OMEGA 2.3.0 session Final started at 2024-03-04 19:38:09


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Kia
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Kia

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036214 / 0.090025 (DELTA:0.053811)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650874 / 0.598999 (DELTA:0.051875)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016684 / 0.020041 (DELTA:0.003357)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001333 / 0.049452 (DELTA:0.048119)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.293917 / 0.233492 (DELTA:0.060426)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000978 / 0.007992 (DELTA:0.007014)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61280 / $58362 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37158 / $37679 R:0.986176
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51679 / $49218 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39334 / $37461 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23079 / $23530 R:0.980845
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33130 / $31552 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58355 / $58362 R:0.999882
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37158 / $37679 R:0.986176
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48754 / $49218 R:0.990571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36409 / $37461 R:0.971920
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23079 / $23530 R:0.980845
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30205 / $31552 R:0.957299

cross subsidized price / cost ALT BEV                                 $53499 / $50952 R:1.050000
cross subsidized price / cost ALT ICE                                 $33209 / $33710 R:0.985133
cross subsidized price / cost ALT PHEV                                $46391 / $44182 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40631 / $40631 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $26118 / $26118 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36409 / $36409 R:1.000001

2023_0_0  SCORE:0.036348, CE:0.060426, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036497 / 0.055118 (DELTA:0.018621)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655675 / 0.636013 (DELTA:0.019662)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016893 / 0.017934 (DELTA:0.001041)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002752 / 0.017210 (DELTA:0.014458)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288117 / 0.270944 (DELTA:0.017173)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000066 / 0.002781 (DELTA:0.002715)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58362 / $58362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37586 / $37586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49218 / $49218 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37461 / $37461 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23530 / $23530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31552 / $31552 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55437 / $58362 R:0.949882
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37586 / $37586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46293 / $49218 R:0.940571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34536 / $37461 R:0.921920
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23530 / $23530 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28627 / $31552 R:0.907299

cross subsidized price / cost ALT BEV                                 $53389 / $53389 R:1.000000
cross subsidized price / cost ALT ICE                                 $33387 / $33387 R:1.000000
cross subsidized price / cost ALT PHEV                                $46846 / $46846 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39495 / $39495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24430 / $24430 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35112 / $35112 R:1.000000

2023_1_1  SCORE:0.013108, CE:0.019662, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036486 / 0.054645 (DELTA:0.018159)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655770 / 0.636515 (DELTA:0.019255)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.017905 (DELTA:0.001096)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002863 / 0.016772 (DELTA:0.013910)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288062 / 0.271452 (DELTA:0.016610)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.002710 (DELTA:0.002700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58362 / $58362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37586 / $37586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49218 / $49218 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37461 / $37461 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23530 / $23530 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31552 / $31552 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55437 / $58362 R:0.949882
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37586 / $37586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46293 / $49218 R:0.940571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34536 / $37461 R:0.921920
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23530 / $23530 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28627 / $31552 R:0.907299

cross subsidized price / cost ALT BEV                                 $53453 / $53453 R:1.000000
cross subsidized price / cost ALT ICE                                 $33383 / $33383 R:1.000000
cross subsidized price / cost ALT PHEV                                $46895 / $46895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39481 / $39481 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24407 / $24407 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35095 / $35095 R:1.000000

2023_2_2  SCORE:0.012836, CE:0.019255, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054645 / 0.054645 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.636515 / 0.636515 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017905 / 0.017905 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016772 / 0.016772 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.271452 / 0.271452 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002710 / 0.002710 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58362 / $58362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37124 / $37124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49218 / $49218 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37461 / $37461 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22596 / $22596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31552 / $31552 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55437 / $58362 R:0.949882
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37124 / $37124 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46293 / $49218 R:0.940571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34536 / $37461 R:0.921920
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22596 / $22596 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28627 / $31552 R:0.907299

cross subsidized price / cost ALT BEV                                 $53453 / $53453 R:1.000000
cross subsidized price / cost ALT ICE                                 $32781 / $32781 R:1.000000
cross subsidized price / cost ALT PHEV                                $46895 / $46895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39066 / $39066 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23537 / $23537 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34548 / $34548 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Kia

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091333 / 0.093600 (DELTA:0.002267)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593177 / 0.593232 (DELTA:0.000055)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029839 / 0.031248 (DELTA:0.001409)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000014 / 0.047735 (DELTA:0.047721)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285612 / 0.224728 (DELTA:0.060884)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000025 / 0.009456 (DELTA:0.009432)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60425 / $57628 R:1.048519
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36580 / $37060 R:0.987048
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49540 / $48803 R:1.015107
cross subsidized price / cost ALT sedan_wagon.BEV                     $38706 / $36862 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22030 / $22487 R:0.979670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32751 / $31192 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57200 / $57628 R:0.992557
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36580 / $37060 R:0.987048
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46315 / $48803 R:0.949025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35481 / $36862 R:0.962514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22030 / $22487 R:0.979670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29526 / $31192 R:0.946609

cross subsidized price / cost ALT BEV                                 $53089 / $50615 R:1.048883
cross subsidized price / cost ALT ICE                                 $32582 / $33056 R:0.985669
cross subsidized price / cost ALT PHEV                                $45640 / $44711 R:1.020762
cross subsidized price / cost ALT cuv_suv_van                         $40252 / $40252 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25213 / $25213 R:0.999999
cross subsidized price / cost ALT TOTAL                               $36012 / $36012 R:1.000000

2024_0_0  SCORE:0.001244, CE:0.060884, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070623 / 0.070623 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621915 / 0.621915 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025542 / 0.025542 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028665 / 0.028665 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247576 / 0.247576 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005679 / 0.005679 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57628 / $57628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37060 / $37060 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48803 / $48803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36862 / $36862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22487 / $22487 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31192 / $31192 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54403 / $57628 R:0.944039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37060 / $37060 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45578 / $48803 R:0.933918
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33637 / $36862 R:0.912514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22487 / $22487 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27967 / $31192 R:0.896609

cross subsidized price / cost ALT BEV                                 $51633 / $51633 R:1.000000
cross subsidized price / cost ALT ICE                                 $32910 / $32910 R:1.000000
cross subsidized price / cost ALT PHEV                                $45599 / $45599 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39500 / $39500 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24124 / $24124 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35165 / $35165 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070194 / 0.070194 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622450 / 0.622450 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025436 / 0.025436 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028310 / 0.028310 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248002 / 0.248002 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005608 / 0.005608 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57628 / $57628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37060 / $37060 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48803 / $48803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36862 / $36862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22487 / $22487 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31192 / $31192 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54403 / $57628 R:0.944039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37060 / $37060 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45578 / $48803 R:0.933918
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33637 / $36862 R:0.912514
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22487 / $22487 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27967 / $31192 R:0.896609

cross subsidized price / cost ALT BEV                                 $51660 / $51660 R:1.000000
cross subsidized price / cost ALT ICE                                 $32908 / $32908 R:1.000000
cross subsidized price / cost ALT PHEV                                $45621 / $45621 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39486 / $39486 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24104 / $24104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35150 / $35150 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Kia

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036382 / 0.102268 (DELTA:0.065886)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554295 / 0.563503 (DELTA:0.009208)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131242 / 0.060540 (DELTA:0.070703)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.047695 (DELTA:0.047695)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277719 / 0.214210 (DELTA:0.063509)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000362 / 0.011785 (DELTA:0.011422)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59566 / $57179 R:1.041742
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36903 / $37088 R:0.995024
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46282 / $48596 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38339 / $36513 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21985 / $22477 R:0.978122
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32555 / $31005 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56266 / $57179 R:0.984029
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36903 / $37088 R:0.995024
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42982 / $48596 R:0.884475
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35039 / $36513 R:0.959623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21985 / $22477 R:0.978122
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29255 / $31005 R:0.943566

cross subsidized price / cost ALT BEV                                 $52815 / $50607 R:1.043637
cross subsidized price / cost ALT ICE                                 $32794 / $33063 R:0.991859
cross subsidized price / cost ALT PHEV                                $44045 / $45730 R:0.963165
cross subsidized price / cost ALT cuv_suv_van                         $40876 / $40876 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25290 / $25290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36610 / $36610 R:1.000000

2025_0_0  SCORE:0.048599, CE:0.070703, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072795 / 0.072795 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612395 / 0.612395 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041120 / 0.041120 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026288 / 0.026288 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240906 / 0.240906 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006495 / 0.006495 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57179 / $57179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37088 / $37088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48596 / $48596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36513 / $36513 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22477 / $22477 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31005 / $31005 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53879 / $57179 R:0.942287
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37088 / $37088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45296 / $48596 R:0.932094
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33213 / $36513 R:0.909623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22477 / $22477 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27705 / $31005 R:0.893566

cross subsidized price / cost ALT BEV                                 $51696 / $51696 R:1.000000
cross subsidized price / cost ALT ICE                                 $32963 / $32963 R:1.000000
cross subsidized price / cost ALT PHEV                                $46196 / $46196 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39753 / $39753 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24028 / $24028 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35449 / $35449 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072207 / 0.072207 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.613372 / 0.613372 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040732 / 0.040732 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025860 / 0.025860 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241440 / 0.241440 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006390 / 0.006390 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57179 / $57179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37088 / $37088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48596 / $48596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36513 / $36513 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22477 / $22477 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31005 / $31005 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53879 / $57179 R:0.942287
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37088 / $37088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45296 / $48596 R:0.932094
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33213 / $36513 R:0.909623
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22477 / $22477 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27705 / $31005 R:0.893566

cross subsidized price / cost ALT BEV                                 $51730 / $51730 R:1.000000
cross subsidized price / cost ALT ICE                                 $32961 / $32961 R:1.000000
cross subsidized price / cost ALT PHEV                                $46211 / $46211 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39730 / $39730 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24002 / $24002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35426 / $35426 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Kia

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036285 / 0.119638 (DELTA:0.083353)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524442 / 0.544302 (DELTA:0.019860)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171270 / 0.070749 (DELTA:0.100521)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000080 / 0.050857 (DELTA:0.050777)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253279 / 0.199815 (DELTA:0.053464)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014643 / 0.014639 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53129 / $51023 R:1.041282
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33082 / $33274 R:0.994252
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41804 / $43894 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37595 / $35805 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21812 / $22374 R:0.974888
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32202 / $30753 R:1.047142

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49829 / $51023 R:0.976605
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33082 / $33274 R:0.994252
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38504 / $43894 R:0.877201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34295 / $35805 R:0.957835
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21812 / $22374 R:0.974888
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28902 / $30753 R:0.939836

cross subsidized price / cost ALT BEV                                 $48495 / $46483 R:1.043285
cross subsidized price / cost ALT ICE                                 $30056 / $30347 R:0.990418
cross subsidized price / cost ALT PHEV                                $40158 / $41641 R:0.964379
cross subsidized price / cost ALT cuv_suv_van                         $37187 / $37187 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25411 / $25411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34062 / $34062 R:1.000000

2026_0_0  SCORE:0.067911, CE:0.100521, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039097 / 0.114141 (DELTA:0.075044)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553320 / 0.553320 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142272 / 0.067228 (DELTA:0.075044)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000034 / 0.047498 (DELTA:0.047464)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204142 / 0.204142 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.061136 / 0.013672 (DELTA:0.047464)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49019 / $51023 R:0.960729
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33752 / $33093 R:1.019918
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41871 / $43894 R:0.953912
cross subsidized price / cost ALT sedan_wagon.BEV                     $35805 / $35805 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22374 / $22374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30753 / $30753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45719 / $51023 R:0.896052
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33752 / $33093 R:1.019918
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38571 / $43894 R:0.878732
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32505 / $35805 R:0.907835
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22374 / $22374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27453 / $30753 R:0.892693

cross subsidized price / cost ALT BEV                                 $45136 / $46551 R:0.969605
cross subsidized price / cost ALT ICE                                 $30685 / $30204 R:1.015941
cross subsidized price / cost ALT PHEV                                $39992 / $41673 R:0.959659
cross subsidized price / cost ALT cuv_suv_van                         $36867 / $36867 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25210 / $25210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33774 / $33774 R:1.000000

2026_1_1  SCORE:0.050029, CE:0.075044, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036618 / 0.111644 (DELTA:0.075026)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558301 / 0.556277 (DELTA:0.002024)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139770 / 0.066768 (DELTA:0.073002)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047498 / 0.047498 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204142 / 0.204142 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013672 / 0.013672 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53574 / $51023 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32752 / $33052 R:0.990936
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42124 / $43894 R:0.959679
cross subsidized price / cost ALT sedan_wagon.BEV                     $35805 / $35805 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22374 / $22374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30753 / $30753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50274 / $51023 R:0.985324
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32752 / $33052 R:0.990936
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38824 / $43894 R:0.884499
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32505 / $35805 R:0.907835
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22374 / $22374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27453 / $30753 R:0.892693

cross subsidized price / cost ALT BEV                                 $48270 / $46481 R:1.038504
cross subsidized price / cost ALT ICE                                 $29966 / $30185 R:0.992740
cross subsidized price / cost ALT PHEV                                $40192 / $41661 R:0.964738
cross subsidized price / cost ALT cuv_suv_van                         $36768 / $36768 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25210 / $25210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33701 / $33701 R:1.000000

2026_2_2  SCORE:0.050017, CE:0.075026, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111644 / 0.111644 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556277 / 0.556277 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066768 / 0.066768 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047498 / 0.047498 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204142 / 0.204142 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013672 / 0.013672 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53574 / $51023 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32619 / $32917 R:0.990936
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42124 / $43894 R:0.959679
cross subsidized price / cost ALT sedan_wagon.BEV                     $35805 / $35805 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22374 / $22374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30753 / $30753 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50274 / $51023 R:0.985324
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32619 / $32917 R:0.990936
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38824 / $43894 R:0.884499
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32505 / $35805 R:0.907835
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22374 / $22374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27453 / $30753 R:0.892693

cross subsidized price / cost ALT BEV                                 $48270 / $46481 R:1.038504
cross subsidized price / cost ALT ICE                                 $29868 / $30087 R:0.992746
cross subsidized price / cost ALT PHEV                                $40192 / $41661 R:0.964738
cross subsidized price / cost ALT cuv_suv_van                         $36667 / $36666 R:1.000025
cross subsidized price / cost ALT sedan_wagon                         $25210 / $25210 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33627 / $33627 R:1.000020

2026_3_3  SCORE:0.000025, CE:0.000000, CSPE:0.000020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Kia

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036138 / 0.161653 (DELTA:0.125515)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459349 / 0.468478 (DELTA:0.009129)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.240251 / 0.108120 (DELTA:0.132131)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000012 / 0.056961 (DELTA:0.056948)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.179831 / 0.182535 (DELTA:0.002705)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.084419 / 0.022253 (DELTA:0.062166)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52336 / $49846 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34695 / $33044 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41809 / $43900 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36930 / $35172 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21854 / $22448 R:0.973536
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31133 / $30762 R:1.012079

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48736 / $49846 R:0.977734
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34695 / $33044 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38209 / $43900 R:0.870377
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33330 / $35172 R:0.947646
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21854 / $22448 R:0.973536
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27533 / $30762 R:0.895052

cross subsidized price / cost ALT BEV                                 $48322 / $46022 R:1.049964
cross subsidized price / cost ALT ICE                                 $31095 / $30073 R:1.033961
cross subsidized price / cost ALT PHEV                                $39987 / $41657 R:0.959906
cross subsidized price / cost ALT cuv_suv_van                         $39600 / $38313 R:1.033582
cross subsidized price / cost ALT sedan_wagon                         $25924 / $25924 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36020 / $35070 R:1.027084

2027_0_0  SCORE:0.122506, CE:0.132131, CSPE:0.027084

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146741 / 0.146741 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494166 / 0.498557 (DELTA:0.004391)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097344 / 0.092952 (DELTA:0.004391)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050187 / 0.050187 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191955 / 0.191955 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019607 / 0.019607 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50797 / $49846 R:1.019090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33154 / $33044 R:1.003319
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41809 / $43900 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35172 / $35172 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22448 / $22448 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30762 / $30762 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47197 / $49846 R:0.946868
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33154 / $33044 R:1.003319
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38209 / $43900 R:0.870377
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31572 / $35172 R:0.897646
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22448 / $22448 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27162 / $30762 R:0.882973

cross subsidized price / cost ALT BEV                                 $46815 / $46106 R:1.015379
cross subsidized price / cost ALT ICE                                 $30178 / $30099 R:1.002631
cross subsidized price / cost ALT PHEV                                $39885 / $41611 R:0.958513
cross subsidized price / cost ALT cuv_suv_van                         $37751 / $37751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25510 / $25510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34547 / $34547 R:1.000000

2027_1_1  SCORE:0.002927, CE:0.004391, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146741 / 0.146741 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498557 / 0.498557 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092952 / 0.092952 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050187 / 0.050187 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191955 / 0.191955 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019607 / 0.019607 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50797 / $49846 R:1.019090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33154 / $33044 R:1.003319
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41809 / $43900 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35172 / $35172 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22448 / $22448 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30762 / $30762 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47197 / $49846 R:0.946868
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33154 / $33044 R:1.003319
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38209 / $43900 R:0.870377
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31572 / $35172 R:0.897646
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22448 / $22448 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27162 / $30762 R:0.882973

cross subsidized price / cost ALT BEV                                 $46815 / $46106 R:1.015379
cross subsidized price / cost ALT ICE                                 $30178 / $30099 R:1.002631
cross subsidized price / cost ALT PHEV                                $39885 / $41611 R:0.958513
cross subsidized price / cost ALT cuv_suv_van                         $37751 / $37751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25510 / $25510 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34547 / $34547 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Kia

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036136 / 0.181221 (DELTA:0.145085)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427407 / 0.435348 (DELTA:0.007941)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.276559 / 0.125442 (DELTA:0.151117)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060703 / 0.078764 (DELTA:0.018061)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199181 / 0.163722 (DELTA:0.035459)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.015504 (DELTA:0.015490)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51362 / $48918 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34866 / $33207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41925 / $44022 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35063 / $33394 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22714 / $23849 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33841 / $32230 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47612 / $48918 R:0.973298
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34866 / $33207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38175 / $44022 R:0.867196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31313 / $33394 R:0.937705
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22714 / $23849 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30091 / $32230 R:0.933649

cross subsidized price / cost ALT BEV                                 $46424 / $44215 R:1.049966
cross subsidized price / cost ALT ICE                                 $31545 / $30649 R:1.029215
cross subsidized price / cost ALT PHEV                                $41036 / $42724 R:0.960481
cross subsidized price / cost ALT cuv_suv_van                         $40088 / $38872 R:1.031275
cross subsidized price / cost ALT sedan_wagon                         $27153 / $27267 R:0.995840
cross subsidized price / cost ALT TOTAL                               $36751 / $35878 R:1.024327

2028_0_0  SCORE:0.132656, CE:0.151117, CSPE:0.024327

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158345 / 0.160830 (DELTA:0.002486)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470903 / 0.473793 (DELTA:0.002890)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112763 / 0.107387 (DELTA:0.005376)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067677 / 0.067687 (DELTA:0.000011)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184367 / 0.176979 (DELTA:0.007388)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005946 / 0.013324 (DELTA:0.007377)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50365 / $48918 R:1.029564
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33284 / $33300 R:0.999526
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41925 / $44022 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33394 / $33394 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23849 / $23849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32230 / $32230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46615 / $48918 R:0.952907
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33284 / $33300 R:0.999526
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38175 / $44022 R:0.867196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29644 / $33394 R:0.887705
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23849 / $23849 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28480 / $32230 R:0.883649

cross subsidized price / cost ALT BEV                                 $45338 / $44320 R:1.022966
cross subsidized price / cost ALT ICE                                 $30718 / $30729 R:0.999626
cross subsidized price / cost ALT PHEV                                $40855 / $42720 R:0.956346
cross subsidized price / cost ALT cuv_suv_van                         $38237 / $38237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26786 / $26786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35282 / $35282 R:1.000000

2028_1_1  SCORE:0.003584, CE:0.007388, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141370 / 0.160830 (DELTA:0.019460)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470903 / 0.473795 (DELTA:0.002892)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.129738 / 0.107385 (DELTA:0.022352)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176979 / 0.176979 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013324 / 0.013324 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50105 / $48918 R:1.024263
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33372 / $33300 R:1.002169
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41925 / $44022 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33394 / $33394 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23849 / $23849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32230 / $32230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46355 / $48918 R:0.947606
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33372 / $33300 R:1.002169
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38175 / $44022 R:0.867196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29644 / $33394 R:0.887705
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23849 / $23849 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28480 / $32230 R:0.883649

cross subsidized price / cost ALT BEV                                 $45155 / $44320 R:1.018848
cross subsidized price / cost ALT ICE                                 $30782 / $30729 R:1.001711
cross subsidized price / cost ALT PHEV                                $40855 / $42720 R:0.956346
cross subsidized price / cost ALT cuv_suv_van                         $38237 / $38237 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26786 / $26786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35282 / $35282 R:1.000000

2028_2_2  SCORE:0.014902, CE:0.022352, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160830 / 0.160830 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473795 / 0.473795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107385 / 0.107385 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067687 / 0.067687 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176979 / 0.176979 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013324 / 0.013324 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50105 / $48918 R:1.024263
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33279 / $33207 R:1.002169
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41925 / $44022 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33394 / $33394 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23849 / $23849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32230 / $32230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46355 / $48918 R:0.947606
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33279 / $33207 R:1.002169
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38175 / $44022 R:0.867196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29644 / $33394 R:0.887705
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23849 / $23849 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28480 / $32230 R:0.883649

cross subsidized price / cost ALT BEV                                 $45155 / $44320 R:1.018848
cross subsidized price / cost ALT ICE                                 $30714 / $30662 R:1.001710
cross subsidized price / cost ALT PHEV                                $40855 / $42720 R:0.956346
cross subsidized price / cost ALT cuv_suv_van                         $38177 / $38177 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $26786 / $26786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35238 / $35238 R:0.999997

2028_3_3  SCORE:0.000003, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Kia

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187141 / 0.199588 (DELTA:0.012446)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415093 / 0.426760 (DELTA:0.011668)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139594 / 0.117706 (DELTA:0.021888)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088935 / 0.089171 (DELTA:0.000235)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169236 / 0.149242 (DELTA:0.019994)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.017533 (DELTA:0.017532)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48958 / $47820 R:1.023792
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33212 / $33168 R:1.001326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41774 / $43862 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34137 / $32551 R:1.048748
cross subsidized price / cost ALT sedan_wagon.ICE                     $22677 / $23811 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33672 / $32090 R:1.049283

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45058 / $47820 R:0.942237
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33212 / $33168 R:1.001326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37874 / $43862 R:0.863467
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30237 / $32551 R:0.928936
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22677 / $23811 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29772 / $32090 R:0.927752

cross subsidized price / cost ALT BEV                                 $44381 / $43105 R:1.029612
cross subsidized price / cost ALT ICE                                 $30483 / $30744 R:0.991504
cross subsidized price / cost ALT PHEV                                $40723 / $42336 R:0.961903
cross subsidized price / cost ALT cuv_suv_van                         $38790 / $38790 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27423 / $27423 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35881 / $35881 R:1.000000

2029_0_0  SCORE:0.015334, CE:0.021888, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Kia

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192397 / 0.192397 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438349 / 0.438349 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113308 / 0.113308 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085251 / 0.085251 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153933 / 0.153933 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016762 / 0.016762 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46979 / $47820 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34080 / $33168 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41774 / $43862 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32551 / $32551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23811 / $23811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32090 / $32090 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43079 / $47820 R:0.900862
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34080 / $33168 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37874 / $43862 R:0.863467
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28651 / $32551 R:0.880189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23811 / $23811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28190 / $32090 R:0.878470

cross subsidized price / cost ALT BEV                                 $42549 / $43132 R:0.986492
cross subsidized price / cost ALT ICE                                 $31411 / $30737 R:1.021941
cross subsidized price / cost ALT PHEV                                $40526 / $42345 R:0.957031
cross subsidized price / cost ALT cuv_suv_van                         $38587 / $38586 R:1.000035
cross subsidized price / cost ALT sedan_wagon                         $27264 / $27264 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35689 / $35688 R:1.000028

2029_1_1  SCORE:0.000035, CE:0.000000, CSPE:0.000028

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Kia

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.295598 / 0.294724 (DELTA:0.000874)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381480 / 0.381466 (DELTA:0.000013)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065888 / 0.069186 (DELTA:0.003298)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109086 / 0.108969 (DELTA:0.000117)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147945 / 0.127410 (DELTA:0.020535)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.018244 (DELTA:0.018241)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46339 / $47554 R:0.974464
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33671 / $33131 R:1.016305
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46082 / $43888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32994 / $32376 R:1.019086
cross subsidized price / cost ALT sedan_wagon.ICE                     $23007 / $23766 R:0.968089
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33719 / $32113 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42214 / $47554 R:0.887721
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33671 / $33131 R:1.016305
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41957 / $43888 R:0.956012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28869 / $32376 R:0.891677
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23007 / $23766 R:0.968089
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29594 / $32113 R:0.921551

cross subsidized price / cost ALT BEV                                 $42737 / $43457 R:0.983437
cross subsidized price / cost ALT ICE                                 $31001 / $30786 R:1.006986
cross subsidized price / cost ALT PHEV                                $43503 / $41431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $39832 / $39832 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28049 / $28049 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36832 / $36832 R:1.000000

2030_0_0  SCORE:0.001395, CE:0.020535, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Kia

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.314325 / 0.304959 (DELTA:0.009366)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371317 / 0.370928 (DELTA:0.000389)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059735 / 0.069489 (DELTA:0.009755)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086393 / 0.092469 (DELTA:0.006076)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168166 / 0.143191 (DELTA:0.024975)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000065 / 0.018964 (DELTA:0.018899)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46142 / $47554 R:0.970312
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33881 / $33131 R:1.022625
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46082 / $43888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33993 / $32376 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $22634 / $23766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33718 / $32113 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42017 / $47554 R:0.883569
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33881 / $33131 R:1.022625
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41957 / $43888 R:0.956012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29868 / $32376 R:0.922547
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22634 / $23766 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29593 / $32113 R:0.921506

cross subsidized price / cost ALT BEV                                 $43315 / $44022 R:0.983940
cross subsidized price / cost ALT ICE                                 $30748 / $30523 R:1.007391
cross subsidized price / cost ALT PHEV                                $43432 / $41364 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $40035 / $40035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27585 / $27514 R:1.002559
cross subsidized price / cost ALT TOTAL                               $36865 / $36847 R:1.000486

2030_1_1  SCORE:0.006503, CE:0.024975, CSPE:0.000486

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.306746 / 0.293260 (DELTA:0.013485)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.385085 / 0.382969 (DELTA:0.002115)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053546 / 0.069147 (DELTA:0.015601)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092469 / 0.092469 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143191 / 0.143191 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018964 / 0.018964 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46369 / $47554 R:0.975080
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33642 / $33131 R:1.015430
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46082 / $43888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33993 / $32376 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $22634 / $23766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33718 / $32113 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42244 / $47554 R:0.888338
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33642 / $33131 R:1.015430
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41957 / $43888 R:0.956012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29868 / $32376 R:0.922547
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22634 / $23766 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29593 / $32113 R:0.921506

cross subsidized price / cost ALT BEV                                 $43402 / $43915 R:0.988313
cross subsidized price / cost ALT ICE                                 $30647 / $30582 R:1.002096
cross subsidized price / cost ALT PHEV                                $43421 / $41354 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $39804 / $39804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27585 / $27514 R:1.002559
cross subsidized price / cost ALT TOTAL                               $36692 / $36674 R:1.000489

2030_2_2  SCORE:0.010401, CE:0.015601, CSPE:0.000489

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.293260 / 0.293260 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382969 / 0.382969 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069147 / 0.069147 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092469 / 0.092469 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143191 / 0.143191 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018964 / 0.018964 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46369 / $47554 R:0.975080
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33642 / $33131 R:1.015430
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46082 / $43888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33993 / $32376 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $22634 / $23766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33718 / $32113 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42244 / $47554 R:0.888338
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33642 / $33131 R:1.015430
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41957 / $43888 R:0.956012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29868 / $32376 R:0.922547
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22634 / $23766 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29593 / $32113 R:0.921506

cross subsidized price / cost ALT BEV                                 $43402 / $43915 R:0.988313
cross subsidized price / cost ALT ICE                                 $30647 / $30582 R:1.002096
cross subsidized price / cost ALT PHEV                                $43421 / $41354 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $39804 / $39804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27585 / $27514 R:1.002559
cross subsidized price / cost ALT TOTAL                               $36692 / $36674 R:1.000489

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000489

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Kia
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.313135 / 0.314809 (DELTA:0.001674)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289872 / 0.290060 (DELTA:0.000188)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141089 / 0.141848 (DELTA:0.000760)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143955 / 0.142558 (DELTA:0.001397)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101557 / 0.091780 (DELTA:0.009776)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010394 / 0.018944 (DELTA:0.008551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47370 / $47328 R:1.000902
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36807 / $36473 R:1.009137
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43038 / $43815 R:0.982286
cross subsidized price / cost ALT sedan_wagon.BEV                     $31181 / $32158 R:0.969617
cross subsidized price / cost ALT sedan_wagon.ICE                     $24911 / $23725 R:1.049994
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33732 / $32125 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42295 / $47328 R:0.893672
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36807 / $36473 R:1.009137
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37963 / $43815 R:0.866458
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26106 / $32158 R:0.811807
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24911 / $23725 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28657 / $32125 R:0.892025

cross subsidized price / cost ALT BEV                                 $42324 / $42600 R:0.993540
cross subsidized price / cost ALT ICE                                 $33947 / $33409 R:1.016111
cross subsidized price / cost ALT PHEV                                $41942 / $42437 R:0.988325
cross subsidized price / cost ALT cuv_suv_van                         $42444 / $42444 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29100 / $29100 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39064 / $39064 R:1.000000

2031_0_0  SCORE:0.000874, CE:0.009776, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Kia

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.325542 / 0.325502 (DELTA:0.000040)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.285892 / 0.285892 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135284 / 0.135324 (DELTA:0.000040)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126348 / 0.126742 (DELTA:0.000394)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092916 / 0.093016 (DELTA:0.000100)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034019 / 0.033525 (DELTA:0.000494)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46468 / $47328 R:0.981840
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36643 / $34994 R:1.047112
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42412 / $43815 R:0.967977
cross subsidized price / cost ALT sedan_wagon.BEV                     $32076 / $32158 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $24199 / $23725 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31078 / $32125 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41393 / $47328 R:0.874610
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36643 / $34994 R:1.047112
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37337 / $43815 R:0.852149
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27001 / $32158 R:0.839626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24199 / $23725 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26003 / $32125 R:0.809427

cross subsidized price / cost ALT BEV                                 $42435 / $43077 R:0.985103
cross subsidized price / cost ALT ICE                                 $33588 / $32228 R:1.042206
cross subsidized price / cost ALT PHEV                                $40161 / $41494 R:0.967888
cross subsidized price / cost ALT cuv_suv_van                         $41971 / $41969 R:1.000054
cross subsidized price / cost ALT sedan_wagon                         $29051 / $29057 R:0.999795
cross subsidized price / cost ALT TOTAL                               $38699 / $38699 R:1.000005

2031_1_1  SCORE:0.000061, CE:0.000494, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.340868 / 0.340862 (DELTA:0.000006)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225318 / 0.246114 (DELTA:0.020796)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.178706 / 0.160513 (DELTA:0.018193)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169156 / 0.152324 (DELTA:0.016832)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085949 / 0.079450 (DELTA:0.006498)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.020737 (DELTA:0.020732)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46798 / $47372 R:0.987887
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36686 / $34939 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42423 / $43883 R:0.966728
cross subsidized price / cost ALT sedan_wagon.BEV                     $31896 / $32177 R:0.991237
cross subsidized price / cost ALT sedan_wagon.ICE                     $23796 / $23675 R:1.005092
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33795 / $32186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40798 / $47372 R:0.861230
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36686 / $34939 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36423 / $43883 R:0.830002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25896 / $32177 R:0.804775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23796 / $23675 R:1.005092
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27795 / $32186 R:0.863587

cross subsidized price / cost ALT BEV                                 $42195 / $42679 R:0.988667
cross subsidized price / cost ALT ICE                                 $33540 / $32190 R:1.041939
cross subsidized price / cost ALT PHEV                                $41436 / $42545 R:0.973936
cross subsidized price / cost ALT cuv_suv_van                         $42529 / $42529 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29503 / $29503 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39240 / $39240 R:1.000000

2032_0_0  SCORE:0.012999, CE:0.020796, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353104 / 0.342281 (DELTA:0.010823)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218050 / 0.246059 (DELTA:0.028009)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176335 / 0.159149 (DELTA:0.017186)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.154020 / 0.152382 (DELTA:0.001638)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098491 / 0.079393 (DELTA:0.019098)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.020737 (DELTA:0.020736)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46770 / $47372 R:0.987289
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36686 / $34939 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42477 / $43883 R:0.967962
cross subsidized price / cost ALT sedan_wagon.BEV                     $31894 / $32177 R:0.991184
cross subsidized price / cost ALT sedan_wagon.ICE                     $23799 / $23675 R:1.005242
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33795 / $32186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40770 / $47372 R:0.860632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36686 / $34939 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36477 / $43883 R:0.831235
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25894 / $32177 R:0.804722
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23799 / $23675 R:1.005242
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27795 / $32186 R:0.863587

cross subsidized price / cost ALT BEV                                 $42187 / $42691 R:0.988193
cross subsidized price / cost ALT ICE                                 $33542 / $32191 R:1.041970
cross subsidized price / cost ALT PHEV                                $41476 / $42534 R:0.975118
cross subsidized price / cost ALT cuv_suv_van                         $42536 / $42536 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29505 / $29505 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39246 / $39246 R:1.000000

2032_1_1  SCORE:0.018673, CE:0.028009, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.352831 / 0.352364 (DELTA:0.000467)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230998 / 0.245796 (DELTA:0.014798)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163660 / 0.149329 (DELTA:0.014331)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152382 / 0.152382 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079393 / 0.079393 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020737 / 0.020737 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46575 / $47372 R:0.983188
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36686 / $34939 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42887 / $43883 R:0.977297
cross subsidized price / cost ALT sedan_wagon.BEV                     $31894 / $32177 R:0.991184
cross subsidized price / cost ALT sedan_wagon.ICE                     $23799 / $23675 R:1.005242
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33795 / $32186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40575 / $47372 R:0.856532
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36686 / $34939 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36887 / $43883 R:0.840571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25894 / $32177 R:0.804722
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23799 / $23675 R:1.005242
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27795 / $32186 R:0.863587

cross subsidized price / cost ALT BEV                                 $42143 / $42785 R:0.985004
cross subsidized price / cost ALT ICE                                 $33539 / $32189 R:1.041963
cross subsidized price / cost ALT PHEV                                $41778 / $42457 R:0.984018
cross subsidized price / cost ALT cuv_suv_van                         $42586 / $42586 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29505 / $29505 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39283 / $39283 R:1.000000

2032_2_2  SCORE:0.009866, CE:0.014798, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.352364 / 0.352364 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245796 / 0.245796 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149329 / 0.149329 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152382 / 0.152382 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079393 / 0.079393 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020737 / 0.020737 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46575 / $47372 R:0.983188
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36686 / $34939 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42887 / $43883 R:0.977297
cross subsidized price / cost ALT sedan_wagon.BEV                     $31894 / $32177 R:0.991184
cross subsidized price / cost ALT sedan_wagon.ICE                     $23799 / $23675 R:1.005242
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33795 / $32186 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40575 / $47372 R:0.856532
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36686 / $34939 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36887 / $43883 R:0.840571
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25894 / $32177 R:0.804722
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23799 / $23675 R:1.005242
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27795 / $32186 R:0.863587

cross subsidized price / cost ALT BEV                                 $42143 / $42785 R:0.985004
cross subsidized price / cost ALT ICE                                 $33539 / $32189 R:1.041963
cross subsidized price / cost ALT PHEV                                $41778 / $42457 R:0.984018
cross subsidized price / cost ALT cuv_suv_van                         $42586 / $42586 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29505 / $29505 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39283 / $39283 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Kia
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208947 / 0.218145 (DELTA:0.009199)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245512 / 0.395805 (DELTA:0.150294)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291233 / 0.134505 (DELTA:0.156728)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170261 / 0.107956 (DELTA:0.062306)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084010 / 0.126864 (DELTA:0.042854)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000038 / 0.016725 (DELTA:0.016687)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47848 / $46857 R:1.021158
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36623 / $36460 R:1.004459
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30657 / $32190 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $24715 / $23539 R:1.049956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32678 / $31123 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47848 / $46857 R:1.021158
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36623 / $36460 R:1.004459
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30657 / $32190 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24715 / $23539 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32678 / $31123 R:1.049956

cross subsidized price / cost ALT BEV                                 $42157 / $42001 R:1.003708
cross subsidized price / cost ALT ICE                                 $33732 / $33324 R:1.012260
cross subsidized price / cost ALT PHEV                                $40726 / $42410 R:0.960300
cross subsidized price / cost ALT cuv_suv_van                         $40812 / $40812 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27794 / $27756 R:1.001390
cross subsidized price / cost ALT TOTAL                               $37537 / $37528 R:1.000258

2033_0_0  SCORE:0.105407, CE:0.156728, CSPE:0.000258

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208660 / 0.228376 (DELTA:0.019716)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241640 / 0.386858 (DELTA:0.145217)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.298155 / 0.133222 (DELTA:0.164933)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.158172 / 0.108785 (DELTA:0.049387)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048087 / 0.114572 (DELTA:0.066484)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.045285 / 0.028188 (DELTA:0.017097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47696 / $46857 R:1.017910
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35074 / $34851 R:1.006401
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32190 / $32190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23539 / $23539 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31123 / $31123 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47696 / $46857 R:1.017910
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35074 / $34851 R:1.006401
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32190 / $32190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23539 / $23539 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31123 / $31123 R:1.000000

cross subsidized price / cost ALT BEV                                 $42693 / $42124 R:1.013494
cross subsidized price / cost ALT ICE                                 $32438 / $32266 R:1.005334
cross subsidized price / cost ALT PHEV                                $39875 / $41597 R:0.958603
cross subsidized price / cost ALT cuv_suv_van                         $40110 / $40110 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28130 / $28130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37096 / $37096 R:1.000000

2033_1_1  SCORE:0.109955, CE:0.164933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.203418 / 0.217646 (DELTA:0.014228)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168031 / 0.386858 (DELTA:0.218827)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.377007 / 0.143952 (DELTA:0.233055)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108785 / 0.108785 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114572 / 0.114572 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028188 / 0.028188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49198 / $46857 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36565 / $34825 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32190 / $32190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23539 / $23539 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31123 / $31123 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49198 / $46857 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36565 / $34825 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32190 / $32190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23539 / $23539 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31123 / $31123 R:1.000000

cross subsidized price / cost ALT BEV                                 $43530 / $41969 R:1.037187
cross subsidized price / cost ALT ICE                                 $33589 / $32246 R:1.041623
cross subsidized price / cost ALT PHEV                                $39990 / $41735 R:0.958196
cross subsidized price / cost ALT cuv_suv_van                         $41231 / $40053 R:1.029427
cross subsidized price / cost ALT sedan_wagon                         $28130 / $28130 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37936 / $37054 R:1.023807

2033_2_2  SCORE:0.184797, CE:0.233055, CSPE:0.023807

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217646 / 0.217646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.386858 / 0.386858 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143952 / 0.143952 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108785 / 0.108785 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114572 / 0.114572 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028188 / 0.028188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49198 / $46857 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41123 / $39166 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32190 / $32190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26725 / $26725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31123 / $31123 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49198 / $46857 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41123 / $39166 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32190 / $32190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26725 / $26725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31123 / $31123 R:1.000000

cross subsidized price / cost ALT BEV                                 $43530 / $41969 R:1.037187
cross subsidized price / cost ALT ICE                                 $37833 / $36324 R:1.041557
cross subsidized price / cost ALT PHEV                                $39990 / $41735 R:0.958196
cross subsidized price / cost ALT cuv_suv_van                         $43587 / $42296 R:1.030516
cross subsidized price / cost ALT sedan_wagon                         $29581 / $29581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40064 / $39098 R:1.024708

2033_3_3  SCORE:0.030516, CE:0.000000, CSPE:0.024708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217646 / 0.217646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.386858 / 0.386858 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143952 / 0.143952 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108785 / 0.108785 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114572 / 0.114572 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028188 / 0.028188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49198 / $46857 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41123 / $39166 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32190 / $32190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26725 / $26725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31123 / $31123 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49198 / $46857 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41123 / $39166 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32190 / $32190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26725 / $26725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31123 / $31123 R:1.000000

cross subsidized price / cost ALT BEV                                 $43530 / $41969 R:1.037187
cross subsidized price / cost ALT ICE                                 $37833 / $36324 R:1.041557
cross subsidized price / cost ALT PHEV                                $39990 / $41735 R:0.958196
cross subsidized price / cost ALT cuv_suv_van                         $43587 / $42296 R:1.030516
cross subsidized price / cost ALT sedan_wagon                         $29581 / $29581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40064 / $39098 R:1.024708

2033_4_4  SCORE:0.030516, CE:0.000000, CSPE:0.024708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217646 / 0.217646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.386858 / 0.386858 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143952 / 0.143952 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108785 / 0.108785 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114572 / 0.114572 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028188 / 0.028188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49198 / $46857 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41123 / $39166 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41727 / $43813 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32190 / $32190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26725 / $26725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31123 / $31123 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49198 / $46857 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41123 / $39166 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41727 / $43813 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32190 / $32190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26725 / $26725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31123 / $31123 R:1.000000

cross subsidized price / cost ALT BEV                                 $43530 / $41969 R:1.037187
cross subsidized price / cost ALT ICE                                 $37833 / $36324 R:1.041557
cross subsidized price / cost ALT PHEV                                $39990 / $41735 R:0.958196
cross subsidized price / cost ALT cuv_suv_van                         $43587 / $42296 R:1.030516
cross subsidized price / cost ALT sedan_wagon                         $29581 / $29581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40064 / $39098 R:1.024708

2033_5_5  SCORE:0.030516, CE:0.000000, CSPE:0.024708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.366469 / 0.345201 (DELTA:0.021268)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.273372 / 0.297419 (DELTA:0.024047)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106846 / 0.106846 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149058 / 0.134523 (DELTA:0.014535)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085051 / 0.095449 (DELTA:0.010399)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019205 / 0.020562 (DELTA:0.001357)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43982 / $46180 R:0.952419
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39599 / $37713 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42707 / $43391 R:0.984240
cross subsidized price / cost ALT sedan_wagon.BEV                     $30475 / $31656 R:0.962684
cross subsidized price / cost ALT sedan_wagon.ICE                     $27939 / $26609 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32590 / $31039 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43982 / $46180 R:0.952419
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39599 / $37713 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42707 / $43391 R:0.984240
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30475 / $31656 R:0.962684
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27939 / $26609 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32590 / $31039 R:1.050000

cross subsidized price / cost ALT BEV                                 $40195 / $42107 R:0.954583
cross subsidized price / cost ALT ICE                                 $36766 / $35015 R:1.050000
cross subsidized price / cost ALT PHEV                                $41074 / $41397 R:0.992198
cross subsidized price / cost ALT cuv_suv_van                         $42061 / $42422 R:0.991485
cross subsidized price / cost ALT sedan_wagon                         $29682 / $29682 R:0.999999
cross subsidized price / cost ALT TOTAL                               $38960 / $39230 R:0.993099

2034_0_0  SCORE:0.023620, CE:0.024047, CSPE:0.006901

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.356089 / 0.341295 (DELTA:0.014794)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237487 / 0.280251 (DELTA:0.042764)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.155890 / 0.127920 (DELTA:0.027970)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063870 / 0.120110 (DELTA:0.056240)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072039 / 0.095409 (DELTA:0.023370)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.114625 / 0.035015 (DELTA:0.079610)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43983 / $46180 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39950 / $38047 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41326 / $43391 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $31059 / $31656 R:0.981131
cross subsidized price / cost ALT sedan_wagon.ICE                     $27944 / $26649 R:1.048570
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29560 / $31039 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43983 / $46180 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39950 / $38047 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41326 / $43391 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31059 / $31656 R:0.981131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27944 / $26649 R:1.048570
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29560 / $31039 R:0.952381

cross subsidized price / cost ALT BEV                                 $40618 / $42399 R:0.958005
cross subsidized price / cost ALT ICE                                 $36900 / $35153 R:1.049725
cross subsidized price / cost ALT PHEV                                $38798 / $40736 R:0.952418
cross subsidized price / cost ALT cuv_suv_van                         $42021 / $42663 R:0.984965
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38925 / $39406 R:0.987800

2034_1_1  SCORE:0.043545, CE:0.079610, CSPE:0.012200

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.356070 / 0.334816 (DELTA:0.021255)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243777 / 0.289158 (DELTA:0.045381)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149618 / 0.125492 (DELTA:0.024127)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120110 / 0.120110 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095409 / 0.095409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035015 / 0.035015 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43983 / $46180 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39587 / $37702 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41326 / $43391 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $31059 / $31656 R:0.981131
cross subsidized price / cost ALT sedan_wagon.ICE                     $27901 / $26609 R:1.048570
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29560 / $31039 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43983 / $46180 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39587 / $37702 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41326 / $43391 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31059 / $31656 R:0.981131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27901 / $26609 R:1.048570
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29560 / $31039 R:0.952381

cross subsidized price / cost ALT BEV                                 $40570 / $42345 R:0.958091
cross subsidized price / cost ALT ICE                                 $36688 / $34950 R:1.049730
cross subsidized price / cost ALT PHEV                                $38760 / $40696 R:0.952418
cross subsidized price / cost ALT cuv_suv_van                         $41842 / $42442 R:0.985867
cross subsidized price / cost ALT sedan_wagon                         $29647 / $29648 R:0.999975
cross subsidized price / cost ALT TOTAL                               $38787 / $39236 R:0.988538

2034_2_2  SCORE:0.044387, CE:0.045381, CSPE:0.011462

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.334816 / 0.334816 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289158 / 0.289158 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125492 / 0.125492 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120110 / 0.120110 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095409 / 0.095409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035015 / 0.035015 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43983 / $46180 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41326 / $43391 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $31059 / $31656 R:0.981131
cross subsidized price / cost ALT sedan_wagon.ICE                     $27944 / $26649 R:1.048570
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29560 / $31039 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43983 / $46180 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41326 / $43391 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31059 / $31656 R:0.981131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27944 / $26649 R:1.048570
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29560 / $31039 R:0.952381

cross subsidized price / cost ALT BEV                                 $40570 / $42345 R:0.958091
cross subsidized price / cost ALT ICE                                 $37694 / $35908 R:1.049737
cross subsidized price / cost ALT PHEV                                $38760 / $40696 R:0.952418
cross subsidized price / cost ALT cuv_suv_van                         $42353 / $42928 R:0.986594
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39174 / $39605 R:0.989110

2034_3_3  SCORE:0.013406, CE:0.000000, CSPE:0.010890

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.334816 / 0.334816 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289158 / 0.289158 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125492 / 0.125492 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120110 / 0.120110 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095409 / 0.095409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035015 / 0.035015 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43983 / $46180 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41326 / $43391 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $31059 / $31656 R:0.981131
cross subsidized price / cost ALT sedan_wagon.ICE                     $27944 / $26649 R:1.048570
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29560 / $31039 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43983 / $46180 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41326 / $43391 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31059 / $31656 R:0.981131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27944 / $26649 R:1.048570
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29560 / $31039 R:0.952381

cross subsidized price / cost ALT BEV                                 $40570 / $42345 R:0.958091
cross subsidized price / cost ALT ICE                                 $37694 / $35908 R:1.049737
cross subsidized price / cost ALT PHEV                                $38760 / $40696 R:0.952418
cross subsidized price / cost ALT cuv_suv_van                         $42353 / $42928 R:0.986594
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39174 / $39605 R:0.989110

2034_4_4  SCORE:0.013406, CE:0.000000, CSPE:0.010890

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.334816 / 0.334816 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289158 / 0.289158 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125492 / 0.125492 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.120110 / 0.120110 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095409 / 0.095409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035015 / 0.035015 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43983 / $46180 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40911 / $38963 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41326 / $43391 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $31059 / $31656 R:0.981131
cross subsidized price / cost ALT sedan_wagon.ICE                     $27944 / $26649 R:1.048570
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29560 / $31039 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43983 / $46180 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40911 / $38963 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41326 / $43391 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31059 / $31656 R:0.981131
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27944 / $26649 R:1.048570
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29560 / $31039 R:0.952381

cross subsidized price / cost ALT BEV                                 $40570 / $42345 R:0.958091
cross subsidized price / cost ALT ICE                                 $37694 / $35908 R:1.049737
cross subsidized price / cost ALT PHEV                                $38760 / $40696 R:0.952418
cross subsidized price / cost ALT cuv_suv_van                         $42353 / $42928 R:0.986594
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39174 / $39605 R:0.989110

2034_5_5  SCORE:0.013406, CE:0.000000, CSPE:0.010890

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.334297 / 0.334297 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224727 / 0.288388 (DELTA:0.063661)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188709 / 0.127944 (DELTA:0.060765)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129910 / 0.128482 (DELTA:0.001428)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092207 / 0.090954 (DELTA:0.001253)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030151 / 0.029935 (DELTA:0.000216)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44011 / $45540 R:0.966419
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39653 / $37765 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41201 / $43250 R:0.952630
cross subsidized price / cost ALT sedan_wagon.BEV                     $30426 / $31154 R:0.976641
cross subsidized price / cost ALT sedan_wagon.ICE                     $27892 / $26579 R:1.049378
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30110 / $30975 R:0.972095

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44011 / $45540 R:0.966419
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39653 / $37765 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41201 / $43250 R:0.952630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30426 / $31154 R:0.976641
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27892 / $26579 R:1.049378
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30110 / $30975 R:0.972095

cross subsidized price / cost ALT BEV                                 $40239 / $41546 R:0.968547
cross subsidized price / cost ALT ICE                                 $36833 / $35083 R:1.049887
cross subsidized price / cost ALT PHEV                                $39098 / $40922 R:0.955424
cross subsidized price / cost ALT cuv_suv_van                         $41858 / $42162 R:0.992770
cross subsidized price / cost ALT sedan_wagon                         $29464 / $29464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38767 / $38996 R:0.994132

2035_0_0  SCORE:0.048705, CE:0.063661, CSPE:0.005868

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324871 / 0.324870 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219274 / 0.294798 (DELTA:0.075524)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206483 / 0.130961 (DELTA:0.075523)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143153 / 0.132813 (DELTA:0.010341)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098534 / 0.097003 (DELTA:0.001531)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007684 / 0.019556 (DELTA:0.011872)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44364 / $45540 R:0.974182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39656 / $37768 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41196 / $43250 R:0.952516
cross subsidized price / cost ALT sedan_wagon.BEV                     $30234 / $31154 R:0.970471
cross subsidized price / cost ALT sedan_wagon.ICE                     $27527 / $26579 R:1.035641
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32523 / $30975 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44364 / $45540 R:0.974182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39656 / $37768 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41196 / $43250 R:0.952516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30234 / $31154 R:0.970471
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27527 / $26579 R:1.035641
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32523 / $30975 R:1.050000

cross subsidized price / cost ALT BEV                                 $40264 / $41366 R:0.973371
cross subsidized price / cost ALT ICE                                 $36653 / $34998 R:1.047300
cross subsidized price / cost ALT PHEV                                $40069 / $41655 R:0.961934
cross subsidized price / cost ALT cuv_suv_van                         $41963 / $42088 R:0.997017
cross subsidized price / cost ALT sedan_wagon                         $29360 / $29360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38820 / $38914 R:0.997579

2035_1_1  SCORE:0.053332, CE:0.075524, CSPE:0.002421

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Kia
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324870 / 0.324870 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294798 / 0.294798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130961 / 0.130961 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169427 / 0.138633 (DELTA:0.030794)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079944 / 0.091014 (DELTA:0.011069)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.019725 (DELTA:0.019725)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44364 / $45540 R:0.974182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40548 / $38617 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41196 / $43250 R:0.952516
cross subsidized price / cost ALT sedan_wagon.BEV                     $30061 / $31154 R:0.964922
cross subsidized price / cost ALT sedan_wagon.ICE                     $27908 / $26579 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32523 / $30975 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44364 / $45540 R:0.974182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40548 / $38617 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41196 / $43250 R:0.952516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30061 / $31154 R:0.964922
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27908 / $26579 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32523 / $30975 R:1.050000

cross subsidized price / cost ALT BEV                                 $40086 / $41237 R:0.972089
cross subsidized price / cost ALT ICE                                 $37566 / $35778 R:1.050000
cross subsidized price / cost ALT PHEV                                $40061 / $41643 R:0.962008
cross subsidized price / cost ALT cuv_suv_van                         $42313 / $42422 R:0.997434
cross subsidized price / cost ALT sedan_wagon                         $29470 / $29470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39110 / $39192 R:0.997915

2035_2_2  SCORE:0.002566, CE:0.030794, CSPE:0.002085

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324870 / 0.324870 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294798 / 0.294798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130961 / 0.130961 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138633 / 0.138633 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091014 / 0.091014 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019725 / 0.019725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44364 / $45540 R:0.974182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40548 / $38617 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41196 / $43250 R:0.952516
cross subsidized price / cost ALT sedan_wagon.BEV                     $30061 / $31154 R:0.964922
cross subsidized price / cost ALT sedan_wagon.ICE                     $27908 / $26579 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32523 / $30975 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44364 / $45540 R:0.974182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40548 / $38617 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41196 / $43250 R:0.952516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30061 / $31154 R:0.964922
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27908 / $26579 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32523 / $30975 R:1.050000

cross subsidized price / cost ALT BEV                                 $40086 / $41237 R:0.972089
cross subsidized price / cost ALT ICE                                 $37566 / $35778 R:1.050000
cross subsidized price / cost ALT PHEV                                $40061 / $41643 R:0.962008
cross subsidized price / cost ALT cuv_suv_van                         $42313 / $42422 R:0.997434
cross subsidized price / cost ALT sedan_wagon                         $29470 / $29470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39110 / $39192 R:0.997915

2035_3_3  SCORE:0.002566, CE:0.000000, CSPE:0.002085

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324870 / 0.324870 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294798 / 0.294798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130961 / 0.130961 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138633 / 0.138633 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091014 / 0.091014 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019725 / 0.019725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44364 / $45540 R:0.974182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40548 / $38617 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41196 / $43250 R:0.952516
cross subsidized price / cost ALT sedan_wagon.BEV                     $30061 / $31154 R:0.964922
cross subsidized price / cost ALT sedan_wagon.ICE                     $27908 / $26579 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32523 / $30975 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44364 / $45540 R:0.974182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40548 / $38617 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41196 / $43250 R:0.952516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30061 / $31154 R:0.964922
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27908 / $26579 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32523 / $30975 R:1.050000

cross subsidized price / cost ALT BEV                                 $40086 / $41237 R:0.972089
cross subsidized price / cost ALT ICE                                 $37566 / $35778 R:1.050000
cross subsidized price / cost ALT PHEV                                $40061 / $41643 R:0.962008
cross subsidized price / cost ALT cuv_suv_van                         $42313 / $42422 R:0.997434
cross subsidized price / cost ALT sedan_wagon                         $29470 / $29470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39110 / $39192 R:0.997915

2035_4_4  SCORE:0.002566, CE:0.000000, CSPE:0.002085

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324870 / 0.324870 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294798 / 0.294798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130961 / 0.130961 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.138633 / 0.138633 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091014 / 0.091014 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019725 / 0.019725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44364 / $45540 R:0.974182
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40548 / $38617 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41196 / $43250 R:0.952516
cross subsidized price / cost ALT sedan_wagon.BEV                     $30061 / $31154 R:0.964922
cross subsidized price / cost ALT sedan_wagon.ICE                     $27908 / $26579 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32523 / $30975 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44364 / $45540 R:0.974182
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40548 / $38617 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41196 / $43250 R:0.952516
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30061 / $31154 R:0.964922
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27908 / $26579 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32523 / $30975 R:1.050000

cross subsidized price / cost ALT BEV                                 $40086 / $41237 R:0.972089
cross subsidized price / cost ALT ICE                                 $37566 / $35778 R:1.050000
cross subsidized price / cost ALT PHEV                                $40061 / $41643 R:0.962008
cross subsidized price / cost ALT cuv_suv_van                         $42313 / $42422 R:0.997434
cross subsidized price / cost ALT sedan_wagon                         $29470 / $29470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39110 / $39192 R:0.997915

2035_5_5  SCORE:0.002566, CE:0.000000, CSPE:0.002085

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Kia

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324058 / 0.324058 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.239471 / 0.294932 (DELTA:0.055461)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185235 / 0.132435 (DELTA:0.052800)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.152753 / 0.138158 (DELTA:0.014595)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056935 / 0.088840 (DELTA:0.031905)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041548 / 0.021576 (DELTA:0.019971)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44350 / $45247 R:0.980165
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39570 / $37685 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41049 / $43100 R:0.952421
cross subsidized price / cost ALT sedan_wagon.BEV                     $29904 / $30903 R:0.967686
cross subsidized price / cost ALT sedan_wagon.ICE                     $27818 / $26494 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31768 / $30828 R:1.030492

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44350 / $45247 R:0.980165
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39570 / $37685 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41049 / $43100 R:0.952421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29904 / $30903 R:0.967686
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27818 / $26494 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31768 / $30828 R:1.030492

cross subsidized price / cost ALT BEV                                 $40032 / $40960 R:0.977351
cross subsidized price / cost ALT ICE                                 $36849 / $35095 R:1.050000
cross subsidized price / cost ALT PHEV                                $39749 / $41380 R:0.960569
cross subsidized price / cost ALT cuv_suv_van                         $41892 / $41901 R:0.999788
cross subsidized price / cost ALT sedan_wagon                         $29321 / $29321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38767 / $38774 R:0.999828

2036_0_0  SCORE:0.036299, CE:0.055461, CSPE:0.000172

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Kia

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.323399 / 0.323399 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.216623 / 0.295510 (DELTA:0.078887)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211402 / 0.132515 (DELTA:0.078887)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.156430 / 0.139060 (DELTA:0.017370)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090102 / 0.090102 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002044 / 0.019413 (DELTA:0.017369)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44366 / $45247 R:0.980535
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39560 / $37676 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41047 / $43100 R:0.952384
cross subsidized price / cost ALT sedan_wagon.BEV                     $29859 / $30903 R:0.966214
cross subsidized price / cost ALT sedan_wagon.ICE                     $27732 / $26453 R:1.048362
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32369 / $30828 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44366 / $45247 R:0.980535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39560 / $37676 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41047 / $43100 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29859 / $30903 R:0.966214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27732 / $26453 R:1.048362
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32369 / $30828 R:1.050000

cross subsidized price / cost ALT BEV                                 $40004 / $40934 R:0.977284
cross subsidized price / cost ALT ICE                                 $36796 / $35054 R:1.049711
cross subsidized price / cost ALT PHEV                                $39939 / $41532 R:0.961642
cross subsidized price / cost ALT cuv_suv_van                         $41891 / $41891 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $29284 / $29284 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38757 / $38757 R:0.999997

2036_1_1  SCORE:0.052595, CE:0.078887, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Kia
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.323399 / 0.323399 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295511 / 0.295510 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132515 / 0.132515 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.172879 / 0.137094 (DELTA:0.035785)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041008 / 0.088771 (DELTA:0.047763)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034688 / 0.022709 (DELTA:0.011979)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44366 / $45247 R:0.980535
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $38531 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41047 / $43100 R:0.952384
cross subsidized price / cost ALT sedan_wagon.BEV                     $29939 / $30903 R:0.968814
cross subsidized price / cost ALT sedan_wagon.ICE                     $27818 / $26494 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31468 / $30828 R:1.020755

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44366 / $45247 R:0.980535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $38531 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41047 / $43100 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29939 / $30903 R:0.968814
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27818 / $26494 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31468 / $30828 R:1.020755

cross subsidized price / cost ALT BEV                                 $40071 / $40977 R:0.977903
cross subsidized price / cost ALT ICE                                 $37538 / $35750 R:1.050000
cross subsidized price / cost ALT PHEV                                $39646 / $41304 R:0.959850
cross subsidized price / cost ALT cuv_suv_van                         $42244 / $42227 R:1.000395
cross subsidized price / cost ALT sedan_wagon                         $29321 / $29321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39032 / $39019 R:1.000321

2036_2_2  SCORE:0.000395, CE:0.047763, CSPE:0.000321

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.323399 / 0.323399 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295511 / 0.295510 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132515 / 0.132515 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.137094 / 0.137094 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088771 / 0.088771 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022709 / 0.022709 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44366 / $45247 R:0.980535
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $38531 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41047 / $43100 R:0.952384
cross subsidized price / cost ALT sedan_wagon.BEV                     $29939 / $30903 R:0.968814
cross subsidized price / cost ALT sedan_wagon.ICE                     $27818 / $26494 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31468 / $30828 R:1.020755

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44366 / $45247 R:0.980535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $38531 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41047 / $43100 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29939 / $30903 R:0.968814
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27818 / $26494 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31468 / $30828 R:1.020755

cross subsidized price / cost ALT BEV                                 $40071 / $40977 R:0.977903
cross subsidized price / cost ALT ICE                                 $37538 / $35750 R:1.050000
cross subsidized price / cost ALT PHEV                                $39646 / $41304 R:0.959850
cross subsidized price / cost ALT cuv_suv_van                         $42244 / $42227 R:1.000395
cross subsidized price / cost ALT sedan_wagon                         $29321 / $29321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39032 / $39019 R:1.000321

2036_3_3  SCORE:0.000395, CE:0.000000, CSPE:0.000321

