OMEGA 2.3.0 session Final started at 2024-03-04 19:38:05


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Honda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Honda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.087919 (DELTA:0.087919)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631300 / 0.509542 (DELTA:0.121758)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.016865 (DELTA:0.016865)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004165 / 0.001196 (DELTA:0.002969)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030509 / 0.030081 (DELTA:0.000428)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004165 / 0.001404 (DELTA:0.002761)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.080865 (DELTA:0.080865)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.329862 / 0.259858 (DELTA:0.070004)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.012272 (DELTA:0.012272)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58323 / $55546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36243 / $36801 R:0.984831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50136 / $47749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43461 / $41392 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29006 / $29735 R:0.975509
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37450 / $35666 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55398 / $55546 R:0.997342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36243 / $36801 R:0.984831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47211 / $47749 R:0.988743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40536 / $41392 R:0.979335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29006 / $29735 R:0.975509
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34525 / $35666 R:0.967991

cross subsidized price / cost ALT BEV                                 $51284 / $48862 R:1.049549
cross subsidized price / cost ALT ICE                                 $34015 / $34608 R:0.982880
cross subsidized price / cost ALT PHEV                                $45157 / $43122 R:1.047191
cross subsidized price / cost ALT cuv_suv_van                         $39784 / $39784 R:1.000000
cross subsidized price / cost ALT pickup                              $40961 / $40961 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32611 / $32611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37291 / $37291 R:1.000000

2023_0_0  SCORE:0.002053, CE:0.121758, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.003310 / 0.032289 (DELTA:0.028979)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611015 / 0.575843 (DELTA:0.035172)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006194 (DELTA:0.006194)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000291 / 0.000439 (DELTA:0.000148)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032388 / 0.031726 (DELTA:0.000662)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.000516 (DELTA:0.000514)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026697 / 0.029698 (DELTA:0.003001)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326295 / 0.318790 (DELTA:0.007505)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.004507 (DELTA:0.004504)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36996 / $36996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36996 / $36996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33876 / $33876 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38079 / $38079 R:1.000000
cross subsidized price / cost ALT pickup                              $40068 / $40068 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28932 / $28932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34915 / $34915 R:1.000000

2023_1_1  SCORE:0.000442, CE:0.035172, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001757 / 0.031296 (DELTA:0.029539)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612566 / 0.577025 (DELTA:0.035541)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.006003 (DELTA:0.006001)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000163 / 0.000426 (DELTA:0.000263)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032516 / 0.031755 (DELTA:0.000762)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.000500 (DELTA:0.000499)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028785 / 0.028785 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.323724 / 0.319841 (DELTA:0.003884)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000485 / 0.004369 (DELTA:0.003884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36996 / $36996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36996 / $36996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33873 / $33873 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38046 / $38046 R:1.000000
cross subsidized price / cost ALT pickup                              $40052 / $40052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28894 / $28894 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34881 / $34881 R:1.000000

2023_2_2  SCORE:0.000508, CE:0.035541, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031296 / 0.031296 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577025 / 0.577025 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006003 / 0.006003 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000426 / 0.000426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031755 / 0.031755 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000500 / 0.000500 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028785 / 0.028785 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.319841 / 0.319841 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004369 / 0.004369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36327 / $36327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27667 / $27667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36327 / $36327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27667 / $27667 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33454 / $33454 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37418 / $37418 R:1.000000
cross subsidized price / cost ALT pickup                              $40052 / $40052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28885 / $28885 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34492 / $34492 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Honda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080746 / 0.092554 (DELTA:0.011808)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562790 / 0.509461 (DELTA:0.053329)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.021664 (DELTA:0.021663)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000162 / 0.001177 (DELTA:0.001016)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033245 / 0.030021 (DELTA:0.003225)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006706 / 0.002218 (DELTA:0.004488)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020971 / 0.067028 (DELTA:0.046057)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259677 / 0.258604 (DELTA:0.001073)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035704 / 0.017273 (DELTA:0.018430)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57647 / $54902 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35695 / $36294 R:0.983483
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49760 / $47390 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64900 / $61810 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39491 / $39496 R:0.999855
cross subsidized price / cost ALT pickup.PHEV                         $50670 / $52233 R:0.970072
cross subsidized price / cost ALT sedan_wagon.BEV                     $42949 / $40904 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27617 R:0.981249
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35224 / $35407 R:0.994822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54422 / $54902 R:0.991260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35695 / $36294 R:0.983483
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46535 / $47390 R:0.981949
modified cross subsidized price / cost ALT pickup.BEV                 $61675 / $61810 R:0.997824
modified cross subsidized price / cost ALT pickup.ICE                 $39491 / $39496 R:0.999855
modified cross subsidized price / cost ALT pickup.PHEV                $47445 / $52233 R:0.908330
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39724 / $40904 R:0.971158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27617 R:0.981249
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31999 / $35407 R:0.903740

cross subsidized price / cost ALT BEV                                 $51572 / $49116 R:1.050000
cross subsidized price / cost ALT ICE                                 $33053 / $33603 R:0.983612
cross subsidized price / cost ALT PHEV                                $43708 / $42622 R:1.025482
cross subsidized price / cost ALT cuv_suv_van                         $39441 / $39441 R:1.000000
cross subsidized price / cost ALT pickup                              $41128 / $41128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30607 / $30607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36468 / $36468 R:1.000000

2024_0_0  SCORE:0.002909, CE:0.053329, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063346 / 0.063346 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545506 / 0.545506 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014827 / 0.014827 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000806 / 0.000806 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031092 / 0.031092 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001518 / 0.001518 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045875 / 0.045875 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285208 / 0.285208 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011822 / 0.011822 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54902 / $54902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36294 / $36294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47390 / $47390 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61810 / $61810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52233 / $52233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40904 / $40904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35407 / $35407 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51677 / $54902 R:0.941260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36294 / $36294 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $47390 R:0.931949
modified cross subsidized price / cost ALT pickup.BEV                 $58585 / $61810 R:0.947824
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49008 / $52233 R:0.938258
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37679 / $40904 R:0.921158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32182 / $35407 R:0.908918

cross subsidized price / cost ALT BEV                                 $49116 / $49116 R:1.000000
cross subsidized price / cost ALT ICE                                 $33538 / $33538 R:1.000000
cross subsidized price / cost ALT PHEV                                $42622 / $42622 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38448 / $38448 R:1.000000
cross subsidized price / cost ALT pickup                              $40613 / $40613 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35508 / $35508 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062627 / 0.062627 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546393 / 0.546393 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014659 / 0.014659 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000797 / 0.000797 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031119 / 0.031119 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001501 / 0.001501 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045355 / 0.045355 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285862 / 0.285862 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011688 / 0.011688 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54902 / $54902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36294 / $36294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47390 / $47390 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61810 / $61810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52233 / $52233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40904 / $40904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35407 / $35407 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51677 / $54902 R:0.941260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36294 / $36294 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $47390 R:0.931949
modified cross subsidized price / cost ALT pickup.BEV                 $58585 / $61810 R:0.947824
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49008 / $52233 R:0.938258
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37679 / $40904 R:0.921158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32182 / $35407 R:0.908918

cross subsidized price / cost ALT BEV                                 $49116 / $49116 R:1.000000
cross subsidized price / cost ALT ICE                                 $33537 / $33537 R:1.000000
cross subsidized price / cost ALT PHEV                                $42622 / $42622 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38424 R:1.000000
cross subsidized price / cost ALT pickup                              $40600 / $40600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29640 / $29640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35485 / $35485 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Honda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.096578 (DELTA:0.096578)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490467 / 0.485974 (DELTA:0.004493)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159155 / 0.049482 (DELTA:0.109673)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.001561 (DELTA:0.001556)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033302 / 0.030075 (DELTA:0.003227)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007899 / 0.002799 (DELTA:0.005100)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.067209 (DELTA:0.067209)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299184 / 0.250757 (DELTA:0.048427)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009988 / 0.015565 (DELTA:0.005578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57193 / $54469 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35950 / $36299 R:0.990377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45293 / $47178 R:0.960050
cross subsidized price / cost ALT pickup.BEV                          $64231 / $61175 R:1.049957
cross subsidized price / cost ALT pickup.ICE                          $39406 / $39444 R:0.999042
cross subsidized price / cost ALT pickup.PHEV                         $50587 / $51885 R:0.974980
cross subsidized price / cost ALT sedan_wagon.BEV                     $42537 / $40511 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26899 / $27551 R:0.976330
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36941 / $35182 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53893 / $54469 R:0.989416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35950 / $36299 R:0.990377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41993 / $47178 R:0.890103
modified cross subsidized price / cost ALT pickup.BEV                 $60931 / $61175 R:0.996014
modified cross subsidized price / cost ALT pickup.ICE                 $39406 / $39444 R:0.999042
modified cross subsidized price / cost ALT pickup.PHEV                $47287 / $51885 R:0.911378
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39237 / $40511 R:0.968542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26899 / $27551 R:0.976330
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33641 / $35182 R:0.956203

cross subsidized price / cost ALT BEV                                 $51302 / $48859 R:1.049999
cross subsidized price / cost ALT ICE                                 $33126 / $33562 R:0.987005
cross subsidized price / cost ALT PHEV                                $43595 / $44620 R:0.977038
cross subsidized price / cost ALT cuv_suv_van                         $39928 / $39928 R:1.000000
cross subsidized price / cost ALT pickup                              $41440 / $41440 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30519 / $30519 R:0.999998
cross subsidized price / cost ALT TOTAL                               $36842 / $36842 R:1.000000

2025_0_0  SCORE:0.003294, CE:0.109673, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065643 / 0.065643 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532758 / 0.532758 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033633 / 0.033633 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001061 / 0.001061 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031472 / 0.031472 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001902 / 0.001902 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045681 / 0.045681 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277270 / 0.277270 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010580 / 0.010580 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54469 / $54469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36299 / $36299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47178 / $47178 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61175 / $61175 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39444 / $39444 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51885 / $51885 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40511 / $40511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27551 / $27551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35182 / $35182 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51169 / $54469 R:0.939416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36299 / $36299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43878 / $47178 R:0.930053
modified cross subsidized price / cost ALT pickup.BEV                 $57875 / $61175 R:0.946057
modified cross subsidized price / cost ALT pickup.ICE                 $39444 / $39444 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48585 / $51885 R:0.936398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37211 / $40511 R:0.918542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27551 / $27551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31882 / $35182 R:0.906203

cross subsidized price / cost ALT BEV                                 $48859 / $48859 R:1.000000
cross subsidized price / cost ALT ICE                                 $33535 / $33535 R:1.000000
cross subsidized price / cost ALT PHEV                                $44620 / $44620 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38765 / $38765 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29568 / $29568 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35768 / $35768 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064853 / 0.064853 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533953 / 0.533953 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033228 / 0.033228 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001048 / 0.001048 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031507 / 0.031507 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001880 / 0.001880 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045132 / 0.045132 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277947 / 0.277947 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010452 / 0.010452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54469 / $54469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36299 / $36299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47178 / $47178 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61175 / $61175 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39444 / $39444 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51885 / $51885 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40511 / $40511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27551 / $27551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35182 / $35182 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51169 / $54469 R:0.939416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36299 / $36299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43878 / $47178 R:0.930053
modified cross subsidized price / cost ALT pickup.BEV                 $57875 / $61175 R:0.946057
modified cross subsidized price / cost ALT pickup.ICE                 $39444 / $39444 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48585 / $51885 R:0.936398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37211 / $40511 R:0.918542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27551 / $27551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31882 / $35182 R:0.906203

cross subsidized price / cost ALT BEV                                 $48859 / $48859 R:1.000000
cross subsidized price / cost ALT ICE                                 $33534 / $33534 R:1.000000
cross subsidized price / cost ALT PHEV                                $44620 / $44620 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38736 / $38736 R:1.000000
cross subsidized price / cost ALT pickup                              $40785 / $40785 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29544 / $29544 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35741 / $35741 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Honda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.109033 (DELTA:0.109033)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460984 / 0.464955 (DELTA:0.003971)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200030 / 0.066789 (DELTA:0.133241)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000519 / 0.002190 (DELTA:0.001671)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033006 / 0.030674 (DELTA:0.002332)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009018 / 0.002302 (DELTA:0.006716)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.070709 (DELTA:0.070709)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.264625 / 0.234243 (DELTA:0.030381)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031817 / 0.019104 (DELTA:0.012714)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56204 / $53609 R:1.048406
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35972 / $36260 R:0.992074
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44712 / $46948 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63071 / $60068 R:1.049994
cross subsidized price / cost ALT pickup.ICE                          $39001 / $39393 R:0.990035
cross subsidized price / cost ALT pickup.PHEV                         $53971 / $51598 R:1.045994
cross subsidized price / cost ALT sedan_wagon.BEV                     $41897 / $39902 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26761 / $27502 R:0.973068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36713 / $35016 R:1.048475

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52904 / $53609 R:0.986849
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35972 / $36260 R:0.992074
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41412 / $46948 R:0.882091
modified cross subsidized price / cost ALT pickup.BEV                 $59771 / $60068 R:0.995058
modified cross subsidized price / cost ALT pickup.ICE                 $39001 / $39393 R:0.990035
modified cross subsidized price / cost ALT pickup.PHEV                $50671 / $51598 R:0.982038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38597 / $39902 R:0.967298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26761 / $27502 R:0.973068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33413 / $35016 R:0.954234

cross subsidized price / cost ALT BEV                                 $50726 / $48359 R:1.048941
cross subsidized price / cost ALT ICE                                 $33143 / $33581 R:0.986978
cross subsidized price / cost ALT PHEV                                $43221 / $44485 R:0.971600
cross subsidized price / cost ALT cuv_suv_van                         $40326 / $40326 R:1.000000
cross subsidized price / cost ALT pickup                              $41480 / $41480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30650 / $30650 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37231 / $37231 R:1.000000

2026_0_0  SCORE:0.003573, CE:0.133241, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080764 / 0.080764 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.510542 / 0.510542 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049472 / 0.049472 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001622 / 0.001622 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031839 / 0.031839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001705 / 0.001705 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052376 / 0.052376 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257530 / 0.257530 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014150 / 0.014150 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54276 / $53609 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36167 / $36260 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46827 / $46948 R:0.997436
cross subsidized price / cost ALT pickup.BEV                          $60068 / $60068 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39393 / $39393 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51598 / $51598 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39902 / $39902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27502 / $27502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35016 / $35016 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50976 / $53609 R:0.950898
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36167 / $36260 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43527 / $46948 R:0.927146
modified cross subsidized price / cost ALT pickup.BEV                 $56768 / $60068 R:0.945063
modified cross subsidized price / cost ALT pickup.ICE                 $39393 / $39393 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48298 / $51598 R:0.936044
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36602 / $39902 R:0.917298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27502 / $27502 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31716 / $35016 R:0.905759

cross subsidized price / cost ALT BEV                                 $48759 / $48359 R:1.008274
cross subsidized price / cost ALT ICE                                 $33506 / $33565 R:0.998232
cross subsidized price / cost ALT PHEV                                $44393 / $44485 R:0.997951
cross subsidized price / cost ALT cuv_suv_van                         $39272 / $39272 R:1.000020
cross subsidized price / cost ALT pickup                              $40939 / $40939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29834 / $29834 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36272 / $36272 R:1.000014

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Honda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012803 / 0.125902 (DELTA:0.113099)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448315 / 0.443074 (DELTA:0.005241)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204078 / 0.075527 (DELTA:0.128551)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008105 / 0.006222 (DELTA:0.001884)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032301 / 0.026667 (DELTA:0.005634)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002575 / 0.002596 (DELTA:0.000021)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043618 / 0.075737 (DELTA:0.032119)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186292 / 0.204288 (DELTA:0.017996)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061913 / 0.039988 (DELTA:0.021924)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55059 / $52438 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35897 / $36386 R:0.986561
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45448 / $46950 R:0.968010
cross subsidized price / cost ALT pickup.BEV                          $55785 / $58564 R:0.952548
cross subsidized price / cost ALT pickup.ICE                          $39917 / $39519 R:1.010054
cross subsidized price / cost ALT pickup.PHEV                         $54153 / $51574 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $41280 / $39314 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27196 / $27604 R:0.985195
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33428 / $35063 R:0.953366

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51459 / $52438 R:0.981348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35897 / $36386 R:0.986561
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41848 / $46950 R:0.891333
modified cross subsidized price / cost ALT pickup.BEV                 $52185 / $58564 R:0.891077
modified cross subsidized price / cost ALT pickup.ICE                 $39917 / $39519 R:1.010054
modified cross subsidized price / cost ALT pickup.PHEV                $50553 / $51574 R:0.980197
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37680 / $39314 R:0.958430
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27196 / $27604 R:0.985195
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29828 / $35063 R:0.850695

cross subsidized price / cost ALT BEV                                 $50060 / $47839 R:1.046429
cross subsidized price / cost ALT ICE                                 $33419 / $33849 R:0.987308
cross subsidized price / cost ALT PHEV                                $41569 / $43027 R:0.966130
cross subsidized price / cost ALT cuv_suv_van                         $40760 / $40760 R:1.000000
cross subsidized price / cost ALT pickup                              $43740 / $43740 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31308 / $31308 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37841 / $37841 R:1.000000

2027_0_0  SCORE:0.002513, CE:0.128551, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102332 / 0.102332 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480784 / 0.480784 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061387 / 0.061387 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005057 / 0.005057 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028318 / 0.028318 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002110 / 0.002110 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061558 / 0.061558 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225953 / 0.225953 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032502 / 0.032502 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49940 / $52438 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37113 / $36386 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45419 / $46950 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $57534 / $58564 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $39715 / $39519 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $51442 / $51574 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $38032 / $39314 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $28155 / $27604 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33657 / $35063 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46340 / $52438 R:0.883728
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37113 / $36386 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41819 / $46950 R:0.890722
modified cross subsidized price / cost ALT pickup.BEV                 $53934 / $58564 R:0.920947
modified cross subsidized price / cost ALT pickup.ICE                 $39715 / $39519 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $47842 / $51574 R:0.927634
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34432 / $39314 R:0.875830
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28155 / $27604 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30057 / $35063 R:0.857219

cross subsidized price / cost ALT BEV                                 $45829 / $47839 R:0.957978
cross subsidized price / cost ALT ICE                                 $34460 / $33808 R:1.019287
cross subsidized price / cost ALT PHEV                                $41569 / $43027 R:0.966119
cross subsidized price / cost ALT cuv_suv_van                         $39941 / $39941 R:0.999991
cross subsidized price / cost ALT pickup                              $42952 / $42950 R:1.000032
cross subsidized price / cost ALT sedan_wagon                         $30614 / $30614 R:0.999991
cross subsidized price / cost ALT TOTAL                               $37063 / $37063 R:0.999992

2027_1_1  SCORE:0.000032, CE:0.000000, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Honda
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000005 / 0.136836 (DELTA:0.136831)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429585 / 0.415791 (DELTA:0.013794)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.240355 / 0.095806 (DELTA:0.144549)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004022 / 0.003984 (DELTA:0.000038)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031686 / 0.027418 (DELTA:0.004267)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007867 / 0.004433 (DELTA:0.003434)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112399 / 0.112603 (DELTA:0.000204)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174079 / 0.191851 (DELTA:0.017772)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.011277 (DELTA:0.011275)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54213 / $51631 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36755 / $37089 R:0.991012
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44809 / $47049 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61033 / $58173 R:1.049163
cross subsidized price / cost ALT pickup.ICE                          $39088 / $39470 R:0.990338
cross subsidized price / cost ALT pickup.PHEV                         $52042 / $52254 R:0.995944
cross subsidized price / cost ALT sedan_wagon.BEV                     $37401 / $37693 R:0.992252
cross subsidized price / cost ALT sedan_wagon.ICE                     $28561 / $28436 R:1.004367
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37612 / $36808 R:1.021830

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50463 / $51631 R:0.977370
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36755 / $37089 R:0.991012
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41059 / $47049 R:0.872678
modified cross subsidized price / cost ALT pickup.BEV                 $57283 / $58173 R:0.984700
modified cross subsidized price / cost ALT pickup.ICE                 $39088 / $39470 R:0.990338
modified cross subsidized price / cost ALT pickup.PHEV                $48292 / $52254 R:0.924180
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33651 / $37693 R:0.892765
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28561 / $28436 R:1.004367
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33862 / $36808 R:0.919952

cross subsidized price / cost ALT BEV                                 $46850 / $45541 R:1.028746
cross subsidized price / cost ALT ICE                                 $34380 / $34578 R:0.994297
cross subsidized price / cost ALT PHEV                                $44369 / $46221 R:0.959931
cross subsidized price / cost ALT cuv_suv_van                         $41629 / $41629 R:1.000000
cross subsidized price / cost ALT pickup                              $43131 / $43131 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32037 / $32037 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38654 / $38654 R:1.000000

2028_0_0  SCORE:0.002580, CE:0.144549, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116127 / 0.116127 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451000 / 0.451000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081307 / 0.081307 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000296 / 0.003381 (DELTA:0.003085)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029026 / 0.028692 (DELTA:0.000333)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006513 / 0.003762 (DELTA:0.002752)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095562 / 0.095562 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.210599 / 0.210599 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009570 / 0.009570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49172 / $51631 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38773 / $37736 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44809 / $47049 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45795 / $45795 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52254 / $52254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37693 / $37693 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28436 / $28436 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36808 / $36808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45422 / $51631 R:0.879751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38773 / $37736 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41059 / $47049 R:0.872678
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $45795 / $45795 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48504 / $52254 R:0.928236
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33943 / $37693 R:0.900513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28436 / $28436 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33058 / $36808 R:0.898122

cross subsidized price / cost ALT BEV                                 $44213 / $45541 R:0.970850
cross subsidized price / cost ALT ICE                                 $35911 / $35234 R:1.019224
cross subsidized price / cost ALT PHEV                                $44296 / $46221 R:0.958356
cross subsidized price / cost ALT cuv_suv_van                         $41392 / $41392 R:0.999996
cross subsidized price / cost ALT pickup                              $47641 / $47641 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31492 / $31492 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38490 / $38490 R:0.999997

2028_1_1  SCORE:0.002057, CE:0.003085, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057315 / 0.116127 (DELTA:0.058812)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451000 / 0.451000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140119 / 0.081307 (DELTA:0.058812)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003381 / 0.003381 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028692 / 0.028692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003762 / 0.003762 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095562 / 0.095562 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.210599 / 0.210599 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009570 / 0.009570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51622 / $51631 R:0.999826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37274 / $37089 R:1.004997
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46034 / $47049 R:0.978424
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45795 / $45795 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52254 / $52254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37693 / $37693 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31671 / $31671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36808 / $36808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47872 / $51631 R:0.927196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37274 / $37089 R:1.004997
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42284 / $47049 R:0.898722
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $45795 / $45795 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48504 / $52254 R:0.928236
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33943 / $37693 R:0.900513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31671 / $31671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33058 / $36808 R:0.898122

cross subsidized price / cost ALT BEV                                 $45536 / $45541 R:0.999893
cross subsidized price / cost ALT ICE                                 $35919 / $35798 R:1.003382
cross subsidized price / cost ALT PHEV                                $45349 / $46221 R:0.981131
cross subsidized price / cost ALT cuv_suv_van                         $40942 / $40942 R:1.000000
cross subsidized price / cost ALT pickup                              $47641 / $47641 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33650 / $33650 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38880 / $38880 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.058812, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109672 / 0.114849 (DELTA:0.005176)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453198 / 0.453173 (DELTA:0.000025)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085563 / 0.080412 (DELTA:0.005152)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003344 / 0.003344 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028771 / 0.028771 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003720 / 0.003720 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094510 / 0.094510 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211756 / 0.211756 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009465 / 0.009465 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54137 / $51631 R:1.048539
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37411 / $37816 R:0.989297
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45751 / $47049 R:0.972407
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45795 / $45795 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52254 / $52254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37693 / $37693 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28436 / $28436 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36808 / $36808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50387 / $51631 R:0.975909
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37411 / $37816 R:0.989297
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42001 / $47049 R:0.892705
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $45795 / $45795 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48504 / $52254 R:0.928236
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33943 / $37693 R:0.900513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28436 / $28436 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33058 / $36808 R:0.898122

cross subsidized price / cost ALT BEV                                 $46894 / $45541 R:1.029713
cross subsidized price / cost ALT ICE                                 $35019 / $35284 R:0.992506
cross subsidized price / cost ALT PHEV                                $45105 / $46221 R:0.975869
cross subsidized price / cost ALT cuv_suv_van                         $41408 / $41408 R:1.000000
cross subsidized price / cost ALT pickup                              $47621 / $47621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31458 / $31458 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38489 / $38489 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.005176, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114849 / 0.114849 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453173 / 0.453173 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080412 / 0.080412 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003344 / 0.003344 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028771 / 0.028771 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003720 / 0.003720 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094510 / 0.094510 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211756 / 0.211756 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009465 / 0.009465 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54137 / $51631 R:1.048539
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37411 / $37816 R:0.989297
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45751 / $47049 R:0.972407
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45795 / $45795 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52254 / $52254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37693 / $37693 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28436 / $28436 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36808 / $36808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50387 / $51631 R:0.975909
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37411 / $37816 R:0.989297
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42001 / $47049 R:0.892705
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $45795 / $45795 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48504 / $52254 R:0.928236
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33943 / $37693 R:0.900513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28436 / $28436 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33058 / $36808 R:0.898122

cross subsidized price / cost ALT BEV                                 $46894 / $45541 R:1.029713
cross subsidized price / cost ALT ICE                                 $35019 / $35284 R:0.992506
cross subsidized price / cost ALT PHEV                                $45105 / $46221 R:0.975869
cross subsidized price / cost ALT cuv_suv_van                         $41408 / $41408 R:1.000000
cross subsidized price / cost ALT pickup                              $47621 / $47621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31458 / $31458 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38489 / $38489 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Honda
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136385 / 0.144650 (DELTA:0.008265)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418344 / 0.405181 (DELTA:0.013164)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116896 / 0.100662 (DELTA:0.016234)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011892 / 0.008219 (DELTA:0.003673)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030610 / 0.025164 (DELTA:0.005446)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001467 / 0.002763 (DELTA:0.001296)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117837 / 0.119595 (DELTA:0.001758)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161708 / 0.165332 (DELTA:0.003624)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004862 / 0.028435 (DELTA:0.023573)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53113 / $50583 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37413 / $37761 R:0.990780
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44661 / $46894 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $54206 / $56916 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $46282 / $45682 R:1.013121
cross subsidized price / cost ALT pickup.PHEV                         $54656 / $52053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38105 / $36856 R:1.033887
cross subsidized price / cost ALT sedan_wagon.ICE                     $27467 / $28389 R:0.967521
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36772 / $36664 R:1.002953

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49213 / $50583 R:0.972900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37413 / $37761 R:0.990780
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40761 / $46894 R:0.869216
modified cross subsidized price / cost ALT pickup.BEV                 $50306 / $56916 R:0.883867
modified cross subsidized price / cost ALT pickup.ICE                 $46282 / $45682 R:1.013121
modified cross subsidized price / cost ALT pickup.PHEV                $50756 / $52053 R:0.975077
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34205 / $36856 R:0.928072
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27467 / $28389 R:0.967521
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32872 / $36664 R:0.896584

cross subsidized price / cost ALT BEV                                 $46558 / $44749 R:1.040430
cross subsidized price / cost ALT ICE                                 $35027 / $35494 R:0.986832
cross subsidized price / cost ALT PHEV                                $43170 / $44796 R:0.963683
cross subsidized price / cost ALT cuv_suv_van                         $42026 / $42026 R:1.000000
cross subsidized price / cost ALT pickup                              $48724 / $48724 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32371 / $32371 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39242 / $39242 R:1.000000

2029_0_0  SCORE:0.003471, CE:0.023573, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Honda
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141087 / 0.141087 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411223 / 0.411223 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098182 / 0.098182 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001514 / 0.007729 (DELTA:0.006215)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027120 / 0.025722 (DELTA:0.001398)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007512 / 0.002695 (DELTA:0.004817)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116649 / 0.116649 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168981 / 0.168979 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027733 / 0.027734 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51593 / $50583 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37948 / $37761 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44661 / $46894 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $59761 / $56916 R:1.049985
cross subsidized price / cost ALT pickup.ICE                          $44958 / $45682 R:0.984150
cross subsidized price / cost ALT pickup.PHEV                         $50804 / $52053 R:0.976006
cross subsidized price / cost ALT sedan_wagon.BEV                     $36856 / $36856 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28389 / $28389 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36664 / $36664 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47693 / $50583 R:0.942864
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37948 / $37761 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40761 / $46894 R:0.869216
modified cross subsidized price / cost ALT pickup.BEV                 $55861 / $56916 R:0.981464
modified cross subsidized price / cost ALT pickup.ICE                 $44958 / $45682 R:0.984150
modified cross subsidized price / cost ALT pickup.PHEV                $46904 / $52053 R:0.901083
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32956 / $36856 R:0.894185
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28389 / $28389 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32764 / $36664 R:0.893630

cross subsidized price / cost ALT BEV                                 $45355 / $44736 R:1.013848
cross subsidized price / cost ALT ICE                                 $35580 / $35484 R:1.002705
cross subsidized price / cost ALT PHEV                                $43065 / $44796 R:0.961361
cross subsidized price / cost ALT cuv_suv_van                         $41921 / $41921 R:1.000000
cross subsidized price / cost ALT pickup                              $48559 / $48559 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32273 / $32273 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39137 / $39137 R:1.000000

2029_1_1  SCORE:0.004144, CE:0.006215, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Honda
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140968 / 0.141087 (DELTA:0.000118)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411229 / 0.411223 (DELTA:0.000006)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098295 / 0.098182 (DELTA:0.000113)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007729 / 0.007729 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.025722 / 0.025722 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002695 / 0.002695 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.116649 / 0.116649 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174377 / 0.174365 (DELTA:0.000013)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022336 / 0.022348 (DELTA:0.000013)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51593 / $50583 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37948 / $37761 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44661 / $46894 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $59761 / $56916 R:1.049985
cross subsidized price / cost ALT pickup.ICE                          $44958 / $45682 R:0.984150
cross subsidized price / cost ALT pickup.PHEV                         $50804 / $52053 R:0.976006
cross subsidized price / cost ALT sedan_wagon.BEV                     $38209 / $36856 R:1.036715
cross subsidized price / cost ALT sedan_wagon.ICE                     $27250 / $28389 R:0.959890
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38497 / $36664 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47693 / $50583 R:0.942864
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37948 / $37761 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40761 / $46894 R:0.869216
modified cross subsidized price / cost ALT pickup.BEV                 $55861 / $56916 R:0.981464
modified cross subsidized price / cost ALT pickup.ICE                 $44958 / $45682 R:0.984150
modified cross subsidized price / cost ALT pickup.PHEV                $46904 / $52053 R:0.901083
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34309 / $36856 R:0.930900
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27250 / $28389 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34597 / $36664 R:0.943630

cross subsidized price / cost ALT BEV                                 $45950 / $44736 R:1.027140
cross subsidized price / cost ALT ICE                                 $35191 / $35421 R:0.993517
cross subsidized price / cost ALT PHEV                                $43678 / $45152 R:0.967353
cross subsidized price / cost ALT cuv_suv_van                         $41921 / $41921 R:1.000000
cross subsidized price / cost ALT pickup                              $48559 / $48559 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32132 / $32131 R:1.000027
cross subsidized price / cost ALT TOTAL                               $39093 / $39093 R:1.000007

2029_2_2  SCORE:0.000000, CE:0.000118, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Honda
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240646 / 0.236855 (DELTA:0.003791)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410922 / 0.346576 (DELTA:0.064345)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021324 / 0.068446 (DELTA:0.047122)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000612 / 0.008020 (DELTA:0.007408)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.023261 / 0.018557 (DELTA:0.004705)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020312 / 0.009694 (DELTA:0.010617)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.160580 / 0.171251 (DELTA:0.010672)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110916 / 0.111167 (DELTA:0.000251)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011428 / 0.029434 (DELTA:0.018006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50311 / $50370 R:0.998831
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37283 / $37706 R:0.988785
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49244 / $46899 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59472 / $56640 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $45578 / $45577 R:1.000033
cross subsidized price / cost ALT pickup.PHEV                         $49686 / $52031 R:0.954920
cross subsidized price / cost ALT sedan_wagon.BEV                     $36025 / $36689 R:0.981905
cross subsidized price / cost ALT sedan_wagon.ICE                     $29380 / $28343 R:1.036599
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36642 / $36697 R:0.998495

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46186 / $50370 R:0.916938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37283 / $37706 R:0.988785
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45119 / $46899 R:0.962046
modified cross subsidized price / cost ALT pickup.BEV                 $55347 / $56640 R:0.977169
modified cross subsidized price / cost ALT pickup.ICE                 $45578 / $45577 R:1.000033
modified cross subsidized price / cost ALT pickup.PHEV                $45561 / $52031 R:0.875642
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31900 / $36689 R:0.869476
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29380 / $28343 R:1.036599
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32517 / $36697 R:0.886091

cross subsidized price / cost ALT BEV                                 $44608 / $44861 R:0.994379
cross subsidized price / cost ALT ICE                                 $35762 / $35828 R:0.998171
cross subsidized price / cost ALT PHEV                                $45836 / $44570 R:1.028394
cross subsidized price / cost ALT cuv_suv_van                         $43273 / $43273 R:1.000000
cross subsidized price / cost ALT pickup                              $49748 / $49748 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33715 / $33715 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40527 / $40527 R:1.000000

2030_0_0  SCORE:0.007577, CE:0.064345, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Honda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.227705 / 0.227705 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358370 / 0.358370 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065802 / 0.065802 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007019 / 0.007710 (DELTA:0.000691)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.019241 / 0.019241 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010010 / 0.009320 (DELTA:0.000691)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129793 / 0.129286 (DELTA:0.000507)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182059 / 0.159761 (DELTA:0.022298)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.022805 (DELTA:0.022805)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50370 / $50370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37706 / $37706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46899 / $46899 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53943 / $56640 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $47855 / $45577 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $49554 / $52031 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37632 / $36689 R:1.025688
cross subsidized price / cost ALT sedan_wagon.ICE                     $27318 / $28343 R:0.963850
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $36697 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46245 / $50370 R:0.918107
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37706 / $37706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42774 / $46899 R:0.912046
modified cross subsidized price / cost ALT pickup.BEV                 $49818 / $56640 R:0.879553
modified cross subsidized price / cost ALT pickup.ICE                 $47855 / $45577 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45429 / $52031 R:0.873103
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33507 / $36689 R:0.913258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27318 / $28343 R:0.963850
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34407 / $36697 R:0.937596

cross subsidized price / cost ALT BEV                                 $45930 / $45653 R:1.006069
cross subsidized price / cost ALT ICE                                 $34981 / $35204 R:0.993665
cross subsidized price / cost ALT PHEV                                $45203 / $45012 R:1.004254
cross subsidized price / cost ALT cuv_suv_van                         $43058 / $43058 R:1.000000
cross subsidized price / cost ALT pickup                              $49586 / $49587 R:0.999979
cross subsidized price / cost ALT sedan_wagon                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39975 / $39975 R:0.999999

2030_1_1  SCORE:0.000461, CE:0.022805, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.227705 / 0.227705 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358370 / 0.358370 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065802 / 0.065802 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001763 / 0.007710 (DELTA:0.005947)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032493 / 0.022358 (DELTA:0.010135)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002015 / 0.006203 (DELTA:0.004188)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129286 / 0.129286 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159761 / 0.159761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022805 / 0.022805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50370 / $50370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37706 / $37706 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46899 / $46899 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59266 / $56640 R:1.046365
cross subsidized price / cost ALT pickup.ICE                          $43949 / $45577 R:0.964294
cross subsidized price / cost ALT pickup.PHEV                         $54633 / $52031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37632 / $36689 R:1.025688
cross subsidized price / cost ALT sedan_wagon.ICE                     $27318 / $28343 R:0.963850
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $36697 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46245 / $50370 R:0.918107
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37706 / $37706 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42774 / $46899 R:0.912046
modified cross subsidized price / cost ALT pickup.BEV                 $55141 / $56640 R:0.973537
modified cross subsidized price / cost ALT pickup.ICE                 $43949 / $45577 R:0.964294
modified cross subsidized price / cost ALT pickup.PHEV                $50508 / $52031 R:0.970722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33507 / $36689 R:0.913258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27318 / $28343 R:0.963850
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34407 / $36697 R:0.937596

cross subsidized price / cost ALT BEV                                 $46042 / $45653 R:1.008534
cross subsidized price / cost ALT ICE                                 $34894 / $35264 R:0.989503
cross subsidized price / cost ALT PHEV                                $45393 / $44781 R:1.013657
cross subsidized price / cost ALT cuv_suv_van                         $43058 / $43058 R:1.000000
cross subsidized price / cost ALT pickup                              $49032 / $49032 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39955 / $39955 R:1.000000

2030_2_2  SCORE:0.006757, CE:0.010135, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188807 / 0.220297 (DELTA:0.031490)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359394 / 0.365778 (DELTA:0.006385)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103677 / 0.065802 (DELTA:0.037875)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007710 / 0.007710 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022358 / 0.022358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006203 / 0.006203 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129286 / 0.129286 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159761 / 0.159761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022805 / 0.022805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51052 / $50370 R:1.013540
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37314 / $37706 R:0.989591
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46798 / $46899 R:0.997834
cross subsidized price / cost ALT pickup.BEV                          $59266 / $56640 R:1.046365
cross subsidized price / cost ALT pickup.ICE                          $43949 / $45577 R:0.964294
cross subsidized price / cost ALT pickup.PHEV                         $54633 / $52031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37632 / $36689 R:1.025688
cross subsidized price / cost ALT sedan_wagon.ICE                     $27318 / $28343 R:0.963850
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $36697 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46927 / $50370 R:0.931647
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37314 / $37706 R:0.989591
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42673 / $46899 R:0.909880
modified cross subsidized price / cost ALT pickup.BEV                 $55141 / $56640 R:0.973537
modified cross subsidized price / cost ALT pickup.ICE                 $43949 / $45577 R:0.964294
modified cross subsidized price / cost ALT pickup.PHEV                $50508 / $52031 R:0.970722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33507 / $36689 R:0.913258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27318 / $28343 R:0.963850
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34407 / $36697 R:0.937596

cross subsidized price / cost ALT BEV                                 $46373 / $45555 R:1.017961
cross subsidized price / cost ALT ICE                                 $34670 / $35297 R:0.982231
cross subsidized price / cost ALT PHEV                                $45322 / $44781 R:1.012082
cross subsidized price / cost ALT cuv_suv_van                         $42914 / $42914 R:1.000000
cross subsidized price / cost ALT pickup                              $49032 / $49032 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39861 / $39861 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.037875, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188807 / 0.220297 (DELTA:0.031490)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359394 / 0.365778 (DELTA:0.006385)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103677 / 0.065802 (DELTA:0.037875)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007710 / 0.007710 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022358 / 0.022358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006203 / 0.006203 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129286 / 0.129286 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159761 / 0.159761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022805 / 0.022805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51052 / $50370 R:1.013540
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37314 / $37706 R:0.989591
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46798 / $46899 R:0.997834
cross subsidized price / cost ALT pickup.BEV                          $59266 / $56640 R:1.046365
cross subsidized price / cost ALT pickup.ICE                          $43949 / $45577 R:0.964294
cross subsidized price / cost ALT pickup.PHEV                         $54633 / $52031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37632 / $36689 R:1.025688
cross subsidized price / cost ALT sedan_wagon.ICE                     $27318 / $28343 R:0.963850
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $36697 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46927 / $50370 R:0.931647
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37314 / $37706 R:0.989591
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42673 / $46899 R:0.909880
modified cross subsidized price / cost ALT pickup.BEV                 $55141 / $56640 R:0.973537
modified cross subsidized price / cost ALT pickup.ICE                 $43949 / $45577 R:0.964294
modified cross subsidized price / cost ALT pickup.PHEV                $50508 / $52031 R:0.970722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33507 / $36689 R:0.913258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27318 / $28343 R:0.963850
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34407 / $36697 R:0.937596

cross subsidized price / cost ALT BEV                                 $46373 / $45555 R:1.017961
cross subsidized price / cost ALT ICE                                 $34670 / $35297 R:0.982231
cross subsidized price / cost ALT PHEV                                $45322 / $44781 R:1.012082
cross subsidized price / cost ALT cuv_suv_van                         $42914 / $42914 R:1.000000
cross subsidized price / cost ALT pickup                              $49032 / $49032 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39861 / $39861 R:1.000000

2030_4_4  SCORE:0.000000, CE:0.037875, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=5 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188807 / 0.220297 (DELTA:0.031490)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359394 / 0.365778 (DELTA:0.006385)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103677 / 0.065802 (DELTA:0.037875)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007710 / 0.007710 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022358 / 0.022358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006203 / 0.006203 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129286 / 0.129286 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159761 / 0.159761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022805 / 0.022805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51052 / $50370 R:1.013540
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37314 / $37706 R:0.989591
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46798 / $46899 R:0.997834
cross subsidized price / cost ALT pickup.BEV                          $59266 / $56640 R:1.046365
cross subsidized price / cost ALT pickup.ICE                          $43949 / $45577 R:0.964294
cross subsidized price / cost ALT pickup.PHEV                         $54633 / $52031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37632 / $36689 R:1.025688
cross subsidized price / cost ALT sedan_wagon.ICE                     $27318 / $28343 R:0.963850
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38532 / $36697 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46927 / $50370 R:0.931647
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37314 / $37706 R:0.989591
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42673 / $46899 R:0.909880
modified cross subsidized price / cost ALT pickup.BEV                 $55141 / $56640 R:0.973537
modified cross subsidized price / cost ALT pickup.ICE                 $43949 / $45577 R:0.964294
modified cross subsidized price / cost ALT pickup.PHEV                $50508 / $52031 R:0.970722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33507 / $36689 R:0.913258
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27318 / $28343 R:0.963850
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34407 / $36697 R:0.937596

cross subsidized price / cost ALT BEV                                 $46373 / $45555 R:1.017961
cross subsidized price / cost ALT ICE                                 $34670 / $35297 R:0.982231
cross subsidized price / cost ALT PHEV                                $45322 / $44781 R:1.012082
cross subsidized price / cost ALT cuv_suv_van                         $42914 / $42914 R:1.000000
cross subsidized price / cost ALT pickup                              $49032 / $49032 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39861 / $39861 R:1.000000

2030_5_5  SCORE:0.000000, CE:0.037875, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Honda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.329454 / 0.307274 (DELTA:0.022179)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.273116 / 0.270146 (DELTA:0.002970)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071471 / 0.075849 (DELTA:0.004378)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002778 / 0.009303 (DELTA:0.006524)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028705 / 0.017668 (DELTA:0.011037)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012914 / 0.009447 (DELTA:0.003467)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120876 / 0.122452 (DELTA:0.001576)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154813 / 0.151514 (DELTA:0.003299)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005872 / 0.036348 (DELTA:0.030475)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48877 / $50101 R:0.975571
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38389 / $37656 R:1.019488
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49238 / $46894 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59114 / $56300 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $44532 / $45477 R:0.979223
cross subsidized price / cost ALT pickup.PHEV                         $50994 / $51999 R:0.980682
cross subsidized price / cost ALT sedan_wagon.BEV                     $38245 / $36474 R:1.048567
cross subsidized price / cost ALT sedan_wagon.ICE                     $26948 / $28296 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36362 / $36713 R:0.990436

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43802 / $50101 R:0.874277
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38389 / $37656 R:1.019488
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44163 / $46894 R:0.941777
modified cross subsidized price / cost ALT pickup.BEV                 $54039 / $56300 R:0.959852
modified cross subsidized price / cost ALT pickup.ICE                 $44532 / $45477 R:0.979223
modified cross subsidized price / cost ALT pickup.PHEV                $45919 / $51999 R:0.883084
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33170 / $36474 R:0.909428
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26948 / $28296 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31287 / $36713 R:0.852202

cross subsidized price / cost ALT BEV                                 $46129 / $46432 R:0.993476
cross subsidized price / cost ALT ICE                                 $34691 / $34742 R:0.998519
cross subsidized price / cost ALT PHEV                                $45527 / $44248 R:1.028907
cross subsidized price / cost ALT cuv_suv_van                         $44582 / $44582 R:1.000000
cross subsidized price / cost ALT pickup                              $49933 / $49933 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32509 / $32509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41030 / $41030 R:1.000000

2031_0_0  SCORE:0.007010, CE:0.030475, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Honda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306486 / 0.305851 (DELTA:0.000635)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229507 / 0.230218 (DELTA:0.000711)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117276 / 0.117200 (DELTA:0.000076)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007788 / 0.009498 (DELTA:0.001710)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028625 / 0.020803 (DELTA:0.007822)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000005 / 0.006118 (DELTA:0.006112)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108963 / 0.126379 (DELTA:0.017416)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201350 / 0.157843 (DELTA:0.043508)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.026092 (DELTA:0.026092)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48935 / $50101 R:0.976730
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39538 / $37656 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46129 / $46894 R:0.983706
cross subsidized price / cost ALT pickup.BEV                          $59114 / $56300 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $43427 / $45477 R:0.954934
cross subsidized price / cost ALT pickup.PHEV                         $54598 / $51999 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $38296 / $36474 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26948 / $28296 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38547 / $36713 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43860 / $50101 R:0.875436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39538 / $37656 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41054 / $46894 R:0.875483
modified cross subsidized price / cost ALT pickup.BEV                 $54039 / $56300 R:0.959855
modified cross subsidized price / cost ALT pickup.ICE                 $43427 / $45477 R:0.954934
modified cross subsidized price / cost ALT pickup.PHEV                $49523 / $51999 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33221 / $36474 R:0.910816
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26948 / $28296 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33472 / $36713 R:0.911722

cross subsidized price / cost ALT BEV                                 $46110 / $46336 R:0.995135
cross subsidized price / cost ALT ICE                                 $34876 / $34440 R:1.012650
cross subsidized price / cost ALT PHEV                                $45152 / $45325 R:0.996191
cross subsidized price / cost ALT cuv_suv_van                         $45120 / $45140 R:0.999570
cross subsidized price / cost ALT pickup                              $49395 / $49395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32545 / $32334 R:1.006522
cross subsidized price / cost ALT TOTAL                               $41374 / $41321 R:1.001277

2031_1_1  SCORE:0.005215, CE:0.043508, CSPE:0.001277

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Honda
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306410 / 0.306486 (DELTA:0.000076)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269295 / 0.269235 (DELTA:0.000059)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077564 / 0.077548 (DELTA:0.000016)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009498 / 0.009498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.020803 / 0.020803 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006118 / 0.006118 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139636 / 0.138967 (DELTA:0.000670)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170670 / 0.146708 (DELTA:0.023962)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.024639 (DELTA:0.024632)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48844 / $50101 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38429 / $37656 R:1.020541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49157 / $46894 R:1.048267
cross subsidized price / cost ALT pickup.BEV                          $59114 / $56300 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $43427 / $45477 R:0.954934
cross subsidized price / cost ALT pickup.PHEV                         $54598 / $51999 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $37481 / $36474 R:1.027618
cross subsidized price / cost ALT sedan_wagon.ICE                     $27033 / $28296 R:0.955384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38548 / $36713 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43769 / $50101 R:0.873614
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38429 / $37656 R:1.020541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44082 / $46894 R:0.940044
modified cross subsidized price / cost ALT pickup.BEV                 $54039 / $56300 R:0.959855
modified cross subsidized price / cost ALT pickup.ICE                 $43427 / $45477 R:0.954934
modified cross subsidized price / cost ALT pickup.PHEV                $49523 / $51999 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32406 / $36474 R:0.888478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27033 / $28296 R:0.955384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33473 / $36713 R:0.911766

cross subsidized price / cost ALT BEV                                 $45588 / $46068 R:0.989571
cross subsidized price / cost ALT ICE                                 $34839 / $34884 R:0.998714
cross subsidized price / cost ALT PHEV                                $47051 / $44866 R:1.048702
cross subsidized price / cost ALT cuv_suv_van                         $44589 / $44591 R:0.999948
cross subsidized price / cost ALT pickup                              $49395 / $49395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32626 / $32626 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41052 / $41053 R:0.999963

2031_2_2  SCORE:0.000000, CE:0.024632, CSPE:0.000037

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306486 / 0.294403 (DELTA:0.012083)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.285941 / 0.283346 (DELTA:0.002594)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060842 / 0.075519 (DELTA:0.014677)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009498 / 0.009498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.020803 / 0.020803 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006118 / 0.006118 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138967 / 0.138967 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146708 / 0.146708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024639 / 0.024639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49140 / $50101 R:0.980818
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38029 / $37656 R:1.009922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49238 / $46894 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59114 / $56300 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $43427 / $45477 R:0.954934
cross subsidized price / cost ALT pickup.PHEV                         $54598 / $51999 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $37481 / $36474 R:1.027618
cross subsidized price / cost ALT sedan_wagon.ICE                     $27033 / $28296 R:0.955384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38548 / $36713 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44065 / $50101 R:0.879524
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38029 / $37656 R:1.009922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44163 / $46894 R:0.941777
modified cross subsidized price / cost ALT pickup.BEV                 $54039 / $56300 R:0.959855
modified cross subsidized price / cost ALT pickup.ICE                 $43427 / $45477 R:0.954934
modified cross subsidized price / cost ALT pickup.PHEV                $49523 / $51999 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32406 / $36474 R:0.888478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27033 / $28296 R:0.955384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33473 / $36713 R:0.911766

cross subsidized price / cost ALT BEV                                 $45696 / $45958 R:0.994290
cross subsidized price / cost ALT ICE                                 $34700 / $34971 R:0.992263
cross subsidized price / cost ALT PHEV                                $47068 / $44827 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $44332 / $44332 R:1.000000
cross subsidized price / cost ALT pickup                              $49395 / $49395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32626 / $32626 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40884 / $40884 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.014677, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.294403 / 0.294403 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.283346 / 0.283346 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075519 / 0.075519 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009498 / 0.009498 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.020803 / 0.020803 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006118 / 0.006118 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138967 / 0.138967 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146708 / 0.146708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024639 / 0.024639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49140 / $50101 R:0.980818
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38029 / $37656 R:1.009922
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49238 / $46894 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59114 / $56300 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $43427 / $45477 R:0.954934
cross subsidized price / cost ALT pickup.PHEV                         $54598 / $51999 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $37481 / $36474 R:1.027618
cross subsidized price / cost ALT sedan_wagon.ICE                     $27033 / $28296 R:0.955384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38548 / $36713 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44065 / $50101 R:0.879524
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38029 / $37656 R:1.009922
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44163 / $46894 R:0.941777
modified cross subsidized price / cost ALT pickup.BEV                 $54039 / $56300 R:0.959855
modified cross subsidized price / cost ALT pickup.ICE                 $43427 / $45477 R:0.954934
modified cross subsidized price / cost ALT pickup.PHEV                $49523 / $51999 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32406 / $36474 R:0.888478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27033 / $28296 R:0.955384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33473 / $36713 R:0.911766

cross subsidized price / cost ALT BEV                                 $45696 / $45958 R:0.994290
cross subsidized price / cost ALT ICE                                 $34700 / $34971 R:0.992263
cross subsidized price / cost ALT PHEV                                $47068 / $44827 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $44332 / $44332 R:1.000000
cross subsidized price / cost ALT pickup                              $49395 / $49395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32626 / $32626 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40884 / $40884 R:1.000000

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Honda
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.308553 / 0.305199 (DELTA:0.003354)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235028 / 0.233068 (DELTA:0.001960)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131554 / 0.115819 (DELTA:0.015735)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019974 / 0.016790 (DELTA:0.003184)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.019888 / 0.013542 (DELTA:0.006346)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004707 / 0.006147 (DELTA:0.001440)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.180309 / 0.184207 (DELTA:0.003898)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098061 / 0.099247 (DELTA:0.001186)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001927 / 0.025981 (DELTA:0.024055)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49272 / $50134 R:0.982817
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38803 / $37601 R:1.031956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46793 / $46941 R:0.996846
cross subsidized price / cost ALT pickup.BEV                          $53859 / $56319 R:0.956327
cross subsidized price / cost ALT pickup.ICE                          $47251 / $45382 R:1.041188
cross subsidized price / cost ALT pickup.PHEV                         $54631 / $52031 R:1.049975
cross subsidized price / cost ALT sedan_wagon.BEV                     $36209 / $36506 R:0.991879
cross subsidized price / cost ALT sedan_wagon.ICE                     $28346 / $28253 R:1.003287
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38540 / $36793 R:1.047489

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43272 / $50134 R:0.863139
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38803 / $37601 R:1.031956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40793 / $46941 R:0.869027
modified cross subsidized price / cost ALT pickup.BEV                 $47859 / $56319 R:0.849792
modified cross subsidized price / cost ALT pickup.ICE                 $47251 / $45382 R:1.041188
modified cross subsidized price / cost ALT pickup.PHEV                $48631 / $52031 R:0.934660
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30209 / $36506 R:0.827524
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28346 / $28253 R:1.003287
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32540 / $36793 R:0.884416

cross subsidized price / cost ALT BEV                                 $44671 / $45380 R:0.984380
cross subsidized price / cost ALT ICE                                 $36133 / $35223 R:1.025823
cross subsidized price / cost ALT PHEV                                $45669 / $45370 R:1.006589
cross subsidized price / cost ALT cuv_suv_van                         $45103 / $45103 R:1.000000
cross subsidized price / cost ALT pickup                              $51536 / $51536 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33883 / $33883 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41866 / $41866 R:1.000000

2032_0_0  SCORE:0.003656, CE:0.024055, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Honda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321204 / 0.321391 (DELTA:0.000187)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222336 / 0.222242 (DELTA:0.000094)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110545 / 0.110452 (DELTA:0.000094)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015488 / 0.015911 (DELTA:0.000423)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014103 / 0.013717 (DELTA:0.000385)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006888 / 0.006851 (DELTA:0.000037)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.175790 / 0.175532 (DELTA:0.000258)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132276 / 0.108272 (DELTA:0.024004)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001370 / 0.025632 (DELTA:0.024262)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48963 / $50134 R:0.976641
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39177 / $37601 R:1.041913
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47166 / $46941 R:1.004790
cross subsidized price / cost ALT pickup.BEV                          $55329 / $56319 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $45607 / $45382 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $53851 / $52031 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $36464 / $36506 R:0.998848
cross subsidized price / cost ALT sedan_wagon.ICE                     $27885 / $28253 R:0.986998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38632 / $36793 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42963 / $50134 R:0.856963
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39177 / $37601 R:1.041913
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41166 / $46941 R:0.876971
modified cross subsidized price / cost ALT pickup.BEV                 $49329 / $56319 R:0.875883
modified cross subsidized price / cost ALT pickup.ICE                 $45607 / $45382 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $47851 / $52031 R:0.919666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30464 / $36506 R:0.834493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27885 / $28253 R:0.986998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32632 / $36793 R:0.886927

cross subsidized price / cost ALT BEV                                 $44882 / $45661 R:0.982939
cross subsidized price / cost ALT ICE                                 $35882 / $34971 R:1.026047
cross subsidized price / cost ALT PHEV                                $45956 / $45365 R:1.013025
cross subsidized price / cost ALT cuv_suv_van                         $45335 / $45337 R:0.999957
cross subsidized price / cost ALT pickup                              $51395 / $51401 R:0.999889
cross subsidized price / cost ALT sedan_wagon                         $33642 / $33642 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41938 / $41939 R:0.999965

2032_1_1  SCORE:0.000303, CE:0.024262, CSPE:0.000035

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288087 / 0.287757 (DELTA:0.000330)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221097 / 0.221036 (DELTA:0.000060)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144902 / 0.145292 (DELTA:0.000390)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016209 / 0.016226 (DELTA:0.000016)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.013956 / 0.013857 (DELTA:0.000099)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006314 / 0.006397 (DELTA:0.000083)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.175532 / 0.175532 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108272 / 0.108272 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025632 / 0.025632 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49716 / $50134 R:0.991660
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39221 / $37601 R:1.043068
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45275 / $46941 R:0.964511
cross subsidized price / cost ALT pickup.BEV                          $53637 / $56319 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $47310 / $45382 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $54632 / $52031 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36464 / $36506 R:0.998848
cross subsidized price / cost ALT sedan_wagon.ICE                     $27885 / $28253 R:0.986998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38632 / $36793 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43716 / $50134 R:0.871981
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39221 / $37601 R:1.043068
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39275 / $46941 R:0.836692
modified cross subsidized price / cost ALT pickup.BEV                 $47637 / $56319 R:0.845846
modified cross subsidized price / cost ALT pickup.ICE                 $47310 / $45382 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $48632 / $52031 R:0.934685
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30464 / $36506 R:0.834493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27885 / $28253 R:0.986998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32632 / $36793 R:0.886927

cross subsidized price / cost ALT BEV                                 $44997 / $45355 R:0.992127
cross subsidized price / cost ALT ICE                                 $35971 / $34966 R:1.028744
cross subsidized price / cost ALT PHEV                                $44652 / $45658 R:0.977984
cross subsidized price / cost ALT cuv_suv_van                         $45183 / $45190 R:0.999851
cross subsidized price / cost ALT pickup                              $51408 / $51412 R:0.999919
cross subsidized price / cost ALT sedan_wagon                         $33642 / $33642 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41839 / $41843 R:0.999891

2032_2_2  SCORE:0.000104, CE:0.000390, CSPE:0.000109

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Honda
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167529 / 0.180649 (DELTA:0.013120)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228496 / 0.352452 (DELTA:0.123956)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.279951 / 0.121985 (DELTA:0.157966)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011434 / 0.011419 (DELTA:0.000015)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.013950 / 0.017486 (DELTA:0.003536)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019368 / 0.007687 (DELTA:0.011681)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.177440 / 0.138776 (DELTA:0.038664)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044813 / 0.139472 (DELTA:0.094659)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.057020 / 0.030076 (DELTA:0.026945)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50844 / $49660 R:1.023841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37703 / $37538 R:1.004406
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53998 / $55685 R:0.969712
cross subsidized price / cost ALT pickup.ICE                          $45520 / $43353 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $48655 / $51080 R:0.952520
cross subsidized price / cost ALT sedan_wagon.BEV                     $35727 / $36776 R:0.971483
cross subsidized price / cost ALT sedan_wagon.ICE                     $29619 / $28208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34035 / $35737 R:0.952386

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50844 / $49660 R:1.023841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37703 / $37538 R:1.004406
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53998 / $55685 R:0.969712
modified cross subsidized price / cost ALT pickup.ICE                 $45520 / $43353 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $48655 / $51080 R:0.952520
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35727 / $36776 R:0.971483
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29619 / $28208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34035 / $35737 R:0.952386

cross subsidized price / cost ALT BEV                                 $44612 / $44464 R:1.003336
cross subsidized price / cost ALT ICE                                 $35758 / $35183 R:1.016343
cross subsidized price / cost ALT PHEV                                $42823 / $44964 R:0.952389
cross subsidized price / cost ALT cuv_suv_van                         $42616 / $42616 R:1.000000
cross subsidized price / cost ALT pickup                              $48824 / $48824 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32799 / $32799 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39816 / $39816 R:1.000000

2033_0_0  SCORE:0.005077, CE:0.157966, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Honda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.197332 / 0.230142 (DELTA:0.032810)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221435 / 0.323721 (DELTA:0.102286)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.236319 / 0.101223 (DELTA:0.135096)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011237 / 0.011209 (DELTA:0.000027)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.011468 / 0.018493 (DELTA:0.007025)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013887 / 0.006889 (DELTA:0.006998)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143512 / 0.138776 (DELTA:0.004737)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070771 / 0.138763 (DELTA:0.067992)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.094040 / 0.030784 (DELTA:0.063256)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48105 / $49660 R:0.968687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39342 / $37539 R:1.048034
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53521 / $55685 R:0.961151
cross subsidized price / cost ALT pickup.ICE                          $44461 / $42343 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $48917 / $51080 R:0.957644
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $36776 R:0.970750
cross subsidized price / cost ALT sedan_wagon.ICE                     $29818 / $28398 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34186 / $35737 R:0.956591

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48105 / $49660 R:0.968687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39342 / $37539 R:1.048034
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53521 / $55685 R:0.961151
modified cross subsidized price / cost ALT pickup.ICE                 $44461 / $42343 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $48917 / $51080 R:0.957644
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $36776 R:0.970750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29818 / $28398 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34186 / $35737 R:0.956591

cross subsidized price / cost ALT BEV                                 $43736 / $45134 R:0.969027
cross subsidized price / cost ALT ICE                                 $36791 / $35086 R:1.048584
cross subsidized price / cost ALT PHEV                                $42522 / $44600 R:0.953428
cross subsidized price / cost ALT cuv_suv_van                         $43237 / $43237 R:1.000000
cross subsidized price / cost ALT pickup                              $48075 / $48075 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32902 / $32902 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40227 / $40227 R:1.000000

2033_1_1  SCORE:0.004683, CE:0.135096, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.222325 / 0.251035 (DELTA:0.028711)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.246427 / 0.284972 (DELTA:0.038545)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186333 / 0.119078 (DELTA:0.067255)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009771 / 0.009733 (DELTA:0.000038)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.020825 / 0.020825 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005996 / 0.006033 (DELTA:0.000038)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138776 / 0.138776 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138763 / 0.138763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030784 / 0.030784 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48664 / $49660 R:0.979948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42337 / $40527 R:1.044649
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $43353 / $43353 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51080 / $51080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $36776 R:0.970750
cross subsidized price / cost ALT sedan_wagon.ICE                     $32807 / $31245 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34186 / $35737 R:0.956591

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48664 / $49660 R:0.979948
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42337 / $40527 R:1.044649
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $43353 / $43353 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51080 / $51080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $36776 R:0.970750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32807 / $31245 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34186 / $35737 R:0.956591

cross subsidized price / cost ALT BEV                                 $44332 / $45332 R:0.977957
cross subsidized price / cost ALT ICE                                 $39410 / $37762 R:1.043629
cross subsidized price / cost ALT PHEV                                $42812 / $44822 R:0.955144
cross subsidized price / cost ALT cuv_suv_van                         $45177 / $45177 R:1.000000
cross subsidized price / cost ALT pickup                              $47907 / $47907 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34247 / $34183 R:1.001874
cross subsidized price / cost ALT TOTAL                               $41907 / $41887 R:1.000471

2033_2_2  SCORE:0.000025, CE:0.067255, CSPE:0.000471

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251035 / 0.251035 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.284972 / 0.284972 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119078 / 0.119078 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021079 / 0.011922 (DELTA:0.009157)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014301 / 0.018522 (DELTA:0.004221)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001212 / 0.006148 (DELTA:0.004936)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138776 / 0.138776 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138763 / 0.138763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030784 / 0.030784 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48664 / $49660 R:0.979948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42338 / $40529 R:1.044649
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53033 / $55685 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $44458 / $42343 R:1.049935
cross subsidized price / cost ALT pickup.PHEV                         $49852 / $51080 R:0.975953
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $36776 R:0.970750
cross subsidized price / cost ALT sedan_wagon.ICE                     $32807 / $31245 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34186 / $35737 R:0.956591

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48664 / $49660 R:0.979948
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42338 / $40529 R:1.044649
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53033 / $55685 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $44458 / $42343 R:1.049935
modified cross subsidized price / cost ALT pickup.PHEV                $49852 / $51080 R:0.975953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $36776 R:0.970750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32807 / $31245 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34186 / $35737 R:0.956591

cross subsidized price / cost ALT BEV                                 $44316 / $45388 R:0.976370
cross subsidized price / cost ALT ICE                                 $39436 / $37692 R:1.046289
cross subsidized price / cost ALT PHEV                                $42769 / $44827 R:0.954102
cross subsidized price / cost ALT cuv_suv_van                         $45178 / $45178 R:1.000001
cross subsidized price / cost ALT pickup                              $48158 / $48158 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34247 / $34183 R:1.001874
cross subsidized price / cost ALT TOTAL                               $41916 / $41897 R:1.000472

2033_3_3  SCORE:0.006105, CE:0.009157, CSPE:0.000472

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251035 / 0.251035 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.284972 / 0.284972 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119078 / 0.119078 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011922 / 0.011922 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.018522 / 0.018522 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006148 / 0.006148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138776 / 0.138776 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138763 / 0.138763 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030784 / 0.030784 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48664 / $49660 R:0.979948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44749 / $42837 R:1.044649
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53033 / $55685 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50004 / $47626 R:1.049935
cross subsidized price / cost ALT pickup.PHEV                         $49852 / $51080 R:0.975953
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $36776 R:0.970750
cross subsidized price / cost ALT sedan_wagon.ICE                     $32842 / $31278 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34186 / $35737 R:0.956591

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48664 / $49660 R:0.979948
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44749 / $42837 R:1.044649
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53033 / $55685 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $50004 / $47626 R:1.049935
modified cross subsidized price / cost ALT pickup.PHEV                $49852 / $51080 R:0.975953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $36776 R:0.970750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32842 / $31278 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34186 / $35737 R:0.956591

cross subsidized price / cost ALT BEV                                 $44316 / $45388 R:0.976370
cross subsidized price / cost ALT ICE                                 $41234 / $39411 R:1.046249
cross subsidized price / cost ALT PHEV                                $42769 / $44827 R:0.954102
cross subsidized price / cost ALT cuv_suv_van                         $46227 / $46182 R:1.000971
cross subsidized price / cost ALT pickup                              $50965 / $50832 R:1.002627
cross subsidized price / cost ALT sedan_wagon                         $34263 / $34198 R:1.001895
cross subsidized price / cost ALT TOTAL                               $42711 / $42657 R:1.001272

2033_4_4  SCORE:0.002627, CE:0.000000, CSPE:0.001272

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.247792 / 0.247792 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289754 / 0.289754 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117539 / 0.117539 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011768 / 0.011768 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.018755 / 0.018755 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006068 / 0.006068 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136983 / 0.136983 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140954 / 0.140954 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030387 / 0.030387 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48664 / $49660 R:0.979948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44749 / $42837 R:1.044649
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44623 / $46854 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53033 / $55685 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $50004 / $47626 R:1.049935
cross subsidized price / cost ALT pickup.PHEV                         $49852 / $51080 R:0.975953
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $36776 R:0.970750
cross subsidized price / cost ALT sedan_wagon.ICE                     $32842 / $31278 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34186 / $35737 R:0.956591

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48664 / $49660 R:0.979948
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44749 / $42837 R:1.044649
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44623 / $46854 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53033 / $55685 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $50004 / $47626 R:1.049935
modified cross subsidized price / cost ALT pickup.PHEV                $49852 / $51080 R:0.975953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $36776 R:0.970750
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32842 / $31278 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34186 / $35737 R:0.956591

cross subsidized price / cost ALT BEV                                 $44316 / $45388 R:0.976370
cross subsidized price / cost ALT ICE                                 $41235 / $39412 R:1.046247
cross subsidized price / cost ALT PHEV                                $42769 / $44827 R:0.954102
cross subsidized price / cost ALT cuv_suv_van                         $46208 / $46139 R:1.001495
cross subsidized price / cost ALT pickup                              $50953 / $50790 R:1.003200
cross subsidized price / cost ALT sedan_wagon                         $34244 / $34160 R:1.002464
cross subsidized price / cost ALT TOTAL                               $42693 / $42616 R:1.001809

2033_5_5  SCORE:0.003200, CE:0.000000, CSPE:0.001809

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Honda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257972 / 0.268967 (DELTA:0.010995)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194076 / 0.262103 (DELTA:0.068028)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225048 / 0.125044 (DELTA:0.100003)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022567 / 0.015441 (DELTA:0.007126)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014239 / 0.014511 (DELTA:0.000272)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008155 / 0.006780 (DELTA:0.001375)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.147358 / 0.149516 (DELTA:0.002158)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130585 / 0.131293 (DELTA:0.000707)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.026345 (DELTA:0.026345)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48100 / $49007 R:0.981495
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42989 / $41002 R:1.048461
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44285 / $46499 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52769 / $54908 R:0.961044
cross subsidized price / cost ALT pickup.ICE                          $48796 / $46473 R:1.049990
cross subsidized price / cost ALT pickup.PHEV                         $50867 / $50968 R:0.998014
cross subsidized price / cost ALT sedan_wagon.BEV                     $35384 / $36249 R:0.976130
cross subsidized price / cost ALT sedan_wagon.ICE                     $31874 / $31205 R:1.021427
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37235 / $35657 R:1.044268

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48100 / $49007 R:0.981495
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42989 / $41002 R:1.048461
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44285 / $46499 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52769 / $54908 R:0.961044
modified cross subsidized price / cost ALT pickup.ICE                 $48796 / $46473 R:1.049990
modified cross subsidized price / cost ALT pickup.PHEV                $50867 / $50968 R:0.998014
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35384 / $36249 R:0.976130
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31874 / $31205 R:1.021427
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37235 / $35657 R:1.044268

cross subsidized price / cost ALT BEV                                 $43885 / $44821 R:0.979108
cross subsidized price / cost ALT ICE                                 $39618 / $38043 R:1.041390
cross subsidized price / cost ALT PHEV                                $43393 / $44885 R:0.966761
cross subsidized price / cost ALT cuv_suv_van                         $45331 / $45331 R:1.000000
cross subsidized price / cost ALT pickup                              $50848 / $50848 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34042 / $34042 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42066 / $42066 R:1.000000

2034_0_0  SCORE:0.002924, CE:0.100003, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Honda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.241441 / 0.265462 (DELTA:0.024021)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225286 / 0.265949 (DELTA:0.040662)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189387 / 0.124704 (DELTA:0.064684)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009298 / 0.012329 (DELTA:0.003031)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.015074 / 0.016017 (DELTA:0.000943)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012360 / 0.008387 (DELTA:0.003973)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.182312 / 0.158073 (DELTA:0.024238)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079184 / 0.114552 (DELTA:0.035369)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.045658 / 0.034528 (DELTA:0.011130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48177 / $49007 R:0.983058
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42863 / $40996 R:1.045541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44285 / $46499 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $54010 / $54908 R:0.983655
cross subsidized price / cost ALT pickup.ICE                          $47451 / $45490 R:1.043118
cross subsidized price / cost ALT pickup.PHEV                         $48542 / $50968 R:0.952389
cross subsidized price / cost ALT sedan_wagon.BEV                     $35135 / $36249 R:0.969267
cross subsidized price / cost ALT sedan_wagon.ICE                     $32737 / $31178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35585 / $35657 R:0.997988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48177 / $49007 R:0.983058
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42863 / $40996 R:1.045541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44285 / $46499 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $54010 / $54908 R:0.983655
modified cross subsidized price / cost ALT pickup.ICE                 $47451 / $45490 R:1.043118
modified cross subsidized price / cost ALT pickup.PHEV                $48542 / $50968 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35135 / $36249 R:0.969267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32737 / $31178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35585 / $35657 R:0.997988

cross subsidized price / cost ALT BEV                                 $43612 / $44547 R:0.979009
cross subsidized price / cost ALT ICE                                 $40123 / $38341 R:1.046472
cross subsidized price / cost ALT PHEV                                $42706 / $44489 R:0.959911
cross subsidized price / cost ALT cuv_suv_van                         $45283 / $45283 R:1.000000
cross subsidized price / cost ALT pickup                              $49902 / $49902 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34292 / $34292 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42077 / $42077 R:1.000000

2034_1_1  SCORE:0.002649, CE:0.064684, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.244806 / 0.267688 (DELTA:0.022881)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.186506 / 0.263487 (DELTA:0.076981)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224802 / 0.124939 (DELTA:0.099862)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013988 / 0.010985 (DELTA:0.003003)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022737 / 0.021238 (DELTA:0.001499)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000007 / 0.004509 (DELTA:0.004502)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.158073 / 0.158073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114552 / 0.114552 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034528 / 0.034528 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48129 / $49007 R:0.982086
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42944 / $41002 R:1.047361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44285 / $46499 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $54761 / $54908 R:0.997336
cross subsidized price / cost ALT pickup.ICE                          $45024 / $45490 R:0.989773
cross subsidized price / cost ALT pickup.PHEV                         $53516 / $50968 R:1.049986
cross subsidized price / cost ALT sedan_wagon.BEV                     $35135 / $36249 R:0.969267
cross subsidized price / cost ALT sedan_wagon.ICE                     $32737 / $31178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35585 / $35657 R:0.997988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48129 / $49007 R:0.982086
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42944 / $41002 R:1.047361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44285 / $46499 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $54761 / $54908 R:0.997336
modified cross subsidized price / cost ALT pickup.ICE                 $45024 / $45490 R:0.989773
modified cross subsidized price / cost ALT pickup.PHEV                $53516 / $50968 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35135 / $36249 R:0.969267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32737 / $31178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35585 / $35657 R:0.997988

cross subsidized price / cost ALT BEV                                 $43593 / $44538 R:0.978783
cross subsidized price / cost ALT ICE                                 $40126 / $38422 R:1.044349
cross subsidized price / cost ALT PHEV                                $42707 / $44339 R:0.963189
cross subsidized price / cost ALT cuv_suv_van                         $45315 / $45315 R:1.000000
cross subsidized price / cost ALT pickup                              $48979 / $48979 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34292 / $34292 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42063 / $42063 R:1.000000

2034_2_2  SCORE:0.003001, CE:0.099862, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.267688 / 0.267688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263487 / 0.263487 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124939 / 0.124939 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018218 / 0.015509 (DELTA:0.002710)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.011795 / 0.014516 (DELTA:0.002721)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006719 / 0.006707 (DELTA:0.000012)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.158073 / 0.158073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114552 / 0.114552 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034528 / 0.034528 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48129 / $49007 R:0.982086
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44661 / $42641 R:1.047361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44285 / $46499 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52736 / $54908 R:0.960454
cross subsidized price / cost ALT pickup.ICE                          $48797 / $46473 R:1.049999
cross subsidized price / cost ALT pickup.PHEV                         $50960 / $50968 R:0.999842
cross subsidized price / cost ALT sedan_wagon.BEV                     $35135 / $36249 R:0.969267
cross subsidized price / cost ALT sedan_wagon.ICE                     $32766 / $31205 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35585 / $35657 R:0.997988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48129 / $49007 R:0.982086
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44661 / $42641 R:1.047361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44285 / $46499 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $54908 R:0.960454
modified cross subsidized price / cost ALT pickup.ICE                 $48797 / $46473 R:1.049999
modified cross subsidized price / cost ALT pickup.PHEV                $50960 / $50968 R:0.999842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35135 / $36249 R:0.969267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32766 / $31205 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35585 / $35657 R:0.997988

cross subsidized price / cost ALT BEV                                 $43636 / $44644 R:0.977422
cross subsidized price / cost ALT ICE                                 $41342 / $39446 R:1.048085
cross subsidized price / cost ALT PHEV                                $42746 / $44426 R:0.962184
cross subsidized price / cost ALT cuv_suv_van                         $46004 / $45973 R:1.000678
cross subsidized price / cost ALT pickup                              $50855 / $50855 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34302 / $34302 R:1.000015
cross subsidized price / cost ALT TOTAL                               $42588 / $42567 R:1.000484

2034_3_3  SCORE:0.001814, CE:0.002721, CSPE:0.000484

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.267688 / 0.267688 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263487 / 0.263487 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124939 / 0.124939 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015509 / 0.015509 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014516 / 0.014516 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006707 / 0.006707 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.158073 / 0.158073 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114552 / 0.114552 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034528 / 0.034528 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48129 / $49007 R:0.982086
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44661 / $42641 R:1.047361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44285 / $46499 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52736 / $54908 R:0.960454
cross subsidized price / cost ALT pickup.ICE                          $48797 / $46473 R:1.049999
cross subsidized price / cost ALT pickup.PHEV                         $50960 / $50968 R:0.999842
cross subsidized price / cost ALT sedan_wagon.BEV                     $35135 / $36249 R:0.969267
cross subsidized price / cost ALT sedan_wagon.ICE                     $32766 / $31205 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35585 / $35657 R:0.997988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48129 / $49007 R:0.982086
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44661 / $42641 R:1.047361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44285 / $46499 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $54908 R:0.960454
modified cross subsidized price / cost ALT pickup.ICE                 $48797 / $46473 R:1.049999
modified cross subsidized price / cost ALT pickup.PHEV                $50960 / $50968 R:0.999842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35135 / $36249 R:0.969267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32766 / $31205 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35585 / $35657 R:0.997988

cross subsidized price / cost ALT BEV                                 $43636 / $44644 R:0.977422
cross subsidized price / cost ALT ICE                                 $41342 / $39446 R:1.048085
cross subsidized price / cost ALT PHEV                                $42746 / $44426 R:0.962184
cross subsidized price / cost ALT cuv_suv_van                         $46004 / $45973 R:1.000678
cross subsidized price / cost ALT pickup                              $50855 / $50855 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34302 / $34302 R:1.000015
cross subsidized price / cost ALT TOTAL                               $42588 / $42567 R:1.000484

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000484

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Honda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.269652 / 0.282403 (DELTA:0.012751)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204252 / 0.251459 (DELTA:0.047206)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204212 / 0.123453 (DELTA:0.080758)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026825 / 0.014720 (DELTA:0.012105)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.018329 / 0.017683 (DELTA:0.000646)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.004469 (DELTA:0.004467)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161399 / 0.163411 (DELTA:0.002012)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115324 / 0.117097 (DELTA:0.001772)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.025305 (DELTA:0.025301)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47536 / $48391 R:0.982343
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43180 / $41137 R:1.049681
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44165 / $46373 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52311 / $54172 R:0.965656
cross subsidized price / cost ALT pickup.ICE                          $46289 / $45383 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $53406 / $50863 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34648 / $35751 R:0.969132
cross subsidized price / cost ALT sedan_wagon.ICE                     $32289 / $31111 R:1.037869
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37222 / $35547 R:1.047114

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47536 / $48391 R:0.982343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43180 / $41137 R:1.049681
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $46373 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52311 / $54172 R:0.965656
modified cross subsidized price / cost ALT pickup.ICE                 $46289 / $45383 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $53406 / $50863 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34648 / $35751 R:0.969132
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32289 / $31111 R:1.037869
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37222 / $35547 R:1.047114

cross subsidized price / cost ALT BEV                                 $43116 / $44091 R:0.977887
cross subsidized price / cost ALT ICE                                 $40021 / $38291 R:1.045159
cross subsidized price / cost ALT PHEV                                $43288 / $44716 R:0.968056
cross subsidized price / cost ALT cuv_suv_van                         $45237 / $45237 R:1.000000
cross subsidized price / cost ALT pickup                              $49556 / $49556 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33958 / $33958 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41947 / $41947 R:1.000000

2035_0_0  SCORE:0.005739, CE:0.080758, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Honda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251781 / 0.282895 (DELTA:0.031114)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230097 / 0.250296 (DELTA:0.020200)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175437 / 0.124124 (DELTA:0.051313)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018578 / 0.016460 (DELTA:0.002118)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014968 / 0.015632 (DELTA:0.000664)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003326 / 0.004780 (DELTA:0.001454)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.196784 / 0.170178 (DELTA:0.026606)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089078 / 0.110471 (DELTA:0.021393)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019950 / 0.025163 (DELTA:0.005213)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47563 / $48391 R:0.982899
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43271 / $41241 R:1.049233
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44165 / $46373 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51592 / $54172 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $47443 / $45383 R:1.045399
cross subsidized price / cost ALT pickup.PHEV                         $53008 / $50863 R:1.042168
cross subsidized price / cost ALT sedan_wagon.BEV                     $34478 / $35751 R:0.964383
cross subsidized price / cost ALT sedan_wagon.ICE                     $32692 / $31135 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37324 / $35547 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47563 / $48391 R:0.982899
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43271 / $41241 R:1.049233
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $46373 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51592 / $54172 R:0.952382
modified cross subsidized price / cost ALT pickup.ICE                 $47443 / $45383 R:1.045399
modified cross subsidized price / cost ALT pickup.PHEV                $53008 / $50863 R:1.042168
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34478 / $35751 R:0.964383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32692 / $31135 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37324 / $35547 R:1.050000

cross subsidized price / cost ALT BEV                                 $42962 / $44012 R:0.976131
cross subsidized price / cost ALT ICE                                 $40339 / $38447 R:1.049228
cross subsidized price / cost ALT PHEV                                $43322 / $44744 R:0.968214
cross subsidized price / cost ALT cuv_suv_van                         $45287 / $45287 R:1.000000
cross subsidized price / cost ALT pickup                              $50017 / $50017 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34067 / $34067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42030 / $42030 R:1.000000

2035_1_1  SCORE:0.001412, CE:0.051313, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.269561 / 0.282385 (DELTA:0.012824)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215453 / 0.251494 (DELTA:0.036041)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172301 / 0.123436 (DELTA:0.048865)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021706 / 0.016480 (DELTA:0.005226)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.014998 / 0.015265 (DELTA:0.000267)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000168 / 0.005127 (DELTA:0.004959)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170178 / 0.170178 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110471 / 0.110471 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025163 / 0.025163 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47536 / $48391 R:0.982332
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43179 / $41135 R:1.049686
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44165 / $46373 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51592 / $54172 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $47645 / $45383 R:1.049852
cross subsidized price / cost ALT pickup.PHEV                         $52418 / $50863 R:1.030586
cross subsidized price / cost ALT sedan_wagon.BEV                     $34478 / $35751 R:0.964383
cross subsidized price / cost ALT sedan_wagon.ICE                     $32662 / $31107 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37324 / $35547 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47536 / $48391 R:0.982332
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43179 / $41135 R:1.049686
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $46373 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51592 / $54172 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $47645 / $45383 R:1.049852
modified cross subsidized price / cost ALT pickup.PHEV                $52418 / $50863 R:1.030586
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34478 / $35751 R:0.964383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32662 / $31107 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37324 / $35547 R:1.050000

cross subsidized price / cost ALT BEV                                 $42941 / $44008 R:0.975746
cross subsidized price / cost ALT ICE                                 $40280 / $38370 R:1.049769
cross subsidized price / cost ALT PHEV                                $43320 / $44751 R:0.968038
cross subsidized price / cost ALT cuv_suv_van                         $45236 / $45236 R:1.000000
cross subsidized price / cost ALT pickup                              $50073 / $50073 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34056 / $34057 R:0.999985
cross subsidized price / cost ALT TOTAL                               $41995 / $41995 R:0.999996

2035_2_2  SCORE:0.003484, CE:0.048865, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.276209 / 0.281218 (DELTA:0.005009)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215705 / 0.252744 (DELTA:0.037040)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165402 / 0.123353 (DELTA:0.042049)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016480 / 0.016480 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.015265 / 0.015265 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005127 / 0.005127 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170178 / 0.170178 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110471 / 0.110471 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025163 / 0.025163 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47561 / $48391 R:0.982855
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43136 / $41136 R:1.048640
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44165 / $46373 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51592 / $54172 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $47645 / $45383 R:1.049852
cross subsidized price / cost ALT pickup.PHEV                         $52418 / $50863 R:1.030586
cross subsidized price / cost ALT sedan_wagon.BEV                     $34478 / $35751 R:0.964383
cross subsidized price / cost ALT sedan_wagon.ICE                     $32692 / $31135 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37324 / $35547 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47561 / $48391 R:0.982855
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43136 / $41136 R:1.048640
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $46373 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51592 / $54172 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $47645 / $45383 R:1.049852
modified cross subsidized price / cost ALT pickup.PHEV                $52418 / $50863 R:1.030586
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34478 / $35751 R:0.964383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32692 / $31135 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37324 / $35547 R:1.050000

cross subsidized price / cost ALT BEV                                 $42944 / $43997 R:0.976074
cross subsidized price / cost ALT ICE                                 $40270 / $38388 R:1.049020
cross subsidized price / cost ALT PHEV                                $43320 / $44750 R:0.968047
cross subsidized price / cost ALT cuv_suv_van                         $45222 / $45222 R:1.000000
cross subsidized price / cost ALT pickup                              $50073 / $50073 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34067 / $34067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41990 / $41990 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.042049, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.281218 / 0.281218 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252744 / 0.252744 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123353 / 0.123353 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016480 / 0.016480 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.015265 / 0.015265 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005127 / 0.005127 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170178 / 0.170178 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110471 / 0.110471 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025163 / 0.025163 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47561 / $48391 R:0.982855
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44284 / $42230 R:1.048640
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44165 / $46373 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51592 / $54172 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48673 / $46362 R:1.049852
cross subsidized price / cost ALT pickup.PHEV                         $52418 / $50863 R:1.030586
cross subsidized price / cost ALT sedan_wagon.BEV                     $34478 / $35751 R:0.964383
cross subsidized price / cost ALT sedan_wagon.ICE                     $32692 / $31135 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37324 / $35547 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47561 / $48391 R:0.982855
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44284 / $42230 R:1.048640
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $46373 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51592 / $54172 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48673 / $46362 R:1.049852
modified cross subsidized price / cost ALT pickup.PHEV                $52418 / $50863 R:1.030586
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34478 / $35751 R:0.964383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32692 / $31135 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37324 / $35547 R:1.050000

cross subsidized price / cost ALT BEV                                 $42944 / $43997 R:0.976074
cross subsidized price / cost ALT ICE                                 $41078 / $39158 R:1.049014
cross subsidized price / cost ALT PHEV                                $43320 / $44750 R:0.968047
cross subsidized price / cost ALT cuv_suv_van                         $45664 / $45643 R:1.000449
cross subsidized price / cost ALT pickup                              $50499 / $50478 R:1.000400
cross subsidized price / cost ALT sedan_wagon                         $34067 / $34067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42296 / $42281 R:1.000336

2035_4_4  SCORE:0.000400, CE:0.000000, CSPE:0.000336

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Honda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288609 / 0.287699 (DELTA:0.000910)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.256997 / 0.255640 (DELTA:0.001356)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133884 / 0.114826 (DELTA:0.019058)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021052 / 0.015882 (DELTA:0.005170)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.009806 / 0.014835 (DELTA:0.005029)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014473 / 0.006211 (DELTA:0.008262)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.153132 / 0.153171 (DELTA:0.000039)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048755 / 0.108634 (DELTA:0.059879)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.073293 / 0.043101 (DELTA:0.030192)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47248 / $48102 R:0.982243
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42875 / $41147 R:1.042010
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44516 / $46224 R:0.963045
cross subsidized price / cost ALT pickup.BEV                          $51798 / $53831 R:0.962228
cross subsidized price / cost ALT pickup.ICE                          $47546 / $45282 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $50489 / $50697 R:0.995885
cross subsidized price / cost ALT sedan_wagon.BEV                     $34899 / $35522 R:0.982481
cross subsidized price / cost ALT sedan_wagon.ICE                     $32580 / $31033 R:1.049834
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33730 / $35417 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47248 / $48102 R:0.982243
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42875 / $41147 R:1.042010
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44516 / $46224 R:0.963045
modified cross subsidized price / cost ALT pickup.BEV                 $51798 / $53831 R:0.962228
modified cross subsidized price / cost ALT pickup.ICE                 $47546 / $45282 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $50489 / $50697 R:0.995885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34899 / $35522 R:0.982481
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32580 / $31033 R:1.049834
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33730 / $35417 R:0.952383

cross subsidized price / cost ALT BEV                                 $43265 / $44083 R:0.981457
cross subsidized price / cost ALT ICE                                 $40108 / $38410 R:1.044190
cross subsidized price / cost ALT PHEV                                $41910 / $43556 R:0.962215
cross subsidized price / cost ALT cuv_suv_van                         $45073 / $45073 R:1.000000
cross subsidized price / cost ALT pickup                              $49869 / $49869 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33908 / $33908 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41846 / $41846 R:1.000000

2036_0_0  SCORE:0.006153, CE:0.059879, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Honda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.279473 / 0.280714 (DELTA:0.001241)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251412 / 0.254408 (DELTA:0.002996)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127280 / 0.123043 (DELTA:0.004237)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018492 / 0.016852 (DELTA:0.001640)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.016463 / 0.015561 (DELTA:0.000902)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001973 / 0.004516 (DELTA:0.002543)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170021 / 0.165219 (DELTA:0.004802)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049967 / 0.108094 (DELTA:0.058127)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.084919 / 0.031594 (DELTA:0.053325)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47448 / $48102 R:0.986399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42932 / $41145 R:1.043418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44023 / $46224 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51375 / $53831 R:0.954383
cross subsidized price / cost ALT pickup.ICE                          $47206 / $45282 R:1.042491
cross subsidized price / cost ALT pickup.PHEV                         $53231 / $50697 R:1.049979
cross subsidized price / cost ALT sedan_wagon.BEV                     $34464 / $35522 R:0.970237
cross subsidized price / cost ALT sedan_wagon.ICE                     $32595 / $31043 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35635 / $35417 R:1.006161

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47448 / $48102 R:0.986399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42932 / $41145 R:1.043418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44023 / $46224 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51375 / $53831 R:0.954383
modified cross subsidized price / cost ALT pickup.ICE                 $47206 / $45282 R:1.042491
modified cross subsidized price / cost ALT pickup.PHEV                $53231 / $50697 R:1.049979
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34464 / $35522 R:0.970237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32595 / $31043 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35635 / $35417 R:1.006161

cross subsidized price / cost ALT BEV                                 $42956 / $43819 R:0.980290
cross subsidized price / cost ALT ICE                                 $40152 / $38427 R:1.044893
cross subsidized price / cost ALT PHEV                                $42619 / $44206 R:0.964110
cross subsidized price / cost ALT cuv_suv_van                         $45062 / $45062 R:1.000000
cross subsidized price / cost ALT pickup                              $49845 / $49845 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33923 / $33923 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41842 / $41842 R:1.000000

2036_1_1  SCORE:0.001695, CE:0.058127, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.287972 / 0.288208 (DELTA:0.000237)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.213495 / 0.246372 (DELTA:0.032878)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156699 / 0.123585 (DELTA:0.033114)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019396 / 0.015309 (DELTA:0.004087)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.017189 / 0.017184 (DELTA:0.000005)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000343 / 0.004435 (DELTA:0.004092)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165219 / 0.165219 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108094 / 0.108094 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031594 / 0.031594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47288 / $48102 R:0.983077
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43202 / $41145 R:1.049980
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44023 / $46224 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51991 / $53831 R:0.965810
cross subsidized price / cost ALT pickup.ICE                          $46267 / $45282 R:1.021770
cross subsidized price / cost ALT pickup.PHEV                         $53231 / $50697 R:1.049973
cross subsidized price / cost ALT sedan_wagon.BEV                     $34464 / $35522 R:0.970237
cross subsidized price / cost ALT sedan_wagon.ICE                     $32595 / $31043 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35635 / $35417 R:1.006161

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47288 / $48102 R:0.983077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43202 / $41145 R:1.049980
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44023 / $46224 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51991 / $53831 R:0.965810
modified cross subsidized price / cost ALT pickup.ICE                 $46267 / $45282 R:1.021770
modified cross subsidized price / cost ALT pickup.PHEV                $53231 / $50697 R:1.049973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34464 / $35522 R:0.970237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32595 / $31043 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35635 / $35417 R:1.006161

cross subsidized price / cost ALT BEV                                 $42922 / $43855 R:0.978719
cross subsidized price / cost ALT ICE                                 $40259 / $38398 R:1.048447
cross subsidized price / cost ALT PHEV                                $42619 / $44209 R:0.964019
cross subsidized price / cost ALT cuv_suv_van                         $45145 / $45145 R:1.000000
cross subsidized price / cost ALT pickup                              $49476 / $49476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33923 / $33923 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41884 / $41884 R:1.000000

2036_2_2  SCORE:0.002728, CE:0.033114, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.287873 / 0.288162 (DELTA:0.000289)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209334 / 0.246438 (DELTA:0.037104)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.160958 / 0.123565 (DELTA:0.037393)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015309 / 0.015309 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.017184 / 0.017184 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004435 / 0.004435 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165219 / 0.165219 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108094 / 0.108094 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031594 / 0.031594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47288 / $48102 R:0.983077
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43199 / $41144 R:1.049960
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44023 / $46224 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51991 / $53831 R:0.965810
cross subsidized price / cost ALT pickup.ICE                          $46267 / $45282 R:1.021770
cross subsidized price / cost ALT pickup.PHEV                         $53231 / $50697 R:1.049973
cross subsidized price / cost ALT sedan_wagon.BEV                     $34464 / $35522 R:0.970237
cross subsidized price / cost ALT sedan_wagon.ICE                     $32591 / $31039 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35635 / $35417 R:1.006161

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47288 / $48102 R:0.983077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43199 / $41144 R:1.049960
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44023 / $46224 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51991 / $53831 R:0.965810
modified cross subsidized price / cost ALT pickup.ICE                 $46267 / $45282 R:1.021770
modified cross subsidized price / cost ALT pickup.PHEV                $53231 / $50697 R:1.049973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34464 / $35522 R:0.970237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32591 / $31039 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35635 / $35417 R:1.006161

cross subsidized price / cost ALT BEV                                 $42921 / $43855 R:0.978718
cross subsidized price / cost ALT ICE                                 $40256 / $38397 R:1.048433
cross subsidized price / cost ALT PHEV                                $42618 / $44209 R:0.964020
cross subsidized price / cost ALT cuv_suv_van                         $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup                              $49476 / $49476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33922 / $33922 R:0.999998
cross subsidized price / cost ALT TOTAL                               $41882 / $41882 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.037393, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288162 / 0.288162 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.246438 / 0.246438 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123565 / 0.123565 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015309 / 0.015309 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.017184 / 0.017184 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004435 / 0.004435 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165219 / 0.165219 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108094 / 0.108094 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031594 / 0.031594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47288 / $48102 R:0.983077
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44064 / $41967 R:1.049960
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44023 / $46224 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51991 / $53831 R:0.965810
cross subsidized price / cost ALT pickup.ICE                          $47264 / $46257 R:1.021770
cross subsidized price / cost ALT pickup.PHEV                         $53231 / $50697 R:1.049973
cross subsidized price / cost ALT sedan_wagon.BEV                     $34464 / $35522 R:0.970237
cross subsidized price / cost ALT sedan_wagon.ICE                     $32621 / $31067 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35635 / $35417 R:1.006161

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47288 / $48102 R:0.983077
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44064 / $41967 R:1.049960
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44023 / $46224 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51991 / $53831 R:0.965810
modified cross subsidized price / cost ALT pickup.ICE                 $47264 / $46257 R:1.021770
modified cross subsidized price / cost ALT pickup.PHEV                $53231 / $50697 R:1.049973
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34464 / $35522 R:0.970237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32621 / $31067 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35635 / $35417 R:1.006161

cross subsidized price / cost ALT BEV                                 $42921 / $43855 R:0.978718
cross subsidized price / cost ALT ICE                                 $40884 / $38996 R:1.048424
cross subsidized price / cost ALT PHEV                                $42618 / $44209 R:0.964020
cross subsidized price / cost ALT cuv_suv_van                         $45468 / $45452 R:1.000339
cross subsidized price / cost ALT pickup                              $49940 / $49930 R:1.000198
cross subsidized price / cost ALT sedan_wagon                         $33932 / $33932 R:1.000013
cross subsidized price / cost ALT TOTAL                               $42116 / $42105 R:1.000253

2036_4_4  SCORE:0.000198, CE:0.000000, CSPE:0.000253

