OMEGA 2.3.0 session Final started at 2024-03-04 19:37:59


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=BMW
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 BMW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.073092 (DELTA:0.063659)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.461965 (DELTA:0.052515)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.042102 (DELTA:0.000877)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.069289 (DELTA:0.047574)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.333576 (DELTA:0.059027)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.019976 (DELTA:0.000568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $98515 / $93824 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68557 / $69675 R:0.983951
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86618 / $82493 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70752 / $67383 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49268 / $50150 R:0.982415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63845 / $60805 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $95590 / $93824 R:1.018825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68557 / $69675 R:0.983951
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83693 / $82493 R:1.014543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67827 / $67383 R:1.006592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49268 / $50150 R:0.982415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60920 / $60805 R:1.001896

cross subsidized price / cost ALT BEV                                 $85004 / $80957 R:1.050000
cross subsidized price / cost ALT ICE                                 $60469 / $61488 R:0.983426
cross subsidized price / cost ALT PHEV                                $79290 / $75514 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $73668 / $73668 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53477 / $53477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65131 / $65131 R:1.000000

2023_0_0  SCORE:0.039017, CE:0.063659, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009634 / 0.033198 (DELTA:0.023564)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513641 / 0.501859 (DELTA:0.011782)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053884 / 0.042102 (DELTA:0.011782)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021115 / 0.039004 (DELTA:0.017889)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.372805 / 0.363861 (DELTA:0.008944)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028920 / 0.019976 (DELTA:0.008944)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93824 / $93824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69315 / $69315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82493 / $82493 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67383 / $67383 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50150 / $50150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60805 / $60805 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90899 / $93824 R:0.968825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69315 / $69315 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79568 / $82493 R:0.964543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64458 / $67383 R:0.956592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50150 / $50150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57880 / $60805 R:0.951896

cross subsidized price / cost ALT BEV                                 $79540 / $79540 R:1.000000
cross subsidized price / cost ALT ICE                                 $61260 / $61260 R:1.000000
cross subsidized price / cost ALT PHEV                                $75514 / $75514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71686 / $71686 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52243 / $52243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63464 / $63464 R:1.000000

2023_1_1  SCORE:0.015710, CE:0.023564, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.033198 / 0.033198 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501859 / 0.501859 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039004 / 0.039004 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.363861 / 0.363861 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019976 / 0.019976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93824 / $93824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69307 / $69307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82493 / $82493 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67383 / $67383 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49049 / $49049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60805 / $60805 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90899 / $93824 R:0.968825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69307 / $69307 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79568 / $82493 R:0.964543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64458 / $67383 R:0.956592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49049 / $49049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57880 / $60805 R:0.951896

cross subsidized price / cost ALT BEV                                 $79540 / $79540 R:1.000000
cross subsidized price / cost ALT ICE                                 $60793 / $60793 R:1.000000
cross subsidized price / cost ALT PHEV                                $75514 / $75514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71679 / $71679 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51296 / $51296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63060 / $63060 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 BMW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077215 / 0.088919 (DELTA:0.011704)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451113 / 0.456054 (DELTA:0.004940)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042434 / 0.042913 (DELTA:0.000479)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023951 / 0.071497 (DELTA:0.047546)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.384756 / 0.320935 (DELTA:0.063820)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020531 / 0.019682 (DELTA:0.000848)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97584 / $92987 R:1.049433
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68574 / $69271 R:0.989931
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79953 / $82065 R:0.974260
cross subsidized price / cost ALT sedan_wagon.BEV                     $71304 / $67909 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49251 / $50197 R:0.981163
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64724 / $61642 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $94359 / $92987 R:1.014751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68574 / $69271 R:0.989931
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76728 / $82065 R:0.934962
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68079 / $67909 R:1.002510
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49251 / $50197 R:0.981163
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61499 / $61642 R:0.997682

cross subsidized price / cost ALT BEV                                 $85871 / $81810 R:1.049643
cross subsidized price / cost ALT ICE                                 $60593 / $61393 R:0.986970
cross subsidized price / cost ALT PHEV                                $75164 / $75643 R:0.993667
cross subsidized price / cost ALT cuv_suv_van                         $73792 / $73792 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53816 / $53816 R:0.999999
cross subsidized price / cost ALT TOTAL                               $65560 / $65560 R:1.000000

2024_0_0  SCORE:0.005708, CE:0.063820, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056371 / 0.056371 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488602 / 0.488602 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042913 / 0.042913 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050703 / 0.050703 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.341728 / 0.341728 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92987 / $92987 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69271 / $69271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82065 / $82065 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67909 / $67909 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50219 / $50219 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61642 / $61642 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89762 / $92987 R:0.965318
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69271 / $69271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78840 / $82065 R:0.960702
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64684 / $67909 R:0.952510
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50219 / $50219 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58417 / $61642 R:0.947682

cross subsidized price / cost ALT BEV                                 $81112 / $81112 R:1.000000
cross subsidized price / cost ALT ICE                                 $61430 / $61430 R:1.000000
cross subsidized price / cost ALT PHEV                                $75643 / $75643 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72479 / $72479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52941 / $52941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64427 / $64427 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 BMW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009803 / 0.095773 (DELTA:0.085969)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451052 / 0.449469 (DELTA:0.001583)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125871 / 0.052547 (DELTA:0.073324)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020995 / 0.075563 (DELTA:0.054568)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317734 / 0.307458 (DELTA:0.010276)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.074545 / 0.019191 (DELTA:0.055354)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97220 / $92591 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68855 / $69476 R:0.991055
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78845 / $81967 R:0.961913
cross subsidized price / cost ALT sedan_wagon.BEV                     $73576 / $70073 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51742 / $52803 R:0.979912
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67136 / $63939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93920 / $92591 R:1.014359
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68855 / $69476 R:0.991055
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75545 / $81967 R:0.921653
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70276 / $70073 R:1.002906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51742 / $52803 R:0.979912
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63836 / $63939 R:0.998389

cross subsidized price / cost ALT BEV                                 $86793 / $82660 R:1.050000
cross subsidized price / cost ALT ICE                                 $61904 / $62704 R:0.987243
cross subsidized price / cost ALT PHEV                                $75713 / $77144 R:0.981444
cross subsidized price / cost ALT cuv_suv_van                         $74277 / $74277 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56579 / $56579 R:0.999999
cross subsidized price / cost ALT TOTAL                               $67159 / $67159 R:0.999999

2025_0_0  SCORE:0.053626, CE:0.085969, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059734 / 0.059734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489245 / 0.489245 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048810 / 0.048810 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052225 / 0.052225 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.330796 / 0.330796 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88181 / $92591 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70359 / $69493 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78679 / $81967 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $70073 / $70073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52972 / $52972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63939 / $63939 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84881 / $92591 R:0.916740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70359 / $69493 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75379 / $81967 R:0.919630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66773 / $70073 R:0.952906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52972 / $52972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60639 / $63939 R:0.948389

cross subsidized price / cost ALT BEV                                 $79734 / $82087 R:0.971343
cross subsidized price / cost ALT ICE                                 $63345 / $62829 R:1.008218
cross subsidized price / cost ALT PHEV                                $74519 / $76879 R:0.969305
cross subsidized price / cost ALT cuv_suv_van                         $72819 / $72820 R:0.999991
cross subsidized price / cost ALT sedan_wagon                         $55716 / $55716 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65940 / $65940 R:0.999994

2025_1_1  SCORE:0.000009, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059138 / 0.059138 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489903 / 0.489903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048748 / 0.048748 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051839 / 0.051839 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.331182 / 0.331182 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95830 / $92591 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69493 / $69493 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78063 / $81967 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70073 / $70073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52972 / $52972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63939 / $63939 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92530 / $92591 R:0.999341
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69493 / $69493 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74763 / $81967 R:0.912121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66773 / $70073 R:0.952906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52972 / $52972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60639 / $63939 R:0.948389

cross subsidized price / cost ALT BEV                                 $83798 / $82072 R:1.021030
cross subsidized price / cost ALT ICE                                 $62830 / $62830 R:1.000000
cross subsidized price / cost ALT PHEV                                $74074 / $76874 R:0.963569
cross subsidized price / cost ALT cuv_suv_van                         $72798 / $72795 R:1.000029
cross subsidized price / cost ALT sedan_wagon                         $55699 / $55699 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65921 / $65919 R:1.000019

2025_2_2  SCORE:0.000029, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 BMW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009877 / 0.141498 (DELTA:0.131621)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371020 / 0.395094 (DELTA:0.024074)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209889 / 0.071385 (DELTA:0.138504)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024080 / 0.081954 (DELTA:0.057874)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.363882 / 0.288900 (DELTA:0.074982)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021252 / 0.021169 (DELTA:0.000083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92175 / $91214 R:1.010533
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69818 / $69459 R:1.005167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77817 / $81708 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72348 / $68903 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51487 / $52671 R:0.977525
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66292 / $63474 R:1.044395

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88875 / $91214 R:0.974354
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69818 / $69459 R:1.005167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74517 / $81708 R:0.911993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69048 / $68903 R:1.002107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51487 / $52671 R:0.977525
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62992 / $63474 R:0.992406

cross subsidized price / cost ALT BEV                                 $84903 / $83031 R:1.022545
cross subsidized price / cost ALT ICE                                 $62075 / $62368 R:0.995307
cross subsidized price / cost ALT PHEV                                $75181 / $77537 R:0.969609
cross subsidized price / cost ALT cuv_suv_van                         $75960 / $75960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56647 / $56647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68389 / $68389 R:1.000000

2026_0_0  SCORE:0.098067, CE:0.138504, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075113 / 0.075113 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475109 / 0.475109 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057755 / 0.057755 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050721 / 0.050721 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321365 / 0.321365 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019937 / 0.019937 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93720 / $91214 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69459 / $69459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78431 / $81708 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $68903 / $68903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63474 / $63474 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90420 / $91214 R:0.991294
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69459 / $69459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75131 / $81708 R:0.919503
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65603 / $68903 R:0.952107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60174 / $63474 R:0.948011

cross subsidized price / cost ALT BEV                                 $83717 / $82221 R:1.018193
cross subsidized price / cost ALT ICE                                 $62685 / $62685 R:1.000000
cross subsidized price / cost ALT PHEV                                $74593 / $77029 R:0.968372
cross subsidized price / cost ALT cuv_suv_van                         $73308 / $73310 R:0.999976
cross subsidized price / cost ALT sedan_wagon                         $55320 / $55320 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66257 / $66258 R:0.999984

2026_1_1  SCORE:0.000024, CE:0.000000, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074011 / 0.074011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476437 / 0.476437 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057529 / 0.057529 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050203 / 0.050203 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321904 / 0.321904 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019917 / 0.019917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92350 / $91214 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69459 / $69459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80271 / $81708 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $68903 / $68903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63474 / $63474 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89050 / $91214 R:0.976276
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69459 / $69459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76971 / $81708 R:0.942030
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65603 / $68903 R:0.952107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60174 / $63474 R:0.948011

cross subsidized price / cost ALT BEV                                 $82873 / $82197 R:1.008235
cross subsidized price / cost ALT ICE                                 $62690 / $62690 R:1.000000
cross subsidized price / cost ALT PHEV                                $75952 / $77019 R:0.986144
cross subsidized price / cost ALT cuv_suv_van                         $73269 / $73266 R:1.000032
cross subsidized price / cost ALT sedan_wagon                         $55298 / $55298 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66224 / $66222 R:1.000022

2026_2_2  SCORE:0.000032, CE:0.000000, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 BMW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009938 / 0.130487 (DELTA:0.120549)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359611 / 0.393134 (DELTA:0.033523)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224679 / 0.088721 (DELTA:0.135958)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045353 / 0.090226 (DELTA:0.044873)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.323295 / 0.264161 (DELTA:0.059133)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037124 / 0.033270 (DELTA:0.003854)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93143 / $89565 R:1.039953
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69332 / $69641 R:0.995561
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77861 / $81754 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71115 / $67728 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51571 / $52771 R:0.977273
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63803 / $63464 R:1.005342

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89543 / $89565 R:0.999759
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69332 / $69641 R:0.995561
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74261 / $81754 R:0.908347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67515 / $67728 R:0.996847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51571 / $52771 R:0.977273
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60203 / $63464 R:0.948617

cross subsidized price / cost ALT BEV                                 $84138 / $80638 R:1.043402
cross subsidized price / cost ALT ICE                                 $62194 / $62861 R:0.989391
cross subsidized price / cost ALT PHEV                                $74027 / $76766 R:0.964322
cross subsidized price / cost ALT cuv_suv_van                         $75642 / $75642 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57170 / $57170 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68481 / $68481 R:1.000000

2027_0_0  SCORE:0.096677, CE:0.135958, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084814 / 0.084814 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455506 / 0.455506 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072023 / 0.072023 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063536 / 0.063536 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.296430 / 0.296430 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027691 / 0.027691 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90008 / $89565 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69985 / $69641 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79089 / $81754 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $67728 / $67728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52771 / $52771 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63464 / $63464 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86408 / $89565 R:0.964751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69985 / $69641 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75489 / $81754 R:0.923365
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64128 / $67728 R:0.946847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52771 / $52771 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59864 / $63464 R:0.943276

cross subsidized price / cost ALT BEV                                 $80466 / $80213 R:1.003157
cross subsidized price / cost ALT ICE                                 $63199 / $62990 R:1.003312
cross subsidized price / cost ALT PHEV                                $74750 / $76675 R:0.974893
cross subsidized price / cost ALT cuv_suv_van                         $73829 / $73825 R:1.000055
cross subsidized price / cost ALT sedan_wagon                         $55986 / $55986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66912 / $66910 R:1.000037

2027_1_1  SCORE:0.000055, CE:0.000000, CSPE:0.000037

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084005 / 0.084005 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456611 / 0.456611 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071727 / 0.071727 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063063 / 0.063063 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297001 / 0.297001 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027592 / 0.027592 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85300 / $89565 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71031 / $69641 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77861 / $81754 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $67728 / $67728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52771 / $52771 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63464 / $63464 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81700 / $89565 R:0.912187
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71031 / $69641 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74261 / $81754 R:0.908347
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64128 / $67728 R:0.946847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52771 / $52771 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59864 / $63464 R:0.943276

cross subsidized price / cost ALT BEV                                 $77765 / $80201 R:0.969624
cross subsidized price / cost ALT ICE                                 $63835 / $62992 R:1.013372
cross subsidized price / cost ALT PHEV                                $73861 / $76673 R:0.963331
cross subsidized price / cost ALT cuv_suv_van                         $73789 / $73793 R:0.999940
cross subsidized price / cost ALT sedan_wagon                         $55965 / $55965 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66879 / $66882 R:0.999960

2027_2_2  SCORE:0.000060, CE:0.000000, CSPE:0.000040

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 BMW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010386 / 0.132412 (DELTA:0.122026)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352669 / 0.375589 (DELTA:0.022920)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235000 / 0.108972 (DELTA:0.126028)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.098549 / 0.102116 (DELTA:0.003567)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244121 / 0.225714 (DELTA:0.018407)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.059276 / 0.055198 (DELTA:0.004078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82617 / $78772 R:1.048809
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61113 / $61473 R:0.994149
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68641 / $72073 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68962 / $65678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53541 / $54299 R:0.986035
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59483 / $62457 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78867 / $78772 R:1.001204
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61113 / $61473 R:0.994149
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64891 / $72073 R:0.900351
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65212 / $65678 R:0.992904
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53541 / $54299 R:0.986035
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55733 / $62457 R:0.892340

cross subsidized price / cost ALT BEV                                 $76672 / $73071 R:1.049275
cross subsidized price / cost ALT ICE                                 $58271 / $58780 R:0.991335
cross subsidized price / cost ALT PHEV                                $65562 / $68840 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $67058 / $67058 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58509 / $58508 R:1.000001
cross subsidized price / cost ALT TOTAL                               $63783 / $63783 R:1.000000

2028_0_0  SCORE:0.090324, CE:0.126028, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114190 / 0.121177 (DELTA:0.006987)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392700 / 0.392700 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110083 / 0.103096 (DELTA:0.006987)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094543 / 0.094543 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236673 / 0.236673 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051811 / 0.051811 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78981 / $78772 R:1.002654
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62063 / $61258 R:1.013135
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68762 / $72073 R:0.954067
cross subsidized price / cost ALT sedan_wagon.BEV                     $62551 / $65678 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $56199 / $54299 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59483 / $62457 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75231 / $78772 R:0.955049
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62063 / $61258 R:1.013135
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65012 / $72073 R:0.902036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58801 / $65678 R:0.895285
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56199 / $54299 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55733 / $62457 R:0.892340

cross subsidized price / cost ALT BEV                                 $71780 / $73034 R:0.982840
cross subsidized price / cost ALT ICE                                 $59857 / $58641 R:1.020742
cross subsidized price / cost ALT PHEV                                $65659 / $68857 R:0.953555
cross subsidized price / cost ALT cuv_suv_van                         $66505 / $66505 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58211 / $58211 R:0.999990
cross subsidized price / cost ALT TOTAL                               $63328 / $63328 R:0.999996

2028_1_1  SCORE:0.004658, CE:0.006987, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121177 / 0.121177 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392700 / 0.392700 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103096 / 0.103096 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094541 / 0.094543 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240295 / 0.239851 (DELTA:0.000443)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048192 / 0.048633 (DELTA:0.000441)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78981 / $78772 R:1.002654
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62063 / $61258 R:1.013135
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68762 / $72073 R:0.954067
cross subsidized price / cost ALT sedan_wagon.BEV                     $63537 / $65678 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $55383 / $54299 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61359 / $62457 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75231 / $78772 R:0.955049
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62063 / $61258 R:1.013135
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65012 / $72073 R:0.902036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59787 / $65678 R:0.910303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55383 / $54299 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57609 / $62457 R:0.922377

cross subsidized price / cost ALT BEV                                 $72213 / $73034 R:0.988759
cross subsidized price / cost ALT ICE                                 $59530 / $58619 R:1.015533
cross subsidized price / cost ALT PHEV                                $66389 / $68991 R:0.962293
cross subsidized price / cost ALT cuv_suv_van                         $66505 / $66505 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58155 / $58144 R:1.000187
cross subsidized price / cost ALT TOTAL                               $63307 / $63302 R:1.000066

2028_2_2  SCORE:0.000000, CE:0.000443, CSPE:0.000066

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049624 / 0.141518 (DELTA:0.091894)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319913 / 0.354847 (DELTA:0.034934)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.230652 / 0.123134 (DELTA:0.107519)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.178636 / 0.162663 (DELTA:0.015974)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202025 / 0.192268 (DELTA:0.009757)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019149 / 0.025571 (DELTA:0.006422)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81330 / $77458 R:1.049998
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60858 / $61215 R:0.994174
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68463 / $71886 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $61539 / $64605 R:0.952549
cross subsidized price / cost ALT sedan_wagon.ICE                     $56435 / $54256 R:1.040166
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65416 / $62301 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77430 / $77458 R:0.999648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60858 / $61215 R:0.994174
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64563 / $71886 R:0.898129
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57639 / $64605 R:0.892182
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56435 / $54256 R:1.040166
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61516 / $62301 R:0.987401

cross subsidized price / cost ALT BEV                                 $70747 / $70584 R:1.002301
cross subsidized price / cost ALT ICE                                 $59304 / $58769 R:1.009095
cross subsidized price / cost ALT PHEV                                $67939 / $70238 R:0.967270
cross subsidized price / cost ALT cuv_suv_van                         $67046 / $67046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59220 / $59220 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64069 / $64069 R:1.000000

2029_0_0  SCORE:0.078116, CE:0.107519, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131678 / 0.131678 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370526 / 0.370526 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117295 / 0.117295 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151941 / 0.151941 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203541 / 0.203541 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025019 / 0.025019 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78422 / $77458 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61977 / $61215 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68463 / $71886 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $64605 / $64605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54256 / $54256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62301 / $62301 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74522 / $77458 R:0.962104
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61977 / $61215 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64563 / $71886 R:0.898129
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60705 / $64605 R:0.939633
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54256 / $54256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58401 / $62301 R:0.937401

cross subsidized price / cost ALT BEV                                 $71020 / $70572 R:1.006346
cross subsidized price / cost ALT ICE                                 $59239 / $58747 R:1.008376
cross subsidized price / cost ALT PHEV                                $67380 / $70201 R:0.959810
cross subsidized price / cost ALT cuv_suv_van                         $66701 / $66688 R:1.000193
cross subsidized price / cost ALT sedan_wagon                         $58917 / $58917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63739 / $63731 R:1.000125

2029_1_1  SCORE:0.000193, CE:0.000000, CSPE:0.000125

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138486 / 0.145801 (DELTA:0.007315)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318896 / 0.341531 (DELTA:0.022634)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144304 / 0.133805 (DELTA:0.010499)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.238699 / 0.210419 (DELTA:0.028280)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140530 / 0.133652 (DELTA:0.006878)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019084 / 0.034792 (DELTA:0.015708)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80978 / $77196 R:1.049001
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60891 / $61164 R:0.995527
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68467 / $71891 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62137 / $64372 R:0.965280
cross subsidized price / cost ALT sedan_wagon.ICE                     $56862 / $54154 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65429 / $62313 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76853 / $77196 R:0.995566
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60891 / $61164 R:0.995527
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64342 / $71891 R:0.895003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58012 / $64372 R:0.901200
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56862 / $54154 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61304 / $62313 R:0.983803

cross subsidized price / cost ALT BEV                                 $69849 / $69621 R:1.003275
cross subsidized price / cost ALT ICE                                 $59757 / $59192 R:1.009544
cross subsidized price / cost ALT PHEV                                $67840 / $69914 R:0.970336
cross subsidized price / cost ALT cuv_suv_van                         $67238 / $67238 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60578 / $60578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64715 / $64715 R:1.000000

2030_0_0  SCORE:0.013483, CE:0.028280, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140508 / 0.145277 (DELTA:0.004769)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.323150 / 0.342020 (DELTA:0.018869)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157479 / 0.133841 (DELTA:0.023638)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.227043 / 0.210419 (DELTA:0.016624)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133652 / 0.133652 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018169 / 0.034792 (DELTA:0.016624)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81021 / $77196 R:1.049553
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60879 / $61164 R:0.995337
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68467 / $71891 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62137 / $64372 R:0.965280
cross subsidized price / cost ALT sedan_wagon.ICE                     $56862 / $54154 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65429 / $62313 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76896 / $77196 R:0.996118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60879 / $61164 R:0.995337
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64342 / $71891 R:0.895003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58012 / $64372 R:0.901200
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56862 / $54154 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61304 / $62313 R:0.983803

cross subsidized price / cost ALT BEV                                 $69850 / $69610 R:1.003451
cross subsidized price / cost ALT ICE                                 $59750 / $59194 R:1.009388
cross subsidized price / cost ALT PHEV                                $67840 / $69915 R:0.970332
cross subsidized price / cost ALT cuv_suv_van                         $67225 / $67225 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60578 / $60578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64707 / $64707 R:1.000000

2030_1_1  SCORE:0.015759, CE:0.023638, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146030 / 0.146352 (DELTA:0.000322)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321408 / 0.341016 (DELTA:0.019608)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153699 / 0.133768 (DELTA:0.019930)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.210419 / 0.210419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133652 / 0.133652 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034792 / 0.034792 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80934 / $77196 R:1.048423
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60903 / $61164 R:0.995727
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68467 / $71891 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62137 / $64372 R:0.965280
cross subsidized price / cost ALT sedan_wagon.ICE                     $56862 / $54154 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65429 / $62313 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76809 / $77196 R:0.994988
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60903 / $61164 R:0.995727
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64342 / $71891 R:0.895003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58012 / $64372 R:0.901200
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56862 / $54154 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61304 / $62313 R:0.983803

cross subsidized price / cost ALT BEV                                 $69848 / $69633 R:1.003091
cross subsidized price / cost ALT ICE                                 $59765 / $59190 R:1.009708
cross subsidized price / cost ALT PHEV                                $67840 / $69914 R:0.970340
cross subsidized price / cost ALT cuv_suv_van                         $67252 / $67252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60578 / $60578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64723 / $64723 R:1.000000

2030_2_2  SCORE:0.013287, CE:0.019930, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146352 / 0.146352 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341016 / 0.341016 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133768 / 0.133768 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.210419 / 0.210419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133652 / 0.133652 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034792 / 0.034792 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80934 / $77196 R:1.048423
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60906 / $61168 R:0.995727
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68467 / $71891 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62137 / $64372 R:0.965280
cross subsidized price / cost ALT sedan_wagon.ICE                     $56862 / $54154 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65429 / $62313 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76809 / $77196 R:0.994988
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60906 / $61168 R:0.995727
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64342 / $71891 R:0.895003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58012 / $64372 R:0.901200
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56862 / $54154 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61304 / $62313 R:0.983803

cross subsidized price / cost ALT BEV                                 $69848 / $69633 R:1.003091
cross subsidized price / cost ALT ICE                                 $59768 / $59193 R:1.009707
cross subsidized price / cost ALT PHEV                                $67840 / $69914 R:0.970340
cross subsidized price / cost ALT cuv_suv_van                         $67254 / $67254 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60578 / $60578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64725 / $64725 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 BMW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160374 / 0.186755 (DELTA:0.026381)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.257383 / 0.290292 (DELTA:0.032908)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185886 / 0.145755 (DELTA:0.040131)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.297861 / 0.231189 (DELTA:0.066672)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079484 / 0.108546 (DELTA:0.029063)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019012 / 0.037463 (DELTA:0.018451)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78526 / $76858 R:1.021701
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61768 / $61123 R:1.010558
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68447 / $71869 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $61045 / $64095 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $56807 / $54102 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65437 / $62321 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73451 / $76858 R:0.955670
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61768 / $61123 R:1.010558
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63372 / $71869 R:0.881767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55970 / $64095 R:0.873246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56807 / $54102 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60362 / $62321 R:0.968567

cross subsidized price / cost ALT BEV                                 $68857 / $69798 R:0.986512
cross subsidized price / cost ALT ICE                                 $60418 / $59212 R:1.020366
cross subsidized price / cost ALT PHEV                                $67831 / $69917 R:0.970173
cross subsidized price / cost ALT cuv_suv_van                         $68356 / $68356 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60262 / $61043 R:0.987205
cross subsidized price / cost ALT TOTAL                               $65303 / $65598 R:0.995509

2031_0_0  SCORE:0.033140, CE:0.066672, CSPE:0.004491

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 BMW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.238707 / 0.241527 (DELTA:0.002820)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220508 / 0.233088 (DELTA:0.012580)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163587 / 0.148187 (DELTA:0.015400)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.207609 / 0.187793 (DELTA:0.019815)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151149 / 0.149974 (DELTA:0.001174)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018441 / 0.039431 (DELTA:0.020990)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76015 / $76858 R:0.989025
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64173 / $61123 R:1.049897
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68447 / $71869 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $63236 / $64095 R:0.986605
cross subsidized price / cost ALT sedan_wagon.ICE                     $54358 / $54102 R:1.004728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65437 / $62321 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70940 / $76858 R:0.922995
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64173 / $61123 R:1.049897
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63372 / $71869 R:0.881767
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58161 / $64095 R:0.907426
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54358 / $54102 R:1.004728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60362 / $62321 R:0.968567

cross subsidized price / cost ALT BEV                                 $70425 / $71275 R:0.988073
cross subsidized price / cost ALT ICE                                 $60330 / $58374 R:1.033507
cross subsidized price / cost ALT PHEV                                $67814 / $69863 R:0.970682
cross subsidized price / cost ALT cuv_suv_van                         $69782 / $69782 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59936 / $59936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66068 / $66068 R:1.000000

2031_1_1  SCORE:0.010267, CE:0.020990, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.253231 / 0.252745 (DELTA:0.000486)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221958 / 0.232385 (DELTA:0.010427)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147613 / 0.137671 (DELTA:0.009942)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187793 / 0.187793 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149974 / 0.149974 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039431 / 0.039431 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75525 / $76858 R:0.982649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64179 / $61123 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69159 / $71869 R:0.962287
cross subsidized price / cost ALT sedan_wagon.BEV                     $63236 / $64095 R:0.986605
cross subsidized price / cost ALT sedan_wagon.ICE                     $54358 / $54102 R:1.004728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65437 / $62321 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70450 / $76858 R:0.916618
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64179 / $61123 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64084 / $71869 R:0.891673
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58161 / $64095 R:0.907426
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54358 / $54102 R:1.004728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60362 / $62321 R:0.968567

cross subsidized price / cost ALT BEV                                 $70286 / $71417 R:0.984162
cross subsidized price / cost ALT ICE                                 $60327 / $58369 R:1.033541
cross subsidized price / cost ALT PHEV                                $68330 / $69743 R:0.979737
cross subsidized price / cost ALT cuv_suv_van                         $69884 / $69884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59936 / $59936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66132 / $66132 R:1.000000

2031_2_2  SCORE:0.006951, CE:0.010427, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.252745 / 0.252745 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.232385 / 0.232385 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137671 / 0.137671 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187793 / 0.187793 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149974 / 0.149974 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039431 / 0.039431 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75525 / $76858 R:0.982649
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64179 / $61123 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69159 / $71869 R:0.962287
cross subsidized price / cost ALT sedan_wagon.BEV                     $63236 / $64095 R:0.986605
cross subsidized price / cost ALT sedan_wagon.ICE                     $54358 / $54102 R:1.004728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65437 / $62321 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70450 / $76858 R:0.916618
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64179 / $61123 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64084 / $71869 R:0.891673
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58161 / $64095 R:0.907426
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54358 / $54102 R:1.004728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60362 / $62321 R:0.968567

cross subsidized price / cost ALT BEV                                 $70286 / $71417 R:0.984162
cross subsidized price / cost ALT ICE                                 $60327 / $58369 R:1.033541
cross subsidized price / cost ALT PHEV                                $68330 / $69743 R:0.979737
cross subsidized price / cost ALT cuv_suv_van                         $69884 / $69884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59936 / $59936 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66132 / $66132 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.313221 / 0.289819 (DELTA:0.023402)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.127865 / 0.193873 (DELTA:0.066008)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.162722 / 0.140068 (DELTA:0.022654)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169021 / 0.166759 (DELTA:0.002262)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208114 / 0.167470 (DELTA:0.040645)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019057 / 0.042011 (DELTA:0.022953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73251 / $76910 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64137 / $61083 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68492 / $71913 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $64581 / $64100 R:1.007508
cross subsidized price / cost ALT sedan_wagon.ICE                     $52757 / $54018 R:0.976650
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65474 / $62356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67251 / $76910 R:0.874412
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64137 / $61083 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62492 / $71913 R:0.868992
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58581 / $64100 R:0.913905
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52757 / $54018 R:0.976650
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59474 / $62356 R:0.953779

cross subsidized price / cost ALT BEV                                 $70084 / $72231 R:0.970279
cross subsidized price / cost ALT ICE                                 $58863 / $57809 R:1.018234
cross subsidized price / cost ALT PHEV                                $67796 / $69708 R:0.972564
cross subsidized price / cost ALT cuv_suv_van                         $69350 / $70869 R:0.978565
cross subsidized price / cost ALT sedan_wagon                         $59418 / $59418 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65613 / $66560 R:0.985765

2032_0_0  SCORE:0.058789, CE:0.066008, CSPE:0.014235

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260983 / 0.257121 (DELTA:0.003862)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168465 / 0.220658 (DELTA:0.052193)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194312 / 0.145981 (DELTA:0.048331)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.225599 / 0.204232 (DELTA:0.021367)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132573 / 0.130013 (DELTA:0.002560)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018068 / 0.041994 (DELTA:0.023926)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75736 / $76910 R:0.984737
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64137 / $61083 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69364 / $71913 R:0.964555
cross subsidized price / cost ALT sedan_wagon.BEV                     $62847 / $64100 R:0.980456
cross subsidized price / cost ALT sedan_wagon.ICE                     $54979 / $54018 R:1.017789
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65474 / $62356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69736 / $76910 R:0.906724
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64137 / $61083 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63364 / $71913 R:0.881121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56847 / $64100 R:0.886852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54979 / $54018 R:1.017789
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59474 / $62356 R:0.953779

cross subsidized price / cost ALT BEV                                 $70030 / $71239 R:0.983032
cross subsidized price / cost ALT ICE                                 $60742 / $58464 R:1.038966
cross subsidized price / cost ALT PHEV                                $68495 / $69778 R:0.981613
cross subsidized price / cost ALT cuv_suv_van                         $70142 / $70142 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60421 / $60421 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66485 / $66485 R:1.000000

2032_1_1  SCORE:0.034796, CE:0.052193, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257121 / 0.257121 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220658 / 0.220658 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.145981 / 0.145981 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.235579 / 0.218841 (DELTA:0.016738)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074345 / 0.108451 (DELTA:0.034105)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.066316 / 0.048949 (DELTA:0.017368)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75736 / $76910 R:0.984737
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64137 / $61083 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69364 / $71913 R:0.964555
cross subsidized price / cost ALT sedan_wagon.BEV                     $62360 / $64100 R:0.972863
cross subsidized price / cost ALT sedan_wagon.ICE                     $56719 / $54018 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64149 / $62356 R:1.028751

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69736 / $76910 R:0.906724
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64137 / $61083 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63364 / $71913 R:0.881121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56360 / $64100 R:0.879259
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56719 / $54018 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58149 / $62356 R:0.932530

cross subsidized price / cost ALT BEV                                 $69586 / $71020 R:0.979809
cross subsidized price / cost ALT ICE                                 $61693 / $58755 R:1.050000
cross subsidized price / cost ALT PHEV                                $68055 / $69513 R:0.979015
cross subsidized price / cost ALT cuv_suv_van                         $70142 / $70142 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60967 / $60967 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66690 / $66690 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.034105, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257121 / 0.257121 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220658 / 0.220658 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.145981 / 0.145981 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.218841 / 0.218841 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108451 / 0.108451 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048949 / 0.048949 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75736 / $76910 R:0.984737
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64137 / $61083 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69364 / $71913 R:0.964555
cross subsidized price / cost ALT sedan_wagon.BEV                     $62360 / $64100 R:0.972863
cross subsidized price / cost ALT sedan_wagon.ICE                     $56719 / $54018 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64149 / $62356 R:1.028751

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69736 / $76910 R:0.906724
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64137 / $61083 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63364 / $71913 R:0.881121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56360 / $64100 R:0.879259
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56719 / $54018 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58149 / $62356 R:0.932530

cross subsidized price / cost ALT BEV                                 $69586 / $71020 R:0.979809
cross subsidized price / cost ALT ICE                                 $61693 / $58755 R:1.050000
cross subsidized price / cost ALT PHEV                                $68055 / $69513 R:0.979015
cross subsidized price / cost ALT cuv_suv_van                         $70142 / $70142 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60967 / $60967 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66690 / $66690 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.263193 / 0.252711 (DELTA:0.010482)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277834 / 0.302175 (DELTA:0.024341)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064118 / 0.070077 (DELTA:0.005960)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.289053 / 0.180606 (DELTA:0.108447)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086843 / 0.159946 (DELTA:0.073103)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018959 / 0.034485 (DELTA:0.015526)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73247 / $76909 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64295 / $61233 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74618 / $71065 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61277 / $64338 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $56617 / $53921 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65210 / $62105 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73247 / $76909 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64295 / $61233 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74618 / $71065 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61277 / $64338 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56617 / $53921 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65210 / $62105 R:1.050000

cross subsidized price / cost ALT BEV                                 $68258 / $71670 R:0.952398
cross subsidized price / cost ALT ICE                                 $61638 / $58702 R:1.050000
cross subsidized price / cost ALT PHEV                                $71515 / $68110 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $69072 / $68674 R:1.005793
cross subsidized price / cost ALT sedan_wagon                         $59652 / $59690 R:0.999352
cross subsidized price / cost ALT TOTAL                               $65539 / $65305 R:1.003585

2033_0_0  SCORE:0.019387, CE:0.108447, CSPE:0.003585

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.236653 / 0.236653 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319844 / 0.319844 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068466 / 0.068466 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169924 / 0.169924 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171721 / 0.171721 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033393 / 0.033393 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74980 / $76909 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69077 / $67725 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71416 / $71065 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $61757 / $64338 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $59058 / $56651 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62878 / $62105 R:1.012454

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74980 / $76909 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69077 / $67725 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71416 / $71065 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61757 / $64338 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59058 / $56651 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62878 / $62105 R:1.012454

cross subsidized price / cost ALT BEV                                 $69454 / $71655 R:0.969273
cross subsidized price / cost ALT ICE                                 $65577 / $63856 R:1.026945
cross subsidized price / cost ALT PHEV                                $68617 / $68127 R:1.007189
cross subsidized price / cost ALT cuv_suv_van                         $71568 / $71569 R:0.999996
cross subsidized price / cost ALT sedan_wagon                         $60621 / $60619 R:1.000030
cross subsidized price / cost ALT TOTAL                               $67463 / $67462 R:1.000007

2033_1_1  SCORE:0.000004, CE:0.000000, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231740 / 0.231740 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.325250 / 0.325250 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067973 / 0.067973 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.166656 / 0.166656 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175323 / 0.175323 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033058 / 0.033058 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76909 / $76909 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67725 / $67725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71065 / $71065 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61757 / $64338 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $59483 / $56651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60080 / $62105 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76909 / $76909 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67725 / $67725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71065 / $71065 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61757 / $64338 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59483 / $56651 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60080 / $62105 R:0.967399

cross subsidized price / cost ALT BEV                                 $70571 / $71651 R:0.984934
cross subsidized price / cost ALT ICE                                 $64838 / $63846 R:1.015539
cross subsidized price / cost ALT PHEV                                $67470 / $68133 R:0.990277
cross subsidized price / cost ALT cuv_suv_van                         $71494 / $71494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60546 / $60547 R:0.999983
cross subsidized price / cost ALT TOTAL                               $67388 / $67389 R:0.999994

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.345901 / 0.306911 (DELTA:0.038990)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211007 / 0.240817 (DELTA:0.029811)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049234 / 0.078493 (DELTA:0.029259)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.198668 / 0.161190 (DELTA:0.037478)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176279 / 0.175613 (DELTA:0.000666)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018911 / 0.036976 (DELTA:0.018065)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72161 / $75769 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68785 / $65509 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74459 / $70914 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62680 / $63651 R:0.984754
cross subsidized price / cost ALT sedan_wagon.ICE                     $56689 / $56450 R:1.004233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65005 / $61909 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72161 / $75769 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68785 / $65509 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74459 / $70914 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62680 / $63651 R:0.984754
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56689 / $56450 R:1.004233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65005 / $61909 R:1.050000

cross subsidized price / cost ALT BEV                                 $68896 / $71596 R:0.962292
cross subsidized price / cost ALT ICE                                 $63684 / $61689 R:1.032339
cross subsidized price / cost ALT PHEV                                $71432 / $68030 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $71151 / $71215 R:0.999098
cross subsidized price / cost ALT sedan_wagon                         $60095 / $60095 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67018 / $67059 R:0.999400

2034_0_0  SCORE:0.033589, CE:0.038990, CSPE:0.000600

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.291327 / 0.291327 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258116 / 0.258116 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076778 / 0.076778 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.153737 / 0.153737 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184067 / 0.184067 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035976 / 0.035976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72161 / $75769 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69937 / $66606 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73394 / $70914 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $61575 / $63651 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $57688 / $56559 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65005 / $61909 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72161 / $75769 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69937 / $66606 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73394 / $70914 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61575 / $63651 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57688 / $56559 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65005 / $61909 R:1.050000

cross subsidized price / cost ALT BEV                                 $68504 / $71583 R:0.956994
cross subsidized price / cost ALT ICE                                 $64838 / $62424 R:1.038671
cross subsidized price / cost ALT PHEV                                $70718 / $68041 R:1.039342
cross subsidized price / cost ALT cuv_suv_van                         $71395 / $71397 R:0.999977
cross subsidized price / cost ALT sedan_wagon                         $59991 / $59991 R:1.000008
cross subsidized price / cost ALT TOTAL                               $67133 / $67134 R:0.999987

2034_1_1  SCORE:0.000023, CE:0.000000, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304500 / 0.287229 (DELTA:0.017271)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.128985 / 0.209635 (DELTA:0.080650)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174419 / 0.130809 (DELTA:0.043610)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125515 / 0.125571 (DELTA:0.000056)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.167959 / 0.178365 (DELTA:0.010407)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.098623 / 0.068392 (DELTA:0.030231)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71430 / $74999 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68791 / $65515 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67392 / $70758 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $64803 / $63013 R:1.028414
cross subsidized price / cost ALT sedan_wagon.ICE                     $56350 / $56483 R:0.997647
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58815 / $61755 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71430 / $74999 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68791 / $65515 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67392 / $70758 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64803 / $63013 R:1.028414
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56350 / $56483 R:0.997647
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58815 / $61755 R:0.952381

cross subsidized price / cost ALT BEV                                 $69414 / $71352 R:0.972839
cross subsidized price / cost ALT ICE                                 $63072 / $61363 R:1.027847
cross subsidized price / cost ALT PHEV                                $64447 / $67667 R:0.952411
cross subsidized price / cost ALT cuv_suv_van                         $69707 / $70947 R:0.982519
cross subsidized price / cost ALT sedan_wagon                         $59654 / $59654 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65964 / $66742 R:0.988336

2035_0_0  SCORE:0.064658, CE:0.080650, CSPE:0.011664

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268185 / 0.255545 (DELTA:0.012640)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.133179 / 0.231724 (DELTA:0.098545)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.226308 / 0.140403 (DELTA:0.085905)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.166553 / 0.166539 (DELTA:0.000014)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149530 / 0.149570 (DELTA:0.000040)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056245 / 0.056219 (DELTA:0.000026)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73708 / $74999 R:0.982795
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68791 / $65515 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67700 / $70758 R:0.956785
cross subsidized price / cost ALT sedan_wagon.BEV                     $62087 / $63013 R:0.985306
cross subsidized price / cost ALT sedan_wagon.ICE                     $57851 / $56399 R:1.025740
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60563 / $61755 R:0.980685

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73708 / $74999 R:0.982795
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68791 / $65515 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67700 / $70758 R:0.956785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62087 / $63013 R:0.985306
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57851 / $56399 R:1.025740
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60563 / $61755 R:0.980685

cross subsidized price / cost ALT BEV                                 $69123 / $70269 R:0.983683
cross subsidized price / cost ALT ICE                                 $64499 / $61939 R:1.041335
cross subsidized price / cost ALT PHEV                                $65659 / $68184 R:0.962974
cross subsidized price / cost ALT cuv_suv_van                         $70549 / $70549 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60155 / $60166 R:0.999815
cross subsidized price / cost ALT TOTAL                               $66679 / $66683 R:0.999938

2035_1_1  SCORE:0.065697, CE:0.098545, CSPE:0.000062

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255545 / 0.255545 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231724 / 0.231724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140403 / 0.140403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.227605 / 0.208866 (DELTA:0.018740)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126836 / 0.127280 (DELTA:0.000444)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017887 / 0.036182 (DELTA:0.018296)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73708 / $74999 R:0.982795
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69817 / $66493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67700 / $70758 R:0.956785
cross subsidized price / cost ALT sedan_wagon.BEV                     $60015 / $63013 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $59307 / $56483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64843 / $61755 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73708 / $74999 R:0.982795
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69817 / $66493 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67700 / $70758 R:0.956785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60015 / $63013 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59307 / $56483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64843 / $61755 R:1.050000

cross subsidized price / cost ALT BEV                                 $67550 / $69608 R:0.970431
cross subsidized price / cost ALT ICE                                 $66091 / $62944 R:1.050000
cross subsidized price / cost ALT PHEV                                $67115 / $68913 R:0.973901
cross subsidized price / cost ALT cuv_suv_van                         $70928 / $70910 R:1.000255
cross subsidized price / cost ALT sedan_wagon                         $60242 / $60658 R:0.993139
cross subsidized price / cost ALT TOTAL                               $66949 / $67093 R:0.997859

2035_2_2  SCORE:0.000255, CE:0.018740, CSPE:0.002141

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255545 / 0.255545 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231724 / 0.231724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140403 / 0.140403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.208866 / 0.208866 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127280 / 0.127280 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036182 / 0.036182 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73708 / $74999 R:0.982795
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69817 / $66493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67700 / $70758 R:0.956785
cross subsidized price / cost ALT sedan_wagon.BEV                     $60015 / $63013 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $59307 / $56483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64843 / $61755 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73708 / $74999 R:0.982795
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69817 / $66493 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67700 / $70758 R:0.956785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60015 / $63013 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59307 / $56483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64843 / $61755 R:1.050000

cross subsidized price / cost ALT BEV                                 $67550 / $69608 R:0.970431
cross subsidized price / cost ALT ICE                                 $66091 / $62944 R:1.050000
cross subsidized price / cost ALT PHEV                                $67115 / $68913 R:0.973901
cross subsidized price / cost ALT cuv_suv_van                         $70928 / $70910 R:1.000255
cross subsidized price / cost ALT sedan_wagon                         $60242 / $60658 R:0.993139
cross subsidized price / cost ALT TOTAL                               $66949 / $67093 R:0.997859

2035_3_3  SCORE:0.000255, CE:0.000000, CSPE:0.002141

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255545 / 0.255545 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231724 / 0.231724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140403 / 0.140403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.208866 / 0.208866 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127280 / 0.127280 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036182 / 0.036182 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73708 / $74999 R:0.982795
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69817 / $66493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67700 / $70758 R:0.956785
cross subsidized price / cost ALT sedan_wagon.BEV                     $60015 / $63013 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $59307 / $56483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64843 / $61755 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73708 / $74999 R:0.982795
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69817 / $66493 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67700 / $70758 R:0.956785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60015 / $63013 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59307 / $56483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64843 / $61755 R:1.050000

cross subsidized price / cost ALT BEV                                 $67550 / $69608 R:0.970431
cross subsidized price / cost ALT ICE                                 $66091 / $62944 R:1.050000
cross subsidized price / cost ALT PHEV                                $67115 / $68913 R:0.973901
cross subsidized price / cost ALT cuv_suv_van                         $70928 / $70910 R:1.000255
cross subsidized price / cost ALT sedan_wagon                         $60242 / $60658 R:0.993139
cross subsidized price / cost ALT TOTAL                               $66949 / $67093 R:0.997859

2035_4_4  SCORE:0.000255, CE:0.000000, CSPE:0.002141

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.255545 / 0.255545 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231724 / 0.231724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140403 / 0.140403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.208866 / 0.208866 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127280 / 0.127280 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036182 / 0.036182 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73708 / $74999 R:0.982795
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69817 / $66493 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67700 / $70758 R:0.956785
cross subsidized price / cost ALT sedan_wagon.BEV                     $60015 / $63013 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $59307 / $56483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64843 / $61755 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73708 / $74999 R:0.982795
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69817 / $66493 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67700 / $70758 R:0.956785
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60015 / $63013 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59307 / $56483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64843 / $61755 R:1.050000

cross subsidized price / cost ALT BEV                                 $67550 / $69608 R:0.970431
cross subsidized price / cost ALT ICE                                 $66091 / $62944 R:1.050000
cross subsidized price / cost ALT PHEV                                $67115 / $68913 R:0.973901
cross subsidized price / cost ALT cuv_suv_van                         $70928 / $70910 R:1.000255
cross subsidized price / cost ALT sedan_wagon                         $60242 / $60658 R:0.993139
cross subsidized price / cost ALT TOTAL                               $66949 / $67093 R:0.997859

2035_5_5  SCORE:0.000255, CE:0.000000, CSPE:0.002141

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.261173 / 0.259895 (DELTA:0.001278)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.106451 / 0.230874 (DELTA:0.124423)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.240089 / 0.137897 (DELTA:0.102191)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187410 / 0.162731 (DELTA:0.024679)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181231 / 0.172739 (DELTA:0.008493)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023647 / 0.035864 (DELTA:0.012217)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73325 / $74657 R:0.982161
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68572 / $65307 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67647 / $70604 R:0.958120
cross subsidized price / cost ALT sedan_wagon.BEV                     $62027 / $62676 R:0.989654
cross subsidized price / cost ALT sedan_wagon.ICE                     $56220 / $56249 R:0.999499
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64643 / $61564 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73325 / $74657 R:0.982161
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68572 / $65307 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67647 / $70604 R:0.958120
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62027 / $62676 R:0.989654
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56220 / $56249 R:0.999499
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64643 / $61564 R:1.050000

cross subsidized price / cost ALT BEV                                 $68975 / $70043 R:0.984742
cross subsidized price / cost ALT ICE                                 $63286 / $61430 R:1.030210
cross subsidized price / cost ALT PHEV                                $67027 / $68738 R:0.975104
cross subsidized price / cost ALT cuv_suv_van                         $70334 / $70334 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59578 / $59578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66340 / $66340 R:1.000000

2036_0_0  SCORE:0.075964, CE:0.124423, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.269511 / 0.260215 (DELTA:0.009296)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.115724 / 0.230782 (DELTA:0.115058)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.243432 / 0.137669 (DELTA:0.105763)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.181512 / 0.165743 (DELTA:0.015770)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171953 / 0.169693 (DELTA:0.002260)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017868 / 0.035898 (DELTA:0.018030)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73314 / $74657 R:0.982020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68577 / $65312 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67667 / $70604 R:0.958401
cross subsidized price / cost ALT sedan_wagon.BEV                     $61869 / $62676 R:0.987135
cross subsidized price / cost ALT sedan_wagon.ICE                     $56390 / $56253 R:1.002424
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64643 / $61564 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73314 / $74657 R:0.982020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68577 / $65312 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67667 / $70604 R:0.958401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61869 / $62676 R:0.987135
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56390 / $56253 R:1.002424
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64643 / $61564 R:1.050000

cross subsidized price / cost ALT BEV                                 $68861 / $69995 R:0.983802
cross subsidized price / cost ALT ICE                                 $63413 / $61473 R:1.031552
cross subsidized price / cost ALT PHEV                                $67041 / $68734 R:0.975370
cross subsidized price / cost ALT cuv_suv_van                         $70339 / $70339 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59633 / $59633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66363 / $66363 R:1.000000

2036_1_1  SCORE:0.076706, CE:0.115058, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260215 / 0.260215 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230782 / 0.230782 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137669 / 0.137669 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.254548 / 0.200838 (DELTA:0.053710)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059787 / 0.129592 (DELTA:0.069805)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056998 / 0.040903 (DELTA:0.016095)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73314 / $74657 R:0.982020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68577 / $65312 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67667 / $70604 R:0.958401
cross subsidized price / cost ALT sedan_wagon.BEV                     $60431 / $62676 R:0.964191
cross subsidized price / cost ALT sedan_wagon.ICE                     $59180 / $56362 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63656 / $61564 R:1.033971

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73314 / $74657 R:0.982020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68577 / $65312 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67667 / $70604 R:0.958401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60431 / $62676 R:0.964191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59180 / $56362 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63656 / $61564 R:1.033971

cross subsidized price / cost ALT BEV                                 $67702 / $69438 R:0.975010
cross subsidized price / cost ALT ICE                                 $65198 / $62093 R:1.050000
cross subsidized price / cost ALT PHEV                                $66748 / $68533 R:0.973951
cross subsidized price / cost ALT cuv_suv_van                         $70339 / $70339 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $60350 / $60350 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66629 / $66629 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.069805, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.260215 / 0.260215 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230782 / 0.230782 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137669 / 0.137669 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.200838 / 0.200838 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129592 / 0.129592 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040903 / 0.040903 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73314 / $74657 R:0.982020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69720 / $66400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67667 / $70604 R:0.958401
cross subsidized price / cost ALT sedan_wagon.BEV                     $60431 / $62676 R:0.964191
cross subsidized price / cost ALT sedan_wagon.ICE                     $59179 / $56361 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63656 / $61564 R:1.033971

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73314 / $74657 R:0.982020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69720 / $66400 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67667 / $70604 R:0.958401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60431 / $62676 R:0.964191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59179 / $56361 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63656 / $61564 R:1.033971

cross subsidized price / cost ALT BEV                                 $67702 / $69438 R:0.975010
cross subsidized price / cost ALT ICE                                 $65929 / $62790 R:1.050000
cross subsidized price / cost ALT PHEV                                $66748 / $68533 R:0.973951
cross subsidized price / cost ALT cuv_suv_van                         $70758 / $70738 R:1.000282
cross subsidized price / cost ALT sedan_wagon                         $60350 / $60350 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66893 / $66880 R:1.000188

2036_3_3  SCORE:0.000282, CE:0.000000, CSPE:0.000188

