / 0.015886 (DELTA:0.009047)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52620 / $54162 R:0.971525
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41683 / $40687 R:1.024463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52784 / $50270 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62663 / $64168 R:0.976551
cross subsidized price / cost ALT pickup.ICE                          $53461 / $52793 R:1.012637
cross subsidized price / cost ALT pickup.PHEV                         $62434 / $59461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $42121 R:0.976552
cross subsidized price / cost ALT sedan_wagon.ICE                     $33549 / $32330 R:1.037702
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44044 / $41947 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47545 / $54162 R:0.877826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41683 / $40687 R:1.024463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47709 / $50270 R:0.949046
modified cross subsidized price / cost ALT pickup.BEV                 $57588 / $64168 R:0.897462
modified cross subsidized price / cost ALT pickup.ICE                 $53461 / $52793 R:1.012637
modified cross subsidized price / cost ALT pickup.PHEV                $57359 / $59461 R:0.964650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36058 / $42121 R:0.856067
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33549 / $32330 R:1.037702
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38969 / $41947 R:0.929015

cross subsidized price / cost ALT BEV                                 $51627 / $53034 R:0.973463
cross subsidized price / cost ALT ICE                                 $42526 / $41555 R:1.023375
cross subsidized price / cost ALT PHEV                                $53614 / $51061 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48053 / $48053 R:1.000000
cross subsidized price / cost ALT pickup                              $58863 / $58867 R:0.999925
cross subsidized price / cost ALT sedan_wagon                         $38856 / $38856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48207 / $48207 R:0.999984

2031_2_2  SCORE:0.000075, CE:0.014624, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.303926 / 0.286367 (DELTA:0.017559)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270073 / 0.269731 (DELTA:0.000342)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056230 / 0.074131 (DELTA:0.017901)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080670 / 0.080670 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.072758 / 0.072758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024236 / 0.024236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112445 / 0.112445 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063776 / 0.063776 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015886 / 0.015886 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52737 / $54162 R:0.973683
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41519 / $40696 R:1.020211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52784 / $50270 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62663 / $64168 R:0.976551
cross subsidized price / cost ALT pickup.ICE                          $54327 / $53649 R:1.012637
cross subsidized price / cost ALT pickup.PHEV                         $62434 / $59461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $42121 R:0.976552
cross subsidized price / cost ALT sedan_wagon.ICE                     $33549 / $32330 R:1.037702
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44044 / $41947 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47662 / $54162 R:0.879984
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41519 / $40696 R:1.020211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47709 / $50270 R:0.949046
modified cross subsidized price / cost ALT pickup.BEV                 $57588 / $64168 R:0.897462
modified cross subsidized price / cost ALT pickup.ICE                 $54327 / $53649 R:1.012637
modified cross subsidized price / cost ALT pickup.PHEV                $57359 / $59461 R:0.964650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36058 / $42121 R:0.856067
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33549 / $32330 R:1.037702
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38969 / $41947 R:0.929015

cross subsidized price / cost ALT BEV                                 $51686 / $53022 R:0.974801
cross subsidized price / cost ALT ICE                                 $42562 / $41703 R:1.020595
cross subsidized price / cost ALT PHEV                                $53615 / $51062 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47941 / $47941 R:1.000000
cross subsidized price / cost ALT pickup                              $59218 / $59218 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38856 / $38856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48199 / $48199 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.017901, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.286367 / 0.286367 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269731 / 0.269731 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074131 / 0.074131 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080670 / 0.080670 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.072758 / 0.072758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024236 / 0.024236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112445 / 0.112445 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063776 / 0.063776 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015886 / 0.015886 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52737 / $54162 R:0.973683
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41699 / $40873 R:1.020211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52784 / $50270 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62663 / $64168 R:0.976551
cross subsidized price / cost ALT pickup.ICE                          $54688 / $54006 R:1.012637
cross subsidized price / cost ALT pickup.PHEV                         $62434 / $59461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $42121 R:0.976552
cross subsidized price / cost ALT sedan_wagon.ICE                     $33558 / $32338 R:1.037702
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44044 / $41947 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47662 / $54162 R:0.879984
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41699 / $40873 R:1.020211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47709 / $50270 R:0.949046
modified cross subsidized price / cost ALT pickup.BEV                 $57588 / $64168 R:0.897462
modified cross subsidized price / cost ALT pickup.ICE                 $54688 / $54006 R:1.012637
modified cross subsidized price / cost ALT pickup.PHEV                $57359 / $59461 R:0.964650
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36058 / $42121 R:0.856067
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33558 / $32338 R:1.037702
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38969 / $41947 R:0.929015

cross subsidized price / cost ALT BEV                                 $51686 / $53022 R:0.974801
cross subsidized price / cost ALT ICE                                 $42747 / $41885 R:1.020582
cross subsidized price / cost ALT PHEV                                $53615 / $51062 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48018 / $48017 R:1.000032
cross subsidized price / cost ALT pickup                              $59366 / $59364 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $38859 / $38859 R:1.000003
cross subsidized price / cost ALT TOTAL                               $48275 / $48273 R:1.000027

2031_4_4  SCORE:0.000031, CE:0.000000, CSPE:0.000027

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366661 / 0.326718 (DELTA:0.039943)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.249245 / 0.221913 (DELTA:0.027332)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014768 / 0.082042 (DELTA:0.067274)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110680 / 0.097367 (DELTA:0.013313)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.054301 / 0.054300 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012887 / 0.026201 (DELTA:0.013314)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136971 / 0.120036 (DELTA:0.016935)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052460 / 0.054411 (DELTA:0.001951)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002027 / 0.017011 (DELTA:0.014984)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52339 / $54188 R:0.965865
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42610 / $40817 R:1.043936
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52825 / $50310 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61965 / $64234 R:0.964663
cross subsidized price / cost ALT pickup.ICE                          $56509 / $53875 R:1.048894
cross subsidized price / cost ALT pickup.PHEV                         $62499 / $59522 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41132 / $42162 R:0.975570
cross subsidized price / cost ALT sedan_wagon.ICE                     $33920 / $32305 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44130 / $42029 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46339 / $54188 R:0.855141
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42610 / $40817 R:1.043936
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46825 / $50310 R:0.930740
modified cross subsidized price / cost ALT pickup.BEV                 $55965 / $64234 R:0.871256
modified cross subsidized price / cost ALT pickup.ICE                 $56509 / $53875 R:1.048894
modified cross subsidized price / cost ALT pickup.PHEV                $56499 / $59522 R:0.949199
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35132 / $42162 R:0.833264
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33920 / $32305 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38130 / $42029 R:0.907242

cross subsidized price / cost ALT BEV                                 $51589 / $53333 R:0.967299
cross subsidized price / cost ALT ICE                                 $43463 / $41561 R:1.045767
cross subsidized price / cost ALT PHEV                                $53668 / $51112 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48979 / $48979 R:1.000000
cross subsidized price / cost ALT pickup                              $60378 / $60378 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39349 / $39349 R:0.999999
cross subsidized price / cost ALT TOTAL                               $49163 / $49163 R:1.000000

2032_0_0  SCORE:0.008876, CE:0.067274, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.364207 / 0.329314 (DELTA:0.034893)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251697 / 0.219195 (DELTA:0.032502)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014770 / 0.082165 (DELTA:0.067395)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110680 / 0.098020 (DELTA:0.012661)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041466 / 0.053492 (DELTA:0.012027)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025721 / 0.026355 (DELTA:0.000634)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128807 / 0.115546 (DELTA:0.013260)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060625 / 0.059017 (DELTA:0.001608)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002027 / 0.016896 (DELTA:0.014869)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52293 / $54188 R:0.965017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42711 / $40806 R:1.046687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52825 / $50310 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61958 / $64234 R:0.964558
cross subsidized price / cost ALT pickup.ICE                          $56823 / $54117 R:1.049992
cross subsidized price / cost ALT pickup.PHEV                         $62499 / $59522 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $41310 / $42162 R:0.979793
cross subsidized price / cost ALT sedan_wagon.ICE                     $33372 / $32305 R:1.033011
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44130 / $42029 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46293 / $54188 R:0.854293
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42711 / $40806 R:1.046687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46825 / $50310 R:0.930740
modified cross subsidized price / cost ALT pickup.BEV                 $55958 / $64234 R:0.871151
modified cross subsidized price / cost ALT pickup.ICE                 $56823 / $54117 R:1.049992
modified cross subsidized price / cost ALT pickup.PHEV                $56499 / $59522 R:0.949197
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35310 / $42162 R:0.837487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33372 / $32305 R:1.033011
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38130 / $42029 R:0.907242

cross subsidized price / cost ALT BEV                                 $51700 / $53443 R:0.967398
cross subsidized price / cost ALT ICE                                 $43325 / $41440 R:1.045486
cross subsidized price / cost ALT PHEV                                $53687 / $51130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49032 / $49032 R:1.000000
cross subsidized price / cost ALT pickup                              $60494 / $60494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39112 / $39112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49171 / $49171 R:1.000000

2032_1_1  SCORE:0.008440, CE:0.067395, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.329314 / 0.329314 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219195 / 0.219195 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082165 / 0.082165 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110681 / 0.097039 (DELTA:0.013643)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.054655 / 0.054635 (DELTA:0.000020)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012531 / 0.026194 (DELTA:0.013663)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129907 / 0.115546 (DELTA:0.014361)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059525 / 0.059017 (DELTA:0.000508)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002027 / 0.016896 (DELTA:0.014869)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52293 / $54188 R:0.965017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42722 / $40817 R:1.046687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52825 / $50310 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61991 / $64234 R:0.965077
cross subsidized price / cost ALT pickup.ICE                          $56488 / $53930 R:1.047423
cross subsidized price / cost ALT pickup.PHEV                         $62499 / $59522 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41310 / $42162 R:0.979793
cross subsidized price / cost ALT sedan_wagon.ICE                     $33372 / $32305 R:1.033011
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44130 / $42029 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46293 / $54188 R:0.854293
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42722 / $40817 R:1.046687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46825 / $50310 R:0.930740
modified cross subsidized price / cost ALT pickup.BEV                 $55991 / $64234 R:0.871669
modified cross subsidized price / cost ALT pickup.ICE                 $56488 / $53930 R:1.047423
modified cross subsidized price / cost ALT pickup.PHEV                $56499 / $59522 R:0.949198
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35310 / $42162 R:0.837487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33372 / $32305 R:1.033011
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38130 / $42029 R:0.907242

cross subsidized price / cost ALT BEV                                 $51688 / $53423 R:0.967516
cross subsidized price / cost ALT ICE                                 $43324 / $41460 R:1.044954
cross subsidized price / cost ALT PHEV                                $53675 / $51119 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49036 / $49036 R:1.000003
cross subsidized price / cost ALT pickup                              $60375 / $60375 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39112 / $39112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49153 / $49153 R:1.000002

2032_2_2  SCORE:0.009109, CE:0.014869, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.329314 / 0.329314 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219195 / 0.219195 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082165 / 0.082165 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.110681 / 0.098020 (DELTA:0.012661)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.050572 / 0.053492 (DELTA:0.002921)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016615 / 0.026355 (DELTA:0.009740)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115546 / 0.115546 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059017 / 0.059017 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016896 / 0.016896 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52293 / $54188 R:0.965017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42712 / $40807 R:1.046687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52825 / $50310 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61958 / $64234 R:0.964558
cross subsidized price / cost ALT pickup.ICE                          $56823 / $54117 R:1.049992
cross subsidized price / cost ALT pickup.PHEV                         $62499 / $59522 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $41310 / $42162 R:0.979793
cross subsidized price / cost ALT sedan_wagon.ICE                     $33372 / $32305 R:1.033011
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44130 / $42029 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46293 / $54188 R:0.854293
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42712 / $40807 R:1.046687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46825 / $50310 R:0.930740
modified cross subsidized price / cost ALT pickup.BEV                 $55958 / $64234 R:0.871151
modified cross subsidized price / cost ALT pickup.ICE                 $56823 / $54117 R:1.049992
modified cross subsidized price / cost ALT pickup.PHEV                $56499 / $59522 R:0.949197
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35310 / $42162 R:0.837487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33372 / $32305 R:1.033011
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38130 / $42029 R:0.907242

cross subsidized price / cost ALT BEV                                 $51700 / $53443 R:0.967398
cross subsidized price / cost ALT ICE                                 $43326 / $41441 R:1.045486
cross subsidized price / cost ALT PHEV                                $53687 / $51130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49032 / $49032 R:1.000000
cross subsidized price / cost ALT pickup                              $60494 / $60494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39112 / $39112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49172 / $49172 R:1.000000

2032_3_3  SCORE:0.008441, CE:0.012661, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.329314 / 0.329314 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219195 / 0.219195 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082165 / 0.082165 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.098020 / 0.098020 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.053492 / 0.053492 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026355 / 0.026355 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115546 / 0.115546 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059017 / 0.059017 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016896 / 0.016896 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52293 / $54188 R:0.965017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42739 / $40833 R:1.046687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52825 / $50310 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61958 / $64234 R:0.964558
cross subsidized price / cost ALT pickup.ICE                          $56923 / $54213 R:1.049992
cross subsidized price / cost ALT pickup.PHEV                         $62499 / $59522 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $41310 / $42162 R:0.979793
cross subsidized price / cost ALT sedan_wagon.ICE                     $33372 / $32305 R:1.033011
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44130 / $42029 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46293 / $54188 R:0.854293
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42739 / $40833 R:1.046687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46825 / $50310 R:0.930740
modified cross subsidized price / cost ALT pickup.BEV                 $55958 / $64234 R:0.871151
modified cross subsidized price / cost ALT pickup.ICE                 $56923 / $54213 R:1.049992
modified cross subsidized price / cost ALT pickup.PHEV                $56499 / $59522 R:0.949197
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35310 / $42162 R:0.837487
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33372 / $32305 R:1.033011
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38130 / $42029 R:0.907242

cross subsidized price / cost ALT BEV                                 $51700 / $53443 R:0.967398
cross subsidized price / cost ALT ICE                                 $43360 / $41473 R:1.045488
cross subsidized price / cost ALT PHEV                                $53687 / $51130 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49042 / $49041 R:1.000009
cross subsidized price / cost ALT pickup                              $60524 / $60522 R:1.000024
cross subsidized price / cost ALT sedan_wagon                         $39112 / $39112 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49183 / $49182 R:1.000011

2032_4_4  SCORE:0.000024, CE:0.000000, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.411680 / 0.252221 (DELTA:0.159458)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204649 / 0.316187 (DELTA:0.111538)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014789 / 0.062710 (DELTA:0.047921)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.112297 / 0.073376 (DELTA:0.038921)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065479 / 0.084647 (DELTA:0.019168)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000492 / 0.020245 (DELTA:0.019753)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.104607 / 0.088050 (DELTA:0.016557)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083987 / 0.085219 (DELTA:0.001231)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002019 / 0.017345 (DELTA:0.015325)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42701 / $40669 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54298 / $52340 R:1.037407
cross subsidized price / cost ALT pickup.PHEV                         $62521 / $59633 R:1.048423
cross subsidized price / cost ALT sedan_wagon.BEV                     $40303 / $42316 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $33883 / $32269 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43133 / $41079 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42701 / $40669 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54298 / $52340 R:1.037407
modified cross subsidized price / cost ALT pickup.PHEV                $62521 / $59633 R:1.048423
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40303 / $42316 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33883 / $32269 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43133 / $41079 R:1.050000

cross subsidized price / cost ALT BEV                                 $50563 / $53091 R:0.952388
cross subsidized price / cost ALT ICE                                 $43175 / $41229 R:1.047187
cross subsidized price / cost ALT PHEV                                $52771 / $50276 R:1.049622
cross subsidized price / cost ALT cuv_suv_van                         $47002 / $46757 R:1.005232
cross subsidized price / cost ALT pickup                              $58034 / $58034 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37690 / $37712 R:0.999424
cross subsidized price / cost ALT TOTAL                               $47193 / $47043 R:1.003194

2033_0_0  SCORE:0.025947, CE:0.159458, CSPE:0.003194

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.411650 / 0.251841 (DELTA:0.159808)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204685 / 0.316187 (DELTA:0.111502)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014784 / 0.063090 (DELTA:0.048306)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.113249 / 0.074886 (DELTA:0.038363)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065018 / 0.084647 (DELTA:0.019629)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.018735 (DELTA:0.018735)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103382 / 0.088079 (DELTA:0.015302)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085211 / 0.085219 (DELTA:0.000007)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002021 / 0.017316 (DELTA:0.015295)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42700 / $40669 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66218 / $64162 R:1.032046
cross subsidized price / cost ALT pickup.ICE                          $49861 / $52340 R:0.952637
cross subsidized price / cost ALT pickup.PHEV                         $62615 / $59633 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40303 / $42316 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $33938 / $32322 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43133 / $41079 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42700 / $40669 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66218 / $64162 R:1.032046
modified cross subsidized price / cost ALT pickup.ICE                 $49861 / $52340 R:0.952637
modified cross subsidized price / cost ALT pickup.PHEV                $62615 / $59633 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40303 / $42316 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33938 / $32322 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43133 / $41079 R:1.050000

cross subsidized price / cost ALT BEV                                 $51523 / $53130 R:0.969757
cross subsidized price / cost ALT ICE                                 $42411 / $41238 R:1.028451
cross subsidized price / cost ALT PHEV                                $52641 / $50135 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $47002 / $46754 R:1.005297
cross subsidized price / cost ALT pickup                              $58072 / $58072 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37714 / $37736 R:0.999439
cross subsidized price / cost ALT TOTAL                               $47205 / $47053 R:1.003236

2033_1_1  SCORE:0.025576, CE:0.159808, CSPE:0.003236

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251842 / 0.251841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316187 / 0.316187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063090 / 0.063090 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.133894 / 0.079874 (DELTA:0.054020)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.044374 / 0.078116 (DELTA:0.033742)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.020278 (DELTA:0.020278)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141499 / 0.097993 (DELTA:0.043506)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020633 / 0.072513 (DELTA:0.051879)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028481 / 0.020108 (DELTA:0.008373)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48364 / $46063 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56483 / $53796 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62612 / $59633 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40763 / $42316 R:0.963298
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42082 / $41079 R:1.024406

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48364 / $46063 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56483 / $53796 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62612 / $59633 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40763 / $42316 R:0.963298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42082 / $41079 R:1.024406

cross subsidized price / cost ALT BEV                                 $50590 / $53009 R:0.954368
cross subsidized price / cost ALT ICE                                 $48149 / $45858 R:1.049961
cross subsidized price / cost ALT PHEV                                $52329 / $50032 R:1.045906
cross subsidized price / cost ALT cuv_suv_van                         $49839 / $49457 R:1.007737
cross subsidized price / cost ALT pickup                              $59252 / $59104 R:1.002496
cross subsidized price / cost ALT sedan_wagon                         $39941 / $39941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49630 / $49363 R:1.005425

2033_2_2  SCORE:0.038509, CE:0.054020, CSPE:0.005425

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251842 / 0.251841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316187 / 0.316187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063090 / 0.063090 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079874 / 0.079874 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078116 / 0.078116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020278 / 0.020278 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141499 / 0.097993 (DELTA:0.043506)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020633 / 0.072513 (DELTA:0.051879)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028481 / 0.020108 (DELTA:0.008373)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48364 / $46063 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56483 / $53796 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62612 / $59633 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40763 / $42316 R:0.963298
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42082 / $41079 R:1.024406

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48364 / $46063 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56483 / $53796 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62612 / $59633 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40763 / $42316 R:0.963298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42082 / $41079 R:1.024406

cross subsidized price / cost ALT BEV                                 $50590 / $53009 R:0.954368
cross subsidized price / cost ALT ICE                                 $48149 / $45858 R:1.049961
cross subsidized price / cost ALT PHEV                                $52329 / $50032 R:1.045906
cross subsidized price / cost ALT cuv_suv_van                         $49839 / $49457 R:1.007737
cross subsidized price / cost ALT pickup                              $59252 / $59104 R:1.002496
cross subsidized price / cost ALT sedan_wagon                         $39941 / $39941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49630 / $49363 R:1.005425

2033_3_3  SCORE:0.002496, CE:0.051879, CSPE:0.005425

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251842 / 0.251841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316187 / 0.316187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063090 / 0.063090 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079874 / 0.079874 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078116 / 0.078116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020278 / 0.020278 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097993 / 0.097993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072513 / 0.072513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020108 / 0.020108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48364 / $46063 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56483 / $53796 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62612 / $59633 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40763 / $42316 R:0.963298
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42082 / $41079 R:1.024406

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48364 / $46063 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56483 / $53796 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62612 / $59633 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40763 / $42316 R:0.963298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42082 / $41079 R:1.024406

cross subsidized price / cost ALT BEV                                 $50590 / $53009 R:0.954368
cross subsidized price / cost ALT ICE                                 $48149 / $45858 R:1.049961
cross subsidized price / cost ALT PHEV                                $52329 / $50032 R:1.045906
cross subsidized price / cost ALT cuv_suv_van                         $49839 / $49457 R:1.007737
cross subsidized price / cost ALT pickup                              $59252 / $59104 R:1.002496
cross subsidized price / cost ALT sedan_wagon                         $39941 / $39941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49630 / $49363 R:1.005425

2033_4_4  SCORE:0.002496, CE:0.000000, CSPE:0.005425

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251842 / 0.251841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316187 / 0.316187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063090 / 0.063090 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079874 / 0.079874 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078116 / 0.078116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020278 / 0.020278 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097993 / 0.097993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072513 / 0.072513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020108 / 0.020108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48364 / $46063 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56483 / $53796 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62612 / $59633 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40763 / $42316 R:0.963298
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42082 / $41079 R:1.024406

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48364 / $46063 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56483 / $53796 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62612 / $59633 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40763 / $42316 R:0.963298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42082 / $41079 R:1.024406

cross subsidized price / cost ALT BEV                                 $50590 / $53009 R:0.954368
cross subsidized price / cost ALT ICE                                 $48149 / $45858 R:1.049961
cross subsidized price / cost ALT PHEV                                $52329 / $50032 R:1.045906
cross subsidized price / cost ALT cuv_suv_van                         $49839 / $49457 R:1.007737
cross subsidized price / cost ALT pickup                              $59252 / $59104 R:1.002496
cross subsidized price / cost ALT sedan_wagon                         $39941 / $39941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49630 / $49363 R:1.005425

2033_5_5  SCORE:0.002496, CE:0.000000, CSPE:0.005425

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251842 / 0.251841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316187 / 0.316187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063090 / 0.063090 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.079874 / 0.079874 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078116 / 0.078116 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020278 / 0.020278 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097993 / 0.097993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072513 / 0.072513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020108 / 0.020108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51078 / $53632 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48364 / $46063 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52289 / $49799 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61107 / $64162 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56483 / $53796 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62612 / $59633 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40763 / $42316 R:0.963298
cross subsidized price / cost ALT sedan_wagon.ICE                     $38237 / $36416 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42082 / $41079 R:1.024406

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51078 / $53632 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48364 / $46063 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52289 / $49799 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61107 / $64162 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56483 / $53796 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62612 / $59633 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40763 / $42316 R:0.963298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38237 / $36416 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42082 / $41079 R:1.024406

cross subsidized price / cost ALT BEV                                 $50590 / $53009 R:0.954368
cross subsidized price / cost ALT ICE                                 $48149 / $45858 R:1.049961
cross subsidized price / cost ALT PHEV                                $52329 / $50032 R:1.045906
cross subsidized price / cost ALT cuv_suv_van                         $49839 / $49457 R:1.007737
cross subsidized price / cost ALT pickup                              $59252 / $59104 R:1.002496
cross subsidized price / cost ALT sedan_wagon                         $39941 / $39941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49630 / $49363 R:1.005425

2033_6_6  SCORE:0.002496, CE:0.000000, CSPE:0.005425

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.339303 / 0.303230 (DELTA:0.036073)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277396 / 0.255711 (DELTA:0.021685)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014810 / 0.072568 (DELTA:0.057758)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.113311 / 0.078634 (DELTA:0.034677)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065471 / 0.081124 (DELTA:0.015653)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.019024 (DELTA:0.019024)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135458 / 0.102598 (DELTA:0.032860)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052228 / 0.070139 (DELTA:0.017910)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002023 / 0.016973 (DELTA:0.014950)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50557 / $52924 R:0.955280
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46426 / $44322 R:1.047470
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51991 / $49515 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60276 / $63290 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54991 / $52375 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $62125 / $59169 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $40192 / $41772 R:0.962179
cross subsidized price / cost ALT sedan_wagon.ICE                     $38115 / $36300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43039 / $40989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50557 / $52924 R:0.955280
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46426 / $44322 R:1.047470
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51991 / $49515 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60276 / $63290 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54991 / $52375 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $62125 / $59169 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40192 / $41772 R:0.962179
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38115 / $36300 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43039 / $40989 R:1.050000

cross subsidized price / cost ALT BEV                                 $49940 / $52245 R:0.955878
cross subsidized price / cost ALT ICE                                 $46701 / $44545 R:1.048408
cross subsidized price / cost ALT PHEV                                $52367 / $49874 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $49049 / $49049 R:1.000000
cross subsidized price / cost ALT pickup                              $58075 / $57899 R:1.003043
cross subsidized price / cost ALT sedan_wagon                         $39679 / $39679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48885 / $48854 R:1.000645

2034_0_0  SCORE:0.026161, CE:0.057758, CSPE:0.000645

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.339310 / 0.284470 (DELTA:0.054840)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277391 / 0.275565 (DELTA:0.001826)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014806 / 0.071472 (DELTA:0.056666)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.108149 / 0.076764 (DELTA:0.031385)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.051559 / 0.080419 (DELTA:0.028860)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019075 / 0.021600 (DELTA:0.002525)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125500 / 0.102597 (DELTA:0.022904)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061459 / 0.070140 (DELTA:0.008681)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002750 / 0.016973 (DELTA:0.014223)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50933 / $52924 R:0.962381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45724 / $44311 R:1.031891
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51991 / $49515 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60276 / $63290 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54847 / $52359 R:1.047523
cross subsidized price / cost ALT pickup.PHEV                         $60616 / $59169 R:1.024452
cross subsidized price / cost ALT sedan_wagon.BEV                     $40192 / $41772 R:0.962178
cross subsidized price / cost ALT sedan_wagon.ICE                     $38115 / $36300 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43039 / $40989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50933 / $52924 R:0.962381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45724 / $44311 R:1.031891
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51991 / $49515 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60276 / $63290 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54847 / $52359 R:1.047523
modified cross subsidized price / cost ALT pickup.PHEV                $60616 / $59169 R:1.024452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40192 / $41772 R:0.962178
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38115 / $36300 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43039 / $40989 R:1.050000

cross subsidized price / cost ALT BEV                                 $50103 / $52173 R:0.960337
cross subsidized price / cost ALT ICE                                 $46193 / $44511 R:1.037792
cross subsidized price / cost ALT PHEV                                $52303 / $50095 R:1.044077
cross subsidized price / cost ALT cuv_suv_van                         $48780 / $48780 R:1.000000
cross subsidized price / cost ALT pickup                              $57875 / $57875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39679 / $39679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48679 / $48679 R:1.000000

2034_1_1  SCORE:0.020923, CE:0.056666, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319833 / 0.283068 (DELTA:0.036765)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209569 / 0.248607 (DELTA:0.039038)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102106 / 0.099833 (DELTA:0.002272)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076764 / 0.076764 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080419 / 0.080419 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021600 / 0.021600 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125500 / 0.098323 (DELTA:0.027177)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039237 / 0.069423 (DELTA:0.030186)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024972 / 0.021963 (DELTA:0.003009)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51048 / $52924 R:0.964554
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46605 / $44386 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49308 / $49515 R:0.995810
cross subsidized price / cost ALT pickup.BEV                          $60276 / $63290 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $55054 / $52556 R:1.047523
cross subsidized price / cost ALT pickup.PHEV                         $60616 / $59169 R:1.024452
cross subsidized price / cost ALT sedan_wagon.BEV                     $40446 / $41772 R:0.968246
cross subsidized price / cost ALT sedan_wagon.ICE                     $38164 / $36346 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41183 / $40989 R:1.004728

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51048 / $52924 R:0.964554
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46605 / $44386 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49308 / $49515 R:0.995810
modified cross subsidized price / cost ALT pickup.BEV                 $60276 / $63290 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $55054 / $52556 R:1.047523
modified cross subsidized price / cost ALT pickup.PHEV                $60616 / $59169 R:1.024452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40446 / $41772 R:0.968246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38164 / $36346 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41183 / $40989 R:1.004728

cross subsidized price / cost ALT BEV                                 $50319 / $52268 R:0.962717
cross subsidized price / cost ALT ICE                                 $46840 / $44634 R:1.049411
cross subsidized price / cost ALT PHEV                                $49767 / $49664 R:1.002078
cross subsidized price / cost ALT cuv_suv_van                         $49024 / $49024 R:1.000000
cross subsidized price / cost ALT pickup                              $57968 / $57964 R:1.000073
cross subsidized price / cost ALT sedan_wagon                         $39696 / $39696 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48853 / $48853 R:1.000015

2034_2_2  SCORE:0.000073, CE:0.039038, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319833 / 0.300862 (DELTA:0.018971)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209569 / 0.233464 (DELTA:0.023895)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.102106 / 0.097182 (DELTA:0.004924)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076764 / 0.076764 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080419 / 0.080419 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021600 / 0.021600 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098323 / 0.098323 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069423 / 0.069423 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021963 / 0.021963 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51014 / $52924 R:0.963920
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47535 / $45271 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49989 / $49515 R:1.009563
cross subsidized price / cost ALT pickup.BEV                          $60276 / $63290 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56172 / $53623 R:1.047523
cross subsidized price / cost ALT pickup.PHEV                         $60616 / $59169 R:1.024452
cross subsidized price / cost ALT sedan_wagon.BEV                     $40446 / $41772 R:0.968246
cross subsidized price / cost ALT sedan_wagon.ICE                     $38164 / $36347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41183 / $40989 R:1.004728

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51014 / $52924 R:0.963920
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47535 / $45271 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49989 / $49515 R:1.009563
modified cross subsidized price / cost ALT pickup.BEV                 $60276 / $63290 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56172 / $53623 R:1.047523
modified cross subsidized price / cost ALT pickup.PHEV                $60616 / $59169 R:1.024452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40446 / $41772 R:0.968246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38164 / $36347 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41183 / $40989 R:1.004728

cross subsidized price / cost ALT BEV                                 $50325 / $52292 R:0.962381
cross subsidized price / cost ALT ICE                                 $47650 / $45407 R:1.049386
cross subsidized price / cost ALT PHEV                                $50246 / $49666 R:1.011662
cross subsidized price / cost ALT cuv_suv_van                         $49570 / $49570 R:0.999999
cross subsidized price / cost ALT pickup                              $58471 / $58444 R:1.000462
cross subsidized price / cost ALT sedan_wagon                         $39696 / $39696 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49288 / $49284 R:1.000098

2034_3_3  SCORE:0.000462, CE:0.023895, CSPE:0.000098

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.300862 / 0.300862 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233464 / 0.233464 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097182 / 0.097182 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076764 / 0.076764 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080419 / 0.080419 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021600 / 0.021600 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098323 / 0.098323 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069423 / 0.069423 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021963 / 0.021963 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51014 / $52924 R:0.963920
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47535 / $45271 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49989 / $49515 R:1.009563
cross subsidized price / cost ALT pickup.BEV                          $60276 / $63290 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56172 / $53623 R:1.047523
cross subsidized price / cost ALT pickup.PHEV                         $60616 / $59169 R:1.024452
cross subsidized price / cost ALT sedan_wagon.BEV                     $40446 / $41772 R:0.968246
cross subsidized price / cost ALT sedan_wagon.ICE                     $38164 / $36347 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41183 / $40989 R:1.004728

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51014 / $52924 R:0.963920
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47535 / $45271 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49989 / $49515 R:1.009563
modified cross subsidized price / cost ALT pickup.BEV                 $60276 / $63290 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56172 / $53623 R:1.047523
modified cross subsidized price / cost ALT pickup.PHEV                $60616 / $59169 R:1.024452
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40446 / $41772 R:0.968246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38164 / $36347 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41183 / $40989 R:1.004728

cross subsidized price / cost ALT BEV                                 $50325 / $52292 R:0.962381
cross subsidized price / cost ALT ICE                                 $47650 / $45407 R:1.049386
cross subsidized price / cost ALT PHEV                                $50246 / $49666 R:1.011662
cross subsidized price / cost ALT cuv_suv_van                         $49570 / $49570 R:0.999999
cross subsidized price / cost ALT pickup                              $58471 / $58444 R:1.000462
cross subsidized price / cost ALT sedan_wagon                         $39696 / $39696 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49288 / $49284 R:1.000098

2034_4_4  SCORE:0.000462, CE:0.000000, CSPE:0.000098

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.425885 / 0.319608 (DELTA:0.106277)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191342 / 0.242143 (DELTA:0.050801)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014799 / 0.070274 (DELTA:0.055476)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071892 / 0.056657 (DELTA:0.015234)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107391 / 0.104973 (DELTA:0.002418)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.017653 (DELTA:0.017652)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090133 / 0.084648 (DELTA:0.005485)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096557 / 0.088052 (DELTA:0.008505)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002001 / 0.015990 (DELTA:0.013990)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46483 / $44269 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62452 / $62464 R:0.999800
cross subsidized price / cost ALT pickup.ICE                          $51743 / $52232 R:0.990649
cross subsidized price / cost ALT pickup.PHEV                         $61841 / $58896 R:1.049997
cross subsidized price / cost ALT sedan_wagon.BEV                     $40940 / $41241 R:0.992699
cross subsidized price / cost ALT sedan_wagon.ICE                     $36145 / $36227 R:0.997744
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42924 / $40880 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46483 / $44269 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62452 / $62464 R:0.999800
modified cross subsidized price / cost ALT pickup.ICE                 $51743 / $52232 R:0.990649
modified cross subsidized price / cost ALT pickup.PHEV                $61841 / $58896 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40940 / $41241 R:0.992699
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36145 / $36227 R:0.997744
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42924 / $40880 R:1.050000

cross subsidized price / cost ALT BEV                                 $49714 / $51497 R:0.965381
cross subsidized price / cost ALT ICE                                 $45660 / $44563 R:1.024623
cross subsidized price / cost ALT PHEV                                $52169 / $49684 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $48746 / $48882 R:0.997215
cross subsidized price / cost ALT pickup                              $56122 / $56122 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38871 / $38871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48205 / $48291 R:0.998218

2035_0_0  SCORE:0.011768, CE:0.106277, CSPE:0.001782

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.394561 / 0.319920 (DELTA:0.074641)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222664 / 0.241763 (DELTA:0.019099)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014801 / 0.070343 (DELTA:0.055542)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.084840 / 0.067053 (DELTA:0.017787)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.094443 / 0.094429 (DELTA:0.000014)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.017801 (DELTA:0.017801)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109275 / 0.095432 (DELTA:0.013843)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077416 / 0.077110 (DELTA:0.000306)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002000 / 0.016149 (DELTA:0.014149)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46497 / $44283 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60978 / $62464 R:0.976209
cross subsidized price / cost ALT pickup.ICE                          $52755 / $52255 R:1.009571
cross subsidized price / cost ALT pickup.PHEV                         $61841 / $58896 R:1.049997
cross subsidized price / cost ALT sedan_wagon.BEV                     $40240 / $41241 R:0.975723
cross subsidized price / cost ALT sedan_wagon.ICE                     $37061 / $36250 R:1.022374
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42924 / $40880 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46497 / $44283 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60978 / $62464 R:0.976209
modified cross subsidized price / cost ALT pickup.ICE                 $52755 / $52255 R:1.009571
modified cross subsidized price / cost ALT pickup.PHEV                $61841 / $58896 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40240 / $41241 R:0.975723
modified cross subsidized price / cost ALT sedan_wagon.ICE            $37061 / $36250 R:1.022374
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42924 / $40880 R:1.049997

cross subsidized price / cost ALT BEV                                 $49449 / $51504 R:0.960095
cross subsidized price / cost ALT ICE                                 $46167 / $44606 R:1.034990
cross subsidized price / cost ALT PHEV                                $52168 / $49684 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $48754 / $48892 R:0.997174
cross subsidized price / cost ALT pickup                              $56733 / $56733 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39171 / $39171 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48376 / $48463 R:0.998198

2035_1_1  SCORE:0.011868, CE:0.074641, CSPE:0.001802

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319920 / 0.319920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241763 / 0.241763 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070343 / 0.070343 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.109253 / 0.082518 (DELTA:0.026735)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.070023 / 0.078186 (DELTA:0.008163)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.018580 (DELTA:0.018572)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126586 / 0.104800 (DELTA:0.021786)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058614 / 0.067474 (DELTA:0.008861)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003491 / 0.016417 (DELTA:0.012926)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46489 / $44275 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59490 / $62464 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54841 / $52232 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61839 / $58896 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39755 / $41241 R:0.963955
cross subsidized price / cost ALT sedan_wagon.ICE                     $38044 / $36233 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42924 / $40880 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46489 / $44275 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59490 / $62464 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54841 / $52232 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61839 / $58896 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39755 / $41241 R:0.963955
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38044 / $36233 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42924 / $40880 R:1.050000

cross subsidized price / cost ALT BEV                                 $49288 / $51649 R:0.954290
cross subsidized price / cost ALT ICE                                 $46704 / $44480 R:1.049989
cross subsidized price / cost ALT PHEV                                $52216 / $49730 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48750 / $48889 R:0.997171
cross subsidized price / cost ALT pickup                              $57706 / $57632 R:1.001280
cross subsidized price / cost ALT sedan_wagon                         $39419 / $39419 R:1.000001
cross subsidized price / cost ALT TOTAL                               $48595 / $48669 R:0.998476

2035_2_2  SCORE:0.019104, CE:0.026735, CSPE:0.001524

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319920 / 0.319920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241763 / 0.241763 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070343 / 0.070343 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082518 / 0.082518 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078186 / 0.078186 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018580 / 0.018580 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.124351 / 0.101803 (DELTA:0.022547)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031312 / 0.066881 (DELTA:0.035568)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033028 / 0.020007 (DELTA:0.013021)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47345 / $45091 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59490 / $62464 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56163 / $53491 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61839 / $58896 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39928 / $41241 R:0.968149
cross subsidized price / cost ALT sedan_wagon.ICE                     $38089 / $36276 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41501 / $40880 R:1.015183

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47345 / $45091 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59490 / $62464 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56163 / $53491 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61839 / $58896 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39928 / $41241 R:0.968149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38089 / $36276 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41501 / $40880 R:1.015183

cross subsidized price / cost ALT BEV                                 $49380 / $51711 R:0.954920
cross subsidized price / cost ALT ICE                                 $47527 / $45265 R:1.049989
cross subsidized price / cost ALT PHEV                                $51648 / $49438 R:1.044703
cross subsidized price / cost ALT cuv_suv_van                         $49078 / $49201 R:0.997506
cross subsidized price / cost ALT pickup                              $58282 / $58181 R:1.001739
cross subsidized price / cost ALT sedan_wagon                         $39443 / $39443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48910 / $48970 R:0.998787

2035_3_3  SCORE:0.001739, CE:0.035568, CSPE:0.001213

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319920 / 0.319920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241763 / 0.241763 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070343 / 0.070343 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082518 / 0.082518 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078186 / 0.078186 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018580 / 0.018580 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101803 / 0.101803 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066881 / 0.066881 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020007 / 0.020007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47363 / $45108 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59490 / $62464 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56163 / $53491 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61839 / $58896 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39928 / $41241 R:0.968149
cross subsidized price / cost ALT sedan_wagon.ICE                     $38089 / $36276 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41501 / $40880 R:1.015183

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47363 / $45108 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59490 / $62464 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56163 / $53491 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61839 / $58896 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39928 / $41241 R:0.968149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38089 / $36276 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41501 / $40880 R:1.015183

cross subsidized price / cost ALT BEV                                 $49380 / $51711 R:0.954920
cross subsidized price / cost ALT ICE                                 $47538 / $45275 R:1.049989
cross subsidized price / cost ALT PHEV                                $51648 / $49438 R:1.044703
cross subsidized price / cost ALT cuv_suv_van                         $49085 / $49207 R:0.997513
cross subsidized price / cost ALT pickup                              $58282 / $58181 R:1.001739
cross subsidized price / cost ALT sedan_wagon                         $39443 / $39443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48914 / $48974 R:0.998791

2035_4_4  SCORE:0.001739, CE:0.000000, CSPE:0.001209

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319920 / 0.319920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241763 / 0.241763 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070343 / 0.070343 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082518 / 0.082518 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078186 / 0.078186 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018580 / 0.018580 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101803 / 0.101803 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066881 / 0.066881 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020007 / 0.020007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47363 / $45108 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59490 / $62464 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56163 / $53491 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61839 / $58896 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39928 / $41241 R:0.968149
cross subsidized price / cost ALT sedan_wagon.ICE                     $38089 / $36276 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41501 / $40880 R:1.015183

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47363 / $45108 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59490 / $62464 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56163 / $53491 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61839 / $58896 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39928 / $41241 R:0.968149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38089 / $36276 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41501 / $40880 R:1.015183

cross subsidized price / cost ALT BEV                                 $49380 / $51711 R:0.954920
cross subsidized price / cost ALT ICE                                 $47538 / $45275 R:1.049989
cross subsidized price / cost ALT PHEV                                $51648 / $49438 R:1.044703
cross subsidized price / cost ALT cuv_suv_van                         $49085 / $49207 R:0.997513
cross subsidized price / cost ALT pickup                              $58282 / $58181 R:1.001739
cross subsidized price / cost ALT sedan_wagon                         $39443 / $39443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48914 / $48974 R:0.998791

2035_5_5  SCORE:0.001739, CE:0.000000, CSPE:0.001209

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.319920 / 0.319920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241763 / 0.241763 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070343 / 0.070343 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.082518 / 0.082518 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078186 / 0.078186 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018580 / 0.018580 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101803 / 0.101803 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066881 / 0.066881 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020007 / 0.020007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49780 / $52269 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47363 / $45108 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51842 / $49374 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59490 / $62464 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56163 / $53491 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61839 / $58896 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39928 / $41241 R:0.968149
cross subsidized price / cost ALT sedan_wagon.ICE                     $38089 / $36276 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41501 / $40880 R:1.015183

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49780 / $52269 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47363 / $45108 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51842 / $49374 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59490 / $62464 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56163 / $53491 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61839 / $58896 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39928 / $41241 R:0.968149
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38089 / $36276 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41501 / $40880 R:1.015183

cross subsidized price / cost ALT BEV                                 $49380 / $51711 R:0.954920
cross subsidized price / cost ALT ICE                                 $47538 / $45275 R:1.049989
cross subsidized price / cost ALT PHEV                                $51648 / $49438 R:1.044703
cross subsidized price / cost ALT cuv_suv_van                         $49085 / $49207 R:0.997513
cross subsidized price / cost ALT pickup                              $58282 / $58181 R:1.001739
cross subsidized price / cost ALT sedan_wagon                         $39443 / $39443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48914 / $48974 R:0.998791

2035_6_6  SCORE:0.001739, CE:0.000000, CSPE:0.001209

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.370778 / 0.319274 (DELTA:0.051504)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.246916 / 0.242237 (DELTA:0.004679)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014814 / 0.070996 (DELTA:0.056182)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088405 / 0.071014 (DELTA:0.017391)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.091047 / 0.090798 (DELTA:0.000249)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.017648 (DELTA:0.017640)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139039 / 0.105584 (DELTA:0.033455)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046988 / 0.066198 (DELTA:0.019210)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002004 / 0.016250 (DELTA:0.014245)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49743 / $51955 R:0.957430
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46388 / $44194 R:1.049643
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60465 / $62100 R:0.973678
cross subsidized price / cost ALT pickup.ICE                          $52843 / $52136 R:1.013575
cross subsidized price / cost ALT pickup.PHEV                         $61655 / $58719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39558 / $41005 R:0.964704
cross subsidized price / cost ALT sedan_wagon.ICE                     $37973 / $36164 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49743 / $51955 R:0.957430
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46388 / $44194 R:1.049643
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60465 / $62100 R:0.973678
modified cross subsidized price / cost ALT pickup.ICE                 $52843 / $52136 R:1.013575
modified cross subsidized price / cost ALT pickup.PHEV                $61655 / $58719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39558 / $41005 R:0.964704
modified cross subsidized price / cost ALT sedan_wagon.ICE            $37973 / $36164 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49110 / $51076 R:0.961502
cross subsidized price / cost ALT ICE                                 $46461 / $44669 R:1.040117
cross subsidized price / cost ALT PHEV                                $51978 / $49503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48675 / $48675 R:1.000000
cross subsidized price / cost ALT pickup                              $56726 / $56726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39279 / $39279 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48353 / $48353 R:1.000000

2036_0_0  SCORE:0.011760, CE:0.056182, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.411170 / 0.324984 (DELTA:0.086186)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206529 / 0.237714 (DELTA:0.031184)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014809 / 0.069810 (DELTA:0.055001)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076489 / 0.059006 (DELTA:0.017483)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.102970 / 0.102967 (DELTA:0.000003)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.017488 (DELTA:0.017486)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102723 / 0.089488 (DELTA:0.013234)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083314 / 0.082671 (DELTA:0.000643)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001996 / 0.015873 (DELTA:0.013877)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46404 / $44194 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62077 / $62100 R:0.999636
cross subsidized price / cost ALT pickup.ICE                          $51650 / $52136 R:0.990685
cross subsidized price / cost ALT pickup.PHEV                         $61655 / $58719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40450 / $41005 R:0.986474
cross subsidized price / cost ALT sedan_wagon.ICE                     $36373 / $36164 R:1.005782
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46404 / $44194 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $62077 / $62100 R:0.999636
modified cross subsidized price / cost ALT pickup.ICE                 $51650 / $52136 R:0.990685
modified cross subsidized price / cost ALT pickup.PHEV                $61655 / $58719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40450 / $41005 R:0.986474
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36373 / $36164 R:1.005782
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49344 / $51150 R:0.964696
cross subsidized price / cost ALT ICE                                 $45721 / $44558 R:1.026112
cross subsidized price / cost ALT PHEV                                $52000 / $49524 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48567 / $48736 R:0.996530
cross subsidized price / cost ALT pickup                              $56053 / $56053 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38856 / $38856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48084 / $48191 R:0.997780

2036_1_1  SCORE:0.011658, CE:0.086186, CSPE:0.002220

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324984 / 0.324984 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237714 / 0.237714 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069810 / 0.069810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.103096 / 0.084898 (DELTA:0.018198)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076346 / 0.076328 (DELTA:0.000018)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000019 / 0.018235 (DELTA:0.018216)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129217 / 0.105707 (DELTA:0.023510)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052667 / 0.066048 (DELTA:0.013382)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006148 / 0.016276 (DELTA:0.010128)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46411 / $44201 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59157 / $62100 R:0.952606
cross subsidized price / cost ALT pickup.ICE                          $54708 / $52136 R:1.049337
cross subsidized price / cost ALT pickup.PHEV                         $61655 / $58719 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39561 / $41005 R:0.964777
cross subsidized price / cost ALT sedan_wagon.ICE                     $37998 / $36188 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46411 / $44201 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59157 / $62100 R:0.952606
modified cross subsidized price / cost ALT pickup.ICE                 $54708 / $52136 R:1.049337
modified cross subsidized price / cost ALT pickup.PHEV                $61655 / $58719 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39561 / $41005 R:0.964777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $37998 / $36188 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49040 / $51381 R:0.954454
cross subsidized price / cost ALT ICE                                 $46615 / $44402 R:1.049844
cross subsidized price / cost ALT PHEV                                $52033 / $49556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48569 / $48738 R:0.996533
cross subsidized price / cost ALT pickup                              $57518 / $57518 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39291 / $39291 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48431 / $48538 R:0.997798

2036_2_2  SCORE:0.012144, CE:0.023510, CSPE:0.002202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324984 / 0.324984 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237714 / 0.237714 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069810 / 0.069810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.109831 / 0.085093 (DELTA:0.024738)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063400 / 0.076115 (DELTA:0.012715)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006229 / 0.018253 (DELTA:0.012024)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105707 / 0.105707 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066048 / 0.066048 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016276 / 0.016276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46404 / $44194 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59143 / $62100 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $54740 / $52136 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61652 / $58719 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39561 / $41005 R:0.964777
cross subsidized price / cost ALT sedan_wagon.ICE                     $37973 / $36164 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46404 / $44194 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59143 / $62100 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $54740 / $52136 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61652 / $58719 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39561 / $41005 R:0.964777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $37973 / $36164 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49042 / $51385 R:0.954408
cross subsidized price / cost ALT ICE                                 $46608 / $44389 R:1.049990
cross subsidized price / cost ALT PHEV                                $52035 / $49557 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48567 / $48736 R:0.996530
cross subsidized price / cost ALT pickup                              $57531 / $57530 R:1.000014
cross subsidized price / cost ALT sedan_wagon                         $39282 / $39283 R:0.999989
cross subsidized price / cost ALT TOTAL                               $48430 / $48537 R:0.997798

2036_3_3  SCORE:0.016507, CE:0.024738, CSPE:0.002202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324984 / 0.324984 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237714 / 0.237714 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069810 / 0.069810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.085093 / 0.085093 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076115 / 0.076115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018253 / 0.018253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105707 / 0.105707 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066048 / 0.066048 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016276 / 0.016276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47220 / $44971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59143 / $62100 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56057 / $53390 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61652 / $58719 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39561 / $41005 R:0.964777
cross subsidized price / cost ALT sedan_wagon.ICE                     $38024 / $36214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47220 / $44971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59143 / $62100 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56057 / $53390 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61652 / $58719 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39561 / $41005 R:0.964777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38024 / $36214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49042 / $51385 R:0.954408
cross subsidized price / cost ALT ICE                                 $47392 / $45135 R:1.049989
cross subsidized price / cost ALT PHEV                                $52035 / $49557 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48873 / $49028 R:0.996848
cross subsidized price / cost ALT pickup                              $58089 / $58062 R:1.000472
cross subsidized price / cost ALT sedan_wagon                         $39301 / $39300 R:1.000011
cross subsidized price / cost ALT TOTAL                               $48727 / $48820 R:0.998101

2036_4_4  SCORE:0.000472, CE:0.000000, CSPE:0.001899

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324984 / 0.324984 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237714 / 0.237714 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069810 / 0.069810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.085093 / 0.085093 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076115 / 0.076115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018253 / 0.018253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105707 / 0.105707 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066048 / 0.066048 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016276 / 0.016276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47220 / $44971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59143 / $62100 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56057 / $53390 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61652 / $58719 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39561 / $41005 R:0.964777
cross subsidized price / cost ALT sedan_wagon.ICE                     $38024 / $36214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47220 / $44971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59143 / $62100 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56057 / $53390 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61652 / $58719 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39561 / $41005 R:0.964777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38024 / $36214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49042 / $51385 R:0.954408
cross subsidized price / cost ALT ICE                                 $47392 / $45135 R:1.049989
cross subsidized price / cost ALT PHEV                                $52035 / $49557 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48873 / $49028 R:0.996848
cross subsidized price / cost ALT pickup                              $58089 / $58062 R:1.000472
cross subsidized price / cost ALT sedan_wagon                         $39301 / $39300 R:1.000011
cross subsidized price / cost ALT TOTAL                               $48727 / $48820 R:0.998101

2036_5_5  SCORE:0.000472, CE:0.000000, CSPE:0.001899

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324984 / 0.324984 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237714 / 0.237714 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069810 / 0.069810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.085093 / 0.085093 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076115 / 0.076115 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018253 / 0.018253 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.105707 / 0.105707 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066048 / 0.066048 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016276 / 0.016276 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49481 / $51955 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47220 / $44971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51675 / $49214 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59143 / $62100 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $56057 / $53390 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $61652 / $58719 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $39561 / $41005 R:0.964777
cross subsidized price / cost ALT sedan_wagon.ICE                     $38024 / $36214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42792 / $40754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49481 / $51955 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47220 / $44971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51675 / $49214 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59143 / $62100 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $56057 / $53390 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $61652 / $58719 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39561 / $41005 R:0.964777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38024 / $36214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42792 / $40754 R:1.050000

cross subsidized price / cost ALT BEV                                 $49042 / $51385 R:0.954408
cross subsidized price / cost ALT ICE                                 $47392 / $45135 R:1.049989
cross subsidized price / cost ALT PHEV                                $52035 / $49557 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48873 / $49028 R:0.996848
cross subsidized price / cost ALT pickup                              $58089 / $58062 R:1.000472
cross subsidized price / cost ALT sedan_wagon                         $39301 / $39300 R:1.000011
cross subsidized price / cost ALT TOTAL                               $48727 / $48820 R:0.998101

2036_6_6  SCORE:0.000472, CE:0.000000, CSPE:0.001899

Simulation elapsed time 9441.47
Final: Post Processing ...

Session ended at 2024-03-04 19:36:16
Session elapsed time 9596.01 seconds


Session Complete