OMEGA 2.3.0 session Final started at 2024-03-04 19:38:07


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Hyundai
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Hyundai

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004811 / 0.096470 (DELTA:0.091659)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675281 / 0.586477 (DELTA:0.088804)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012624 / 0.020030 (DELTA:0.007406)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019587 / 0.053515 (DELTA:0.033928)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285405 / 0.235393 (DELTA:0.050011)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002292 / 0.008114 (DELTA:0.005822)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54229 / $51646 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32828 / $33327 R:0.985027
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45649 / $43476 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41441 / $39468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24940 / $25447 R:0.980084
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35438 / $33750 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51304 / $51646 R:0.993365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32828 / $33327 R:0.985027
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42724 / $43476 R:0.982722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38516 / $39468 R:0.975889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24940 / $25447 R:0.980084
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32513 / $33750 R:0.963335

cross subsidized price / cost ALT BEV                                 $49666 / $47301 R:1.050000
cross subsidized price / cost ALT ICE                                 $30569 / $31070 R:0.983868
cross subsidized price / cost ALT PHEV                                $42705 / $40672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36131 / $36131 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28200 / $28200 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33775 / $33775 R:1.000000

2023_0_0  SCORE:0.062623, CE:0.091659, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.049534 (DELTA:0.044652)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.637113 (DELTA:0.048171)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.016331 (DELTA:0.003519)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018933 / 0.035793 (DELTA:0.016860)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275874 / 0.256138 (DELTA:0.019735)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.005091 (DELTA:0.002876)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51646 / $51646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33327 / $33327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43476 / $43476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39468 / $39468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33750 / $33750 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48721 / $51646 R:0.943365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33327 / $33327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40551 / $43476 R:0.932722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36543 / $39468 R:0.925889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30825 / $33750 R:0.913335

cross subsidized price / cost ALT BEV                                 $46538 / $46538 R:1.000000
cross subsidized price / cost ALT ICE                                 $31068 / $31068 R:1.000000
cross subsidized price / cost ALT PHEV                                $41164 / $41164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34854 / $34854 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27279 / $27279 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32604 / $32604 R:1.000000

2023_1_1  SCORE:0.032114, CE:0.048171, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004882 / 0.048631 (DELTA:0.043749)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.685284 / 0.638087 (DELTA:0.047197)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012811 / 0.016260 (DELTA:0.003448)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018933 / 0.035452 (DELTA:0.016519)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275874 / 0.256538 (DELTA:0.019336)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002216 / 0.005033 (DELTA:0.002817)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51646 / $51646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33327 / $33327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43476 / $43476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39468 / $39468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33750 / $33750 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48721 / $51646 R:0.943365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33327 / $33327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40551 / $43476 R:0.932722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36543 / $39468 R:0.925889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30825 / $33750 R:0.913335

cross subsidized price / cost ALT BEV                                 $46511 / $46511 R:1.000000
cross subsidized price / cost ALT ICE                                 $31068 / $31068 R:1.000000
cross subsidized price / cost ALT PHEV                                $41177 / $41177 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34829 / $34829 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27261 / $27261 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32581 / $32581 R:1.000000

2023_2_2  SCORE:0.031465, CE:0.047197, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048631 / 0.048631 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638087 / 0.638087 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016260 / 0.016260 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035452 / 0.035452 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.256538 / 0.256538 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005033 / 0.005033 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51646 / $51646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32247 / $32247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43476 / $43476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39468 / $39468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33750 / $33750 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48721 / $51646 R:0.943365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32247 / $32247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40551 / $43476 R:0.932722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36543 / $39468 R:0.925889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30825 / $33750 R:0.913335

cross subsidized price / cost ALT BEV                                 $46511 / $46511 R:1.000000
cross subsidized price / cost ALT ICE                                 $30297 / $30297 R:1.000000
cross subsidized price / cost ALT PHEV                                $41177 / $41177 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33849 / $33849 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27261 / $27261 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31892 / $31892 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047743 / 0.047743 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.639045 / 0.639045 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016190 / 0.016190 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035117 / 0.035117 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.256930 / 0.256930 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004976 / 0.004976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51646 / $51646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32332 / $32332 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43476 / $43476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39468 / $39468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33750 / $33750 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48721 / $51646 R:0.943365
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32332 / $32332 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40551 / $43476 R:0.932722
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36543 / $39468 R:0.925889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30825 / $33750 R:0.913335

cross subsidized price / cost ALT BEV                                 $46485 / $46485 R:1.000000
cross subsidized price / cost ALT ICE                                 $30358 / $30358 R:1.000000
cross subsidized price / cost ALT PHEV                                $41189 / $41189 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33901 / $33901 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27243 / $27243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31923 / $31923 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Hyundai

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086778 / 0.098644 (DELTA:0.011866)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583976 / 0.581108 (DELTA:0.002868)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032626 / 0.032353 (DELTA:0.000274)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040405 / 0.054498 (DELTA:0.014093)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247053 / 0.223216 (DELTA:0.023837)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009162 / 0.010182 (DELTA:0.001020)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53500 / $50953 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31803 / $32254 R:0.986017
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43409 / $43075 R:1.007733
cross subsidized price / cost ALT sedan_wagon.BEV                     $40910 / $38961 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24822 / $25374 R:0.978245
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35121 / $33448 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50275 / $50953 R:0.986707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31803 / $32254 R:0.986017
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40184 / $43075 R:0.932866
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37685 / $38961 R:0.967227
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24822 / $25374 R:0.978245
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31896 / $33448 R:0.953584

cross subsidized price / cost ALT BEV                                 $49020 / $46685 R:1.050000
cross subsidized price / cost ALT ICE                                 $29866 / $30345 R:0.984214
cross subsidized price / cost ALT PHEV                                $41425 / $40771 R:1.016034
cross subsidized price / cost ALT cuv_suv_van                         $35336 / $35336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28231 / $28231 R:0.999997
cross subsidized price / cost ALT TOTAL                               $33291 / $33291 R:0.999999

2024_0_0  SCORE:0.005003, CE:0.023837, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081708 / 0.081708 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601546 / 0.601546 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028850 / 0.028850 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047870 / 0.047870 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231297 / 0.231297 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008728 / 0.008728 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50953 / $50953 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32254 / $32254 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43075 / $43075 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38961 / $38961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33448 / $33448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47728 / $50953 R:0.936707
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32254 / $32254 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39850 / $43075 R:0.925132
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35736 / $38961 R:0.917227
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30223 / $33448 R:0.903584

cross subsidized price / cost ALT BEV                                 $46523 / $46523 R:1.000000
cross subsidized price / cost ALT ICE                                 $30343 / $30343 R:1.000000
cross subsidized price / cost ALT PHEV                                $40839 / $40839 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34838 / $34838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27878 / $27878 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32834 / $32834 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Hyundai

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004879 / 0.103380 (DELTA:0.098501)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527044 / 0.557562 (DELTA:0.030517)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.180346 / 0.059500 (DELTA:0.120846)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018002 / 0.054428 (DELTA:0.036425)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.267363 / 0.212466 (DELTA:0.054897)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002366 / 0.012665 (DELTA:0.010299)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52961 / $50463 R:1.049498
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31977 / $32222 R:0.992379
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40775 / $42814 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40515 / $38586 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24735 / $25329 R:0.976575
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34903 / $33241 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49661 / $50463 R:0.984105
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31977 / $32222 R:0.992379
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37475 / $42814 R:0.875304
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37215 / $38586 R:0.964478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24735 / $25329 R:0.976575
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31603 / $33241 R:0.950726

cross subsidized price / cost ALT BEV                                 $48669 / $46367 R:1.049642
cross subsidized price / cost ALT ICE                                 $29979 / $30320 R:0.988736
cross subsidized price / cost ALT PHEV                                $39745 / $41134 R:0.966226
cross subsidized price / cost ALT cuv_suv_van                         $35715 / $35715 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28268 / $28268 R:0.999999
cross subsidized price / cost ALT TOTAL                               $33633 / $33633 R:1.000000

2025_0_0  SCORE:0.083288, CE:0.120846, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082025 / 0.083134 (DELTA:0.001108)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587332 / 0.587332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051084 / 0.049976 (DELTA:0.001108)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046420 / 0.046824 (DELTA:0.000404)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222244 / 0.222244 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010894 / 0.010490 (DELTA:0.000404)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50826 / $50463 R:1.007193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32252 / $32222 R:1.000926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41859 / $42814 R:0.977709
cross subsidized price / cost ALT sedan_wagon.BEV                     $38586 / $38586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33241 / $33241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47526 / $50463 R:0.941800
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32252 / $32222 R:1.000926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38559 / $42814 R:0.900632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35286 / $38586 R:0.914478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29941 / $33241 R:0.900726

cross subsidized price / cost ALT BEV                                 $46416 / $46184 R:1.005028
cross subsidized price / cost ALT ICE                                 $30352 / $30330 R:1.000713
cross subsidized price / cost ALT PHEV                                $40364 / $41153 R:0.980832
cross subsidized price / cost ALT cuv_suv_van                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27846 / $27846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33045 / $33045 R:1.000000

2025_1_1  SCORE:0.000739, CE:0.001108, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081766 / 0.083134 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587332 / 0.587332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051343 / 0.049976 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046824 / 0.046824 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222244 / 0.222244 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010490 / 0.010490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50826 / $50463 R:1.007193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32252 / $32222 R:1.000926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41859 / $42814 R:0.977709
cross subsidized price / cost ALT sedan_wagon.BEV                     $38586 / $38586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33241 / $33241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47526 / $50463 R:0.941800
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32252 / $32222 R:1.000926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38559 / $42814 R:0.900632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35286 / $38586 R:0.914478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29941 / $33241 R:0.900726

cross subsidized price / cost ALT BEV                                 $46416 / $46184 R:1.005028
cross subsidized price / cost ALT ICE                                 $30352 / $30330 R:1.000713
cross subsidized price / cost ALT PHEV                                $40364 / $41153 R:0.980832
cross subsidized price / cost ALT cuv_suv_van                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27846 / $27846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33045 / $33045 R:1.000000

2025_2_2  SCORE:0.000912, CE:0.001367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081766 / 0.083134 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587332 / 0.587332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051343 / 0.049976 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046824 / 0.046824 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222244 / 0.222244 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010490 / 0.010490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50826 / $50463 R:1.007193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32252 / $32222 R:1.000926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41859 / $42814 R:0.977709
cross subsidized price / cost ALT sedan_wagon.BEV                     $38586 / $38586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33241 / $33241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47526 / $50463 R:0.941800
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32252 / $32222 R:1.000926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38559 / $42814 R:0.900632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35286 / $38586 R:0.914478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29941 / $33241 R:0.900726

cross subsidized price / cost ALT BEV                                 $46416 / $46184 R:1.005028
cross subsidized price / cost ALT ICE                                 $30352 / $30330 R:1.000713
cross subsidized price / cost ALT PHEV                                $40364 / $41153 R:0.980832
cross subsidized price / cost ALT cuv_suv_van                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27846 / $27846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33045 / $33045 R:1.000000

2025_3_3  SCORE:0.000912, CE:0.001367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081766 / 0.083134 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587332 / 0.587332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051343 / 0.049976 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046824 / 0.046824 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222244 / 0.222244 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010490 / 0.010490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50826 / $50463 R:1.007193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32252 / $32222 R:1.000926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41859 / $42814 R:0.977709
cross subsidized price / cost ALT sedan_wagon.BEV                     $38586 / $38586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33241 / $33241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47526 / $50463 R:0.941800
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32252 / $32222 R:1.000926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38559 / $42814 R:0.900632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35286 / $38586 R:0.914478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29941 / $33241 R:0.900726

cross subsidized price / cost ALT BEV                                 $46416 / $46184 R:1.005028
cross subsidized price / cost ALT ICE                                 $30352 / $30330 R:1.000713
cross subsidized price / cost ALT PHEV                                $40364 / $41153 R:0.980832
cross subsidized price / cost ALT cuv_suv_van                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27846 / $27846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33045 / $33045 R:1.000000

2025_4_4  SCORE:0.000912, CE:0.001367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081766 / 0.083134 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587332 / 0.587332 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051343 / 0.049976 (DELTA:0.001367)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046824 / 0.046824 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222244 / 0.222244 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010490 / 0.010490 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50826 / $50463 R:1.007193
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32252 / $32222 R:1.000926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41859 / $42814 R:0.977709
cross subsidized price / cost ALT sedan_wagon.BEV                     $38586 / $38586 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33241 / $33241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47526 / $50463 R:0.941800
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32252 / $32222 R:1.000926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38559 / $42814 R:0.900632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35286 / $38586 R:0.914478
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29941 / $33241 R:0.900726

cross subsidized price / cost ALT BEV                                 $46416 / $46184 R:1.005028
cross subsidized price / cost ALT ICE                                 $30352 / $30330 R:1.000713
cross subsidized price / cost ALT PHEV                                $40364 / $41153 R:0.980832
cross subsidized price / cost ALT cuv_suv_van                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27846 / $27846 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33045 / $33045 R:1.000000

2025_5_5  SCORE:0.000912, CE:0.001367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Hyundai

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005002 / 0.131396 (DELTA:0.126393)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485877 / 0.521621 (DELTA:0.035744)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.231565 / 0.075916 (DELTA:0.155649)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016861 / 0.057233 (DELTA:0.040373)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.255697 / 0.198418 (DELTA:0.057278)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004998 / 0.015416 (DELTA:0.010418)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51073 / $49570 R:1.030321
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32067 / $32151 R:0.997399
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40535 / $42562 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40201 / $38286 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24847 / $25528 R:0.973295
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35012 / $33345 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47773 / $49570 R:0.963749
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32067 / $32151 R:0.997399
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37235 / $42562 R:0.874847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36901 / $38286 R:0.963809
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24847 / $25528 R:0.973295
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31712 / $33345 R:0.951035

cross subsidized price / cost ALT BEV                                 $47774 / $46146 R:1.035275
cross subsidized price / cost ALT ICE                                 $30077 / $30326 R:0.991807
cross subsidized price / cost ALT PHEV                                $39603 / $41006 R:0.965780
cross subsidized price / cost ALT cuv_suv_van                         $36375 / $36375 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28667 / $28667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34285 / $34285 R:1.000000

2026_0_0  SCORE:0.105929, CE:0.155649, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100716 / 0.100716 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.567492 / 0.567492 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060724 / 0.060724 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047334 / 0.047334 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211569 / 0.211569 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012165 / 0.012165 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47954 / $49570 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32551 / $32151 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41494 / $42562 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $38286 / $38286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25601 / $25601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33345 / $33345 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44654 / $49570 R:0.900827
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32551 / $32151 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38194 / $42562 R:0.897375
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34986 / $38286 R:0.913809
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25601 / $25601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30045 / $33345 R:0.901035

cross subsidized price / cost ALT BEV                                 $44863 / $45962 R:0.976082
cross subsidized price / cost ALT ICE                                 $30664 / $30372 R:1.009603
cross subsidized price / cost ALT PHEV                                $40134 / $41023 R:0.978312
cross subsidized price / cost ALT cuv_suv_van                         $35424 / $35425 R:0.999985
cross subsidized price / cost ALT sedan_wagon                         $28163 / $28163 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33456 / $33456 R:0.999989

2026_1_1  SCORE:0.000015, CE:0.000000, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099640 / 0.099640 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569101 / 0.569101 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060192 / 0.060192 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046987 / 0.046987 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212030 / 0.212030 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012051 / 0.012051 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51676 / $49570 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31827 / $32151 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42133 / $42562 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $38286 / $38286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25601 / $25601 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33345 / $33345 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48376 / $49570 R:0.975919
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31827 / $32151 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38833 / $42562 R:0.912393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34986 / $38286 R:0.913809
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25601 / $25601 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30045 / $33345 R:0.901035

cross subsidized price / cost ALT BEV                                 $47385 / $45954 R:1.031146
cross subsidized price / cost ALT ICE                                 $30137 / $30373 R:0.992231
cross subsidized price / cost ALT PHEV                                $40667 / $41024 R:0.991292
cross subsidized price / cost ALT cuv_suv_van                         $35391 / $35392 R:0.999990
cross subsidized price / cost ALT sedan_wagon                         $28144 / $28144 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33427 / $33427 R:0.999993

2026_2_2  SCORE:0.000010, CE:0.000000, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005023 / 0.144140 (DELTA:0.139117)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468386 / 0.492077 (DELTA:0.023692)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.252774 / 0.096326 (DELTA:0.156448)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052610 / 0.063523 (DELTA:0.010913)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169547 / 0.169382 (DELTA:0.000165)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051661 / 0.034551 (DELTA:0.017110)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50431 / $48449 R:1.040920
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32078 / $32262 R:0.994288
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40503 / $42528 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39585 / $37700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25298 / $25681 R:0.985066
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31776 / $33361 R:0.952478

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46831 / $48449 R:0.966615
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32078 / $32262 R:0.994288
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36903 / $42528 R:0.867732
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35985 / $37700 R:0.954510
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25298 / $25681 R:0.985066
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28176 / $33361 R:0.844569

cross subsidized price / cost ALT BEV                                 $47113 / $45161 R:1.043239
cross subsidized price / cost ALT ICE                                 $30342 / $30577 R:0.992304
cross subsidized price / cost ALT PHEV                                $38199 / $40108 R:0.952402
cross subsidized price / cost ALT cuv_suv_van                         $36797 / $36797 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29528 / $29528 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34853 / $34853 R:1.000000

2027_0_0  SCORE:0.106419, CE:0.156448, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126051 / 0.126051 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520951 / 0.520951 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085541 / 0.085541 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057360 / 0.057360 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179780 / 0.179780 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030317 / 0.030317 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47961 / $48449 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32664 / $32262 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40822 / $42528 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $36187 / $37700 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $26387 / $25681 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32023 / $33361 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44361 / $48449 R:0.915622
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32664 / $32262 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37222 / $42528 R:0.875241
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32587 / $37700 R:0.864400
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26387 / $25681 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28423 / $33361 R:0.851982

cross subsidized price / cost ALT BEV                                 $44279 / $45087 R:0.982072
cross subsidized price / cost ALT ICE                                 $31053 / $30574 R:1.015691
cross subsidized price / cost ALT PHEV                                $38520 / $40129 R:0.959890
cross subsidized price / cost ALT cuv_suv_van                         $36249 / $36246 R:1.000071
cross subsidized price / cost ALT sedan_wagon                         $29128 / $29129 R:0.999941
cross subsidized price / cost ALT TOTAL                               $34344 / $34343 R:1.000041

2027_1_1  SCORE:0.000071, CE:0.000000, CSPE:0.000041

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Hyundai

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005048 / 0.162486 (DELTA:0.157439)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445532 / 0.448896 (DELTA:0.003364)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.280281 / 0.124974 (DELTA:0.155307)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075399 / 0.084269 (DELTA:0.008870)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191722 / 0.162628 (DELTA:0.029093)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002020 / 0.016747 (DELTA:0.014727)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49878 / $47505 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33206 / $33197 R:1.000277
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40337 / $42354 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37702 / $35907 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25639 / $26919 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36534 / $34794 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46128 / $47505 R:0.971017
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33206 / $33197 R:1.000277
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36587 / $42354 R:0.863842
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33952 / $35907 R:0.945564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25639 / $26919 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32784 / $34794 R:0.942225

cross subsidized price / cost ALT BEV                                 $45720 / $43544 R:1.049968
cross subsidized price / cost ALT ICE                                 $31193 / $31527 R:0.989412
cross subsidized price / cost ALT PHEV                                $39888 / $41461 R:0.962062
cross subsidized price / cost ALT cuv_suv_van                         $38095 / $37908 R:1.004932
cross subsidized price / cost ALT sedan_wagon                         $30187 / $30292 R:0.996513
cross subsidized price / cost ALT TOTAL                               $36010 / $35900 R:1.003059

2028_0_0  SCORE:0.110302, CE:0.157439, CSPE:0.003059

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114766 / 0.139273 (DELTA:0.024507)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488549 / 0.488549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133040 / 0.108534 (DELTA:0.024507)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074154 / 0.074155 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175971 / 0.174921 (DELTA:0.001050)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013519 / 0.014568 (DELTA:0.001049)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47468 / $47505 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33529 / $33197 R:1.010014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40905 / $42354 R:0.965786
cross subsidized price / cost ALT sedan_wagon.BEV                     $35907 / $35907 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26919 / $26919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $34794 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $47505 R:0.920286
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33529 / $33197 R:1.010014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37155 / $42354 R:0.877247
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32157 / $35907 R:0.895564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26919 / $26919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31044 / $34794 R:0.892225

cross subsidized price / cost ALT BEV                                 $43451 / $43475 R:0.999447
cross subsidized price / cost ALT ICE                                 $31786 / $31542 R:1.007761
cross subsidized price / cost ALT PHEV                                $40182 / $41459 R:0.969184
cross subsidized price / cost ALT cuv_suv_van                         $37252 / $37252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29882 / $29882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35309 / $35309 R:1.000000

2028_1_1  SCORE:0.016338, CE:0.024507, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112340 / 0.139273 (DELTA:0.026933)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488555 / 0.488549 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135461 / 0.108534 (DELTA:0.026928)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074155 / 0.074155 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174921 / 0.174921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47468 / $47505 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33529 / $33197 R:1.010014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40905 / $42354 R:0.965786
cross subsidized price / cost ALT sedan_wagon.BEV                     $35907 / $35907 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26919 / $26919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $34794 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $47505 R:0.920286
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33529 / $33197 R:1.010014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37155 / $42354 R:0.877247
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32157 / $35907 R:0.895564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26919 / $26919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31044 / $34794 R:0.892225

cross subsidized price / cost ALT BEV                                 $43451 / $43475 R:0.999447
cross subsidized price / cost ALT ICE                                 $31786 / $31542 R:1.007761
cross subsidized price / cost ALT PHEV                                $40182 / $41459 R:0.969184
cross subsidized price / cost ALT cuv_suv_van                         $37252 / $37252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29882 / $29882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35309 / $35309 R:1.000000

2028_2_2  SCORE:0.017956, CE:0.026933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112340 / 0.139273 (DELTA:0.026933)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488555 / 0.488549 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135461 / 0.108534 (DELTA:0.026928)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074155 / 0.074155 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174921 / 0.174921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47468 / $47505 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33529 / $33197 R:1.010014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40905 / $42354 R:0.965786
cross subsidized price / cost ALT sedan_wagon.BEV                     $35907 / $35907 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26919 / $26919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $34794 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $47505 R:0.920286
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33529 / $33197 R:1.010014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37155 / $42354 R:0.877247
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32157 / $35907 R:0.895564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26919 / $26919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31044 / $34794 R:0.892225

cross subsidized price / cost ALT BEV                                 $43451 / $43475 R:0.999447
cross subsidized price / cost ALT ICE                                 $31786 / $31542 R:1.007761
cross subsidized price / cost ALT PHEV                                $40182 / $41459 R:0.969184
cross subsidized price / cost ALT cuv_suv_van                         $37252 / $37252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29882 / $29882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35309 / $35309 R:1.000000

2028_3_3  SCORE:0.017956, CE:0.026933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112340 / 0.139273 (DELTA:0.026933)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488555 / 0.488549 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135461 / 0.108534 (DELTA:0.026928)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074155 / 0.074155 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174921 / 0.174921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47468 / $47505 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33529 / $33197 R:1.010014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40905 / $42354 R:0.965786
cross subsidized price / cost ALT sedan_wagon.BEV                     $35907 / $35907 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26919 / $26919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $34794 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $47505 R:0.920286
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33529 / $33197 R:1.010014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37155 / $42354 R:0.877247
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32157 / $35907 R:0.895564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26919 / $26919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31044 / $34794 R:0.892225

cross subsidized price / cost ALT BEV                                 $43451 / $43475 R:0.999447
cross subsidized price / cost ALT ICE                                 $31786 / $31542 R:1.007761
cross subsidized price / cost ALT PHEV                                $40182 / $41459 R:0.969184
cross subsidized price / cost ALT cuv_suv_van                         $37252 / $37252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29882 / $29882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35309 / $35309 R:1.000000

2028_4_4  SCORE:0.017956, CE:0.026933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112340 / 0.139273 (DELTA:0.026933)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488555 / 0.488549 (DELTA:0.000006)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135461 / 0.108534 (DELTA:0.026928)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074155 / 0.074155 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174921 / 0.174921 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014568 / 0.014568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47468 / $47505 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33529 / $33197 R:1.010014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40905 / $42354 R:0.965786
cross subsidized price / cost ALT sedan_wagon.BEV                     $35907 / $35907 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26919 / $26919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $34794 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43718 / $47505 R:0.920286
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33529 / $33197 R:1.010014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37155 / $42354 R:0.877247
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32157 / $35907 R:0.895564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26919 / $26919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31044 / $34794 R:0.892225

cross subsidized price / cost ALT BEV                                 $43451 / $43475 R:0.999447
cross subsidized price / cost ALT ICE                                 $31786 / $31542 R:1.007761
cross subsidized price / cost ALT PHEV                                $40182 / $41459 R:0.969184
cross subsidized price / cost ALT cuv_suv_van                         $37252 / $37252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29882 / $29882 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35309 / $35309 R:1.000000

2028_5_5  SCORE:0.017956, CE:0.026933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116306 / 0.163371 (DELTA:0.047065)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448703 / 0.449792 (DELTA:0.001089)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167804 / 0.125266 (DELTA:0.042539)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128587 / 0.124480 (DELTA:0.004107)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136602 / 0.121232 (DELTA:0.015370)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001998 / 0.015860 (DELTA:0.013862)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48752 / $46430 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32857 / $33141 R:0.991436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40174 / $42182 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33550 / $35079 R:0.956399
cross subsidized price / cost ALT sedan_wagon.ICE                     $28220 / $26876 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36388 / $34656 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44852 / $46430 R:0.966004
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32857 / $33141 R:0.991436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36274 / $42182 R:0.859926
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29650 / $35079 R:0.845223
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28220 / $26876 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32488 / $34656 R:0.937466

cross subsidized price / cost ALT BEV                                 $42178 / $41521 R:1.015803
cross subsidized price / cost ALT ICE                                 $31872 / $31811 R:1.001940
cross subsidized price / cost ALT PHEV                                $39748 / $41336 R:0.961579
cross subsidized price / cost ALT cuv_suv_van                         $37615 / $37615 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $31251 / $31251 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35950 / $35950 R:0.999999

2029_0_0  SCORE:0.030232, CE:0.047065, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150848 / 0.150848 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471156 / 0.471156 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116425 / 0.116425 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115864 / 0.115864 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130948 / 0.130948 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014760 / 0.014760 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46430 / $46430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33553 / $33141 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40490 / $42182 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $35079 / $35079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26876 / $26876 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34656 / $34656 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42530 / $46430 R:0.916004
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33553 / $33141 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36590 / $42182 R:0.867435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31179 / $35079 R:0.888825
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26876 / $26876 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30756 / $34656 R:0.887466

cross subsidized price / cost ALT BEV                                 $41499 / $41499 R:1.000000
cross subsidized price / cost ALT ICE                                 $32101 / $31778 R:1.010163
cross subsidized price / cost ALT PHEV                                $39834 / $41335 R:0.963674
cross subsidized price / cost ALT cuv_suv_van                         $37278 / $37281 R:0.999909
cross subsidized price / cost ALT sedan_wagon                         $30949 / $30949 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35622 / $35625 R:0.999929

2029_1_1  SCORE:0.000091, CE:0.000000, CSPE:0.000071

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Hyundai

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.197584 / 0.199182 (DELTA:0.001598)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427595 / 0.427124 (DELTA:0.000471)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109046 / 0.113463 (DELTA:0.004417)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170794 / 0.149222 (DELTA:0.021571)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092993 / 0.091528 (DELTA:0.001465)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001988 / 0.019480 (DELTA:0.017492)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46855 / $46203 R:1.014098
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33251 / $33086 R:1.004977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40414 / $42178 R:0.958192
cross subsidized price / cost ALT sedan_wagon.BEV                     $34194 / $34912 R:0.979442
cross subsidized price / cost ALT sedan_wagon.ICE                     $27629 / $26828 R:1.029855
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36421 / $34687 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42730 / $46203 R:0.924820
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33251 / $33086 R:1.004977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36289 / $42178 R:0.860393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30069 / $34912 R:0.861288
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27629 / $26828 R:1.029855
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32296 / $34687 R:0.931080

cross subsidized price / cost ALT BEV                                 $41432 / $41367 R:1.001571
cross subsidized price / cost ALT ICE                                 $32259 / $31982 R:1.008660
cross subsidized price / cost ALT PHEV                                $39829 / $41080 R:0.969550
cross subsidized price / cost ALT cuv_suv_van                         $38013 / $38013 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32052 / $32052 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36461 / $36461 R:1.000000

2030_0_0  SCORE:0.002162, CE:0.021571, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Hyundai

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.251634 / 0.252082 (DELTA:0.000448)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427124 / 0.427124 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061011 / 0.060564 (DELTA:0.000448)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146484 / 0.135161 (DELTA:0.011323)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111791 / 0.105715 (DELTA:0.006076)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001955 / 0.019354 (DELTA:0.017399)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44697 / $46203 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33995 / $33086 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42070 / $42178 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $34661 / $34912 R:0.992816
cross subsidized price / cost ALT sedan_wagon.ICE                     $26832 / $26828 R:1.000118
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36421 / $34687 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40572 / $46203 R:0.878121
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33995 / $33086 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37945 / $42178 R:0.899637
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30536 / $34912 R:0.874662
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26832 / $26828 R:1.000118
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32296 / $34687 R:0.931080

cross subsidized price / cost ALT BEV                                 $41194 / $42262 R:0.974728
cross subsidized price / cost ALT ICE                                 $32574 / $31845 R:1.022900
cross subsidized price / cost ALT PHEV                                $40702 / $40364 R:1.008375
cross subsidized price / cost ALT cuv_suv_van                         $38303 / $38300 R:1.000070
cross subsidized price / cost ALT sedan_wagon                         $31611 / $31611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36562 / $36560 R:1.000055

2030_1_1  SCORE:0.000307, CE:0.017399, CSPE:0.000055

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.246471 / 0.247372 (DELTA:0.000901)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428055 / 0.427124 (DELTA:0.000931)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065244 / 0.065274 (DELTA:0.000030)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135161 / 0.135161 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105715 / 0.105715 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019354 / 0.019354 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44156 / $46203 R:0.955702
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34400 / $33086 R:1.039699
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41339 / $42178 R:0.980116
cross subsidized price / cost ALT sedan_wagon.BEV                     $34661 / $34912 R:0.992816
cross subsidized price / cost ALT sedan_wagon.ICE                     $26832 / $26828 R:1.000118
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36421 / $34687 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40031 / $46203 R:0.866424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34400 / $33086 R:1.039699
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37214 / $42178 R:0.882317
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30536 / $34912 R:0.874662
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26832 / $26828 R:1.000118
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32296 / $34687 R:0.931080

cross subsidized price / cost ALT BEV                                 $40801 / $42213 R:0.966547
cross subsidized price / cost ALT ICE                                 $32898 / $31845 R:1.033083
cross subsidized price / cost ALT PHEV                                $40214 / $40465 R:0.993816
cross subsidized price / cost ALT cuv_suv_van                         $38275 / $38275 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31611 / $31611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36541 / $36541 R:1.000000

2030_2_2  SCORE:0.000620, CE:0.000931, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.247372 / 0.247372 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427124 / 0.427124 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065274 / 0.065274 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135161 / 0.135161 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105715 / 0.105715 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019354 / 0.019354 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44156 / $46203 R:0.955702
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34400 / $33086 R:1.039699
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41339 / $42178 R:0.980116
cross subsidized price / cost ALT sedan_wagon.BEV                     $34661 / $34912 R:0.992816
cross subsidized price / cost ALT sedan_wagon.ICE                     $26832 / $26828 R:1.000118
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36421 / $34687 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40031 / $46203 R:0.866424
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34400 / $33086 R:1.039699
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37214 / $42178 R:0.882317
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30536 / $34912 R:0.874662
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26832 / $26828 R:1.000118
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32296 / $34687 R:0.931080

cross subsidized price / cost ALT BEV                                 $40801 / $42213 R:0.966547
cross subsidized price / cost ALT ICE                                 $32898 / $31845 R:1.033083
cross subsidized price / cost ALT PHEV                                $40214 / $40465 R:0.993816
cross subsidized price / cost ALT cuv_suv_van                         $38275 / $38275 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31611 / $31611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36541 / $36541 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Hyundai

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.323232 / 0.325611 (DELTA:0.002379)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.307999 / 0.308415 (DELTA:0.000416)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104407 / 0.107104 (DELTA:0.002697)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129959 / 0.129526 (DELTA:0.000432)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132425 / 0.108422 (DELTA:0.024003)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001979 / 0.020922 (DELTA:0.018943)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44897 / $45921 R:0.977694
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33831 / $33035 R:1.024089
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42985 / $42162 R:1.019509
cross subsidized price / cost ALT sedan_wagon.BEV                     $35109 / $34690 R:1.012070
cross subsidized price / cost ALT sedan_wagon.ICE                     $25931 / $26766 R:0.968807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36425 / $34691 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39822 / $45921 R:0.867180
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33831 / $33035 R:1.024089
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37910 / $42162 R:0.899142
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30034 / $34690 R:0.865775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25931 / $26766 R:0.968807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31350 / $34691 R:0.903709

cross subsidized price / cost ALT BEV                                 $42111 / $42725 R:0.985637
cross subsidized price / cost ALT ICE                                 $31776 / $31405 R:1.011834
cross subsidized price / cost ALT PHEV                                $41913 / $40941 R:1.023731
cross subsidized price / cost ALT cuv_suv_van                         $40016 / $40016 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31371 / $31371 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37778 / $37778 R:1.000000

2031_0_0  SCORE:0.001831, CE:0.024003, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.322307 / 0.322307 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.312683 / 0.312683 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106140 / 0.106140 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128350 / 0.128350 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.123632 / 0.110531 (DELTA:0.013101)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006889 / 0.019990 (DELTA:0.013101)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44769 / $45921 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34687 / $33035 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40788 / $42162 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $33268 / $34690 R:0.959000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28103 / $26766 R:1.049984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36425 / $34691 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39694 / $45921 R:0.864395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34687 / $33035 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35713 / $42162 R:0.847033
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28193 / $34690 R:0.812706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28103 / $26766 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31350 / $34691 R:0.903709

cross subsidized price / cost ALT BEV                                 $41493 / $42723 R:0.971230
cross subsidized price / cost ALT ICE                                 $32968 / $31398 R:1.049997
cross subsidized price / cost ALT PHEV                                $40096 / $40978 R:0.978482
cross subsidized price / cost ALT cuv_suv_van                         $39945 / $39946 R:0.999973
cross subsidized price / cost ALT sedan_wagon                         $31306 / $31306 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37709 / $37710 R:0.999979

2031_1_1  SCORE:0.000027, CE:0.013101, CSPE:0.000021

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321576 / 0.322307 (DELTA:0.000731)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321412 / 0.321318 (DELTA:0.000093)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098143 / 0.097505 (DELTA:0.000638)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128350 / 0.128350 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110531 / 0.110531 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019990 / 0.019990 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44637 / $45921 R:0.972020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33714 / $33035 R:1.020541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44173 / $42162 R:1.047689
cross subsidized price / cost ALT sedan_wagon.BEV                     $33268 / $34690 R:0.959000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28103 / $26766 R:1.049984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36425 / $34691 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39562 / $45921 R:0.861507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33714 / $33035 R:1.020541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39098 / $42162 R:0.927323
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28193 / $34690 R:0.812706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28103 / $26766 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31350 / $34691 R:0.903709

cross subsidized price / cost ALT BEV                                 $41399 / $42723 R:0.969009
cross subsidized price / cost ALT ICE                                 $32278 / $31431 R:1.026958
cross subsidized price / cost ALT PHEV                                $42855 / $40891 R:1.048023
cross subsidized price / cost ALT cuv_suv_van                         $39840 / $39840 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $31306 / $31306 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37631 / $37631 R:0.999999

2031_2_2  SCORE:0.000487, CE:0.000731, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.322307 / 0.322307 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321318 / 0.321318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097505 / 0.097505 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.128350 / 0.128350 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110531 / 0.110531 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019990 / 0.019990 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44637 / $45921 R:0.972020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33714 / $33035 R:1.020541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44173 / $42162 R:1.047689
cross subsidized price / cost ALT sedan_wagon.BEV                     $33268 / $34690 R:0.959000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28103 / $26766 R:1.049984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36425 / $34691 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39562 / $45921 R:0.861507
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33714 / $33035 R:1.020541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39098 / $42162 R:0.927323
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28193 / $34690 R:0.812706
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28103 / $26766 R:1.049984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31350 / $34691 R:0.903709

cross subsidized price / cost ALT BEV                                 $41399 / $42723 R:0.969009
cross subsidized price / cost ALT ICE                                 $32278 / $31431 R:1.026958
cross subsidized price / cost ALT PHEV                                $42855 / $40891 R:1.048023
cross subsidized price / cost ALT cuv_suv_van                         $39840 / $39840 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $31306 / $31306 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37631 / $37631 R:0.999999

2031_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.399041 / 0.380066 (DELTA:0.018975)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214940 / 0.239267 (DELTA:0.024327)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122579 / 0.122579 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096389 / 0.116867 (DELTA:0.020479)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165077 / 0.116465 (DELTA:0.048612)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001974 / 0.024755 (DELTA:0.022781)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44077 / $45945 R:0.959332
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42461 / $42202 R:1.006147
cross subsidized price / cost ALT sedan_wagon.BEV                     $36451 / $34717 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $25446 / $26718 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36501 / $34764 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38077 / $45945 R:0.828744
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36461 / $42202 R:0.863975
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30451 / $34717 R:0.877131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25446 / $26718 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30501 / $34764 R:0.877365

cross subsidized price / cost ALT BEV                                 $42283 / $43305 R:0.976418
cross subsidized price / cost ALT ICE                                 $31624 / $30931 R:1.022394
cross subsidized price / cost ALT PHEV                                $41460 / $40952 R:1.012396
cross subsidized price / cost ALT cuv_suv_van                         $40764 / $41146 R:0.990704
cross subsidized price / cost ALT sedan_wagon                         $31489 / $31112 R:1.012142
cross subsidized price / cost ALT TOTAL                               $38370 / $38556 R:0.995169

2032_0_0  SCORE:0.023729, CE:0.048612, CSPE:0.004831

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.349669 / 0.348732 (DELTA:0.000938)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.249652 / 0.250589 (DELTA:0.000938)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142591 / 0.142591 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.154303 / 0.152468 (DELTA:0.001836)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101846 / 0.083598 (DELTA:0.018248)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001938 / 0.022022 (DELTA:0.020084)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44893 / $45945 R:0.977086
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41788 / $42202 R:0.990200
cross subsidized price / cost ALT sedan_wagon.BEV                     $34557 / $34717 R:0.995401
cross subsidized price / cost ALT sedan_wagon.ICE                     $26551 / $26718 R:0.993760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36502 / $34764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38893 / $45945 R:0.846497
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35788 / $42202 R:0.848029
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28557 / $34717 R:0.822577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26551 / $26718 R:0.993760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30502 / $34764 R:0.877410

cross subsidized price / cost ALT BEV                                 $41748 / $42530 R:0.981634
cross subsidized price / cost ALT ICE                                 $32610 / $31415 R:1.038035
cross subsidized price / cost ALT PHEV                                $41081 / $41207 R:0.996949
cross subsidized price / cost ALT cuv_suv_van                         $40830 / $40847 R:0.999576
cross subsidized price / cost ALT sedan_wagon                         $32130 / $32130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38585 / $38598 R:0.999667

2032_1_1  SCORE:0.001049, CE:0.020084, CSPE:0.000333

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307749 / 0.307749 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238203 / 0.250509 (DELTA:0.012306)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.195961 / 0.183655 (DELTA:0.012306)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152468 / 0.152468 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083598 / 0.083598 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022022 / 0.022022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45674 / $45945 R:0.994093
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40200 / $42202 R:0.952565
cross subsidized price / cost ALT sedan_wagon.BEV                     $34557 / $34717 R:0.995401
cross subsidized price / cost ALT sedan_wagon.ICE                     $26551 / $26718 R:0.993760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36502 / $34764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39674 / $45945 R:0.863505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34200 / $42202 R:0.810393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28557 / $34717 R:0.822577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26551 / $26718 R:0.993760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30502 / $34764 R:0.877410

cross subsidized price / cost ALT BEV                                 $41991 / $42225 R:0.994450
cross subsidized price / cost ALT ICE                                 $32610 / $31415 R:1.038032
cross subsidized price / cost ALT PHEV                                $39804 / $41406 R:0.961324
cross subsidized price / cost ALT cuv_suv_van                         $40590 / $40642 R:0.998738
cross subsidized price / cost ALT sedan_wagon                         $32130 / $32130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38407 / $38445 R:0.999010

2032_2_2  SCORE:0.009466, CE:0.012306, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307749 / 0.307749 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.250509 / 0.250509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183655 / 0.183655 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152468 / 0.152468 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083598 / 0.083598 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022022 / 0.022022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45674 / $45945 R:0.994093
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40200 / $42202 R:0.952565
cross subsidized price / cost ALT sedan_wagon.BEV                     $34557 / $34717 R:0.995401
cross subsidized price / cost ALT sedan_wagon.ICE                     $26551 / $26718 R:0.993760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36502 / $34764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39674 / $45945 R:0.863505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34200 / $42202 R:0.810393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28557 / $34717 R:0.822577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26551 / $26718 R:0.993760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30502 / $34764 R:0.877410

cross subsidized price / cost ALT BEV                                 $41991 / $42225 R:0.994450
cross subsidized price / cost ALT ICE                                 $32610 / $31415 R:1.038032
cross subsidized price / cost ALT PHEV                                $39804 / $41406 R:0.961324
cross subsidized price / cost ALT cuv_suv_van                         $40590 / $40642 R:0.998738
cross subsidized price / cost ALT sedan_wagon                         $32130 / $32130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38407 / $38445 R:0.999010

2032_3_3  SCORE:0.001262, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307749 / 0.307749 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.250509 / 0.250509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183655 / 0.183655 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152468 / 0.152468 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083598 / 0.083598 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022022 / 0.022022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45674 / $45945 R:0.994093
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40200 / $42202 R:0.952565
cross subsidized price / cost ALT sedan_wagon.BEV                     $34557 / $34717 R:0.995401
cross subsidized price / cost ALT sedan_wagon.ICE                     $26551 / $26718 R:0.993760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36502 / $34764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39674 / $45945 R:0.863505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34200 / $42202 R:0.810393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28557 / $34717 R:0.822577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26551 / $26718 R:0.993760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30502 / $34764 R:0.877410

cross subsidized price / cost ALT BEV                                 $41991 / $42225 R:0.994450
cross subsidized price / cost ALT ICE                                 $32610 / $31415 R:1.038032
cross subsidized price / cost ALT PHEV                                $39804 / $41406 R:0.961324
cross subsidized price / cost ALT cuv_suv_van                         $40590 / $40642 R:0.998738
cross subsidized price / cost ALT sedan_wagon                         $32130 / $32130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38407 / $38445 R:0.999010

2032_4_4  SCORE:0.001262, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.307749 / 0.307749 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.250509 / 0.250509 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183655 / 0.183655 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152468 / 0.152468 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083598 / 0.083598 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022022 / 0.022022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45674 / $45945 R:0.994093
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34631 / $32982 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40200 / $42202 R:0.952565
cross subsidized price / cost ALT sedan_wagon.BEV                     $34557 / $34717 R:0.995401
cross subsidized price / cost ALT sedan_wagon.ICE                     $26551 / $26718 R:0.993760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36502 / $34764 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39674 / $45945 R:0.863505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34631 / $32982 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34200 / $42202 R:0.810393
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28557 / $34717 R:0.822577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26551 / $26718 R:0.993760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30502 / $34764 R:0.877410

cross subsidized price / cost ALT BEV                                 $41991 / $42225 R:0.994450
cross subsidized price / cost ALT ICE                                 $32610 / $31415 R:1.038032
cross subsidized price / cost ALT PHEV                                $39804 / $41406 R:0.961324
cross subsidized price / cost ALT cuv_suv_van                         $40590 / $40642 R:0.998738
cross subsidized price / cost ALT sedan_wagon                         $32130 / $32130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38407 / $38445 R:0.999010

2032_5_5  SCORE:0.001262, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160788 / 0.190381 (DELTA:0.029593)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.249055 / 0.399419 (DELTA:0.150364)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.327763 / 0.153093 (DELTA:0.174670)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.206879 / 0.137467 (DELTA:0.069411)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047333 / 0.098625 (DELTA:0.051292)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008183 / 0.021015 (DELTA:0.012832)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47448 / $45588 R:1.040803
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33779 / $33902 R:0.996357
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39818 / $41809 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47448 / $45588 R:1.040803
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33779 / $33902 R:0.996357
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39818 / $41809 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $41523 / $41140 R:1.009294
cross subsidized price / cost ALT ICE                                 $33201 / $33009 R:1.005815
cross subsidized price / cost ALT PHEV                                $39325 / $40870 R:0.962192
cross subsidized price / cost ALT cuv_suv_van                         $38526 / $38526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32571 / $32758 R:0.994290
cross subsidized price / cost ALT TOTAL                               $36995 / $37043 R:0.998702

2033_0_0  SCORE:0.118209, CE:0.174670, CSPE:0.001298

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182312 / 0.184070 (DELTA:0.001759)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265122 / 0.399419 (DELTA:0.134297)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.295460 / 0.159404 (DELTA:0.136056)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.187399 / 0.117849 (DELTA:0.069550)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062958 / 0.118997 (DELTA:0.056039)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006750 / 0.020260 (DELTA:0.013510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47867 / $45588 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35187 / $35445 R:0.992731
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39822 / $41809 R:0.952488
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $27913 / $26584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47867 / $45588 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35187 / $35445 R:0.992731
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39822 / $41809 R:0.952488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27913 / $26584 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $42188 / $41448 R:1.017855
cross subsidized price / cost ALT ICE                                 $33518 / $33411 R:1.003190
cross subsidized price / cost ALT PHEV                                $39361 / $40932 R:0.961631
cross subsidized price / cost ALT cuv_suv_van                         $39324 / $39324 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31006 / $31020 R:0.999564
cross subsidized price / cost ALT TOTAL                               $37185 / $37189 R:0.999907

2033_1_1  SCORE:0.090704, CE:0.136056, CSPE:0.000093

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.230651 / 0.242104 (DELTA:0.011452)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.187720 / 0.382510 (DELTA:0.194789)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.324522 / 0.118280 (DELTA:0.206242)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117849 / 0.117849 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118997 / 0.118997 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020260 / 0.020260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43965 / $45588 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34576 / $32933 R:1.049888
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39818 / $41809 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $28008 / $26674 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43965 / $45588 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34576 / $32933 R:1.049888
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39818 / $41809 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28008 / $26674 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $40478 / $42115 R:0.961140
cross subsidized price / cost ALT ICE                                 $33018 / $31448 R:1.049910
cross subsidized price / cost ALT PHEV                                $39221 / $40672 R:0.964327
cross subsidized price / cost ALT cuv_suv_van                         $38470 / $38470 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31050 / $31062 R:0.999631
cross subsidized price / cost ALT TOTAL                               $36563 / $36565 R:0.999920

2033_2_2  SCORE:0.137495, CE:0.206242, CSPE:0.000080

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.242104 / 0.242104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382510 / 0.382510 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118280 / 0.118280 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117849 / 0.117849 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118997 / 0.118997 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020260 / 0.020260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43965 / $45588 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39924 / $38027 R:1.049888
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39818 / $41809 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43965 / $45588 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39924 / $38027 R:1.049888
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39818 / $41809 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $40478 / $42115 R:0.961140
cross subsidized price / cost ALT ICE                                 $37773 / $35977 R:1.049909
cross subsidized price / cost ALT PHEV                                $39221 / $40672 R:0.964327
cross subsidized price / cost ALT cuv_suv_van                         $41224 / $41093 R:1.003184
cross subsidized price / cost ALT sedan_wagon                         $32370 / $32318 R:1.001590
cross subsidized price / cost ALT TOTAL                               $38947 / $38837 R:1.002843

2033_3_3  SCORE:0.003184, CE:0.000000, CSPE:0.002843

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.242104 / 0.242104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382510 / 0.382510 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118280 / 0.118280 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117849 / 0.117849 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118997 / 0.118997 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020260 / 0.020260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43965 / $45588 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39924 / $38027 R:1.049888
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39818 / $41809 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43965 / $45588 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39924 / $38027 R:1.049888
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39818 / $41809 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $40478 / $42115 R:0.961140
cross subsidized price / cost ALT ICE                                 $37773 / $35977 R:1.049909
cross subsidized price / cost ALT PHEV                                $39221 / $40672 R:0.964327
cross subsidized price / cost ALT cuv_suv_van                         $41224 / $41093 R:1.003184
cross subsidized price / cost ALT sedan_wagon                         $32370 / $32318 R:1.001590
cross subsidized price / cost ALT TOTAL                               $38947 / $38837 R:1.002843

2033_4_4  SCORE:0.003184, CE:0.000000, CSPE:0.002843

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.242104 / 0.242104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382510 / 0.382510 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118280 / 0.118280 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117849 / 0.117849 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.118997 / 0.118997 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020260 / 0.020260 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43965 / $45588 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39924 / $38027 R:1.049888
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39818 / $41809 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33317 / $34981 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $30858 / $29389 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35734 / $34033 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43965 / $45588 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39924 / $38027 R:1.049888
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39818 / $41809 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33317 / $34981 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30858 / $29389 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35734 / $34033 R:1.050000

cross subsidized price / cost ALT BEV                                 $40478 / $42115 R:0.961140
cross subsidized price / cost ALT ICE                                 $37773 / $35977 R:1.049909
cross subsidized price / cost ALT PHEV                                $39221 / $40672 R:0.964327
cross subsidized price / cost ALT cuv_suv_van                         $41224 / $41093 R:1.003184
cross subsidized price / cost ALT sedan_wagon                         $32370 / $32318 R:1.001590
cross subsidized price / cost ALT TOTAL                               $38947 / $38837 R:1.002843

2033_5_5  SCORE:0.003184, CE:0.000000, CSPE:0.002843

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.388474 / 0.343963 (DELTA:0.044511)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336655 / 0.339036 (DELTA:0.002381)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013565 / 0.060920 (DELTA:0.047355)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.172036 / 0.138161 (DELTA:0.033874)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087312 / 0.096941 (DELTA:0.009629)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001959 / 0.020979 (DELTA:0.019021)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42780 / $44919 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39431 / $37555 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43624 / $41547 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33167 / $34453 R:0.962665
cross subsidized price / cost ALT sedan_wagon.ICE                     $30783 / $29317 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35650 / $33952 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42780 / $44919 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39431 / $37555 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43624 / $41547 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33167 / $34453 R:0.962665
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30783 / $29317 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35650 / $33952 R:1.050000

cross subsidized price / cost ALT BEV                                 $40025 / $41920 R:0.954803
cross subsidized price / cost ALT ICE                                 $37508 / $35723 R:1.049964
cross subsidized price / cost ALT PHEV                                $41582 / $39602 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41323 / $41287 R:1.000875
cross subsidized price / cost ALT sedan_wagon                         $32468 / $32468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39055 / $39028 R:1.000688

2034_0_0  SCORE:0.032290, CE:0.047355, CSPE:0.000688

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.337272 / 0.337272 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346660 / 0.346660 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059986 / 0.059986 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.135730 / 0.135730 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099749 / 0.099749 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020603 / 0.020603 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43118 / $44919 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39432 / $37555 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40816 / $41547 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $33211 / $34453 R:0.963934
cross subsidized price / cost ALT sedan_wagon.ICE                     $30681 / $29317 R:1.046534
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35532 / $33952 R:1.046534

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43118 / $44919 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39432 / $37555 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40816 / $41547 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33211 / $34453 R:0.963934
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30681 / $29317 R:1.046534
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35532 / $33952 R:1.046534

cross subsidized price / cost ALT BEV                                 $40275 / $41916 R:0.960844
cross subsidized price / cost ALT ICE                                 $37477 / $35714 R:1.049364
cross subsidized price / cost ALT PHEV                                $39466 / $39605 R:0.996470
cross subsidized price / cost ALT cuv_suv_van                         $41215 / $41215 R:0.999982
cross subsidized price / cost ALT sedan_wagon                         $32412 / $32412 R:0.999997
cross subsidized price / cost ALT TOTAL                               $38961 / $38961 R:0.999985

2034_1_1  SCORE:0.000018, CE:0.000000, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335517 / 0.322447 (DELTA:0.013070)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.198550 / 0.294553 (DELTA:0.096003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.205877 / 0.128098 (DELTA:0.077779)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122079 / 0.115221 (DELTA:0.006858)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135926 / 0.120109 (DELTA:0.015817)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002050 / 0.019572 (DELTA:0.017522)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43028 / $44289 R:0.971524
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38355 / $36528 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40356 / $41420 R:0.974313
cross subsidized price / cost ALT sedan_wagon.BEV                     $33690 / $33960 R:0.992074
cross subsidized price / cost ALT sedan_wagon.ICE                     $29127 / $29145 R:0.999396
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35544 / $33851 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43028 / $44289 R:0.971524
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38355 / $36528 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40356 / $41420 R:0.974313
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33690 / $33960 R:0.992074
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29127 / $29145 R:0.999396
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35544 / $33851 R:1.050000

cross subsidized price / cost ALT BEV                                 $40569 / $41569 R:0.975944
cross subsidized price / cost ALT ICE                                 $35682 / $34390 R:1.037578
cross subsidized price / cost ALT PHEV                                $39718 / $40417 R:0.982715
cross subsidized price / cost ALT cuv_suv_van                         $40721 / $40728 R:0.999836
cross subsidized price / cost ALT sedan_wagon                         $31683 / $31683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38417 / $38422 R:0.999870

2035_0_0  SCORE:0.062448, CE:0.096003, CSPE:0.000130

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318968 / 0.318968 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214219 / 0.291098 (DELTA:0.076879)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211912 / 0.135033 (DELTA:0.076879)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141705 / 0.123976 (DELTA:0.017729)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111281 / 0.111232 (DELTA:0.000049)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001916 / 0.019694 (DELTA:0.017777)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $44289 R:0.971490
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38360 / $36534 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39915 / $41420 R:0.963666
cross subsidized price / cost ALT sedan_wagon.BEV                     $33324 / $33960 R:0.981296
cross subsidized price / cost ALT sedan_wagon.ICE                     $29583 / $29175 R:1.013994
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35544 / $33851 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $44289 R:0.971490
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38360 / $36534 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39915 / $41420 R:0.963666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33324 / $33960 R:0.981296
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29583 / $29175 R:1.013994
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35544 / $33851 R:1.050000

cross subsidized price / cost ALT BEV                                 $40311 / $41398 R:0.973741
cross subsidized price / cost ALT ICE                                 $35934 / $34499 R:1.041582
cross subsidized price / cost ALT PHEV                                $39359 / $40457 R:0.972860
cross subsidized price / cost ALT cuv_suv_van                         $40639 / $40739 R:0.997555
cross subsidized price / cost ALT sedan_wagon                         $31863 / $31863 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38402 / $38477 R:0.998071

2035_1_1  SCORE:0.053698, CE:0.076879, CSPE:0.001929

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318968 / 0.318968 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291098 / 0.291098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135033 / 0.135033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169893 / 0.136047 (DELTA:0.033846)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048309 / 0.092691 (DELTA:0.044383)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036700 / 0.026164 (DELTA:0.010536)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $44289 R:0.971490
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39915 / $41420 R:0.963666
cross subsidized price / cost ALT sedan_wagon.BEV                     $32947 / $33960 R:0.970191
cross subsidized price / cost ALT sedan_wagon.ICE                     $30712 / $29250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33934 / $33851 R:1.002438

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $44289 R:0.971490
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39915 / $41420 R:0.963666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32947 / $33960 R:0.970191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30712 / $29250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33934 / $33851 R:1.002438

cross subsidized price / cost ALT BEV                                 $40013 / $41200 R:0.971170
cross subsidized price / cost ALT ICE                                 $37204 / $35433 R:1.050000
cross subsidized price / cost ALT PHEV                                $38944 / $40191 R:0.968966
cross subsidized price / cost ALT cuv_suv_van                         $40995 / $41078 R:0.997987
cross subsidized price / cost ALT sedan_wagon                         $32236 / $32236 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38763 / $38824 R:0.998413

2035_2_2  SCORE:0.002013, CE:0.044383, CSPE:0.001587

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318968 / 0.318968 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291098 / 0.291098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135033 / 0.135033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136047 / 0.136047 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092691 / 0.092691 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026164 / 0.026164 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $44289 R:0.971490
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39915 / $41420 R:0.963666
cross subsidized price / cost ALT sedan_wagon.BEV                     $32947 / $33960 R:0.970191
cross subsidized price / cost ALT sedan_wagon.ICE                     $30712 / $29250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33934 / $33851 R:1.002438

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $44289 R:0.971490
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39915 / $41420 R:0.963666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32947 / $33960 R:0.970191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30712 / $29250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33934 / $33851 R:1.002438

cross subsidized price / cost ALT BEV                                 $40013 / $41200 R:0.971170
cross subsidized price / cost ALT ICE                                 $37204 / $35433 R:1.050000
cross subsidized price / cost ALT PHEV                                $38944 / $40191 R:0.968966
cross subsidized price / cost ALT cuv_suv_van                         $40995 / $41078 R:0.997987
cross subsidized price / cost ALT sedan_wagon                         $32236 / $32236 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38763 / $38824 R:0.998413

2035_3_3  SCORE:0.002013, CE:0.000000, CSPE:0.001587

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318968 / 0.318968 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291098 / 0.291098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135033 / 0.135033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136047 / 0.136047 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092691 / 0.092691 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026164 / 0.026164 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $44289 R:0.971490
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39915 / $41420 R:0.963666
cross subsidized price / cost ALT sedan_wagon.BEV                     $32947 / $33960 R:0.970191
cross subsidized price / cost ALT sedan_wagon.ICE                     $30712 / $29250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33934 / $33851 R:1.002438

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $44289 R:0.971490
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39915 / $41420 R:0.963666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32947 / $33960 R:0.970191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30712 / $29250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33934 / $33851 R:1.002438

cross subsidized price / cost ALT BEV                                 $40013 / $41200 R:0.971170
cross subsidized price / cost ALT ICE                                 $37204 / $35433 R:1.050000
cross subsidized price / cost ALT PHEV                                $38944 / $40191 R:0.968966
cross subsidized price / cost ALT cuv_suv_van                         $40995 / $41078 R:0.997987
cross subsidized price / cost ALT sedan_wagon                         $32236 / $32236 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38763 / $38824 R:0.998413

2035_4_4  SCORE:0.002013, CE:0.000000, CSPE:0.001587

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.318968 / 0.318968 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291098 / 0.291098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135033 / 0.135033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.136047 / 0.136047 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092691 / 0.092691 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026164 / 0.026164 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43026 / $44289 R:0.971490
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39272 / $37402 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39915 / $41420 R:0.963666
cross subsidized price / cost ALT sedan_wagon.BEV                     $32947 / $33960 R:0.970191
cross subsidized price / cost ALT sedan_wagon.ICE                     $30712 / $29250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33934 / $33851 R:1.002438

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43026 / $44289 R:0.971490
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39272 / $37402 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39915 / $41420 R:0.963666
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32947 / $33960 R:0.970191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30712 / $29250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33934 / $33851 R:1.002438

cross subsidized price / cost ALT BEV                                 $40013 / $41200 R:0.971170
cross subsidized price / cost ALT ICE                                 $37204 / $35433 R:1.050000
cross subsidized price / cost ALT PHEV                                $38944 / $40191 R:0.968966
cross subsidized price / cost ALT cuv_suv_van                         $40995 / $41078 R:0.997987
cross subsidized price / cost ALT sedan_wagon                         $32236 / $32236 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38763 / $38824 R:0.998413

2035_5_5  SCORE:0.002013, CE:0.000000, CSPE:0.001587

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.455992 / 0.375080 (DELTA:0.080912)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.271253 / 0.288368 (DELTA:0.017116)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013726 / 0.082458 (DELTA:0.068732)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112914 / 0.112753 (DELTA:0.000161)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144169 / 0.121943 (DELTA:0.022226)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001946 / 0.019398 (DELTA:0.017452)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41897 / $43992 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38343 / $36517 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43335 / $41271 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33661 / $33724 R:0.998123
cross subsidized price / cost ALT sedan_wagon.ICE                     $28861 / $29071 R:0.992789
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35400 / $33714 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41897 / $43992 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38343 / $36517 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43335 / $41271 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33661 / $33724 R:0.998123
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28861 / $29071 R:0.992789
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35400 / $33714 R:1.050000

cross subsidized price / cost ALT BEV                                 $39993 / $41619 R:0.960948
cross subsidized price / cost ALT ICE                                 $35525 / $34304 R:1.035591
cross subsidized price / cost ALT PHEV                                $41824 / $39832 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40682 / $40801 R:0.997074
cross subsidized price / cost ALT sedan_wagon                         $31490 / $31490 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38346 / $38435 R:0.997683

2036_0_0  SCORE:0.058513, CE:0.080912, CSPE:0.002317

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.422707 / 0.353661 (DELTA:0.069045)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.309496 / 0.309459 (DELTA:0.000037)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013703 / 0.082786 (DELTA:0.069083)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161895 / 0.141877 (DELTA:0.020019)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090279 / 0.092370 (DELTA:0.002091)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001920 / 0.019848 (DELTA:0.017928)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42313 / $43992 R:0.961841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37891 / $36524 R:1.037412
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43335 / $41271 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32542 / $33724 R:0.964946
cross subsidized price / cost ALT sedan_wagon.ICE                     $30524 / $29070 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35400 / $33714 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42313 / $43992 R:0.961841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37891 / $36524 R:1.037412
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43335 / $41271 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32542 / $33724 R:0.964946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30524 / $29070 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35400 / $33714 R:1.050000

cross subsidized price / cost ALT BEV                                 $39516 / $41052 R:0.962571
cross subsidized price / cost ALT ICE                                 $36197 / $34811 R:1.039829
cross subsidized price / cost ALT PHEV                                $41800 / $39810 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40592 / $40592 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32031 / $32031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38417 / $38417 R:1.000000

2036_1_1  SCORE:0.046055, CE:0.069083, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353661 / 0.353661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.309459 / 0.309459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082786 / 0.082786 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173113 / 0.137473 (DELTA:0.035641)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041579 / 0.090810 (DELTA:0.049231)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039402 / 0.025811 (DELTA:0.013591)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42313 / $43992 R:0.961841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38582 / $37190 R:1.037412
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43335 / $41271 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32741 / $33724 R:0.970858
cross subsidized price / cost ALT sedan_wagon.ICE                     $30634 / $29176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33816 / $33714 R:1.003027

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42313 / $43992 R:0.961841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38582 / $37190 R:1.037412
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43335 / $41271 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32741 / $33724 R:0.970858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30634 / $29176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33816 / $33714 R:1.003027

cross subsidized price / cost ALT BEV                                 $39634 / $41118 R:0.963911
cross subsidized price / cost ALT ICE                                 $36779 / $35372 R:1.039768
cross subsidized price / cost ALT PHEV                                $41072 / $39475 R:1.040465
cross subsidized price / cost ALT cuv_suv_van                         $40878 / $40868 R:1.000253
cross subsidized price / cost ALT sedan_wagon                         $32097 / $32097 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38647 / $38640 R:1.000200

2036_2_2  SCORE:0.000253, CE:0.049231, CSPE:0.000200

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353661 / 0.353661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.309459 / 0.309459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082786 / 0.082786 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.137473 / 0.137473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090810 / 0.090810 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025811 / 0.025811 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42313 / $43992 R:0.961841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38582 / $37190 R:1.037412
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43335 / $41271 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32741 / $33724 R:0.970858
cross subsidized price / cost ALT sedan_wagon.ICE                     $30634 / $29176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33816 / $33714 R:1.003027

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42313 / $43992 R:0.961841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38582 / $37190 R:1.037412
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43335 / $41271 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32741 / $33724 R:0.970858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30634 / $29176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33816 / $33714 R:1.003027

cross subsidized price / cost ALT BEV                                 $39634 / $41118 R:0.963911
cross subsidized price / cost ALT ICE                                 $36779 / $35372 R:1.039768
cross subsidized price / cost ALT PHEV                                $41072 / $39475 R:1.040465
cross subsidized price / cost ALT cuv_suv_van                         $40878 / $40868 R:1.000253
cross subsidized price / cost ALT sedan_wagon                         $32097 / $32097 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38647 / $38640 R:1.000200

2036_3_3  SCORE:0.000253, CE:0.000000, CSPE:0.000200

