OMEGA 2.3.0 session Final started at 2024-03-04 20:04:24


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Nissan
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Nissan

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061210 (DELTA:0.061210)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367079 / 0.337408 (DELTA:0.029671)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010862 (DELTA:0.010862)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000453 / 0.003375 (DELTA:0.002922)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.172560 / 0.140880 (DELTA:0.031680)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.003261 (DELTA:0.003260)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020162 / 0.076847 (DELTA:0.056685)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.439738 / 0.353042 (DELTA:0.086695)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.013115 (DELTA:0.013107)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60041 / $57182 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37944 / $38542 R:0.984474
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52002 / $49526 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56653 / $53955 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $31147 / $31263 R:0.996299
cross subsidized price / cost ALT pickup.PHEV                         $46302 / $44098 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39779 / $37884 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23167 / $23638 R:0.980064
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33314 / $31727 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57116 / $57182 R:0.998848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37944 / $38542 R:0.984474
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49077 / $49526 R:0.990941
modified cross subsidized price / cost ALT pickup.BEV                 $53728 / $53955 R:0.995789
modified cross subsidized price / cost ALT pickup.ICE                 $31147 / $31263 R:0.996299
modified cross subsidized price / cost ALT pickup.PHEV                $43377 / $44098 R:0.983671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36854 / $37884 R:0.972792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23167 / $23638 R:0.980064
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30389 / $31727 R:0.957809

cross subsidized price / cost ALT BEV                                 $48951 / $46620 R:1.050000
cross subsidized price / cost ALT ICE                                 $30517 / $30979 R:0.985067
cross subsidized price / cost ALT PHEV                                $42321 / $40306 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41620 / $41620 R:1.000000
cross subsidized price / cost ALT pickup                              $32066 / $32066 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $26349 / $26349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33445 / $33445 R:1.000000

2023_0_0  SCORE:0.012621, CE:0.086695, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000008 / 0.025886 (DELTA:0.025878)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409468 / 0.379000 (DELTA:0.030467)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.004593 (DELTA:0.004589)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001414 / 0.001427 (DELTA:0.000013)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146102 / 0.144710 (DELTA:0.001392)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001379 (DELTA:0.001379)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018712 / 0.043259 (DELTA:0.024547)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424283 / 0.394199 (DELTA:0.030084)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.005546 (DELTA:0.005537)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38088 / $38088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23985 / $23985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38088 / $38088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23985 / $23985 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45288 / $45288 R:1.000000
cross subsidized price / cost ALT ICE                                 $30956 / $30956 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39423 / $39423 R:1.000000
cross subsidized price / cost ALT pickup                              $31603 / $31603 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25440 / $25440 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32075 / $32075 R:1.000000

2023_1_1  SCORE:0.000928, CE:0.030467, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000004 / 0.025466 (DELTA:0.025462)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409471 / 0.379494 (DELTA:0.029976)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.004519 (DELTA:0.004515)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001302 / 0.001404 (DELTA:0.000102)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146204 / 0.144755 (DELTA:0.001449)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000010 / 0.001357 (DELTA:0.001347)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018897 / 0.042860 (DELTA:0.023963)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424096 / 0.394688 (DELTA:0.029409)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.005456 (DELTA:0.005446)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38088 / $38088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23985 / $23985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38088 / $38088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23985 / $23985 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45256 / $45256 R:1.000000
cross subsidized price / cost ALT ICE                                 $30956 / $30956 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39401 / $39401 R:1.000000
cross subsidized price / cost ALT pickup                              $31597 / $31597 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25426 / $25426 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32059 / $32059 R:1.000000

2023_2_2  SCORE:0.000966, CE:0.029976, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379494 / 0.379494 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004519 / 0.004519 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001404 / 0.001404 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144755 / 0.144755 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001357 / 0.001357 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042860 / 0.042860 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.394688 / 0.394688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005456 / 0.005456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37656 / $37656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30385 / $30385 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23579 / $23579 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37656 / $37656 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $30385 / $30385 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23579 / $23579 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45256 / $45256 R:1.000000
cross subsidized price / cost ALT ICE                                 $30464 / $30464 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39002 / $39002 R:1.000000
cross subsidized price / cost ALT pickup                              $30735 / $30735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25063 / $25063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31607 / $31607 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Nissan

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054966 / 0.069979 (DELTA:0.015013)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.317562 / 0.324660 (DELTA:0.007098)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001934 / 0.022370 (DELTA:0.020436)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021437 / 0.005879 (DELTA:0.015558)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153911 / 0.141233 (DELTA:0.012678)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003430 / 0.004196 (DELTA:0.000766)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025431 / 0.078603 (DELTA:0.053172)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406702 / 0.336555 (DELTA:0.070147)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014627 / 0.016524 (DELTA:0.001897)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58566 / $56524 R:1.036137
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37280 / $37629 R:0.990727
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47841 / $49166 R:0.973042
cross subsidized price / cost ALT pickup.BEV                          $53833 / $53129 R:1.013246
cross subsidized price / cost ALT pickup.ICE                          $30222 / $30317 R:0.996894
cross subsidized price / cost ALT pickup.PHEV                         $45862 / $43678 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $39254 / $37385 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23021 / $23535 R:0.978168
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33021 / $31448 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55341 / $56524 R:0.979082
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37280 / $37629 R:0.990727
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44616 / $49166 R:0.907449
modified cross subsidized price / cost ALT pickup.BEV                 $50608 / $53129 R:0.952546
modified cross subsidized price / cost ALT pickup.ICE                 $30222 / $30317 R:0.996894
modified cross subsidized price / cost ALT pickup.PHEV                $42637 / $43678 R:0.976163
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36029 / $37385 R:0.963736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23021 / $23535 R:0.978168
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29796 / $31448 R:0.947452

cross subsidized price / cost ALT BEV                                 $48558 / $46655 R:1.040798
cross subsidized price / cost ALT ICE                                 $30057 / $30431 R:0.987734
cross subsidized price / cost ALT PHEV                                $41965 / $41837 R:1.003049
cross subsidized price / cost ALT cuv_suv_van                         $41418 / $41418 R:1.000000
cross subsidized price / cost ALT pickup                              $31573 / $31573 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26360 / $26360 R:0.999998
cross subsidized price / cost ALT TOTAL                               $33428 / $33428 R:0.999999

2024_0_0  SCORE:0.009667, CE:0.070147, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047988 / 0.047988 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356308 / 0.354781 (DELTA:0.001527)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012713 / 0.014240 (DELTA:0.001527)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004029 / 0.004032 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144976 / 0.144399 (DELTA:0.000577)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002303 / 0.002877 (DELTA:0.000574)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059497 / 0.059593 (DELTA:0.000096)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360767 / 0.360758 (DELTA:0.000008)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011419 / 0.011331 (DELTA:0.000088)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_1_1  SCORE:0.000385, CE:0.001527, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047436 / 0.047988 (DELTA:0.000552)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356666 / 0.354781 (DELTA:0.001885)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012907 / 0.014240 (DELTA:0.001333)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004032 / 0.004032 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144399 / 0.144399 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002877 / 0.002877 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059593 / 0.059593 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360758 / 0.360758 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011331 / 0.011331 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.001885, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047988 / 0.047988 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354781 / 0.354781 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014240 / 0.014240 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004032 / 0.004032 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144399 / 0.144399 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002877 / 0.002877 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059593 / 0.059593 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360758 / 0.360758 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011331 / 0.011331 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Nissan

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066553 (DELTA:0.066553)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341807 / 0.336165 (DELTA:0.005642)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036781 / 0.020556 (DELTA:0.016225)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.006065 (DELTA:0.006065)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150452 / 0.142491 (DELTA:0.007961)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033692 / 0.007614 (DELTA:0.026078)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018385 / 0.079658 (DELTA:0.061273)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.289450 / 0.304274 (DELTA:0.014824)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.129433 / 0.036623 (DELTA:0.092809)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58900 / $56095 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37003 / $37640 R:0.983077
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50290 / $48954 R:1.027293
cross subsidized price / cost ALT pickup.BEV                          $55131 / $52506 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30152 / $30250 R:0.996765
cross subsidized price / cost ALT pickup.PHEV                         $43098 / $43358 R:0.994006
cross subsidized price / cost ALT sedan_wagon.BEV                     $38783 / $37005 R:1.048033
cross subsidized price / cost ALT sedan_wagon.ICE                     $23204 / $23490 R:0.987812
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29750 / $31237 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55600 / $56095 R:0.991172
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37003 / $37640 R:0.983077
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46990 / $48954 R:0.959883
modified cross subsidized price / cost ALT pickup.BEV                 $51831 / $52506 R:0.987151
modified cross subsidized price / cost ALT pickup.ICE                 $30152 / $30250 R:0.996765
modified cross subsidized price / cost ALT pickup.PHEV                $39798 / $43358 R:0.917895
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35483 / $37005 R:0.958858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23204 / $23490 R:0.987812
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26450 / $31237 R:0.846739

cross subsidized price / cost ALT BEV                                 $48226 / $45966 R:1.049172
cross subsidized price / cost ALT ICE                                 $30394 / $30796 R:0.986928
cross subsidized price / cost ALT PHEV                                $37835 / $38282 R:0.988312
cross subsidized price / cost ALT cuv_suv_van                         $41091 / $41091 R:1.000000
cross subsidized price / cost ALT pickup                              $31753 / $31753 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26725 / $26725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:1.000000

2025_0_0  SCORE:0.013368, CE:0.092809, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049296 / 0.049296 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358752 / 0.358752 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015226 / 0.015226 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004493 / 0.004493 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146038 / 0.146038 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005640 / 0.005640 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063588 / 0.063588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.329840 / 0.329840 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027127 / 0.027127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56095 / $56095 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37640 / $37640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48954 / $48954 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52506 / $52506 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30250 / $30250 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43358 / $43358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37005 / $37005 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23490 / $23490 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31237 / $31237 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52795 / $56095 R:0.941172
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37640 / $37640 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45654 / $48954 R:0.932590
modified cross subsidized price / cost ALT pickup.BEV                 $49206 / $52506 R:0.937151
modified cross subsidized price / cost ALT pickup.ICE                 $30250 / $30250 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40058 / $43358 R:0.923890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33705 / $37005 R:0.910825
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23490 / $23490 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27937 / $31237 R:0.894358

cross subsidized price / cost ALT BEV                                 $45616 / $45616 R:1.000000
cross subsidized price / cost ALT ICE                                 $30755 / $30755 R:1.000000
cross subsidized price / cost ALT PHEV                                $38282 / $38282 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31363 / $31363 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26034 / $26034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32861 / $32861 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.075846 (DELTA:0.075846)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280496 / 0.311614 (DELTA:0.031118)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105197 / 0.042862 (DELTA:0.062334)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.008809 (DELTA:0.008809)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145754 / 0.143935 (DELTA:0.001820)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.044202 / 0.007188 (DELTA:0.037013)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017785 / 0.084008 (DELTA:0.066224)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278369 / 0.280856 (DELTA:0.002487)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.128198 / 0.044880 (DELTA:0.083318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57846 / $55202 R:1.047896
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37278 / $37602 R:0.991373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46402 / $48722 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53901 / $51334 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $29920 / $30184 R:0.991231
cross subsidized price / cost ALT pickup.PHEV                         $45237 / $43083 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38198 / $36412 R:1.049049
cross subsidized price / cost ALT sedan_wagon.ICE                     $23160 / $23458 R:0.987305
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29589 / $31068 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54546 / $55202 R:0.988116
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37278 / $37602 R:0.991373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43102 / $48722 R:0.884651
modified cross subsidized price / cost ALT pickup.BEV                 $50601 / $51334 R:0.985716
modified cross subsidized price / cost ALT pickup.ICE                 $29920 / $30184 R:0.991231
modified cross subsidized price / cost ALT pickup.PHEV                $41937 / $43083 R:0.973404
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34898 / $36412 R:0.958421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23160 / $23458 R:0.987305
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26289 / $31068 R:0.846165

cross subsidized price / cost ALT BEV                                 $47854 / $45641 R:1.048478
cross subsidized price / cost ALT ICE                                 $30455 / $30758 R:0.990162
cross subsidized price / cost ALT PHEV                                $38365 / $39949 R:0.960353
cross subsidized price / cost ALT cuv_suv_van                         $41812 / $41812 R:1.000000
cross subsidized price / cost ALT pickup                              $31929 / $31929 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26947 / $26947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34141 / $34141 R:1.000000

2026_0_0  SCORE:0.015881, CE:0.083318, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067446 / 0.067446 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.324763 / 0.324763 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038115 / 0.038115 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007834 / 0.007834 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145707 / 0.145707 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006392 / 0.006392 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076606 / 0.076606 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.293229 / 0.293229 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039909 / 0.039909 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55202 / $55202 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37788 / $37602 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47134 / $48722 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $51334 / $51334 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30184 / $30184 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43083 / $43083 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37413 / $36412 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $23398 / $23458 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29589 / $31068 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51902 / $55202 R:0.940220
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37788 / $37602 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43834 / $48722 R:0.899669
modified cross subsidized price / cost ALT pickup.BEV                 $48034 / $51334 R:0.935716
modified cross subsidized price / cost ALT pickup.ICE                 $30184 / $30184 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $39783 / $43083 R:0.923404
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34113 / $36412 R:0.936845
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23398 / $23458 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26289 / $31068 R:0.846165

cross subsidized price / cost ALT BEV                                 $46030 / $45525 R:1.011083
cross subsidized price / cost ALT ICE                                 $30812 / $30756 R:1.001820
cross subsidized price / cost ALT PHEV                                $38532 / $39949 R:0.964540
cross subsidized price / cost ALT cuv_suv_van                         $41345 / $41346 R:0.999991
cross subsidized price / cost ALT pickup                              $31736 / $31736 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26621 / $26621 R:0.999995
cross subsidized price / cost ALT TOTAL                               $33775 / $33775 R:0.999994

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Nissan

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.088016 (DELTA:0.088016)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.252137 / 0.291296 (DELTA:0.039159)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.136216 / 0.054017 (DELTA:0.082199)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.013562 (DELTA:0.013559)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144433 / 0.136900 (DELTA:0.007532)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047744 / 0.011105 (DELTA:0.036639)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017569 / 0.092185 (DELTA:0.074616)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.261935 / 0.260868 (DELTA:0.001068)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.139963 / 0.052051 (DELTA:0.087913)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56679 / $54119 R:1.047286
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37383 / $37726 R:0.990910
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46410 / $48731 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52307 / $49817 R:1.049990
cross subsidized price / cost ALT pickup.ICE                          $30004 / $30312 R:0.989836
cross subsidized price / cost ALT pickup.PHEV                         $43861 / $43104 R:1.017559
cross subsidized price / cost ALT sedan_wagon.BEV                     $37645 / $35852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23129 / $23538 R:0.982644
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29973 / $31100 R:0.963749

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53079 / $54119 R:0.980768
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37383 / $37726 R:0.990910
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42810 / $48731 R:0.878507
modified cross subsidized price / cost ALT pickup.BEV                 $48707 / $49817 R:0.977726
modified cross subsidized price / cost ALT pickup.ICE                 $30004 / $30312 R:0.989836
modified cross subsidized price / cost ALT pickup.PHEV                $40261 / $43104 R:0.934042
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34045 / $35852 R:0.949589
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23129 / $23538 R:0.982644
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26373 / $31100 R:0.847997

cross subsidized price / cost ALT BEV                                 $47317 / $45127 R:1.048521
cross subsidized price / cost ALT ICE                                 $30520 / $30881 R:0.988315
cross subsidized price / cost ALT PHEV                                $38867 / $40366 R:0.962868
cross subsidized price / cost ALT cuv_suv_van                         $42427 / $42427 R:1.000000
cross subsidized price / cost ALT pickup                              $32828 / $32828 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27312 / $27312 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34753 / $34753 R:1.000000

2027_0_0  SCORE:0.019244, CE:0.088016, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075184 / 0.075184 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.312004 / 0.312004 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046142 / 0.046142 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011584 / 0.011584 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140497 / 0.140497 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009486 / 0.009486 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081219 / 0.081219 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279423 / 0.279423 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044462 / 0.044462 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53574 / $54119 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38195 / $37726 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46410 / $48731 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49817 / $49817 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30312 / $30312 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43104 / $43104 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36837 / $35852 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $23301 / $23538 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30787 / $31100 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49974 / $54119 R:0.923408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38195 / $37726 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42810 / $48731 R:0.878507
modified cross subsidized price / cost ALT pickup.BEV                 $46217 / $49817 R:0.927736
modified cross subsidized price / cost ALT pickup.ICE                 $30312 / $30312 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $39504 / $43104 R:0.916483
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33237 / $35852 R:0.927061
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23301 / $23538 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27187 / $31100 R:0.874174

cross subsidized price / cost ALT BEV                                 $45223 / $44991 R:1.005161
cross subsidized price / cost ALT ICE                                 $30996 / $30886 R:1.003554
cross subsidized price / cost ALT PHEV                                $39157 / $40366 R:0.970051
cross subsidized price / cost ALT cuv_suv_van                         $41738 / $41742 R:0.999919
cross subsidized price / cost ALT pickup                              $32461 / $32461 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26836 / $26837 R:0.999983
cross subsidized price / cost ALT TOTAL                               $34203 / $34204 R:0.999952

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000048

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Nissan

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004460 / 0.097748 (DELTA:0.093289)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245032 / 0.273458 (DELTA:0.028426)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141596 / 0.065281 (DELTA:0.076315)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050979 / 0.035513 (DELTA:0.015466)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141711 / 0.118973 (DELTA:0.022738)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001888 / 0.008871 (DELTA:0.006983)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.127698 / 0.128457 (DELTA:0.000758)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.286636 / 0.248004 (DELTA:0.038632)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.023695 (DELTA:0.023695)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55711 / $53058 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38555 / $38957 R:0.989692
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46153 / $48443 R:0.952723
cross subsidized price / cost ALT pickup.BEV                          $46089 / $48393 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $30777 / $30248 R:1.017486
cross subsidized price / cost ALT pickup.PHEV                         $45013 / $42881 R:1.049710
cross subsidized price / cost ALT sedan_wagon.BEV                     $35924 / $34213 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23851 / $24897 R:0.957988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51961 / $53058 R:0.979323
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38555 / $38957 R:0.989692
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42403 / $48443 R:0.875313
modified cross subsidized price / cost ALT pickup.BEV                 $42339 / $48393 R:0.874892
modified cross subsidized price / cost ALT pickup.ICE                 $30777 / $30248 R:1.017486
modified cross subsidized price / cost ALT pickup.PHEV                $41263 / $42881 R:0.962260
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32174 / $34213 R:0.940395
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23851 / $24897 R:0.957988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937968

cross subsidized price / cost ALT BEV                                 $44693 / $43176 R:1.035153
cross subsidized price / cost ALT ICE                                 $31416 / $31894 R:0.985005
cross subsidized price / cost ALT PHEV                                $43384 / $44313 R:0.979025
cross subsidized price / cost ALT cuv_suv_van                         $43533 / $43533 R:1.000000
cross subsidized price / cost ALT pickup                              $34879 / $34879 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28395 / $28395 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36062 / $36062 R:1.000000

2028_0_0  SCORE:0.015062, CE:0.093289, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068009 / 0.089708 (DELTA:0.021699)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.286868 / 0.286868 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081610 / 0.059911 (DELTA:0.021699)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032448 / 0.032592 (DELTA:0.000144)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122628 / 0.122624 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008281 / 0.008141 (DELTA:0.000140)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119268 / 0.119268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280582 / 0.259480 (DELTA:0.021102)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000305 / 0.021408 (DELTA:0.021102)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50993 / $53058 R:0.961090
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40084 / $38957 R:1.028938
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46136 / $48443 R:0.952385
cross subsidized price / cost ALT pickup.BEV                          $46452 / $48393 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $30625 / $30248 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $45025 / $42881 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32584 / $34213 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $25508 / $24897 R:1.024531
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47243 / $53058 R:0.890413
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40084 / $38957 R:1.028938
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42386 / $48443 R:0.874975
modified cross subsidized price / cost ALT pickup.BEV                 $42702 / $48393 R:0.882401
modified cross subsidized price / cost ALT pickup.ICE                 $30625 / $30248 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $41275 / $42881 R:0.962550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28834 / $34213 R:0.842778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25508 / $24897 R:1.024531
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937965

cross subsidized price / cost ALT BEV                                 $41292 / $43124 R:0.957498
cross subsidized price / cost ALT ICE                                 $32696 / $31907 R:1.024740
cross subsidized price / cost ALT PHEV                                $43405 / $44354 R:0.978600
cross subsidized price / cost ALT cuv_suv_van                         $43157 / $43157 R:1.000000
cross subsidized price / cost ALT pickup                              $34500 / $34498 R:1.000069
cross subsidized price / cost ALT sedan_wagon                         $28132 / $28132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35731 / $35730 R:1.000011

2028_1_1  SCORE:0.000118, CE:0.021699, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039652 / 0.089708 (DELTA:0.050056)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292938 / 0.292179 (DELTA:0.000759)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103897 / 0.054600 (DELTA:0.049297)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032542 / 0.032592 (DELTA:0.000050)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122624 / 0.122624 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008192 / 0.008141 (DELTA:0.000050)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119268 / 0.119268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259480 / 0.259480 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021408 / 0.021408 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53058 / $53058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38957 / $38957 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48443 / $48443 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46452 / $48393 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $30625 / $30248 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $45025 / $42881 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32584 / $34213 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $25508 / $24897 R:1.024531
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49308 / $53058 R:0.929323
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38957 / $38957 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44693 / $48443 R:0.922590
modified cross subsidized price / cost ALT pickup.BEV                 $42702 / $48393 R:0.882401
modified cross subsidized price / cost ALT pickup.ICE                 $30625 / $30248 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $41275 / $42881 R:0.962550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28834 / $34213 R:0.842778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25508 / $24897 R:1.024531
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937965

cross subsidized price / cost ALT BEV                                 $42058 / $43124 R:0.975275
cross subsidized price / cost ALT ICE                                 $32266 / $31962 R:1.009497
cross subsidized price / cost ALT PHEV                                $44730 / $44096 R:1.014359
cross subsidized price / cost ALT cuv_suv_van                         $43041 / $43041 R:1.000000
cross subsidized price / cost ALT pickup                              $34500 / $34498 R:1.000069
cross subsidized price / cost ALT sedan_wagon                         $28132 / $28132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35680 / $35680 R:1.000011

2028_2_2  SCORE:0.000076, CE:0.050056, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089708 / 0.089708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292179 / 0.292179 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054600 / 0.054600 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013097 / 0.023848 (DELTA:0.010751)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127768 / 0.131368 (DELTA:0.003600)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022493 / 0.008141 (DELTA:0.014351)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119268 / 0.119268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259480 / 0.259480 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021408 / 0.021408 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53058 / $53058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38957 / $38957 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48443 / $48443 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50285 / $48393 R:1.039093
cross subsidized price / cost ALT pickup.ICE                          $29926 / $30248 R:0.989356
cross subsidized price / cost ALT pickup.PHEV                         $42534 / $42881 R:0.991913
cross subsidized price / cost ALT sedan_wagon.BEV                     $32584 / $34213 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $25508 / $24897 R:1.024531
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49308 / $53058 R:0.929323
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38957 / $38957 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44693 / $48443 R:0.922590
modified cross subsidized price / cost ALT pickup.BEV                 $46535 / $48393 R:0.961604
modified cross subsidized price / cost ALT pickup.ICE                 $29926 / $30248 R:0.989356
modified cross subsidized price / cost ALT pickup.PHEV                $38784 / $42881 R:0.904463
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28834 / $34213 R:0.842778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25508 / $24897 R:1.024531
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937965

cross subsidized price / cost ALT BEV                                 $42286 / $42927 R:0.985073
cross subsidized price / cost ALT ICE                                 $32111 / $31940 R:1.005326
cross subsidized price / cost ALT PHEV                                $44489 / $44096 R:1.008894
cross subsidized price / cost ALT cuv_suv_van                         $43041 / $43041 R:1.000000
cross subsidized price / cost ALT pickup                              $33527 / $33527 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28132 / $28132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35521 / $35521 R:1.000000

2028_3_3  SCORE:0.009568, CE:0.014351, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089708 / 0.089708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292179 / 0.292179 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054600 / 0.054600 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013097 / 0.023848 (DELTA:0.010751)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127768 / 0.131368 (DELTA:0.003600)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022493 / 0.008141 (DELTA:0.014351)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119268 / 0.119268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259480 / 0.259480 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021408 / 0.021408 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53058 / $53058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38957 / $38957 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48443 / $48443 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50285 / $48393 R:1.039093
cross subsidized price / cost ALT pickup.ICE                          $29926 / $30248 R:0.989356
cross subsidized price / cost ALT pickup.PHEV                         $42534 / $42881 R:0.991913
cross subsidized price / cost ALT sedan_wagon.BEV                     $32584 / $34213 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $25508 / $24897 R:1.024531
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49308 / $53058 R:0.929323
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38957 / $38957 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44693 / $48443 R:0.922590
modified cross subsidized price / cost ALT pickup.BEV                 $46535 / $48393 R:0.961604
modified cross subsidized price / cost ALT pickup.ICE                 $29926 / $30248 R:0.989356
modified cross subsidized price / cost ALT pickup.PHEV                $38784 / $42881 R:0.904463
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28834 / $34213 R:0.842778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25508 / $24897 R:1.024531
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937965

cross subsidized price / cost ALT BEV                                 $42286 / $42927 R:0.985073
cross subsidized price / cost ALT ICE                                 $32111 / $31940 R:1.005326
cross subsidized price / cost ALT PHEV                                $44489 / $44096 R:1.008894
cross subsidized price / cost ALT cuv_suv_van                         $43041 / $43041 R:1.000000
cross subsidized price / cost ALT pickup                              $33527 / $33527 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28132 / $28132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35521 / $35521 R:1.000000

2028_4_4  SCORE:0.009568, CE:0.014351, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089708 / 0.089708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292179 / 0.292179 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054600 / 0.054600 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013097 / 0.023848 (DELTA:0.010751)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127768 / 0.131368 (DELTA:0.003600)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022493 / 0.008141 (DELTA:0.014351)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.119268 / 0.119268 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259480 / 0.259480 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021408 / 0.021408 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53058 / $53058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38957 / $38957 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48443 / $48443 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50285 / $48393 R:1.039093
cross subsidized price / cost ALT pickup.ICE                          $29926 / $30248 R:0.989356
cross subsidized price / cost ALT pickup.PHEV                         $42534 / $42881 R:0.991913
cross subsidized price / cost ALT sedan_wagon.BEV                     $32584 / $34213 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $25508 / $24897 R:1.024531
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35146 / $33472 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49308 / $53058 R:0.929323
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38957 / $38957 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44693 / $48443 R:0.922590
modified cross subsidized price / cost ALT pickup.BEV                 $46535 / $48393 R:0.961604
modified cross subsidized price / cost ALT pickup.ICE                 $29926 / $30248 R:0.989356
modified cross subsidized price / cost ALT pickup.PHEV                $38784 / $42881 R:0.904463
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28834 / $34213 R:0.842778
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25508 / $24897 R:1.024531
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31396 / $33472 R:0.937965

cross subsidized price / cost ALT BEV                                 $42286 / $42927 R:0.985073
cross subsidized price / cost ALT ICE                                 $32111 / $31940 R:1.005326
cross subsidized price / cost ALT PHEV                                $44489 / $44096 R:1.008894
cross subsidized price / cost ALT cuv_suv_van                         $43041 / $43041 R:1.000000
cross subsidized price / cost ALT pickup                              $33527 / $33527 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28132 / $28132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35521 / $35521 R:1.000000

2028_5_5  SCORE:0.009568, CE:0.014351, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Nissan

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137644 / 0.163598 (DELTA:0.025953)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.185979 / 0.205573 (DELTA:0.019595)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068395 / 0.068790 (DELTA:0.000396)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038772 / 0.034684 (DELTA:0.004088)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130165 / 0.113297 (DELTA:0.016868)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027591 / 0.016824 (DELTA:0.010767)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142252 / 0.142253 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.269190 / 0.228767 (DELTA:0.040423)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.026213 (DELTA:0.026201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51512 / $52000 R:0.990620
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39862 / $38910 R:1.024482
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46593 / $48280 R:0.965062
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30186 / $30186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42669 / $42669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35005 / $33394 R:1.048257
cross subsidized price / cost ALT sedan_wagon.ICE                     $23675 / $24858 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34998 / $33332 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47612 / $52000 R:0.915621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39862 / $38910 R:1.024482
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42693 / $48280 R:0.884283
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $30186 / $30186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38769 / $42669 R:0.908601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31105 / $33394 R:0.931471
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23675 / $24858 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31098 / $33332 R:0.932995

cross subsidized price / cost ALT BEV                                 $44167 / $43728 R:1.010036
cross subsidized price / cost ALT ICE                                 $31098 / $31235 R:0.995617
cross subsidized price / cost ALT PHEV                                $43285 / $43932 R:0.985273
cross subsidized price / cost ALT cuv_suv_van                         $45271 / $45271 R:1.000000
cross subsidized price / cost ALT pickup                              $35019 / $35019 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28480 / $28474 R:1.000188
cross subsidized price / cost ALT TOTAL                               $36911 / $36909 R:1.000058

2029_0_0  SCORE:0.010574, CE:0.040423, CSPE:0.000058

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152135 / 0.153473 (DELTA:0.001338)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219956 / 0.219956 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065871 / 0.064533 (DELTA:0.001338)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032525 / 0.032537 (DELTA:0.000012)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116485 / 0.116485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015796 / 0.015783 (DELTA:0.000012)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134478 / 0.134478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248785 / 0.238989 (DELTA:0.009796)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013970 / 0.023766 (DELTA:0.009796)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50152 / $52000 R:0.964458
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40600 / $38910 R:1.043424
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46916 / $48280 R:0.971756
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30186 / $30186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42669 / $42669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31809 / $33394 R:0.952529
cross subsidized price / cost ALT sedan_wagon.ICE                     $25585 / $24858 R:1.029216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34998 / $33332 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46252 / $52000 R:0.889459
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40600 / $38910 R:1.043424
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43016 / $48280 R:0.890977
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $30186 / $30186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38769 / $42669 R:0.908601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27909 / $33394 R:0.835743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25585 / $24858 R:1.029216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31098 / $33332 R:0.932995

cross subsidized price / cost ALT BEV                                 $42145 / $43695 R:0.964522
cross subsidized price / cost ALT ICE                                 $32255 / $31308 R:1.030263
cross subsidized price / cost ALT PHEV                                $43551 / $44016 R:0.989438
cross subsidized price / cost ALT cuv_suv_van                         $44878 / $44878 R:1.000000
cross subsidized price / cost ALT pickup                              $34720 / $34720 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28255 / $28255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36600 / $36600 R:1.000000

2029_1_1  SCORE:0.000008, CE:0.009796, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151235 / 0.153473 (DELTA:0.002238)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.226372 / 0.226352 (DELTA:0.000019)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060355 / 0.058137 (DELTA:0.002219)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032537 / 0.032537 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116486 / 0.116485 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015782 / 0.015783 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134478 / 0.134478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238989 / 0.238989 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023766 / 0.023766 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49537 / $52000 R:0.952634
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40500 / $38910 R:1.040857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48592 / $48280 R:1.006474
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30186 / $30186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42669 / $42669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31809 / $33394 R:0.952529
cross subsidized price / cost ALT sedan_wagon.ICE                     $25585 / $24858 R:1.029216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34998 / $33332 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45637 / $52000 R:0.877635
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40500 / $38910 R:1.040857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44692 / $48280 R:0.925695
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $30186 / $30186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38769 / $42669 R:0.908601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27909 / $33394 R:0.835743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25585 / $24858 R:1.029216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31098 / $33332 R:0.932995

cross subsidized price / cost ALT BEV                                 $41850 / $43695 R:0.957783
cross subsidized price / cost ALT ICE                                 $32308 / $31392 R:1.029205
cross subsidized price / cost ALT PHEV                                $44328 / $43736 R:1.013524
cross subsidized price / cost ALT cuv_suv_van                         $44741 / $44741 R:1.000000
cross subsidized price / cost ALT pickup                              $34720 / $34720 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28255 / $28255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36540 / $36540 R:1.000000

2029_2_2  SCORE:0.000001, CE:0.002238, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153473 / 0.153473 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.226352 / 0.226352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058137 / 0.058137 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030767 / 0.032537 (DELTA:0.001770)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116485 / 0.116485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017554 / 0.015783 (DELTA:0.001770)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134478 / 0.134478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238989 / 0.238989 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023766 / 0.023766 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49537 / $52000 R:0.952634
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40500 / $38910 R:1.040857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48592 / $48280 R:1.006474
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30186 / $30186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42669 / $42669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31809 / $33394 R:0.952529
cross subsidized price / cost ALT sedan_wagon.ICE                     $25585 / $24858 R:1.029216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34998 / $33332 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45637 / $52000 R:0.877635
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40500 / $38910 R:1.040857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44692 / $48280 R:0.925695
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $30186 / $30186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38769 / $42669 R:0.908601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27909 / $33394 R:0.835743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25585 / $24858 R:1.029216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31098 / $33332 R:0.932995

cross subsidized price / cost ALT BEV                                 $41850 / $43695 R:0.957783
cross subsidized price / cost ALT ICE                                 $32308 / $31392 R:1.029205
cross subsidized price / cost ALT PHEV                                $44328 / $43736 R:1.013524
cross subsidized price / cost ALT cuv_suv_van                         $44741 / $44741 R:1.000000
cross subsidized price / cost ALT pickup                              $34720 / $34720 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28255 / $28255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36540 / $36540 R:1.000000

2029_3_3  SCORE:0.001180, CE:0.001770, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153473 / 0.153473 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.226352 / 0.226352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058137 / 0.058137 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032537 / 0.032537 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.116485 / 0.116485 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015783 / 0.015783 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134478 / 0.134478 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238989 / 0.238989 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023766 / 0.023766 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49537 / $52000 R:0.952634
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40500 / $38910 R:1.040857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48592 / $48280 R:1.006474
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30186 / $30186 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42669 / $42669 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31809 / $33394 R:0.952529
cross subsidized price / cost ALT sedan_wagon.ICE                     $25585 / $24858 R:1.029216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34998 / $33332 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45637 / $52000 R:0.877635
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40500 / $38910 R:1.040857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44692 / $48280 R:0.925695
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $30186 / $30186 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38769 / $42669 R:0.908601
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27909 / $33394 R:0.835743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25585 / $24858 R:1.029216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31098 / $33332 R:0.932995

cross subsidized price / cost ALT BEV                                 $41850 / $43695 R:0.957783
cross subsidized price / cost ALT ICE                                 $32308 / $31392 R:1.029205
cross subsidized price / cost ALT PHEV                                $44328 / $43736 R:1.013524
cross subsidized price / cost ALT cuv_suv_van                         $44741 / $44741 R:1.000000
cross subsidized price / cost ALT pickup                              $34720 / $34720 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28255 / $28255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36540 / $36540 R:1.000000

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Nissan

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213062 / 0.210948 (DELTA:0.002114)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.124480 / 0.173298 (DELTA:0.048819)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055347 / 0.054828 (DELTA:0.000518)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076562 / 0.055008 (DELTA:0.021555)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119989 / 0.099691 (DELTA:0.020298)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000891 / 0.010744 (DELTA:0.009853)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115392 / 0.146975 (DELTA:0.031584)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294277 / 0.219995 (DELTA:0.074281)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.028512 (DELTA:0.028511)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49934 / $51783 R:0.964303
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40805 / $38862 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49260 / $48290 R:1.020092
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $32543 / $31528 R:1.032212
cross subsidized price / cost ALT pickup.PHEV                         $45288 / $43191 R:1.048541
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45809 / $51783 R:0.884644
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40805 / $38862 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45135 / $48290 R:0.934672
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865081
modified cross subsidized price / cost ALT pickup.ICE                 $32543 / $31528 R:1.032212
modified cross subsidized price / cost ALT pickup.PHEV                $41163 / $43191 R:0.953036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43922 / $44575 R:0.985357
cross subsidized price / cost ALT ICE                                 $31472 / $31111 R:1.011605
cross subsidized price / cost ALT PHEV                                $44493 / $43183 R:1.030343
cross subsidized price / cost ALT cuv_suv_van                         $46247 / $46247 R:1.000000
cross subsidized price / cost ALT pickup                              $37513 / $37513 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37838 / $37806 R:1.000840

2030_0_0  SCORE:0.017235, CE:0.074281, CSPE:0.000840

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Nissan

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226910 / 0.210330 (DELTA:0.016581)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.156625 / 0.173227 (DELTA:0.016602)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055539 / 0.055518 (DELTA:0.000021)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.065528 / 0.055069 (DELTA:0.010459)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099911 / 0.099691 (DELTA:0.000220)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.010683 (DELTA:0.010679)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.114445 / 0.146975 (DELTA:0.032530)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.281035 / 0.219995 (DELTA:0.061039)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.028512 (DELTA:0.028509)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49952 / $51783 R:0.964647
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40805 / $38862 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49163 / $48290 R:1.018070
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $32539 / $31528 R:1.032076
cross subsidized price / cost ALT pickup.PHEV                         $45351 / $43191 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45827 / $51783 R:0.884988
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40805 / $38862 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45038 / $48290 R:0.932649
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865088
modified cross subsidized price / cost ALT pickup.ICE                 $32539 / $31528 R:1.032076
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $43191 R:0.954495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43922 / $44564 R:0.985594
cross subsidized price / cost ALT ICE                                 $31470 / $31110 R:1.011570
cross subsidized price / cost ALT PHEV                                $44477 / $43220 R:1.029088
cross subsidized price / cost ALT cuv_suv_van                         $46243 / $46243 R:1.000000
cross subsidized price / cost ALT pickup                              $37514 / $37514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37837 / $37805 R:1.000840

2030_1_1  SCORE:0.007120, CE:0.061039, CSPE:0.000840

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204973 / 0.205004 (DELTA:0.000031)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.185251 / 0.185015 (DELTA:0.000236)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048851 / 0.049056 (DELTA:0.000204)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058561 / 0.055069 (DELTA:0.003492)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.106882 / 0.099691 (DELTA:0.007191)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.010683 (DELTA:0.010683)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146975 / 0.146975 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219995 / 0.219995 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028512 / 0.028512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50095 / $51783 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40288 / $38862 R:1.036715
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50063 / $48290 R:1.036715
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $32539 / $31528 R:1.032076
cross subsidized price / cost ALT pickup.PHEV                         $45351 / $43191 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45970 / $51783 R:0.887740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40288 / $38862 R:1.036715
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45938 / $48290 R:0.951294
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865088
modified cross subsidized price / cost ALT pickup.ICE                 $32539 / $31528 R:1.032076
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $43191 R:0.954495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43915 / $44470 R:0.987527
cross subsidized price / cost ALT ICE                                 $31499 / $31291 R:1.006637
cross subsidized price / cost ALT PHEV                                $44635 / $42849 R:1.041677
cross subsidized price / cost ALT cuv_suv_van                         $45959 / $45948 R:1.000242
cross subsidized price / cost ALT pickup                              $37514 / $37514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37712 / $37675 R:1.000972

2030_2_2  SCORE:0.007122, CE:0.010683, CSPE:0.000972

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208570 / 0.200313 (DELTA:0.008257)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193906 / 0.193858 (DELTA:0.000048)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036599 / 0.044904 (DELTA:0.008305)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055069 / 0.055069 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099691 / 0.099691 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010683 / 0.010683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146975 / 0.146975 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219995 / 0.219995 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028512 / 0.028512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50222 / $51783 R:0.969852
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39916 / $38862 R:1.027118
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50705 / $48290 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $32539 / $31528 R:1.032076
cross subsidized price / cost ALT pickup.PHEV                         $45351 / $43191 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46097 / $51783 R:0.890193
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39916 / $38862 R:1.027118
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46580 / $48290 R:0.964580
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865088
modified cross subsidized price / cost ALT pickup.ICE                 $32539 / $31528 R:1.032076
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $43191 R:0.954495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43906 / $44384 R:0.989225
cross subsidized price / cost ALT ICE                                 $31509 / $31421 R:1.002797
cross subsidized price / cost ALT PHEV                                $44709 / $42580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45721 / $45721 R:1.000000
cross subsidized price / cost ALT pickup                              $37514 / $37514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37607 / $37576 R:1.000845

2030_3_3  SCORE:0.000000, CE:0.008305, CSPE:0.000845

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200313 / 0.200313 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193858 / 0.193858 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044904 / 0.044904 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055069 / 0.055069 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099691 / 0.099691 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010683 / 0.010683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146975 / 0.146975 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219995 / 0.219995 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028512 / 0.028512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50222 / $51783 R:0.969852
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39916 / $38862 R:1.027118
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50705 / $48290 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $32539 / $31528 R:1.032076
cross subsidized price / cost ALT pickup.PHEV                         $45351 / $43191 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46097 / $51783 R:0.890193
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39916 / $38862 R:1.027118
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46580 / $48290 R:0.964580
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865088
modified cross subsidized price / cost ALT pickup.ICE                 $32539 / $31528 R:1.032076
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $43191 R:0.954495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43906 / $44384 R:0.989225
cross subsidized price / cost ALT ICE                                 $31509 / $31421 R:1.002797
cross subsidized price / cost ALT PHEV                                $44709 / $42580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45721 / $45721 R:1.000000
cross subsidized price / cost ALT pickup                              $37514 / $37514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37607 / $37576 R:1.000845

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000845

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.200313 / 0.200313 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193858 / 0.193858 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044904 / 0.044904 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055069 / 0.055069 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.099691 / 0.099691 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010683 / 0.010683 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.146975 / 0.146975 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219995 / 0.219995 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028512 / 0.028512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50222 / $51783 R:0.969852
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39916 / $38862 R:1.027118
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50705 / $48290 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $45000 / $47250 R:0.952388
cross subsidized price / cost ALT pickup.ICE                          $32539 / $31528 R:1.032076
cross subsidized price / cost ALT pickup.PHEV                         $45351 / $43191 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34889 / $33228 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23635 / $24817 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35027 / $33359 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46097 / $51783 R:0.890193
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39916 / $38862 R:1.027118
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46580 / $48290 R:0.964580
modified cross subsidized price / cost ALT pickup.BEV                 $40875 / $47250 R:0.865088
modified cross subsidized price / cost ALT pickup.ICE                 $32539 / $31528 R:1.032076
modified cross subsidized price / cost ALT pickup.PHEV                $41226 / $43191 R:0.954495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30764 / $33228 R:0.925858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23635 / $24817 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30902 / $33359 R:0.926347

cross subsidized price / cost ALT BEV                                 $43906 / $44384 R:0.989225
cross subsidized price / cost ALT ICE                                 $31509 / $31421 R:1.002797
cross subsidized price / cost ALT PHEV                                $44709 / $42580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45721 / $45721 R:1.000000
cross subsidized price / cost ALT pickup                              $37514 / $37514 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28639 / $28558 R:1.002812
cross subsidized price / cost ALT TOTAL                               $37607 / $37576 R:1.000845

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000845

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Nissan

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.219331 / 0.211765 (DELTA:0.007566)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.095080 / 0.157233 (DELTA:0.062153)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079239 / 0.071165 (DELTA:0.008075)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092263 / 0.066362 (DELTA:0.025901)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087821 / 0.085309 (DELTA:0.002512)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018271 / 0.014499 (DELTA:0.003771)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.154888 / 0.165440 (DELTA:0.010551)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253099 / 0.196453 (DELTA:0.056646)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.031774 (DELTA:0.031766)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50173 / $51511 R:0.974036
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47967 / $48275 R:0.993614
cross subsidized price / cost ALT pickup.BEV                          $44928 / $46903 R:0.957910
cross subsidized price / cost ALT pickup.ICE                          $32631 / $31458 R:1.037311
cross subsidized price / cost ALT pickup.PHEV                         $45306 / $43177 R:1.049326
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45098 / $51511 R:0.875514
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42892 / $48275 R:0.888488
modified cross subsidized price / cost ALT pickup.BEV                 $39853 / $46903 R:0.849708
modified cross subsidized price / cost ALT pickup.ICE                 $32631 / $31458 R:1.037311
modified cross subsidized price / cost ALT pickup.PHEV                $40231 / $43177 R:0.931787
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43605 / $43923 R:0.992757
cross subsidized price / cost ALT ICE                                 $31499 / $31103 R:1.012707
cross subsidized price / cost ALT PHEV                                $44140 / $43613 R:1.012087
cross subsidized price / cost ALT cuv_suv_van                         $46453 / $46453 R:1.000000
cross subsidized price / cost ALT pickup                              $38648 / $38648 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38353 / $38259 R:1.002465

2031_0_0  SCORE:0.010728, CE:0.062153, CSPE:0.002465

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Nissan

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.266142 / 0.217261 (DELTA:0.048881)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.108355 / 0.157500 (DELTA:0.049144)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065666 / 0.065403 (DELTA:0.000263)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077292 / 0.066151 (DELTA:0.011141)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069401 / 0.080542 (DELTA:0.011142)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019478 / 0.019478 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121118 / 0.165440 (DELTA:0.044322)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272540 / 0.196453 (DELTA:0.076087)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.031774 (DELTA:0.031765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50007 / $51511 R:0.970797
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48598 / $48275 R:1.006697
cross subsidized price / cost ALT pickup.BEV                          $44976 / $46903 R:0.958921
cross subsidized price / cost ALT pickup.ICE                          $33030 / $31458 R:1.049988
cross subsidized price / cost ALT pickup.PHEV                         $43218 / $43177 R:1.000949
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44932 / $51511 R:0.872275
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43523 / $48275 R:0.901571
modified cross subsidized price / cost ALT pickup.BEV                 $39901 / $46903 R:0.850720
modified cross subsidized price / cost ALT pickup.ICE                 $33030 / $31458 R:1.049988
modified cross subsidized price / cost ALT pickup.PHEV                $38143 / $43177 R:0.883410
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43611 / $44015 R:0.990830
cross subsidized price / cost ALT ICE                                 $31566 / $31104 R:1.014840
cross subsidized price / cost ALT PHEV                                $44006 / $43364 R:1.014809
cross subsidized price / cost ALT cuv_suv_van                         $46488 / $46488 R:1.000000
cross subsidized price / cost ALT pickup                              $38980 / $38980 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38424 / $38329 R:1.002460

2031_1_1  SCORE:0.007428, CE:0.076087, CSPE:0.002460

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.227114 / 0.203678 (DELTA:0.023436)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.131973 / 0.157143 (DELTA:0.025170)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081075 / 0.079342 (DELTA:0.001733)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.077092 / 0.064751 (DELTA:0.012341)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087044 / 0.087042 (DELTA:0.000002)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002035 / 0.014377 (DELTA:0.012342)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165440 / 0.165440 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196453 / 0.196453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031774 / 0.031774 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50442 / $51511 R:0.979252
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47175 / $48275 R:0.977207
cross subsidized price / cost ALT pickup.BEV                          $45058 / $46903 R:0.960663
cross subsidized price / cost ALT pickup.ICE                          $32474 / $31458 R:1.032295
cross subsidized price / cost ALT pickup.PHEV                         $45335 / $43177 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45367 / $51511 R:0.880730
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42100 / $48275 R:0.872081
modified cross subsidized price / cost ALT pickup.BEV                 $39983 / $46903 R:0.852461
modified cross subsidized price / cost ALT pickup.ICE                 $32474 / $31458 R:1.032295
modified cross subsidized price / cost ALT pickup.PHEV                $40260 / $43177 R:0.932461
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43623 / $43771 R:0.996628
cross subsidized price / cost ALT ICE                                 $31470 / $31103 R:1.011794
cross subsidized price / cost ALT PHEV                                $43891 / $43917 R:0.999402
cross subsidized price / cost ALT cuv_suv_van                         $46395 / $46395 R:1.000000
cross subsidized price / cost ALT pickup                              $38490 / $38490 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38302 / $38207 R:1.002468

2031_2_2  SCORE:0.008228, CE:0.025170, CSPE:0.002468

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.240153 / 0.217417 (DELTA:0.022735)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.130044 / 0.157510 (DELTA:0.027467)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069967 / 0.065236 (DELTA:0.004731)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064751 / 0.064751 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087042 / 0.087042 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014377 / 0.014377 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165440 / 0.165440 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196453 / 0.196453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031774 / 0.031774 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50002 / $51511 R:0.970708
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48618 / $48275 R:1.007098
cross subsidized price / cost ALT pickup.BEV                          $45058 / $46903 R:0.960663
cross subsidized price / cost ALT pickup.ICE                          $32474 / $31458 R:1.032295
cross subsidized price / cost ALT pickup.PHEV                         $45335 / $43177 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44927 / $51511 R:0.872186
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43543 / $48275 R:0.901972
modified cross subsidized price / cost ALT pickup.BEV                 $39983 / $46903 R:0.852461
modified cross subsidized price / cost ALT pickup.ICE                 $32474 / $31458 R:1.032295
modified cross subsidized price / cost ALT pickup.PHEV                $40260 / $43177 R:0.932461
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43619 / $44008 R:0.991146
cross subsidized price / cost ALT ICE                                 $31478 / $31110 R:1.011833
cross subsidized price / cost ALT PHEV                                $44320 / $43365 R:1.022019
cross subsidized price / cost ALT cuv_suv_van                         $46489 / $46489 R:1.000000
cross subsidized price / cost ALT pickup                              $38490 / $38490 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38343 / $38248 R:1.002466

2031_3_3  SCORE:0.000000, CE:0.027467, CSPE:0.002466

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217417 / 0.217417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.157510 / 0.157510 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065236 / 0.065236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064751 / 0.064751 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087042 / 0.087042 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014377 / 0.014377 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165440 / 0.165440 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196453 / 0.196453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031774 / 0.031774 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50002 / $51511 R:0.970708
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48618 / $48275 R:1.007098
cross subsidized price / cost ALT pickup.BEV                          $45058 / $46903 R:0.960663
cross subsidized price / cost ALT pickup.ICE                          $32474 / $31458 R:1.032295
cross subsidized price / cost ALT pickup.PHEV                         $45335 / $43177 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44927 / $51511 R:0.872186
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43543 / $48275 R:0.901972
modified cross subsidized price / cost ALT pickup.BEV                 $39983 / $46903 R:0.852461
modified cross subsidized price / cost ALT pickup.ICE                 $32474 / $31458 R:1.032295
modified cross subsidized price / cost ALT pickup.PHEV                $40260 / $43177 R:0.932461
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43619 / $44008 R:0.991146
cross subsidized price / cost ALT ICE                                 $31478 / $31110 R:1.011833
cross subsidized price / cost ALT PHEV                                $44320 / $43365 R:1.022019
cross subsidized price / cost ALT cuv_suv_van                         $46489 / $46489 R:1.000000
cross subsidized price / cost ALT pickup                              $38490 / $38490 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38343 / $38248 R:1.002466

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.002466

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217417 / 0.217417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.157510 / 0.157510 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065236 / 0.065236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064751 / 0.064751 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.087042 / 0.087042 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014377 / 0.014377 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.165440 / 0.165440 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196453 / 0.196453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031774 / 0.031774 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50002 / $51511 R:0.970708
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40757 / $38816 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48618 / $48275 R:1.007098
cross subsidized price / cost ALT pickup.BEV                          $45058 / $46903 R:0.960663
cross subsidized price / cost ALT pickup.ICE                          $32474 / $31458 R:1.032295
cross subsidized price / cost ALT pickup.PHEV                         $45335 / $43177 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34667 / $33016 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23596 / $24776 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35038 / $33371 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44927 / $51511 R:0.872186
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40757 / $38816 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43543 / $48275 R:0.901972
modified cross subsidized price / cost ALT pickup.BEV                 $39983 / $46903 R:0.852461
modified cross subsidized price / cost ALT pickup.ICE                 $32474 / $31458 R:1.032295
modified cross subsidized price / cost ALT pickup.PHEV                $40260 / $43177 R:0.932461
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29592 / $33016 R:0.896289
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23596 / $24776 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29963 / $33371 R:0.897880

cross subsidized price / cost ALT BEV                                 $43619 / $44008 R:0.991146
cross subsidized price / cost ALT ICE                                 $31478 / $31110 R:1.011833
cross subsidized price / cost ALT PHEV                                $44320 / $43365 R:1.022019
cross subsidized price / cost ALT cuv_suv_van                         $46489 / $46489 R:1.000000
cross subsidized price / cost ALT pickup                              $38490 / $38490 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29172 / $28933 R:1.008279
cross subsidized price / cost ALT TOTAL                               $38343 / $38248 R:1.002466

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.002466

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Nissan

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.212580 / 0.211415 (DELTA:0.001165)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.070590 / 0.145594 (DELTA:0.075004)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.111087 / 0.083828 (DELTA:0.027258)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.106038 / 0.073610 (DELTA:0.032428)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077117 / 0.077003 (DELTA:0.000114)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015822 / 0.015886 (DELTA:0.000064)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.203667 / 0.203171 (DELTA:0.000496)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203097 / 0.157993 (DELTA:0.045104)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.031499 (DELTA:0.031497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50549 / $51526 R:0.981050
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47414 / $48318 R:0.981291
cross subsidized price / cost ALT pickup.BEV                          $45027 / $46924 R:0.959586
cross subsidized price / cost ALT pickup.ICE                          $32757 / $31389 R:1.043582
cross subsidized price / cost ALT pickup.PHEV                         $45277 / $43121 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $33625 / $33045 R:1.017565
cross subsidized price / cost ALT sedan_wagon.ICE                     $23657 / $24737 R:0.956348
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35116 / $33444 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44549 / $51526 R:0.864604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41414 / $48318 R:0.857114
modified cross subsidized price / cost ALT pickup.BEV                 $39027 / $46924 R:0.831721
modified cross subsidized price / cost ALT pickup.ICE                 $32757 / $31389 R:1.043582
modified cross subsidized price / cost ALT pickup.PHEV                $39277 / $43121 R:0.910856
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27625 / $33045 R:0.835997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23657 / $24737 R:0.956348
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29116 / $33444 R:0.870599

cross subsidized price / cost ALT BEV                                 $42674 / $43141 R:0.989170
cross subsidized price / cost ALT ICE                                 $32020 / $31450 R:1.018125
cross subsidized price / cost ALT PHEV                                $44203 / $44118 R:1.001925
cross subsidized price / cost ALT cuv_suv_van                         $46702 / $46702 R:1.000000
cross subsidized price / cost ALT pickup                              $39376 / $39376 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29734 / $29734 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38820 / $38820 R:1.000000

2032_0_0  SCORE:0.010869, CE:0.075004, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Nissan

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.285964 / 0.216618 (DELTA:0.069346)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.071167 / 0.145627 (DELTA:0.074460)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083707 / 0.078593 (DELTA:0.005113)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088732 / 0.070783 (DELTA:0.017949)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.056463 / 0.074414 (DELTA:0.017950)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021304 / 0.021302 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141595 / 0.179551 (DELTA:0.037957)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251064 / 0.178271 (DELTA:0.072793)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.034841 (DELTA:0.034837)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50383 / $51526 R:0.977820
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47876 / $48318 R:0.990856
cross subsidized price / cost ALT pickup.BEV                          $45255 / $46924 R:0.964444
cross subsidized price / cost ALT pickup.ICE                          $32958 / $31389 R:1.049998
cross subsidized price / cost ALT pickup.PHEV                         $43182 / $43121 R:1.001430
cross subsidized price / cost ALT sedan_wagon.BEV                     $34696 / $33045 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $23559 / $24737 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35115 / $33444 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44383 / $51526 R:0.861375
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41876 / $48318 R:0.866679
modified cross subsidized price / cost ALT pickup.BEV                 $39255 / $46924 R:0.836579
modified cross subsidized price / cost ALT pickup.ICE                 $32958 / $31389 R:1.049998
modified cross subsidized price / cost ALT pickup.PHEV                $37182 / $43121 R:0.862287
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28696 / $33045 R:0.868387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23559 / $24737 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29115 / $33444 R:0.870555

cross subsidized price / cost ALT BEV                                 $43574 / $43722 R:0.996608
cross subsidized price / cost ALT ICE                                 $31584 / $31109 R:1.015258
cross subsidized price / cost ALT PHEV                                $43834 / $43650 R:1.004217
cross subsidized price / cost ALT cuv_suv_van                         $46739 / $46739 R:1.000000
cross subsidized price / cost ALT pickup                              $39494 / $39494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29308 R:1.012566
cross subsidized price / cost ALT TOTAL                               $38833 / $38688 R:1.003738

2032_1_1  SCORE:0.011967, CE:0.074460, CSPE:0.003738

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.256328 / 0.223116 (DELTA:0.033212)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.111734 / 0.145848 (DELTA:0.034114)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072776 / 0.071874 (DELTA:0.000902)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083380 / 0.067678 (DELTA:0.015701)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057863 / 0.074307 (DELTA:0.016444)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025256 / 0.024513 (DELTA:0.000743)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179551 / 0.179551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178271 / 0.178271 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034841 / 0.034841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50190 / $51526 R:0.974073
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48531 / $48318 R:1.004422
cross subsidized price / cost ALT pickup.BEV                          $45531 / $46924 R:0.970325
cross subsidized price / cost ALT pickup.ICE                          $32958 / $31389 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $42208 / $43121 R:0.978827
cross subsidized price / cost ALT sedan_wagon.BEV                     $34696 / $33045 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $23559 / $24737 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35115 / $33444 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44190 / $51526 R:0.857628
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42531 / $48318 R:0.880245
modified cross subsidized price / cost ALT pickup.BEV                 $39531 / $46924 R:0.842459
modified cross subsidized price / cost ALT pickup.ICE                 $32958 / $31389 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $36208 / $43121 R:0.839684
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28696 / $33045 R:0.868387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23559 / $24737 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29115 / $33444 R:0.870555

cross subsidized price / cost ALT BEV                                 $43605 / $43809 R:0.995346
cross subsidized price / cost ALT ICE                                 $31588 / $31113 R:1.015273
cross subsidized price / cost ALT PHEV                                $43788 / $43398 R:1.008988
cross subsidized price / cost ALT cuv_suv_van                         $46782 / $46782 R:1.000000
cross subsidized price / cost ALT pickup                              $39431 / $39431 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29308 R:1.012566
cross subsidized price / cost ALT TOTAL                               $38841 / $38697 R:1.003737

2032_2_2  SCORE:0.010963, CE:0.034114, CSPE:0.003737

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.274649 / 0.223805 (DELTA:0.050844)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.090488 / 0.145884 (DELTA:0.055396)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075701 / 0.071149 (DELTA:0.004552)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067678 / 0.067678 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.074307 / 0.074307 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024513 / 0.024513 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179551 / 0.179551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178271 / 0.178271 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034841 / 0.034841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50170 / $51526 R:0.973695
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48318 R:1.005981
cross subsidized price / cost ALT pickup.BEV                          $45531 / $46924 R:0.970325
cross subsidized price / cost ALT pickup.ICE                          $32958 / $31389 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $42208 / $43121 R:0.978827
cross subsidized price / cost ALT sedan_wagon.BEV                     $34696 / $33045 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $23559 / $24737 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35115 / $33444 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44170 / $51526 R:0.857250
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42607 / $48318 R:0.881804
modified cross subsidized price / cost ALT pickup.BEV                 $39531 / $46924 R:0.842459
modified cross subsidized price / cost ALT pickup.ICE                 $32958 / $31389 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $36208 / $43121 R:0.839684
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28696 / $33045 R:0.868387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23559 / $24737 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29115 / $33444 R:0.870555

cross subsidized price / cost ALT BEV                                 $43605 / $43820 R:0.995098
cross subsidized price / cost ALT ICE                                 $31589 / $31114 R:1.015277
cross subsidized price / cost ALT PHEV                                $43803 / $43371 R:1.009963
cross subsidized price / cost ALT cuv_suv_van                         $46786 / $46786 R:1.000000
cross subsidized price / cost ALT pickup                              $39431 / $39431 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29308 R:1.012566
cross subsidized price / cost ALT TOTAL                               $38843 / $38698 R:1.003737

2032_3_3  SCORE:0.000000, CE:0.055396, CSPE:0.003737

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223805 / 0.223805 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.145884 / 0.145884 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071149 / 0.071149 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067678 / 0.067678 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.074307 / 0.074307 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024513 / 0.024513 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179551 / 0.179551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178271 / 0.178271 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034841 / 0.034841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50170 / $51526 R:0.973695
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48318 R:1.005981
cross subsidized price / cost ALT pickup.BEV                          $45531 / $46924 R:0.970325
cross subsidized price / cost ALT pickup.ICE                          $32958 / $31389 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $42208 / $43121 R:0.978827
cross subsidized price / cost ALT sedan_wagon.BEV                     $34696 / $33045 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $23559 / $24737 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35115 / $33444 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44170 / $51526 R:0.857250
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42607 / $48318 R:0.881804
modified cross subsidized price / cost ALT pickup.BEV                 $39531 / $46924 R:0.842459
modified cross subsidized price / cost ALT pickup.ICE                 $32958 / $31389 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $36208 / $43121 R:0.839684
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28696 / $33045 R:0.868387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23559 / $24737 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29115 / $33444 R:0.870555

cross subsidized price / cost ALT BEV                                 $43605 / $43820 R:0.995098
cross subsidized price / cost ALT ICE                                 $31589 / $31114 R:1.015277
cross subsidized price / cost ALT PHEV                                $43803 / $43371 R:1.009963
cross subsidized price / cost ALT cuv_suv_van                         $46786 / $46786 R:1.000000
cross subsidized price / cost ALT pickup                              $39431 / $39431 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29308 R:1.012566
cross subsidized price / cost ALT TOTAL                               $38843 / $38698 R:1.003737

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.003737

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223805 / 0.223805 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.145884 / 0.145884 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071149 / 0.071149 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067678 / 0.067678 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.074307 / 0.074307 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024513 / 0.024513 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179551 / 0.179551 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178271 / 0.178271 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034841 / 0.034841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50170 / $51526 R:0.973695
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40705 / $38767 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48318 R:1.005981
cross subsidized price / cost ALT pickup.BEV                          $45531 / $46924 R:0.970325
cross subsidized price / cost ALT pickup.ICE                          $32958 / $31389 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $42208 / $43121 R:0.978827
cross subsidized price / cost ALT sedan_wagon.BEV                     $34696 / $33045 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $23559 / $24737 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35115 / $33444 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44170 / $51526 R:0.857250
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40705 / $38767 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42607 / $48318 R:0.881804
modified cross subsidized price / cost ALT pickup.BEV                 $39531 / $46924 R:0.842459
modified cross subsidized price / cost ALT pickup.ICE                 $32958 / $31389 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $36208 / $43121 R:0.839684
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28696 / $33045 R:0.868387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23559 / $24737 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29115 / $33444 R:0.870555

cross subsidized price / cost ALT BEV                                 $43605 / $43820 R:0.995098
cross subsidized price / cost ALT ICE                                 $31589 / $31114 R:1.015277
cross subsidized price / cost ALT PHEV                                $43803 / $43371 R:1.009963
cross subsidized price / cost ALT cuv_suv_van                         $46786 / $46786 R:1.000000
cross subsidized price / cost ALT pickup                              $39431 / $39431 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29308 R:1.012566
cross subsidized price / cost ALT TOTAL                               $38843 / $38698 R:1.003737

2032_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.003737

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Nissan

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121504 / 0.159718 (DELTA:0.038214)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.051690 / 0.215255 (DELTA:0.163565)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221614 / 0.066638 (DELTA:0.154976)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.109672 / 0.056976 (DELTA:0.052697)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049180 / 0.084945 (DELTA:0.035766)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040827 / 0.025127 (DELTA:0.015699)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.143480 / 0.133328 (DELTA:0.010152)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242576 / 0.233587 (DELTA:0.008989)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019457 / 0.024425 (DELTA:0.004968)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49269 / $50899 R:0.967972
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40590 / $38668 R:1.049724
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46070 / $48374 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44119 / $46323 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $36159 / $34437 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $40726 / $42760 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $32846 / $33309 R:0.986106
cross subsidized price / cost ALT sedan_wagon.ICE                     $24791 / $24697 R:1.003806
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34175 / $32548 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49269 / $50899 R:0.967972
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40590 / $38668 R:1.049724
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46070 / $48374 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44119 / $46323 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $36159 / $34437 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $40726 / $42760 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32846 / $33309 R:0.986106
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24791 / $24697 R:1.003806
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34175 / $32548 R:1.050000

cross subsidized price / cost ALT BEV                                 $42175 / $43454 R:0.970569
cross subsidized price / cost ALT ICE                                 $32971 / $31881 R:1.034205
cross subsidized price / cost ALT PHEV                                $42414 / $43833 R:0.967628
cross subsidized price / cost ALT cuv_suv_van                         $44556 / $44556 R:1.000000
cross subsidized price / cost ALT pickup                              $39561 / $39743 R:0.995418
cross subsidized price / cost ALT sedan_wagon                         $28121 / $28121 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37290 / $37320 R:0.999185

2033_0_0  SCORE:0.039302, CE:0.163565, CSPE:0.000815

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Nissan

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182817 / 0.170804 (DELTA:0.012013)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.060067 / 0.206731 (DELTA:0.146664)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.198726 / 0.064076 (DELTA:0.134651)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048789 / 0.054572 (DELTA:0.005783)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041555 / 0.086832 (DELTA:0.045277)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.076705 / 0.025644 (DELTA:0.051060)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.157296 / 0.134408 (DELTA:0.022888)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.234042 / 0.232495 (DELTA:0.001546)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.024437 (DELTA:0.024434)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48478 / $50899 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40601 / $38668 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46073 / $48374 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $44560 / $46323 R:0.961944
cross subsidized price / cost ALT pickup.ICE                          $36146 / $34437 R:1.049636
cross subsidized price / cost ALT pickup.PHEV                         $40724 / $42760 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32806 / $33309 R:0.984887
cross subsidized price / cost ALT sedan_wagon.ICE                     $24817 / $24697 R:1.004857
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34175 / $32548 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48478 / $50899 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40601 / $38668 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46073 / $48374 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $44560 / $46323 R:0.961944
modified cross subsidized price / cost ALT pickup.ICE                 $36146 / $34437 R:1.049636
modified cross subsidized price / cost ALT pickup.PHEV                $40724 / $42760 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32806 / $33309 R:0.984887
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24817 / $24697 R:1.004857
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34175 / $32548 R:1.050000

cross subsidized price / cost ALT BEV                                 $42029 / $43634 R:0.963216
cross subsidized price / cost ALT ICE                                 $32890 / $31795 R:1.034437
cross subsidized price / cost ALT PHEV                                $42324 / $43725 R:0.967964
cross subsidized price / cost ALT cuv_suv_van                         $44441 / $44807 R:0.991845
cross subsidized price / cost ALT pickup                              $39598 / $39598 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28145 / $28145 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37255 / $37416 R:0.995687

2033_1_1  SCORE:0.034040, CE:0.146664, CSPE:0.004313

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Nissan
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170804 / 0.170804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206731 / 0.206731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064076 / 0.064076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053322 / 0.054436 (DELTA:0.001114)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041468 / 0.086980 (DELTA:0.045513)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.072258 / 0.025632 (DELTA:0.046626)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173395 / 0.182017 (DELTA:0.008623)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126526 / 0.154511 (DELTA:0.027985)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.091420 / 0.054812 (DELTA:0.036608)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48478 / $50899 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44546 / $42425 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46073 / $48374 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $44574 / $46323 R:0.962248
cross subsidized price / cost ALT pickup.ICE                          $36131 / $34437 R:1.049206
cross subsidized price / cost ALT pickup.PHEV                         $40724 / $42760 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32612 / $33309 R:0.979064
cross subsidized price / cost ALT sedan_wagon.ICE                     $29309 / $27938 R:1.049082
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30998 / $32548 R:0.952387

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48478 / $50899 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44546 / $42425 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46073 / $48374 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $44574 / $46323 R:0.962248
modified cross subsidized price / cost ALT pickup.ICE                 $36131 / $34437 R:1.049206
modified cross subsidized price / cost ALT pickup.PHEV                $40724 / $42760 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32612 / $33309 R:0.979064
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29309 / $27938 R:1.049082
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30998 / $32548 R:0.952387

cross subsidized price / cost ALT BEV                                 $40865 / $42426 R:0.963206
cross subsidized price / cost ALT ICE                                 $37661 / $35881 R:1.049606
cross subsidized price / cost ALT PHEV                                $39407 / $41376 R:0.952406
cross subsidized price / cost ALT cuv_suv_van                         $46288 / $46566 R:0.994041
cross subsidized price / cost ALT pickup                              $39587 / $39587 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31082 / $31082 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39218 / $39341 R:0.996885

2033_2_2  SCORE:0.031084, CE:0.046626, CSPE:0.003115

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170804 / 0.170804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206731 / 0.206731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064076 / 0.064076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054436 / 0.054436 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.086980 / 0.086980 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025632 / 0.025632 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224556 / 0.190722 (DELTA:0.033834)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110289 / 0.153533 (DELTA:0.043245)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056496 / 0.047084 (DELTA:0.009411)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48478 / $50899 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46784 / $44556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46073 / $48374 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $44574 / $46323 R:0.962248
cross subsidized price / cost ALT pickup.ICE                          $39272 / $37430 R:1.049206
cross subsidized price / cost ALT pickup.PHEV                         $40724 / $42760 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32355 / $33309 R:0.971339
cross subsidized price / cost ALT sedan_wagon.ICE                     $29335 / $27938 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31860 / $32548 R:0.978860

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48478 / $50899 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46784 / $44556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46073 / $48374 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $44574 / $46323 R:0.962248
modified cross subsidized price / cost ALT pickup.ICE                 $39272 / $37430 R:1.049206
modified cross subsidized price / cost ALT pickup.PHEV                $40724 / $42760 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32355 / $33309 R:0.971339
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29335 / $27938 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31860 / $32548 R:0.978860

cross subsidized price / cost ALT BEV                                 $40574 / $42235 R:0.960675
cross subsidized price / cost ALT ICE                                 $39333 / $37465 R:1.049846
cross subsidized price / cost ALT PHEV                                $40178 / $41875 R:0.959489
cross subsidized price / cost ALT cuv_suv_van                         $47336 / $47563 R:0.995215
cross subsidized price / cost ALT pickup                              $41223 / $41146 R:1.001864
cross subsidized price / cost ALT sedan_wagon                         $31110 / $31110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39965 / $40053 R:0.997810

2033_3_3  SCORE:0.001864, CE:0.043245, CSPE:0.002190

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170804 / 0.170804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206731 / 0.206731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064076 / 0.064076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054436 / 0.054436 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.086980 / 0.086980 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025632 / 0.025632 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.190722 / 0.190722 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153533 / 0.153533 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047084 / 0.047084 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48478 / $50899 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46784 / $44556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46073 / $48374 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $44574 / $46323 R:0.962248
cross subsidized price / cost ALT pickup.ICE                          $39272 / $37430 R:1.049206
cross subsidized price / cost ALT pickup.PHEV                         $40724 / $42760 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32355 / $33309 R:0.971339
cross subsidized price / cost ALT sedan_wagon.ICE                     $29335 / $27938 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31860 / $32548 R:0.978860

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48478 / $50899 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46784 / $44556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46073 / $48374 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $44574 / $46323 R:0.962248
modified cross subsidized price / cost ALT pickup.ICE                 $39272 / $37430 R:1.049206
modified cross subsidized price / cost ALT pickup.PHEV                $40724 / $42760 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32355 / $33309 R:0.971339
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29335 / $27938 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31860 / $32548 R:0.978860

cross subsidized price / cost ALT BEV                                 $40574 / $42235 R:0.960675
cross subsidized price / cost ALT ICE                                 $39333 / $37465 R:1.049846
cross subsidized price / cost ALT PHEV                                $40178 / $41875 R:0.959489
cross subsidized price / cost ALT cuv_suv_van                         $47336 / $47563 R:0.995215
cross subsidized price / cost ALT pickup                              $41223 / $41146 R:1.001864
cross subsidized price / cost ALT sedan_wagon                         $31110 / $31110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39965 / $40053 R:0.997810

2033_4_4  SCORE:0.001864, CE:0.000000, CSPE:0.002190

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170804 / 0.170804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.206731 / 0.206731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064076 / 0.064076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054436 / 0.054436 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.086980 / 0.086980 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025632 / 0.025632 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.190722 / 0.190722 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153533 / 0.153533 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047084 / 0.047084 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48478 / $50899 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46784 / $44556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46073 / $48374 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $44574 / $46323 R:0.962248
cross subsidized price / cost ALT pickup.ICE                          $39272 / $37430 R:1.049206
cross subsidized price / cost ALT pickup.PHEV                         $40724 / $42760 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32355 / $33309 R:0.971339
cross subsidized price / cost ALT sedan_wagon.ICE                     $29335 / $27938 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31860 / $32548 R:0.978860

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48478 / $50899 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46784 / $44556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46073 / $48374 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $44574 / $46323 R:0.962248
modified cross subsidized price / cost ALT pickup.ICE                 $39272 / $37430 R:1.049206
modified cross subsidized price / cost ALT pickup.PHEV                $40724 / $42760 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32355 / $33309 R:0.971339
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29335 / $27938 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31860 / $32548 R:0.978860

cross subsidized price / cost ALT BEV                                 $40574 / $42235 R:0.960675
cross subsidized price / cost ALT ICE                                 $39333 / $37465 R:1.049846
cross subsidized price / cost ALT PHEV                                $40178 / $41875 R:0.959489
cross subsidized price / cost ALT cuv_suv_van                         $47336 / $47563 R:0.995215
cross subsidized price / cost ALT pickup                              $41223 / $41146 R:1.001864
cross subsidized price / cost ALT sedan_wagon                         $31110 / $31110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39965 / $40053 R:0.997810

2033_5_5  SCORE:0.001864, CE:0.000000, CSPE:0.002190

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Nissan

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175203 / 0.187845 (DELTA:0.012642)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.105989 / 0.169972 (DELTA:0.063982)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.114098 / 0.084554 (DELTA:0.029544)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025246 / 0.061950 (DELTA:0.036704)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064317 / 0.074101 (DELTA:0.009783)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.110989 / 0.031665 (DELTA:0.079324)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.245876 / 0.205208 (DELTA:0.040668)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154010 / 0.153810 (DELTA:0.000201)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004271 / 0.030895 (DELTA:0.026624)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49456 / $50243 R:0.984331
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44942 / $42933 R:1.046773
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45754 / $48042 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44415 / $45524 R:0.975649
cross subsidized price / cost ALT pickup.ICE                          $38163 / $36383 R:1.048941
cross subsidized price / cost ALT pickup.PHEV                         $39962 / $41960 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31698 / $32794 R:0.966592
cross subsidized price / cost ALT sedan_wagon.ICE                     $29003 / $27867 R:1.040748
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34095 / $32472 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49456 / $50243 R:0.984331
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44942 / $42933 R:1.046773
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45754 / $48042 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44415 / $45524 R:0.975649
modified cross subsidized price / cost ALT pickup.ICE                 $38163 / $36383 R:1.048941
modified cross subsidized price / cost ALT pickup.PHEV                $39962 / $41960 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31698 / $32794 R:0.966592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29003 / $27867 R:1.040748
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34095 / $32472 R:1.050000

cross subsidized price / cost ALT BEV                                 $40761 / $41731 R:0.976754
cross subsidized price / cost ALT ICE                                 $37518 / $35889 R:1.045374
cross subsidized price / cost ALT PHEV                                $42059 / $43463 R:0.967698
cross subsidized price / cost ALT cuv_suv_van                         $47014 / $47014 R:1.000000
cross subsidized price / cost ALT pickup                              $40812 / $40812 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30825 / $30825 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39661 / $39661 R:1.000000

2034_0_0  SCORE:0.041937, CE:0.079324, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Nissan

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172153 / 0.185206 (DELTA:0.013054)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.118841 / 0.172798 (DELTA:0.053957)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151377 / 0.084367 (DELTA:0.067010)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039679 / 0.059187 (DELTA:0.019508)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.056196 / 0.079344 (DELTA:0.023148)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.071841 / 0.029185 (DELTA:0.042656)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.232144 / 0.201619 (DELTA:0.030525)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157763 / 0.157552 (DELTA:0.000211)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.030742 (DELTA:0.030736)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49546 / $50243 R:0.986123
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44799 / $42935 R:1.043420
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45754 / $48042 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44165 / $45524 R:0.970149
cross subsidized price / cost ALT pickup.ICE                          $37176 / $35427 R:1.049358
cross subsidized price / cost ALT pickup.PHEV                         $39962 / $41960 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $31765 / $32794 R:0.968613
cross subsidized price / cost ALT sedan_wagon.ICE                     $28847 / $27847 R:1.035924
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34095 / $32472 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49546 / $50243 R:0.986123
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44799 / $42935 R:1.043420
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45754 / $48042 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44165 / $45524 R:0.970149
modified cross subsidized price / cost ALT pickup.ICE                 $37176 / $35427 R:1.049358
modified cross subsidized price / cost ALT pickup.PHEV                $39962 / $41960 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31765 / $32794 R:0.968613
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28847 / $27847 R:1.035924
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34095 / $32472 R:1.050000

cross subsidized price / cost ALT BEV                                 $40794 / $41729 R:0.977590
cross subsidized price / cost ALT ICE                                 $37188 / $35679 R:1.042312
cross subsidized price / cost ALT PHEV                                $42099 / $43495 R:0.967909
cross subsidized price / cost ALT cuv_suv_van                         $46969 / $46968 R:1.000000
cross subsidized price / cost ALT pickup                              $40127 / $40127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30770 / $30770 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39505 / $39505 R:1.000000

2034_1_1  SCORE:0.028437, CE:0.067010, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Nissan
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.174953 / 0.187403 (DELTA:0.012450)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.124685 / 0.170268 (DELTA:0.045583)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142733 / 0.084700 (DELTA:0.058033)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059187 / 0.059187 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079344 / 0.079344 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029185 / 0.029185 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.192422 / 0.189973 (DELTA:0.002449)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114985 / 0.147341 (DELTA:0.032356)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.082507 / 0.052599 (DELTA:0.029907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49486 / $50243 R:0.984945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44931 / $42960 R:1.045869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45754 / $48042 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44165 / $45524 R:0.970149
cross subsidized price / cost ALT pickup.ICE                          $37176 / $35427 R:1.049358
cross subsidized price / cost ALT pickup.PHEV                         $39962 / $41960 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $32123 / $32794 R:0.979548
cross subsidized price / cost ALT sedan_wagon.ICE                     $29256 / $27863 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30992 / $32472 R:0.954416

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49486 / $50243 R:0.984945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44931 / $42960 R:1.045869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45754 / $48042 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44165 / $45524 R:0.970149
modified cross subsidized price / cost ALT pickup.ICE                 $37176 / $35427 R:1.049358
modified cross subsidized price / cost ALT pickup.PHEV                $39962 / $41960 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32123 / $32794 R:0.979548
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29256 / $27863 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30992 / $32472 R:0.954416

cross subsidized price / cost ALT BEV                                 $41209 / $42010 R:0.980938
cross subsidized price / cost ALT ICE                                 $37563 / $35851 R:1.047750
cross subsidized price / cost ALT PHEV                                $40075 / $42057 R:0.952878
cross subsidized price / cost ALT cuv_suv_van                         $47018 / $47018 R:1.000000
cross subsidized price / cost ALT pickup                              $40127 / $40127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30887 / $30887 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39573 / $39573 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.058033, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187403 / 0.187403 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170268 / 0.170268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084700 / 0.084700 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059187 / 0.059187 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079344 / 0.079344 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029185 / 0.029185 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.252475 / 0.209638 (DELTA:0.042837)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104336 / 0.147794 (DELTA:0.043458)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033103 / 0.032482 (DELTA:0.000621)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49486 / $50243 R:0.984945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44911 / $42941 R:1.045869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45754 / $48042 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44165 / $45524 R:0.970149
cross subsidized price / cost ALT pickup.ICE                          $38179 / $36383 R:1.049358
cross subsidized price / cost ALT pickup.PHEV                         $39962 / $41960 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $31605 / $32794 R:0.963732
cross subsidized price / cost ALT sedan_wagon.ICE                     $29239 / $27847 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33813 / $32472 R:1.041297

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49486 / $50243 R:0.984945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44911 / $42941 R:1.045869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45754 / $48042 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44165 / $45524 R:0.970149
modified cross subsidized price / cost ALT pickup.ICE                 $38179 / $36383 R:1.049358
modified cross subsidized price / cost ALT pickup.PHEV                $39962 / $41960 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31605 / $32794 R:0.963732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29239 / $27847 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33813 / $32472 R:1.041297

cross subsidized price / cost ALT BEV                                 $40579 / $41613 R:0.975163
cross subsidized price / cost ALT ICE                                 $37738 / $36018 R:1.047761
cross subsidized price / cost ALT PHEV                                $41949 / $43374 R:0.967154
cross subsidized price / cost ALT cuv_suv_van                         $47011 / $47011 R:0.999993
cross subsidized price / cost ALT pickup                              $40601 / $40579 R:1.000550
cross subsidized price / cost ALT sedan_wagon                         $30892 / $30892 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39651 / $39647 R:1.000091

2034_3_3  SCORE:0.000550, CE:0.043458, CSPE:0.000091

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.187403 / 0.187403 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170268 / 0.170268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084700 / 0.084700 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059187 / 0.059187 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079344 / 0.079344 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029185 / 0.029185 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.209638 / 0.209638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147794 / 0.147794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032482 / 0.032482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49486 / $50243 R:0.984945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45953 / $43938 R:1.045869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45754 / $48042 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $44165 / $45524 R:0.970149
cross subsidized price / cost ALT pickup.ICE                          $38179 / $36383 R:1.049358
cross subsidized price / cost ALT pickup.PHEV                         $39962 / $41960 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $31605 / $32794 R:0.963732
cross subsidized price / cost ALT sedan_wagon.ICE                     $29261 / $27867 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33813 / $32472 R:1.041297

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49486 / $50243 R:0.984945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45953 / $43938 R:1.045869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45754 / $48042 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $44165 / $45524 R:0.970149
modified cross subsidized price / cost ALT pickup.ICE                 $38179 / $36383 R:1.049358
modified cross subsidized price / cost ALT pickup.PHEV                $39962 / $41960 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31605 / $32794 R:0.963732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29261 / $27867 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33813 / $32472 R:1.041297

cross subsidized price / cost ALT BEV                                 $40579 / $41613 R:0.975163
cross subsidized price / cost ALT ICE                                 $38193 / $36453 R:1.047739
cross subsidized price / cost ALT PHEV                                $41949 / $43374 R:0.967154
cross subsidized price / cost ALT cuv_suv_van                         $47412 / $47395 R:1.000364
cross subsidized price / cost ALT pickup                              $40601 / $40579 R:1.000550
cross subsidized price / cost ALT sedan_wagon                         $30900 / $30900 R:1.000012
cross subsidized price / cost ALT TOTAL                               $39831 / $39820 R:1.000289

2034_4_4  SCORE:0.000550, CE:0.000000, CSPE:0.000289

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Nissan

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.222341 / 0.221251 (DELTA:0.001090)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.073217 / 0.147860 (DELTA:0.074643)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.100396 / 0.074182 (DELTA:0.026214)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034623 / 0.061273 (DELTA:0.026650)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078377 / 0.078622 (DELTA:0.000245)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.088405 / 0.028503 (DELTA:0.059903)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.211399 / 0.175962 (DELTA:0.035437)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191224 / 0.183217 (DELTA:0.008007)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000018 / 0.029130 (DELTA:0.029113)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47264 / $49625 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45020 / $42876 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45736 / $47905 R:0.954736
cross subsidized price / cost ALT pickup.BEV                          $43661 / $44766 R:0.975296
cross subsidized price / cost ALT pickup.ICE                          $36886 / $35303 R:1.044832
cross subsidized price / cost ALT pickup.PHEV                         $39768 / $41756 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $32133 / $32305 R:0.994670
cross subsidized price / cost ALT sedan_wagon.ICE                     $27685 / $27777 R:0.996682
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34016 / $32396 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47264 / $49625 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45020 / $42876 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45736 / $47905 R:0.954736
modified cross subsidized price / cost ALT pickup.BEV                 $43661 / $44766 R:0.975296
modified cross subsidized price / cost ALT pickup.ICE                 $36886 / $35303 R:1.044832
modified cross subsidized price / cost ALT pickup.PHEV                $39768 / $41756 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32133 / $32305 R:0.994670
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27685 / $27777 R:0.996682
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34016 / $32396 R:1.050000

cross subsidized price / cost ALT BEV                                 $40975 / $42328 R:0.968032
cross subsidized price / cost ALT ICE                                 $35707 / $34670 R:1.029887
cross subsidized price / cost ALT PHEV                                $41855 / $43148 R:0.970050
cross subsidized price / cost ALT cuv_suv_van                         $46260 / $47086 R:0.982455
cross subsidized price / cost ALT pickup                              $39839 / $39839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30175 / $30175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38933 / $39299 R:0.990681

2035_0_0  SCORE:0.028933, CE:0.074643, CSPE:0.009319

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Nissan

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160312 / 0.192544 (DELTA:0.032231)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.115087 / 0.168159 (DELTA:0.053072)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167894 / 0.082590 (DELTA:0.085303)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.067758 / 0.066182 (DELTA:0.001576)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.068825 / 0.076815 (DELTA:0.007990)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031815 / 0.025401 (DELTA:0.006414)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.240775 / 0.211505 (DELTA:0.029270)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147495 / 0.147156 (DELTA:0.000339)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000039 / 0.029649 (DELTA:0.029610)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48971 / $49625 R:0.986826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44745 / $42876 R:1.043589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45624 / $47905 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43155 / $44766 R:0.964013
cross subsidized price / cost ALT pickup.ICE                          $37068 / $35303 R:1.049999
cross subsidized price / cost ALT pickup.PHEV                         $40615 / $41756 R:0.972687
cross subsidized price / cost ALT sedan_wagon.BEV                     $31263 / $32305 R:0.967764
cross subsidized price / cost ALT sedan_wagon.ICE                     $28947 / $27777 R:1.042136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34016 / $32396 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48971 / $49625 R:0.986826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44745 / $42876 R:1.043589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45624 / $47905 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43155 / $44766 R:0.964013
modified cross subsidized price / cost ALT pickup.ICE                 $37068 / $35303 R:1.049999
modified cross subsidized price / cost ALT pickup.PHEV                $40615 / $41756 R:0.972687
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31263 / $32305 R:0.967764
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28947 / $27777 R:1.042136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34016 / $32396 R:1.050000

cross subsidized price / cost ALT BEV                                 $40188 / $41151 R:0.976603
cross subsidized price / cost ALT ICE                                 $37313 / $35726 R:1.044406
cross subsidized price / cost ALT PHEV                                $42199 / $43429 R:0.971670
cross subsidized price / cost ALT cuv_suv_van                         $46744 / $46744 R:1.000000
cross subsidized price / cost ALT pickup                              $39996 / $39996 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30596 / $30596 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39337 / $39337 R:1.000000

2035_1_1  SCORE:0.005327, CE:0.085303, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Nissan
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192544 / 0.192544 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168159 / 0.168159 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082590 / 0.082590 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048322 / 0.062648 (DELTA:0.014326)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.045989 / 0.077139 (DELTA:0.031151)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.074087 / 0.028611 (DELTA:0.045476)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.224576 / 0.207124 (DELTA:0.017452)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.109537 / 0.141495 (DELTA:0.031957)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.054196 / 0.039691 (DELTA:0.014505)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48971 / $49625 R:0.986826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44772 / $42902 R:1.043589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45624 / $47905 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43534 / $44766 R:0.972466
cross subsidized price / cost ALT pickup.ICE                          $37042 / $35303 R:1.049246
cross subsidized price / cost ALT pickup.PHEV                         $39768 / $41756 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31377 / $32305 R:0.971286
cross subsidized price / cost ALT sedan_wagon.ICE                     $29166 / $27777 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32285 / $32396 R:0.996587

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48971 / $49625 R:0.986826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44772 / $42902 R:1.043589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45624 / $47905 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43534 / $44766 R:0.972466
modified cross subsidized price / cost ALT pickup.ICE                 $37042 / $35303 R:1.049246
modified cross subsidized price / cost ALT pickup.PHEV                $39768 / $41756 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31377 / $32305 R:0.971286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29166 / $27777 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32285 / $32396 R:0.996587

cross subsidized price / cost ALT BEV                                 $40352 / $41207 R:0.979254
cross subsidized price / cost ALT ICE                                 $37521 / $35854 R:1.046517
cross subsidized price / cost ALT PHEV                                $41005 / $42659 R:0.961211
cross subsidized price / cost ALT cuv_suv_van                         $46755 / $46754 R:1.000009
cross subsidized price / cost ALT pickup                              $39920 / $39920 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30664 / $30664 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39356 / $39355 R:1.000005

2035_2_2  SCORE:0.030317, CE:0.045476, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192544 / 0.192544 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168159 / 0.168159 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082590 / 0.082590 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062648 / 0.062648 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077139 / 0.077139 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028611 / 0.028611 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.263735 / 0.223916 (DELTA:0.039819)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103379 / 0.135889 (DELTA:0.032510)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021195 / 0.028504 (DELTA:0.007309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48971 / $49625 R:0.986826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44807 / $42935 R:1.043589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45624 / $47905 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43534 / $44766 R:0.972466
cross subsidized price / cost ALT pickup.ICE                          $37042 / $35303 R:1.049246
cross subsidized price / cost ALT pickup.PHEV                         $39768 / $41756 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30768 / $32305 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $29166 / $27777 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34016 / $32396 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48971 / $49625 R:0.986826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44807 / $42935 R:1.043589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45624 / $47905 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43534 / $44766 R:0.972466
modified cross subsidized price / cost ALT pickup.ICE                 $37042 / $35303 R:1.049246
modified cross subsidized price / cost ALT pickup.PHEV                $39768 / $41756 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30768 / $32305 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29166 / $27777 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34016 / $32396 R:1.050000

cross subsidized price / cost ALT BEV                                 $39753 / $40895 R:0.972070
cross subsidized price / cost ALT ICE                                 $37659 / $35987 R:1.046476
cross subsidized price / cost ALT PHEV                                $42056 / $43481 R:0.967220
cross subsidized price / cost ALT cuv_suv_van                         $46768 / $46767 R:1.000021
cross subsidized price / cost ALT pickup                              $39920 / $39920 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30445 / $30727 R:0.990845
cross subsidized price / cost ALT TOTAL                               $39277 / $39385 R:0.997237

2035_3_3  SCORE:0.000000, CE:0.039819, CSPE:0.002763

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192544 / 0.192544 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168159 / 0.168159 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082590 / 0.082590 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062648 / 0.062648 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077139 / 0.077139 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028611 / 0.028611 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.223916 / 0.223916 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135889 / 0.135889 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028504 / 0.028504 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48971 / $49625 R:0.986826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45711 / $43801 R:1.043589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45624 / $47905 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43534 / $44766 R:0.972466
cross subsidized price / cost ALT pickup.ICE                          $38039 / $36254 R:1.049246
cross subsidized price / cost ALT pickup.PHEV                         $39768 / $41756 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30768 / $32305 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $29187 / $27797 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34016 / $32396 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48971 / $49625 R:0.986826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45711 / $43801 R:1.043589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45624 / $47905 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43534 / $44766 R:0.972466
modified cross subsidized price / cost ALT pickup.ICE                 $38039 / $36254 R:1.049246
modified cross subsidized price / cost ALT pickup.PHEV                $39768 / $41756 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30768 / $32305 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29187 / $27797 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34016 / $32396 R:1.050000

cross subsidized price / cost ALT BEV                                 $39753 / $40895 R:0.972070
cross subsidized price / cost ALT ICE                                 $38268 / $36569 R:1.046461
cross subsidized price / cost ALT PHEV                                $42056 / $43481 R:0.967220
cross subsidized price / cost ALT cuv_suv_van                         $47111 / $47095 R:1.000325
cross subsidized price / cost ALT pickup                              $40377 / $40356 R:1.000532
cross subsidized price / cost ALT sedan_wagon                         $30453 / $30734 R:0.990859
cross subsidized price / cost ALT TOTAL                               $39508 / $39607 R:0.997508

2035_4_4  SCORE:0.000532, CE:0.000000, CSPE:0.002492

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192544 / 0.192544 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.168159 / 0.168159 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082590 / 0.082590 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062648 / 0.062648 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077139 / 0.077139 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028611 / 0.028611 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.223916 / 0.223916 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135889 / 0.135889 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028504 / 0.028504 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48971 / $49625 R:0.986826
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45711 / $43801 R:1.043589
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45624 / $47905 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43534 / $44766 R:0.972466
cross subsidized price / cost ALT pickup.ICE                          $38039 / $36254 R:1.049246
cross subsidized price / cost ALT pickup.PHEV                         $39768 / $41756 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $30768 / $32305 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $29187 / $27797 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34016 / $32396 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48971 / $49625 R:0.986826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45711 / $43801 R:1.043589
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45624 / $47905 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43534 / $44766 R:0.972466
modified cross subsidized price / cost ALT pickup.ICE                 $38039 / $36254 R:1.049246
modified cross subsidized price / cost ALT pickup.PHEV                $39768 / $41756 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30768 / $32305 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29187 / $27797 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34016 / $32396 R:1.050000

cross subsidized price / cost ALT BEV                                 $39753 / $40895 R:0.972070
cross subsidized price / cost ALT ICE                                 $38268 / $36569 R:1.046461
cross subsidized price / cost ALT PHEV                                $42056 / $43481 R:0.967220
cross subsidized price / cost ALT cuv_suv_van                         $47111 / $47095 R:1.000325
cross subsidized price / cost ALT pickup                              $40377 / $40356 R:1.000532
cross subsidized price / cost ALT sedan_wagon                         $30453 / $30734 R:0.990859
cross subsidized price / cost ALT TOTAL                               $39508 / $39607 R:0.997508

2035_5_5  SCORE:0.000532, CE:0.000000, CSPE:0.002492

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Nissan

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199484 / 0.200961 (DELTA:0.001477)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.071167 / 0.159999 (DELTA:0.088831)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126099 / 0.083049 (DELTA:0.043050)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.071591 / 0.063726 (DELTA:0.007865)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079206 / 0.078824 (DELTA:0.000381)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.051278 / 0.026158 (DELTA:0.025120)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.204120 / 0.177729 (DELTA:0.026392)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195233 / 0.180676 (DELTA:0.014558)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001822 / 0.028879 (DELTA:0.027057)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48588 / $49335 R:0.984863
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45044 / $42926 R:1.049349
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45481 / $47756 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43316 / $44415 R:0.975257
cross subsidized price / cost ALT pickup.ICE                          $36577 / $35197 R:1.039220
cross subsidized price / cost ALT pickup.PHEV                         $40094 / $41577 R:0.964344
cross subsidized price / cost ALT sedan_wagon.BEV                     $31938 / $32075 R:0.995749
cross subsidized price / cost ALT sedan_wagon.ICE                     $27582 / $27706 R:0.995535
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33877 / $32263 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48588 / $49335 R:0.984863
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45044 / $42926 R:1.049349
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45481 / $47756 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43316 / $44415 R:0.975257
modified cross subsidized price / cost ALT pickup.ICE                 $36577 / $35197 R:1.039220
modified cross subsidized price / cost ALT pickup.PHEV                $40094 / $41577 R:0.964344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31938 / $32075 R:0.995749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27582 / $27706 R:0.995535
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33877 / $32263 R:1.050000

cross subsidized price / cost ALT BEV                                 $41140 / $41692 R:0.986753
cross subsidized price / cost ALT ICE                                 $35932 / $34918 R:1.029040
cross subsidized price / cost ALT PHEV                                $42034 / $43345 R:0.969751
cross subsidized price / cost ALT cuv_suv_van                         $46730 / $46730 R:1.000000
cross subsidized price / cost ALT pickup                              $39668 / $39668 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30051 / $30051 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39079 / $39079 R:1.000000

2036_0_0  SCORE:0.011122, CE:0.088831, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Nissan

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.232092 / 0.225249 (DELTA:0.006844)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.114405 / 0.159211 (DELTA:0.044806)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097512 / 0.059549 (DELTA:0.037963)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050288 / 0.064587 (DELTA:0.014299)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.050643 / 0.075824 (DELTA:0.025181)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.067777 / 0.028296 (DELTA:0.039480)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.198112 / 0.178200 (DELTA:0.019912)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188471 / 0.180149 (DELTA:0.008321)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000701 / 0.028934 (DELTA:0.028233)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47738 / $49335 R:0.967627
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45073 / $42927 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48058 / $47756 R:1.006340
cross subsidized price / cost ALT pickup.BEV                          $43283 / $44415 R:0.974514
cross subsidized price / cost ALT pickup.ICE                          $36900 / $35197 R:1.048386
cross subsidized price / cost ALT pickup.PHEV                         $39597 / $41577 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31935 / $32075 R:0.995627
cross subsidized price / cost ALT sedan_wagon.ICE                     $27606 / $27726 R:0.995659
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33877 / $32263 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47738 / $49335 R:0.967627
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45073 / $42927 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48058 / $47756 R:1.006340
modified cross subsidized price / cost ALT pickup.BEV                 $43283 / $44415 R:0.974514
modified cross subsidized price / cost ALT pickup.ICE                 $36900 / $35197 R:1.048386
modified cross subsidized price / cost ALT pickup.PHEV                $39597 / $41577 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31935 / $32075 R:0.995627
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27606 / $27726 R:0.995659
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33877 / $32263 R:1.050000

cross subsidized price / cost ALT BEV                                 $41106 / $42084 R:0.976755
cross subsidized price / cost ALT ICE                                 $36002 / $34920 R:1.030981
cross subsidized price / cost ALT PHEV                                $42494 / $42420 R:1.001753
cross subsidized price / cost ALT cuv_suv_van                         $46825 / $46825 R:1.000000
cross subsidized price / cost ALT pickup                              $39796 / $39796 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30066 / $30066 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39149 / $39149 R:1.000000

2036_1_1  SCORE:0.026320, CE:0.044806, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Nissan
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199965 / 0.201668 (DELTA:0.001703)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.092302 / 0.159050 (DELTA:0.066748)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151742 / 0.083291 (DELTA:0.068451)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064587 / 0.064587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.075824 / 0.075824 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028296 / 0.028296 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.215474 / 0.187841 (DELTA:0.027633)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171808 / 0.170481 (DELTA:0.001327)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.028962 (DELTA:0.028960)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48584 / $49335 R:0.984773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45101 / $42958 R:1.049896
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45481 / $47756 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43283 / $44415 R:0.974514
cross subsidized price / cost ALT pickup.ICE                          $36900 / $35197 R:1.048386
cross subsidized price / cost ALT pickup.PHEV                         $39597 / $41577 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31663 / $32075 R:0.987174
cross subsidized price / cost ALT sedan_wagon.ICE                     $27902 / $27722 R:1.006465
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33877 / $32263 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48584 / $49335 R:0.984773
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45101 / $42958 R:1.049896
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45481 / $47756 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43283 / $44415 R:0.974514
modified cross subsidized price / cost ALT pickup.ICE                 $36900 / $35197 R:1.048386
modified cross subsidized price / cost ALT pickup.PHEV                $39597 / $41577 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31663 / $32075 R:0.987174
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27902 / $27722 R:1.006465
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33877 / $32263 R:1.050000

cross subsidized price / cost ALT BEV                                 $40831 / $41495 R:0.983979
cross subsidized price / cost ALT ICE                                 $36333 / $35098 R:1.035186
cross subsidized price / cost ALT PHEV                                $41905 / $43319 R:0.967363
cross subsidized price / cost ALT cuv_suv_van                         $46754 / $46754 R:1.000000
cross subsidized price / cost ALT pickup                              $39796 / $39796 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30173 / $30173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39159 / $39159 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.068451, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.201668 / 0.201668 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159050 / 0.159050 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083291 / 0.083291 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064587 / 0.064587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.075824 / 0.075824 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028296 / 0.028296 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.200538 / 0.199472 (DELTA:0.001066)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069548 / 0.138943 (DELTA:0.069395)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.117197 / 0.048868 (DELTA:0.068329)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48584 / $49335 R:0.984773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45101 / $42958 R:1.049896
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45481 / $47756 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43283 / $44415 R:0.974514
cross subsidized price / cost ALT pickup.ICE                          $36900 / $35197 R:1.048386
cross subsidized price / cost ALT pickup.PHEV                         $39597 / $41577 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31441 / $32075 R:0.980242
cross subsidized price / cost ALT sedan_wagon.ICE                     $29092 / $27706 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30911 / $32263 R:0.958094

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48584 / $49335 R:0.984773
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45101 / $42958 R:1.049896
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45481 / $47756 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43283 / $44415 R:0.974514
modified cross subsidized price / cost ALT pickup.ICE                 $36900 / $35197 R:1.048386
modified cross subsidized price / cost ALT pickup.PHEV                $39597 / $41577 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31441 / $32075 R:0.980242
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29092 / $27706 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30911 / $32263 R:0.958094

cross subsidized price / cost ALT BEV                                 $40506 / $41260 R:0.981733
cross subsidized price / cost ALT ICE                                 $37487 / $35715 R:1.049624
cross subsidized price / cost ALT PHEV                                $40006 / $41948 R:0.953719
cross subsidized price / cost ALT cuv_suv_van                         $46754 / $46754 R:1.000000
cross subsidized price / cost ALT pickup                              $39796 / $39796 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30531 / $30531 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39298 / $39298 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.069395, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.201668 / 0.201668 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159050 / 0.159050 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083291 / 0.083291 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064587 / 0.064587 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.075824 / 0.075824 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028296 / 0.028296 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.199472 / 0.199472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138943 / 0.138943 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048868 / 0.048868 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48584 / $49335 R:0.984773
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45654 / $43484 R:1.049896
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45481 / $47756 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $43283 / $44415 R:0.974514
cross subsidized price / cost ALT pickup.ICE                          $37893 / $36144 R:1.048386
cross subsidized price / cost ALT pickup.PHEV                         $39597 / $41577 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $31441 / $32075 R:0.980242
cross subsidized price / cost ALT sedan_wagon.ICE                     $29113 / $27726 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30911 / $32263 R:0.958094

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48584 / $49335 R:0.984773
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45654 / $43484 R:1.049896
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45481 / $47756 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $43283 / $44415 R:0.974514
modified cross subsidized price / cost ALT pickup.ICE                 $37893 / $36144 R:1.048386
modified cross subsidized price / cost ALT pickup.PHEV                $39597 / $41577 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31441 / $32075 R:0.980242
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29113 / $27726 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30911 / $32263 R:0.958094

cross subsidized price / cost ALT BEV                                 $40506 / $41260 R:0.981733
cross subsidized price / cost ALT ICE                                 $37932 / $36139 R:1.049619
cross subsidized price / cost ALT PHEV                                $40006 / $41948 R:0.953719
cross subsidized price / cost ALT cuv_suv_van                         $46952 / $46943 R:1.000200
cross subsidized price / cost ALT pickup                              $40242 / $40222 R:1.000512
cross subsidized price / cost ALT sedan_wagon                         $30539 / $30539 R:1.000012
cross subsidized price / cost ALT TOTAL                               $39464 / $39456 R:1.000198

2036_4_4  SCORE:0.000512, CE:0.000000, CSPE:0.000198

