OMEGA 2.3.0 session Final started at 2024-03-04 19:51:45


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Mazda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Mazda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.091401 (DELTA:0.091401)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843367 / 0.735275 (DELTA:0.108092)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.024174 (DELTA:0.024174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002247 / 0.025547 (DELTA:0.023301)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154386 / 0.120411 (DELTA:0.033975)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003191 (DELTA:0.003191)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51671 / $49210 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29062 / $30514 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42194 / $40185 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44557 / $42435 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26833 / $27333 R:0.981699
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39676 / $37787 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48746 / $49210 R:0.990562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29062 / $30514 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39269 / $40185 R:0.977213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42435 R:0.981071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26833 / $27333 R:0.981699
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36751 / $37787 R:0.972593

cross subsidized price / cost ALT BEV                                 $50117 / $47730 R:1.050000
cross subsidized price / cost ALT ICE                                 $28748 / $30066 R:0.956170
cross subsidized price / cost ALT PHEV                                $41901 / $39905 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31864 / $32797 R:0.971549
cross subsidized price / cost ALT sedan_wagon                         $30143 / $30143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31607 / $32401 R:0.975497

2023_0_0  SCORE:0.103006, CE:0.108092, CSPE:0.024503

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.049055 (DELTA:0.049055)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.850850 / 0.788821 (DELTA:0.062029)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012974 (DELTA:0.012974)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002139 / 0.014702 (DELTA:0.012563)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147011 / 0.132735 (DELTA:0.014276)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001713 (DELTA:0.001713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30514 / $30514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30514 / $30514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47648 / $47648 R:1.000000
cross subsidized price / cost ALT ICE                                 $30056 / $30056 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31739 / $31739 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28942 / $28942 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31322 / $31322 R:1.000000

2023_1_1  SCORE:0.041353, CE:0.062029, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.048538 (DELTA:0.048538)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.850850 / 0.789474 (DELTA:0.061376)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012838 (DELTA:0.012838)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002139 / 0.014570 (DELTA:0.012431)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147011 / 0.132885 (DELTA:0.014125)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001695 (DELTA:0.001695)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30514 / $30514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30514 / $30514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47646 / $47646 R:1.000000
cross subsidized price / cost ALT ICE                                 $30055 / $30055 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31726 / $31726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28927 / $28927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31309 / $31309 R:1.000000

2023_2_2  SCORE:0.040917, CE:0.061376, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048538 / 0.048538 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.789474 / 0.789474 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012838 / 0.012838 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014570 / 0.014570 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132885 / 0.132885 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001695 / 0.001695 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47646 / $47646 R:1.000000
cross subsidized price / cost ALT ICE                                 $28919 / $28919 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30494 / $30494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28927 / $28927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30261 / $30261 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Mazda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056985 / 0.107352 (DELTA:0.050367)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.687002 / 0.686997 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104004 / 0.062013 (DELTA:0.041991)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024741 / 0.025945 (DELTA:0.001203)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127268 / 0.113743 (DELTA:0.013526)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003950 (DELTA:0.003950)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50930 / $48505 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28908 / $29130 R:0.992409
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38017 / $39766 R:0.956024
cross subsidized price / cost ALT sedan_wagon.BEV                     $43983 / $41888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26737 / $27279 R:0.980102
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39336 / $37462 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47705 / $48505 R:0.983513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28908 / $29130 R:0.992409
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34792 / $39766 R:0.874926
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40758 / $41888 R:0.973010
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26737 / $27279 R:0.980102
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36111 / $37462 R:0.963915

cross subsidized price / cost ALT BEV                                 $49578 / $47217 R:1.050000
cross subsidized price / cost ALT ICE                                 $28600 / $28867 R:0.990757
cross subsidized price / cost ALT PHEV                                $38096 / $39628 R:0.961344
cross subsidized price / cost ALT cuv_suv_van                         $32329 / $32329 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30198 / $30198 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32023 / $32023 R:1.000000

2024_0_0  SCORE:0.030788, CE:0.050367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086751 / 0.086751 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.719498 / 0.719540 (DELTA:0.000043)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050113 / 0.050070 (DELTA:0.000043)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021352 / 0.021352 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119094 / 0.119094 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003192 / 0.003192 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48745 / $48505 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39366 / $39766 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $41888 / $41888 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27279 / $27279 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37462 / $37462 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45520 / $48505 R:0.938458
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36141 / $39766 R:0.908829
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38663 / $41888 R:0.923010
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27279 / $27279 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34237 / $37462 R:0.913915

cross subsidized price / cost ALT BEV                                 $47391 / $47198 R:1.004078
cross subsidized price / cost ALT ICE                                 $28867 / $28867 R:1.000000
cross subsidized price / cost ALT PHEV                                $39252 / $39628 R:0.990497
cross subsidized price / cost ALT cuv_suv_van                         $31715 / $31714 R:1.000028
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31422 / $31422 R:1.000024

2024_1_1  SCORE:0.000040, CE:0.000043, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.119074 (DELTA:0.119074)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653301 / 0.660835 (DELTA:0.007533)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.198938 / 0.081426 (DELTA:0.117512)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007000 / 0.025836 (DELTA:0.018836)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132569 / 0.107246 (DELTA:0.025324)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008192 / 0.005584 (DELTA:0.002608)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49917 / $48044 R:1.038994
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29025 / $29131 R:0.996371
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37635 / $39517 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43581 / $41505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26704 / $27258 R:0.979707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38262 / $37240 R:1.027441

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46617 / $48044 R:0.970308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29025 / $29131 R:0.996371
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34335 / $39517 R:0.868873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40281 / $41505 R:0.970493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26704 / $27258 R:0.979707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34962 / $37240 R:0.938827

cross subsidized price / cost ALT BEV                                 $48788 / $46878 R:1.040732
cross subsidized price / cost ALT ICE                                 $28701 / $28869 R:0.994175
cross subsidized price / cost ALT PHEV                                $37675 / $39371 R:0.956937
cross subsidized price / cost ALT cuv_suv_van                         $32727 / $32727 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30314 / $30314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32393 / $32393 R:1.000000

2025_0_0  SCORE:0.081373, CE:0.119074, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090436 / 0.090436 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709056 / 0.709056 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061843 / 0.061843 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020095 / 0.020095 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114329 / 0.114329 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004241 / 0.004241 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46478 / $48044 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29494 / $29131 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37635 / $39517 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27258 / $27258 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37240 / $37240 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43178 / $48044 R:0.898713
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29494 / $29131 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34335 / $39517 R:0.868873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38205 / $41505 R:0.920493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27258 / $27258 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33940 / $37240 R:0.911386

cross subsidized price / cost ALT BEV                                 $45574 / $46855 R:0.972650
cross subsidized price / cost ALT ICE                                 $29183 / $28871 R:1.010822
cross subsidized price / cost ALT PHEV                                $37610 / $39371 R:0.955271
cross subsidized price / cost ALT cuv_suv_van                         $31862 / $31862 R:0.999972
cross subsidized price / cost ALT sedan_wagon                         $29628 / $29628 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31552 / $31553 R:0.999976

2025_1_1  SCORE:0.000028, CE:0.000000, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.130812 (DELTA:0.130812)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596827 / 0.631647 (DELTA:0.034821)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.259980 / 0.103881 (DELTA:0.156098)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002153 / 0.027305 (DELTA:0.025153)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141029 / 0.100394 (DELTA:0.040636)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.005961 (DELTA:0.005949)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49129 / $47153 R:1.041912
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28972 / $29074 R:0.996497
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37387 / $39257 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42878 / $40836 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26544 / $27209 R:0.975549
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38882 / $37031 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45829 / $47153 R:0.971927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28972 / $29074 R:0.996497
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34087 / $39257 R:0.868320
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39578 / $40836 R:0.969189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26544 / $27209 R:0.975549
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35582 / $37031 R:0.960886

cross subsidized price / cost ALT BEV                                 $48049 / $46062 R:1.043150
cross subsidized price / cost ALT ICE                                 $28639 / $28818 R:0.993785
cross subsidized price / cost ALT PHEV                                $37468 / $39136 R:0.957393
cross subsidized price / cost ALT cuv_suv_van                         $33025 / $33025 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30431 / $30431 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32678 / $32678 R:1.000000

2026_0_0  SCORE:0.107244, CE:0.156098, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104116 / 0.104116 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.679542 / 0.679542 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082682 / 0.082682 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022112 / 0.022112 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106804 / 0.106804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004744 / 0.004744 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48448 / $47153 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29000 / $29074 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38272 / $39257 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $40836 / $40836 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27209 / $27209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37031 / $37031 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45148 / $47153 R:0.957488
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29000 / $29074 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34972 / $39257 R:0.890848
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37536 / $40836 R:0.919189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27209 / $27209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33731 / $37031 R:0.910886

cross subsidized price / cost ALT BEV                                 $47115 / $46046 R:1.023205
cross subsidized price / cost ALT ICE                                 $28757 / $28821 R:0.997765
cross subsidized price / cost ALT PHEV                                $38204 / $39136 R:0.976197
cross subsidized price / cost ALT cuv_suv_van                         $32222 / $32219 R:1.000099
cross subsidized price / cost ALT sedan_wagon                         $29812 / $29812 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31900 / $31897 R:1.000087

2026_1_1  SCORE:0.000099, CE:0.000000, CSPE:0.000087

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137493 / 0.146213 (DELTA:0.008720)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583865 / 0.590391 (DELTA:0.006526)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137493 / 0.131847 (DELTA:0.005646)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036951 / 0.033747 (DELTA:0.003204)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089568 / 0.084579 (DELTA:0.004989)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014629 / 0.013223 (DELTA:0.001406)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48356 / $46053 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29030 / $29183 R:0.994747
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37342 / $39209 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41503 / $40161 R:1.033414
cross subsidized price / cost ALT sedan_wagon.ICE                     $27026 / $27302 R:0.989907
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35346 / $37008 R:0.955082

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44756 / $46053 R:0.971830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29030 / $29183 R:0.994747
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33742 / $39209 R:0.860566
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37903 / $40161 R:0.943776
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27026 / $27302 R:0.989907
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31746 / $37008 R:0.857808

cross subsidized price / cost ALT BEV                                 $47071 / $44948 R:1.047221
cross subsidized price / cost ALT ICE                                 $28779 / $28947 R:0.994175
cross subsidized price / cost ALT PHEV                                $37160 / $39008 R:0.952614
cross subsidized price / cost ALT cuv_suv_van                         $33545 / $33545 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31576 / $31576 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33286 / $33286 R:1.000000

2027_0_0  SCORE:0.006964, CE:0.008720, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135305 / 0.135305 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611135 / 0.611135 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122011 / 0.122011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031365 / 0.031365 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087947 / 0.087947 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012236 / 0.012236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46053 / $46053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29547 / $29183 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37342 / $39209 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40359 / $40161 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $27437 / $27302 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35524 / $37008 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42453 / $46053 R:0.921830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29547 / $29183 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33742 / $39209 R:0.860566
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36759 / $40161 R:0.915307
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27437 / $27302 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31924 / $37008 R:0.862616

cross subsidized price / cost ALT BEV                                 $44982 / $44944 R:1.000832
cross subsidized price / cost ALT ICE                                 $29281 / $28946 R:1.011563
cross subsidized price / cost ALT PHEV                                $37176 / $39008 R:0.953030
cross subsidized price / cost ALT cuv_suv_van                         $33213 / $33220 R:0.999803
cross subsidized price / cost ALT sedan_wagon                         $31270 / $31271 R:0.999985
cross subsidized price / cost ALT TOTAL                               $32958 / $32964 R:0.999826

2027_1_1  SCORE:0.000197, CE:0.000000, CSPE:0.000174

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Mazda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135661 / 0.159226 (DELTA:0.023565)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554435 / 0.560884 (DELTA:0.006449)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.170562 / 0.150559 (DELTA:0.020003)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038179 / 0.038260 (DELTA:0.000082)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080027 / 0.077184 (DELTA:0.002843)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021137 / 0.013887 (DELTA:0.007249)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47980 / $45695 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30401 / $30541 R:0.995409
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37879 / $39773 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40605 / $38671 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $27817 / $28717 R:0.968661
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35964 / $36289 R:0.991042

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44230 / $45695 R:0.967935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30401 / $30541 R:0.995409
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34129 / $39773 R:0.858097
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36855 / $38671 R:0.953029
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27817 / $28717 R:0.968661
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32214 / $36289 R:0.887707

cross subsidized price / cost ALT BEV                                 $46551 / $44334 R:1.050000
cross subsidized price / cost ALT ICE                                 $30088 / $30320 R:0.992344
cross subsidized price / cost ALT PHEV                                $37717 / $39479 R:0.955382
cross subsidized price / cost ALT cuv_suv_van                         $34909 / $34909 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32475 / $32475 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34594 / $34594 R:1.000000

2028_0_0  SCORE:0.016672, CE:0.023565, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.152756 (DELTA:0.152756)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588889 / 0.573471 (DELTA:0.015418)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.281779 / 0.144441 (DELTA:0.137338)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005615 / 0.035742 (DELTA:0.030127)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122141 / 0.084510 (DELTA:0.037630)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001576 / 0.009079 (DELTA:0.007504)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45695 / $45695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37099 / $37099 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39773 / $39773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40605 / $38671 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $26251 / $27264 R:0.962858
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38104 / $36289 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41945 / $45695 R:0.917935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37099 / $37099 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36023 / $39773 R:0.905716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36855 / $38671 R:0.953028
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26251 / $27264 R:0.962858
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34354 / $36289 R:0.946664

cross subsidized price / cost ALT BEV                                 $44730 / $44363 R:1.008264
cross subsidized price / cost ALT ICE                                 $35706 / $35836 R:0.996371
cross subsidized price / cost ALT PHEV                                $39674 / $39567 R:1.002712
cross subsidized price / cost ALT cuv_suv_van                         $39051 / $39051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31050 / $31050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38016 / $38016 R:1.000000

2028_1_1  SCORE:0.101837, CE:0.152756, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.150814 (DELTA:0.150814)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587943 / 0.577249 (DELTA:0.010695)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.282725 / 0.142606 (DELTA:0.140120)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005341 / 0.035310 (DELTA:0.029969)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122904 / 0.085399 (DELTA:0.037506)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001086 / 0.008623 (DELTA:0.007536)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45695 / $45695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37099 / $37099 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39773 / $39773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36834 / $38671 R:0.952504
cross subsidized price / cost ALT sedan_wagon.ICE                     $27840 / $27264 R:1.021136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38104 / $36289 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41945 / $45695 R:0.917935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37099 / $37099 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36023 / $39773 R:0.905716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33084 / $38671 R:0.855534
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27840 / $27264 R:1.021136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34354 / $36289 R:0.946662

cross subsidized price / cost ALT BEV                                 $44014 / $44363 R:0.992145
cross subsidized price / cost ALT ICE                                 $35906 / $35831 R:1.002073
cross subsidized price / cost ALT PHEV                                $39678 / $39574 R:1.002614
cross subsidized price / cost ALT cuv_suv_van                         $39026 / $39026 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30980 / $30980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37985 / $37985 R:1.000000

2028_2_2  SCORE:0.100543, CE:0.150814, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150814 / 0.150814 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577249 / 0.577249 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142606 / 0.142606 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035310 / 0.035310 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085399 / 0.085399 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008623 / 0.008623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45695 / $45695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30541 / $30541 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39773 / $39773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36834 / $38671 R:0.952504
cross subsidized price / cost ALT sedan_wagon.ICE                     $33383 / $32692 R:1.021136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38104 / $36289 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41945 / $45695 R:0.917935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30541 / $30541 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36023 / $39773 R:0.905716
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33084 / $38671 R:0.855534
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33383 / $32692 R:1.021136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34354 / $36289 R:0.946662

cross subsidized price / cost ALT BEV                                 $44014 / $44363 R:0.992145
cross subsidized price / cost ALT ICE                                 $30907 / $30818 R:1.002889
cross subsidized price / cost ALT PHEV                                $39678 / $39574 R:1.002614
cross subsidized price / cost ALT cuv_suv_van                         $34678 / $34678 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34640 / $34564 R:1.002192
cross subsidized price / cost ALT TOTAL                               $34673 / $34663 R:1.000283

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000283

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.243695 / 0.246248 (DELTA:0.002552)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.540385 / 0.546473 (DELTA:0.006088)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078076 / 0.079148 (DELTA:0.001073)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064632 / 0.054864 (DELTA:0.009768)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073198 / 0.067523 (DELTA:0.005675)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.005744 (DELTA:0.005731)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42863 / $44627 R:0.960462
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31493 / $30493 R:1.032810
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38181 / $39599 R:0.964190
cross subsidized price / cost ALT sedan_wagon.BEV                     $35997 / $37797 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $33906 / $32597 R:1.040145
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37956 / $36149 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38963 / $44627 R:0.873072
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31493 / $30493 R:1.032810
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34281 / $39599 R:0.865705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32097 / $37797 R:0.849202
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33906 / $32597 R:1.040145
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34056 / $36149 R:0.942114

cross subsidized price / cost ALT BEV                                 $41612 / $43383 R:0.959180
cross subsidized price / cost ALT ICE                                 $31759 / $30724 R:1.033666
cross subsidized price / cost ALT PHEV                                $38166 / $39366 R:0.969522
cross subsidized price / cost ALT cuv_suv_van                         $35312 / $35312 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34983 / $34983 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35270 / $35270 R:1.000000

2029_0_0  SCORE:0.003237, CE:0.009768, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200190 / 0.200190 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.607335 / 0.607335 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064345 / 0.064345 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044932 / 0.044932 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078529 / 0.078529 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004670 / 0.004670 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44627 / $44627 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30493 / $30493 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39599 / $39599 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37797 / $37797 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32597 / $32597 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36149 / $36149 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40727 / $44627 R:0.912610
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30493 / $30493 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35699 / $39599 R:0.901514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33897 / $37797 R:0.896819
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32597 / $32597 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32249 / $36149 R:0.892114

cross subsidized price / cost ALT BEV                                 $43375 / $43375 R:1.000000
cross subsidized price / cost ALT ICE                                 $30734 / $30734 R:1.000000
cross subsidized price / cost ALT PHEV                                $39366 / $39366 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34410 / $34410 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34550 / $34550 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34428 / $34428 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133770 / 0.199056 (DELTA:0.065286)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428570 / 0.480071 (DELTA:0.051501)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.300687 / 0.193517 (DELTA:0.107170)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075426 / 0.066148 (DELTA:0.009277)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056625 / 0.052583 (DELTA:0.004041)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004923 / 0.008624 (DELTA:0.003701)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46314 / $44394 R:1.043238
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30409 / $30445 R:0.998806
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37686 / $39570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36095 / $37623 R:0.959389
cross subsidized price / cost ALT sedan_wagon.ICE                     $34133 / $32508 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37988 / $36179 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42189 / $44394 R:0.950321
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30409 / $30445 R:0.998806
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33561 / $39570 R:0.848136
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31970 / $37623 R:0.849749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34133 / $32508 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33863 / $36179 R:0.935985

cross subsidized price / cost ALT BEV                                 $43765 / $42705 R:1.024813
cross subsidized price / cost ALT ICE                                 $30777 / $30649 R:1.004166
cross subsidized price / cost ALT PHEV                                $37698 / $39425 R:0.956203
cross subsidized price / cost ALT cuv_suv_van                         $35651 / $35651 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35413 / $35413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35620 / $35620 R:1.000000

2030_0_0  SCORE:0.074652, CE:0.107170, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148692 / 0.202716 (DELTA:0.054024)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433346 / 0.476584 (DELTA:0.043238)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.290606 / 0.193344 (DELTA:0.097262)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059716 / 0.059716 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052619 / 0.052614 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015021 / 0.015026 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46188 / $44394 R:1.040394
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30447 / $30445 R:1.000055
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37686 / $39570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37809 / $37623 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $31936 / $32508 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37444 / $36179 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42063 / $44394 R:0.947478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30447 / $30445 R:1.000055
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33561 / $39570 R:0.848136
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33684 / $37623 R:0.895305
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31936 / $32508 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33319 / $36179 R:0.920966

cross subsidized price / cost ALT BEV                                 $44281 / $42853 R:1.033312
cross subsidized price / cost ALT ICE                                 $30595 / $30650 R:0.998195
cross subsidized price / cost ALT PHEV                                $37668 / $39325 R:0.957861
cross subsidized price / cost ALT cuv_suv_van                         $35707 / $35707 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35340 / $35339 R:1.000012
cross subsidized price / cost ALT TOTAL                               $35661 / $35660 R:1.000002

2030_1_1  SCORE:0.064842, CE:0.097262, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.202716 / 0.202716 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476584 / 0.476584 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193344 / 0.193344 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059716 / 0.059716 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052583 / 0.052614 (DELTA:0.000031)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015056 / 0.015026 (DELTA:0.000031)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46188 / $44394 R:1.040394
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30447 / $30445 R:1.000055
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37686 / $39570 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37809 / $37623 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $31936 / $32508 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37444 / $36179 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42063 / $44394 R:0.947478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30447 / $30445 R:1.000055
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33561 / $39570 R:0.848136
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33684 / $37623 R:0.895305
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31936 / $32508 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33319 / $36179 R:0.920966

cross subsidized price / cost ALT BEV                                 $44281 / $42853 R:1.033312
cross subsidized price / cost ALT ICE                                 $30595 / $30650 R:0.998195
cross subsidized price / cost ALT PHEV                                $37668 / $39325 R:0.957861
cross subsidized price / cost ALT cuv_suv_van                         $35707 / $35707 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35340 / $35339 R:1.000012
cross subsidized price / cost ALT TOTAL                               $35661 / $35660 R:1.000002

2030_2_2  SCORE:0.000000, CE:0.000031, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292953 / 0.306713 (DELTA:0.013760)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.343373 / 0.343374 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227594 / 0.223342 (DELTA:0.004252)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091022 / 0.080090 (DELTA:0.010932)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038400 / 0.032278 (DELTA:0.006122)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006658 / 0.014203 (DELTA:0.007545)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43992 / $44109 R:0.997339
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31921 / $30401 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37653 / $39535 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36996 / $37400 R:0.989190
cross subsidized price / cost ALT sedan_wagon.ICE                     $32629 / $32422 R:1.006384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38003 / $36194 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38917 / $44109 R:0.882285
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31921 / $30401 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32578 / $39535 R:0.824016
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31921 / $37400 R:0.853498
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32629 / $32422 R:1.006384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32928 / $36194 R:0.909774

cross subsidized price / cost ALT BEV                                 $42543 / $42720 R:0.995862
cross subsidized price / cost ALT ICE                                 $31982 / $30575 R:1.046026
cross subsidized price / cost ALT PHEV                                $37674 / $39336 R:0.957751
cross subsidized price / cost ALT cuv_suv_van                         $37626 / $37551 R:1.001997
cross subsidized price / cost ALT sedan_wagon                         $35995 / $35995 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37419 / $37354 R:1.001753

2031_0_0  SCORE:0.008001, CE:0.013760, CSPE:0.001753

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.349394 / 0.344405 (DELTA:0.004989)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377109 / 0.335506 (DELTA:0.041604)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146925 / 0.193518 (DELTA:0.046593)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079486 / 0.079488 (DELTA:0.000002)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029592 / 0.029724 (DELTA:0.000132)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017494 / 0.017360 (DELTA:0.000134)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43104 / $44109 R:0.977212
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31887 / $30401 R:1.048862
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38749 / $39535 R:0.980105
cross subsidized price / cost ALT sedan_wagon.BEV                     $36462 / $37400 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $34043 / $32422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37731 / $36194 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38029 / $44109 R:0.862158
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31887 / $30401 R:1.048862
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33674 / $39535 R:0.851741
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31387 / $37400 R:0.839216
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34043 / $32422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32656 / $36194 R:0.902274

cross subsidized price / cost ALT BEV                                 $41858 / $42851 R:0.976835
cross subsidized price / cost ALT ICE                                 $32062 / $30566 R:1.048960
cross subsidized price / cost ALT PHEV                                $38665 / $39260 R:0.984840
cross subsidized price / cost ALT cuv_suv_van                         $37830 / $37830 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36068 / $36066 R:1.000064
cross subsidized price / cost ALT TOTAL                               $37607 / $37607 R:1.000008

2031_1_1  SCORE:0.031062, CE:0.046593, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344405 / 0.344405 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335506 / 0.335506 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193518 / 0.193518 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040529 / 0.055359 (DELTA:0.014830)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072398 / 0.045833 (DELTA:0.026565)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013644 / 0.025379 (DELTA:0.011735)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43104 / $44109 R:0.977212
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31887 / $30401 R:1.048862
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38749 / $39535 R:0.980105
cross subsidized price / cost ALT sedan_wagon.BEV                     $39254 / $37400 R:1.049563
cross subsidized price / cost ALT sedan_wagon.ICE                     $30878 / $32422 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34938 / $36194 R:0.965321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38029 / $44109 R:0.862158
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31887 / $30401 R:1.048862
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33674 / $39535 R:0.851741
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34179 / $37400 R:0.913871
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30878 / $32422 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29863 / $36194 R:0.825105

cross subsidized price / cost ALT BEV                                 $42571 / $43180 R:0.985890
cross subsidized price / cost ALT ICE                                 $31766 / $30644 R:1.036593
cross subsidized price / cost ALT PHEV                                $38307 / $39148 R:0.978521
cross subsidized price / cost ALT cuv_suv_van                         $37830 / $37830 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35356 / $35356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37517 / $37517 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.026565, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.344405 / 0.344405 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335506 / 0.335506 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193518 / 0.193518 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055359 / 0.055359 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045833 / 0.045833 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025379 / 0.025379 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43104 / $44109 R:0.977212
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31887 / $30401 R:1.048862
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38749 / $39535 R:0.980105
cross subsidized price / cost ALT sedan_wagon.BEV                     $39254 / $37400 R:1.049563
cross subsidized price / cost ALT sedan_wagon.ICE                     $30878 / $32422 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34938 / $36194 R:0.965321

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38029 / $44109 R:0.862158
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31887 / $30401 R:1.048862
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33674 / $39535 R:0.851741
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34179 / $37400 R:0.913871
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30878 / $32422 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29863 / $36194 R:0.825105

cross subsidized price / cost ALT BEV                                 $42571 / $43180 R:0.985890
cross subsidized price / cost ALT ICE                                 $31766 / $30644 R:1.036593
cross subsidized price / cost ALT PHEV                                $38307 / $39148 R:0.978521
cross subsidized price / cost ALT cuv_suv_van                         $37830 / $37830 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35356 / $35356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37517 / $37517 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.401163 / 0.401162 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298672 / 0.308104 (DELTA:0.009432)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164616 / 0.164614 (DELTA:0.000002)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086280 / 0.080386 (DELTA:0.005894)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024633 / 0.024110 (DELTA:0.000523)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024636 / 0.021625 (DELTA:0.003011)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42605 / $44123 R:0.965602
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39960 / $39547 R:1.010426
cross subsidized price / cost ALT sedan_wagon.BEV                     $36993 / $37431 R:0.988285
cross subsidized price / cost ALT sedan_wagon.ICE                     $33825 / $32338 R:1.045989
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36238 / $36267 R:0.999225

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36605 / $44123 R:0.829621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33960 / $39547 R:0.858712
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30993 / $37431 R:0.827994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33825 / $32338 R:1.045989
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30238 / $36267 R:0.833786

cross subsidized price / cost ALT BEV                                 $41669 / $43006 R:0.968898
cross subsidized price / cost ALT ICE                                 $32012 / $30497 R:1.049691
cross subsidized price / cost ALT PHEV                                $39528 / $39166 R:1.009222
cross subsidized price / cost ALT cuv_suv_van                         $38322 / $38406 R:0.997813
cross subsidized price / cost ALT sedan_wagon                         $36258 / $36258 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38062 / $38135 R:0.998075

2032_0_0  SCORE:0.005332, CE:0.009432, CSPE:0.001925

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.405191 / 0.405187 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.297687 / 0.297691 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171002 / 0.171001 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080386 / 0.080386 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025445 / 0.025178 (DELTA:0.000267)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020290 / 0.020557 (DELTA:0.000267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42344 / $44123 R:0.959667
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39523 / $39547 R:0.999377
cross subsidized price / cost ALT sedan_wagon.BEV                     $37054 / $37431 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33469 / $32338 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36446 / $36267 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36344 / $44123 R:0.823686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33523 / $39547 R:0.847662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31054 / $37431 R:0.829635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33469 / $32338 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30446 / $36267 R:0.839506

cross subsidized price / cost ALT BEV                                 $41468 / $43015 R:0.964026
cross subsidized price / cost ALT ICE                                 $31995 / $30507 R:1.048759
cross subsidized price / cost ALT PHEV                                $39193 / $39195 R:0.999930
cross subsidized price / cost ALT cuv_suv_van                         $38224 / $38537 R:0.991878
cross subsidized price / cost ALT sedan_wagon                         $36239 / $36225 R:1.000407
cross subsidized price / cost ALT TOTAL                               $37974 / $38245 R:0.992897

2032_1_1  SCORE:0.008125, CE:0.000267, CSPE:0.007103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.405191 / 0.405187 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.297687 / 0.297691 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171002 / 0.171001 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080386 / 0.080386 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025445 / 0.025178 (DELTA:0.000267)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020290 / 0.020557 (DELTA:0.000267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42344 / $44123 R:0.959667
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39523 / $39547 R:0.999377
cross subsidized price / cost ALT sedan_wagon.BEV                     $37054 / $37431 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33469 / $32338 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36446 / $36267 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36344 / $44123 R:0.823686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33523 / $39547 R:0.847662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31054 / $37431 R:0.829635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33469 / $32338 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30446 / $36267 R:0.839506

cross subsidized price / cost ALT BEV                                 $41468 / $43015 R:0.964026
cross subsidized price / cost ALT ICE                                 $31995 / $30507 R:1.048759
cross subsidized price / cost ALT PHEV                                $39193 / $39195 R:0.999930
cross subsidized price / cost ALT cuv_suv_van                         $38224 / $38537 R:0.991878
cross subsidized price / cost ALT sedan_wagon                         $36239 / $36225 R:1.000407
cross subsidized price / cost ALT TOTAL                               $37974 / $38245 R:0.992897

2032_2_2  SCORE:0.008125, CE:0.000267, CSPE:0.007103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.405191 / 0.405187 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.297687 / 0.297691 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171002 / 0.171001 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080386 / 0.080386 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025445 / 0.025178 (DELTA:0.000267)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020290 / 0.020557 (DELTA:0.000267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42344 / $44123 R:0.959667
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39523 / $39547 R:0.999377
cross subsidized price / cost ALT sedan_wagon.BEV                     $37054 / $37431 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33469 / $32338 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36446 / $36267 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36344 / $44123 R:0.823686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33523 / $39547 R:0.847662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31054 / $37431 R:0.829635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33469 / $32338 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30446 / $36267 R:0.839506

cross subsidized price / cost ALT BEV                                 $41468 / $43015 R:0.964026
cross subsidized price / cost ALT ICE                                 $31995 / $30507 R:1.048759
cross subsidized price / cost ALT PHEV                                $39193 / $39195 R:0.999930
cross subsidized price / cost ALT cuv_suv_van                         $38224 / $38537 R:0.991878
cross subsidized price / cost ALT sedan_wagon                         $36239 / $36225 R:1.000407
cross subsidized price / cost ALT TOTAL                               $37974 / $38245 R:0.992897

2032_3_3  SCORE:0.008125, CE:0.000267, CSPE:0.007103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.405191 / 0.405187 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.297687 / 0.297691 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171002 / 0.171001 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080386 / 0.080386 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025445 / 0.025178 (DELTA:0.000267)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020290 / 0.020557 (DELTA:0.000267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42344 / $44123 R:0.959667
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39523 / $39547 R:0.999377
cross subsidized price / cost ALT sedan_wagon.BEV                     $37054 / $37431 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33469 / $32338 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36446 / $36267 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36344 / $44123 R:0.823686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33523 / $39547 R:0.847662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31054 / $37431 R:0.829635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33469 / $32338 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30446 / $36267 R:0.839506

cross subsidized price / cost ALT BEV                                 $41468 / $43015 R:0.964026
cross subsidized price / cost ALT ICE                                 $31995 / $30507 R:1.048759
cross subsidized price / cost ALT PHEV                                $39193 / $39195 R:0.999930
cross subsidized price / cost ALT cuv_suv_van                         $38224 / $38537 R:0.991878
cross subsidized price / cost ALT sedan_wagon                         $36239 / $36225 R:1.000407
cross subsidized price / cost ALT TOTAL                               $37974 / $38245 R:0.992897

2032_4_4  SCORE:0.008125, CE:0.000267, CSPE:0.007103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.405191 / 0.405187 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.297687 / 0.297691 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171002 / 0.171001 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080386 / 0.080386 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025445 / 0.025178 (DELTA:0.000267)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020290 / 0.020557 (DELTA:0.000267)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42344 / $44123 R:0.959667
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31870 / $30352 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39523 / $39547 R:0.999377
cross subsidized price / cost ALT sedan_wagon.BEV                     $37054 / $37431 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $33469 / $32338 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36446 / $36267 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36344 / $44123 R:0.823686
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31870 / $30352 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33523 / $39547 R:0.847662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31054 / $37431 R:0.829635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33469 / $32338 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30446 / $36267 R:0.839506

cross subsidized price / cost ALT BEV                                 $41468 / $43015 R:0.964026
cross subsidized price / cost ALT ICE                                 $31995 / $30507 R:1.048759
cross subsidized price / cost ALT PHEV                                $39193 / $39195 R:0.999930
cross subsidized price / cost ALT cuv_suv_van                         $38224 / $38537 R:0.991878
cross subsidized price / cost ALT sedan_wagon                         $36239 / $36225 R:1.000407
cross subsidized price / cost ALT TOTAL                               $37974 / $38245 R:0.992897

2032_5_5  SCORE:0.008125, CE:0.000267, CSPE:0.007103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.231169 / 0.230564 (DELTA:0.000605)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265464 / 0.468026 (DELTA:0.202562)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.368478 / 0.175854 (DELTA:0.192624)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112950 / 0.066036 (DELTA:0.046915)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021937 / 0.047205 (DELTA:0.025268)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.012316 (DELTA:0.012313)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45472 / $43308 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31823 / $30309 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45472 / $43308 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31823 / $30309 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $43414 / $42063 R:1.032106
cross subsidized price / cost ALT ICE                                 $32011 / $30487 R:1.049960
cross subsidized price / cost ALT PHEV                                $36778 / $38376 R:0.958365
cross subsidized price / cost ALT cuv_suv_van                         $36405 / $35393 R:1.028585
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36290 / $35405 R:1.024987

2033_0_0  SCORE:0.160515, CE:0.202562, CSPE:0.024987

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Mazda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.268753 / 0.296917 (DELTA:0.028163)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335124 / 0.377519 (DELTA:0.042394)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270566 / 0.200008 (DELTA:0.070558)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081538 / 0.066036 (DELTA:0.015502)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044018 / 0.047205 (DELTA:0.003187)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.012316 (DELTA:0.012315)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42395 / $43308 R:0.978900
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35515 / $33823 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42395 / $43308 R:0.978900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35515 / $33823 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $41273 / $42291 R:0.975922
cross subsidized price / cost ALT ICE                                 $35332 / $33650 R:1.050000
cross subsidized price / cost ALT PHEV                                $36771 / $38395 R:0.957682
cross subsidized price / cost ALT cuv_suv_van                         $38124 / $38124 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37794 / $37794 R:1.000000

2033_1_1  SCORE:0.047039, CE:0.070558, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.230789 / 0.296917 (DELTA:0.066128)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291976 / 0.377519 (DELTA:0.085543)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.351679 / 0.200008 (DELTA:0.151671)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066036 / 0.066036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047205 / 0.047205 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012316 / 0.012316 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42395 / $43308 R:0.978900
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35515 / $33823 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42395 / $43308 R:0.978900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35515 / $33823 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $41273 / $42291 R:0.975921
cross subsidized price / cost ALT ICE                                 $35332 / $33650 R:1.050000
cross subsidized price / cost ALT PHEV                                $36771 / $38395 R:0.957682
cross subsidized price / cost ALT cuv_suv_van                         $38124 / $38124 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37794 / $37794 R:1.000000

2033_2_2  SCORE:0.101114, CE:0.151671, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.296917 / 0.296917 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377519 / 0.377519 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200008 / 0.200008 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066036 / 0.066036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047205 / 0.047205 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012316 / 0.012316 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42395 / $43308 R:0.978900
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42395 / $43308 R:0.978900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $41273 / $42291 R:0.975921
cross subsidized price / cost ALT ICE                                 $37397 / $35616 R:1.050000
cross subsidized price / cost ALT PHEV                                $36771 / $38395 R:0.957682
cross subsidized price / cost ALT cuv_suv_van                         $39127 / $39080 R:1.001222
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38671 / $38629 R:1.001081

2033_3_3  SCORE:0.001222, CE:0.000000, CSPE:0.001081

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.296917 / 0.296917 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377519 / 0.377519 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200008 / 0.200008 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066036 / 0.066036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047205 / 0.047205 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012316 / 0.012316 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42395 / $43308 R:0.978900
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42395 / $43308 R:0.978900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $41273 / $42291 R:0.975921
cross subsidized price / cost ALT ICE                                 $37397 / $35616 R:1.050000
cross subsidized price / cost ALT PHEV                                $36771 / $38395 R:0.957682
cross subsidized price / cost ALT cuv_suv_van                         $39127 / $39080 R:1.001222
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38671 / $38629 R:1.001081

2033_4_4  SCORE:0.001222, CE:0.000000, CSPE:0.001081

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.296917 / 0.296917 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377519 / 0.377519 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200008 / 0.200008 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066036 / 0.066036 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047205 / 0.047205 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012316 / 0.012316 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42395 / $43308 R:0.978900
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37838 / $36036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36711 / $38546 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36228 / $37716 R:0.960542
cross subsidized price / cost ALT sedan_wagon.ICE                     $33873 / $32260 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37741 / $35944 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42395 / $43308 R:0.978900
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37838 / $36036 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36711 / $38546 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36228 / $37716 R:0.960542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33873 / $32260 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37741 / $35944 R:1.050000

cross subsidized price / cost ALT BEV                                 $41273 / $42291 R:0.975921
cross subsidized price / cost ALT ICE                                 $37397 / $35616 R:1.050000
cross subsidized price / cost ALT PHEV                                $36771 / $38395 R:0.957682
cross subsidized price / cost ALT cuv_suv_van                         $39127 / $39080 R:1.001222
cross subsidized price / cost ALT sedan_wagon                         $35491 / $35491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38671 / $38629 R:1.001081

2033_5_5  SCORE:0.001222, CE:0.000000, CSPE:0.001081

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.296465 / 0.319689 (DELTA:0.023223)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.203114 / 0.345699 (DELTA:0.142585)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.366182 / 0.209645 (DELTA:0.156537)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067064 / 0.053605 (DELTA:0.013460)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067171 / 0.059716 (DELTA:0.007455)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.011647 (DELTA:0.011644)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41976 / $42647 R:0.984264
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36298 / $34569 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37007 / $37168 R:0.995665
cross subsidized price / cost ALT sedan_wagon.ICE                     $31977 / $32183 R:0.993626
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37662 / $35869 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41976 / $42647 R:0.984264
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36298 / $34569 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37007 / $37168 R:0.995665
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31977 / $32183 R:0.993626
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37662 / $35869 R:1.050000

cross subsidized price / cost ALT BEV                                 $41262 / $41860 R:0.985718
cross subsidized price / cost ALT ICE                                 $35662 / $34218 R:1.042190
cross subsidized price / cost ALT PHEV                                $36597 / $38233 R:0.957201
cross subsidized price / cost ALT cuv_suv_van                         $38430 / $38430 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34665 / $34665 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37959 / $37959 R:1.000000

2034_0_0  SCORE:0.107449, CE:0.156537, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299535 / 0.299625 (DELTA:0.000090)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.205230 / 0.358188 (DELTA:0.152958)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.370267 / 0.217219 (DELTA:0.153048)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062294 / 0.054997 (DELTA:0.007297)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062670 / 0.058321 (DELTA:0.004349)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.011651 (DELTA:0.011647)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42642 / $42647 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36298 / $34569 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36858 / $37168 R:0.991641
cross subsidized price / cost ALT sedan_wagon.ICE                     $32117 / $32183 R:0.997971
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37662 / $35869 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42642 / $42647 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36298 / $34569 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36858 / $37168 R:0.991641
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32117 / $32183 R:0.997971
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37662 / $35869 R:1.050000

cross subsidized price / cost ALT BEV                                 $41745 / $41797 R:0.998744
cross subsidized price / cost ALT ICE                                 $35713 / $34235 R:1.043152
cross subsidized price / cost ALT PHEV                                $36595 / $38238 R:0.957042
cross subsidized price / cost ALT cuv_suv_van                         $38530 / $38277 R:1.006591
cross subsidized price / cost ALT sedan_wagon                         $34720 / $34720 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38054 / $37833 R:1.005835

2034_1_1  SCORE:0.108623, CE:0.153048, CSPE:0.005835

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299625 / 0.299625 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358188 / 0.358188 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217219 / 0.217219 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084352 / 0.064332 (DELTA:0.020021)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021990 / 0.044872 (DELTA:0.022882)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018626 / 0.015764 (DELTA:0.002862)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42642 / $42647 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36933 / $35175 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36054 / $37168 R:0.970016
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.049992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35837 / $35869 R:0.999116

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42642 / $42647 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36933 / $35175 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36054 / $37168 R:0.970016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35837 / $35869 R:0.999116

cross subsidized price / cost ALT BEV                                 $41477 / $41678 R:0.995172
cross subsidized price / cost ALT ICE                                 $36584 / $34841 R:1.049999
cross subsidized price / cost ALT PHEV                                $36490 / $38196 R:0.955351
cross subsidized price / cost ALT cuv_suv_van                         $38790 / $38525 R:1.006870
cross subsidized price / cost ALT sedan_wagon                         $35214 / $35214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38343 / $38111 R:1.006077

2034_2_2  SCORE:0.006870, CE:0.022882, CSPE:0.006077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299625 / 0.299625 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358188 / 0.358188 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217219 / 0.217219 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064332 / 0.064332 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044872 / 0.044872 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015764 / 0.015764 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42642 / $42647 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36933 / $35175 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36054 / $37168 R:0.970016
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.049992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35837 / $35869 R:0.999116

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42642 / $42647 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36933 / $35175 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36054 / $37168 R:0.970016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35837 / $35869 R:0.999116

cross subsidized price / cost ALT BEV                                 $41477 / $41678 R:0.995172
cross subsidized price / cost ALT ICE                                 $36584 / $34841 R:1.049999
cross subsidized price / cost ALT PHEV                                $36490 / $38196 R:0.955351
cross subsidized price / cost ALT cuv_suv_van                         $38790 / $38525 R:1.006870
cross subsidized price / cost ALT sedan_wagon                         $35214 / $35214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38343 / $38111 R:1.006077

2034_3_3  SCORE:0.006870, CE:0.000000, CSPE:0.006077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299625 / 0.299625 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358188 / 0.358188 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217219 / 0.217219 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064332 / 0.064332 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044872 / 0.044872 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015764 / 0.015764 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42642 / $42647 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36933 / $35175 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36054 / $37168 R:0.970016
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.049992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35837 / $35869 R:0.999116

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42642 / $42647 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36933 / $35175 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36054 / $37168 R:0.970016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35837 / $35869 R:0.999116

cross subsidized price / cost ALT BEV                                 $41477 / $41678 R:0.995172
cross subsidized price / cost ALT ICE                                 $36584 / $34841 R:1.049999
cross subsidized price / cost ALT PHEV                                $36490 / $38196 R:0.955351
cross subsidized price / cost ALT cuv_suv_van                         $38790 / $38525 R:1.006870
cross subsidized price / cost ALT sedan_wagon                         $35214 / $35214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38343 / $38111 R:1.006077

2034_4_4  SCORE:0.006870, CE:0.000000, CSPE:0.006077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.299625 / 0.299625 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358188 / 0.358188 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217219 / 0.217219 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064332 / 0.064332 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044872 / 0.044872 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015764 / 0.015764 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42642 / $42647 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36933 / $35175 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36538 / $38365 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36054 / $37168 R:0.970016
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $32183 R:1.049992
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35837 / $35869 R:0.999116

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42642 / $42647 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36933 / $35175 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36538 / $38365 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36054 / $37168 R:0.970016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $32183 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35837 / $35869 R:0.999116

cross subsidized price / cost ALT BEV                                 $41477 / $41678 R:0.995172
cross subsidized price / cost ALT ICE                                 $36584 / $34841 R:1.049999
cross subsidized price / cost ALT PHEV                                $36490 / $38196 R:0.955351
cross subsidized price / cost ALT cuv_suv_van                         $38790 / $38525 R:1.006870
cross subsidized price / cost ALT sedan_wagon                         $35214 / $35214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38343 / $38111 R:1.006077

2034_5_5  SCORE:0.006870, CE:0.000000, CSPE:0.006077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.392048 / 0.380567 (DELTA:0.011481)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.276747 / 0.308265 (DELTA:0.031519)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197654 / 0.186876 (DELTA:0.010777)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068263 / 0.056872 (DELTA:0.011391)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065288 / 0.056183 (DELTA:0.009106)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.011237 (DELTA:0.011236)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36206 / $34482 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36369 / $36651 R:0.992310
cross subsidized price / cost ALT sedan_wagon.ICE                     $32037 / $32109 R:0.997744
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36206 / $34482 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36369 / $36651 R:0.992310
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32037 / $32109 R:0.997744
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.049996

cross subsidized price / cost ALT BEV                                 $39548 / $41325 R:0.956985
cross subsidized price / cost ALT ICE                                 $35563 / $34116 R:1.042418
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $37917 / $38569 R:0.983103
cross subsidized price / cost ALT sedan_wagon                         $34519 / $34519 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37495 / $38066 R:0.985007

2035_0_0  SCORE:0.034823, CE:0.031519, CSPE:0.014993

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.393603 / 0.380567 (DELTA:0.013036)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280527 / 0.308265 (DELTA:0.027738)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.201579 / 0.186876 (DELTA:0.014702)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065739 / 0.056778 (DELTA:0.008961)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058551 / 0.056277 (DELTA:0.002274)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.011236 (DELTA:0.011235)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36206 / $34482 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36378 / $36651 R:0.992568
cross subsidized price / cost ALT sedan_wagon.ICE                     $32027 / $32109 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36206 / $34482 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36378 / $36651 R:0.992568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32027 / $32109 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.050000

cross subsidized price / cost ALT BEV                                 $39550 / $41326 R:0.957008
cross subsidized price / cost ALT ICE                                 $35560 / $34115 R:1.042363
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $37917 / $38569 R:0.983103
cross subsidized price / cost ALT sedan_wagon                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37495 / $38065 R:0.985007

2035_1_1  SCORE:0.035389, CE:0.027738, CSPE:0.014993

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.400102 / 0.380567 (DELTA:0.019535)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.282725 / 0.308265 (DELTA:0.025540)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192882 / 0.186876 (DELTA:0.006005)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056778 / 0.056778 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056277 / 0.056277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011236 / 0.011236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36206 / $34482 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36378 / $36651 R:0.992568
cross subsidized price / cost ALT sedan_wagon.ICE                     $32027 / $32109 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36206 / $34482 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36378 / $36651 R:0.992568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32027 / $32109 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.050000

cross subsidized price / cost ALT BEV                                 $39550 / $41326 R:0.957008
cross subsidized price / cost ALT ICE                                 $35560 / $34115 R:1.042363
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $37917 / $38569 R:0.983103
cross subsidized price / cost ALT sedan_wagon                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37495 / $38065 R:0.985007

2035_2_2  SCORE:0.033924, CE:0.025540, CSPE:0.014993

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.380567 / 0.380567 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.308265 / 0.308265 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186876 / 0.186876 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056778 / 0.056778 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056277 / 0.056277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011236 / 0.011236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36838 / $35084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36378 / $36651 R:0.992568
cross subsidized price / cost ALT sedan_wagon.ICE                     $32027 / $32109 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36838 / $35084 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36378 / $36651 R:0.992568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32027 / $32109 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.050000

cross subsidized price / cost ALT BEV                                 $39550 / $41326 R:0.957008
cross subsidized price / cost ALT ICE                                 $36096 / $34625 R:1.042475
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $38140 / $38781 R:0.983469
cross subsidized price / cost ALT sedan_wagon                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37690 / $38251 R:0.985323

2035_3_3  SCORE:0.016531, CE:0.000000, CSPE:0.014677

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.380567 / 0.380567 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.308265 / 0.308265 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186876 / 0.186876 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056778 / 0.056778 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056277 / 0.056277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011236 / 0.011236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36838 / $35084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36378 / $36651 R:0.992568
cross subsidized price / cost ALT sedan_wagon.ICE                     $32027 / $32109 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36838 / $35084 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36378 / $36651 R:0.992568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32027 / $32109 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.050000

cross subsidized price / cost ALT BEV                                 $39550 / $41326 R:0.957008
cross subsidized price / cost ALT ICE                                 $36096 / $34625 R:1.042475
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $38140 / $38781 R:0.983469
cross subsidized price / cost ALT sedan_wagon                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37690 / $38251 R:0.985323

2035_4_4  SCORE:0.016531, CE:0.000000, CSPE:0.014677

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.380567 / 0.380567 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.308265 / 0.308265 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186876 / 0.186876 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056778 / 0.056778 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056277 / 0.056277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011236 / 0.011236 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40023 / $42024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36838 / $35084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36453 / $38276 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36378 / $36651 R:0.992568
cross subsidized price / cost ALT sedan_wagon.ICE                     $32027 / $32109 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37566 / $35777 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40023 / $42024 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36838 / $35084 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36453 / $38276 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36378 / $36651 R:0.992568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32027 / $32109 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37566 / $35777 R:1.050000

cross subsidized price / cost ALT BEV                                 $39550 / $41326 R:0.957008
cross subsidized price / cost ALT ICE                                 $36096 / $34625 R:1.042475
cross subsidized price / cost ALT PHEV                                $36517 / $38134 R:0.957575
cross subsidized price / cost ALT cuv_suv_van                         $38140 / $38781 R:0.983469
cross subsidized price / cost ALT sedan_wagon                         $34515 / $34515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37690 / $38251 R:0.985323

2035_5_5  SCORE:0.016531, CE:0.000000, CSPE:0.014677

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.391289 / 0.387989 (DELTA:0.003300)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.278053 / 0.302902 (DELTA:0.024849)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.197546 / 0.185280 (DELTA:0.012265)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079479 / 0.060059 (DELTA:0.019420)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053623 / 0.052695 (DELTA:0.000928)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.011075 (DELTA:0.011064)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36107 / $34388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35906 / $36406 R:0.986256
cross subsidized price / cost ALT sedan_wagon.ICE                     $32227 / $32032 R:1.006100
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36107 / $34388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35906 / $36406 R:0.986256
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32227 / $32032 R:1.006100
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049996

cross subsidized price / cost ALT BEV                                 $39225 / $41013 R:0.956412
cross subsidized price / cost ALT ICE                                 $35532 / $34038 R:1.043878
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957551
cross subsidized price / cost ALT cuv_suv_van                         $37760 / $38429 R:0.982580
cross subsidized price / cost ALT sedan_wagon                         $34480 / $34480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37354 / $37940 R:0.984540

2036_0_0  SCORE:0.030892, CE:0.024849, CSPE:0.015460

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.395148 / 0.387989 (DELTA:0.007159)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281412 / 0.302902 (DELTA:0.021490)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199611 / 0.185280 (DELTA:0.014331)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074130 / 0.064785 (DELTA:0.009344)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047937 / 0.047895 (DELTA:0.000042)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001762 / 0.011149 (DELTA:0.009387)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36107 / $34388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35509 / $36406 R:0.975345
cross subsidized price / cost ALT sedan_wagon.ICE                     $32831 / $32032 R:1.024941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36107 / $34388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35509 / $36406 R:0.975345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32831 / $32032 R:1.024941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049999

cross subsidized price / cost ALT BEV                                 $39134 / $40965 R:0.955301
cross subsidized price / cost ALT ICE                                 $35660 / $34066 R:1.046783
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $37760 / $38429 R:0.982580
cross subsidized price / cost ALT sedan_wagon                         $34649 / $34649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37374 / $37961 R:0.984549

2036_1_1  SCORE:0.031747, CE:0.021490, CSPE:0.015451

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.401767 / 0.387989 (DELTA:0.013778)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281812 / 0.302902 (DELTA:0.021091)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192593 / 0.185280 (DELTA:0.007312)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064785 / 0.064785 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047895 / 0.047895 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011149 / 0.011149 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36107 / $34388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35509 / $36406 R:0.975345
cross subsidized price / cost ALT sedan_wagon.ICE                     $32831 / $32032 R:1.024941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36107 / $34388 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35509 / $36406 R:0.975345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32831 / $32032 R:1.024941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049999

cross subsidized price / cost ALT BEV                                 $39134 / $40965 R:0.955301
cross subsidized price / cost ALT ICE                                 $35660 / $34066 R:1.046783
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $37760 / $38429 R:0.982580
cross subsidized price / cost ALT sedan_wagon                         $34649 / $34649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37374 / $37961 R:0.984549

2036_2_2  SCORE:0.031481, CE:0.021091, CSPE:0.015451

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.387989 / 0.387989 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302902 / 0.302902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185280 / 0.185280 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064785 / 0.064785 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047895 / 0.047895 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011149 / 0.011149 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36737 / $34988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35509 / $36406 R:0.975345
cross subsidized price / cost ALT sedan_wagon.ICE                     $32831 / $32032 R:1.024941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36737 / $34988 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35509 / $36406 R:0.975345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32831 / $32032 R:1.024941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049999

cross subsidized price / cost ALT BEV                                 $39134 / $40965 R:0.955301
cross subsidized price / cost ALT ICE                                 $36204 / $34584 R:1.046831
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $37978 / $38637 R:0.982942
cross subsidized price / cost ALT sedan_wagon                         $34649 / $34649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37565 / $38143 R:0.984861

2036_3_3  SCORE:0.017058, CE:0.000000, CSPE:0.015139

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.387989 / 0.387989 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302902 / 0.302902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185280 / 0.185280 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064785 / 0.064785 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047895 / 0.047895 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011149 / 0.011149 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36737 / $34988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35509 / $36406 R:0.975345
cross subsidized price / cost ALT sedan_wagon.ICE                     $32831 / $32032 R:1.024941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36737 / $34988 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35509 / $36406 R:0.975345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32831 / $32032 R:1.024941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049999

cross subsidized price / cost ALT BEV                                 $39134 / $40965 R:0.955301
cross subsidized price / cost ALT ICE                                 $36204 / $34584 R:1.046831
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $37978 / $38637 R:0.982942
cross subsidized price / cost ALT sedan_wagon                         $34649 / $34649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37565 / $38143 R:0.984861

2036_4_4  SCORE:0.017058, CE:0.000000, CSPE:0.015139

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.387989 / 0.387989 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302902 / 0.302902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185280 / 0.185280 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064785 / 0.064785 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047895 / 0.047895 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011149 / 0.011149 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39739 / $41726 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36737 / $34988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36317 / $38133 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35509 / $36406 R:0.975345
cross subsidized price / cost ALT sedan_wagon.ICE                     $32831 / $32032 R:1.024941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37463 / $35679 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39739 / $41726 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36737 / $34988 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36317 / $38133 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35509 / $36406 R:0.975345
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32831 / $32032 R:1.024941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37463 / $35679 R:1.049999

cross subsidized price / cost ALT BEV                                 $39134 / $40965 R:0.955301
cross subsidized price / cost ALT ICE                                 $36204 / $34584 R:1.046831
cross subsidized price / cost ALT PHEV                                $36382 / $37994 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $37978 / $38637 R:0.982942
cross subsidized price / cost ALT sedan_wagon                         $34649 / $34649 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37565 / $38143 R:0.984861

2036_5_5  SCORE:0.017058, CE:0.000000, CSPE:0.015139

