OMEGA 2.3.0 session Final started at 2024-03-04 20:07:59


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Rivian
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153238 / 0.150688 (DELTA:0.002550)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.846762 / 0.849312 (DELTA:0.002550)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.002550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=4 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=5 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73463 / $73463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72550 / $72550 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73463 / $73463 R:1.000000

cross subsidized price / cost ALT BEV                                 $73326 / $73326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72550 / $72550 R:1.000000
cross subsidized price / cost ALT pickup                              $73463 / $73463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73326 / $73326 R:1.000000

2023_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151772 / 0.149775 (DELTA:0.001997)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.848228 / 0.850225 (DELTA:0.001997)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.001997, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=3 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=4 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=5 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72321 / $72321 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $72321 / $72321 R:1.000000

cross subsidized price / cost ALT BEV                                 $72197 / $72197 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71493 / $71493 R:1.000000
cross subsidized price / cost ALT pickup                              $72321 / $72321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72197 / $72197 R:1.000000

2024_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150878 / 0.147658 (DELTA:0.003220)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849122 / 0.852342 (DELTA:0.003220)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.003220, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=4 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=5 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71470 / $71470 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70707 / $70707 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71470 / $71470 R:1.000000

cross subsidized price / cost ALT BEV                                 $71358 / $71358 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70707 / $70707 R:1.000000
cross subsidized price / cost ALT pickup                              $71470 / $71470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71358 / $71358 R:1.000000

2025_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149287 / 0.146743 (DELTA:0.002543)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850713 / 0.853257 (DELTA:0.002543)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.002543, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=3 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=4 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=5 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $69448 / $69448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68838 / $68838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $69448 / $69448 R:1.000000

cross subsidized price / cost ALT BEV                                 $69359 / $69359 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68838 / $68838 R:1.000000
cross subsidized price / cost ALT pickup                              $69448 / $69448 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69359 / $69359 R:1.000000

2026_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148735 / 0.146342 (DELTA:0.002393)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.851265 / 0.853658 (DELTA:0.002393)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_0_0  SCORE:0.000000, CE:0.002393, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=3 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=4 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=5 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67413 / $67413 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66901 / $66901 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67413 / $67413 R:1.000000

cross subsidized price / cost ALT BEV                                 $67338 / $67338 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66901 / $66901 R:1.000000
cross subsidized price / cost ALT pickup                              $67413 / $67413 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67338 / $67338 R:1.000000

2027_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148388 / 0.145873 (DELTA:0.002516)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.851612 / 0.854127 (DELTA:0.002516)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_0_0  SCORE:0.000000, CE:0.002516, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65530 / $65530 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63879 / $63879 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65530 / $65530 R:1.000000

cross subsidized price / cost ALT BEV                                 $65289 / $65289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT pickup                              $65530 / $65530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65289 / $65289 R:1.000000

2028_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147569 / 0.145195 (DELTA:0.002374)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852431 / 0.854805 (DELTA:0.002374)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_0_0  SCORE:0.000000, CE:0.002374, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=3 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=4 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=5 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63816 / $63816 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62264 / $62264 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63816 / $63816 R:1.000000

cross subsidized price / cost ALT BEV                                 $63591 / $63591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62264 / $62264 R:1.000000
cross subsidized price / cost ALT pickup                              $63816 / $63816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63591 / $63591 R:1.000000

2029_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147346 / 0.145031 (DELTA:0.002315)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852654 / 0.854969 (DELTA:0.002315)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_0_0  SCORE:0.000000, CE:0.002315, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=5 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62293 / $62293 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61931 / $61931 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62293 / $62293 R:1.000000

cross subsidized price / cost ALT BEV                                 $62240 / $62240 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61931 / $61931 R:1.000000
cross subsidized price / cost ALT pickup                              $62293 / $62293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62240 / $62240 R:1.000000

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147142 / 0.144794 (DELTA:0.002348)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852858 / 0.855206 (DELTA:0.002348)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_0_0  SCORE:0.000000, CE:0.002348, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=5 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61842 / $61842 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61515 / $61515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61842 / $61842 R:1.000000

cross subsidized price / cost ALT BEV                                 $61795 / $61795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61515 / $61515 R:1.000000
cross subsidized price / cost ALT pickup                              $61842 / $61842 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61795 / $61795 R:1.000000

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146923 / 0.144739 (DELTA:0.002184)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853077 / 0.855261 (DELTA:0.002184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_0_0  SCORE:0.000000, CE:0.002184, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61880 / $61880 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61570 / $61570 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61880 / $61880 R:1.000000

cross subsidized price / cost ALT BEV                                 $61835 / $61835 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61570 / $61570 R:1.000000
cross subsidized price / cost ALT pickup                              $61880 / $61880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61835 / $61835 R:1.000000

2032_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146726 / 0.144548 (DELTA:0.002178)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853274 / 0.855452 (DELTA:0.002178)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_0_0  SCORE:0.000000, CE:0.002178, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146401 / 0.144268 (DELTA:0.002133)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853599 / 0.855732 (DELTA:0.002133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_0_0  SCORE:0.000000, CE:0.002133, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146214 / 0.144024 (DELTA:0.002190)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853786 / 0.855976 (DELTA:0.002190)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_0_0  SCORE:0.000000, CE:0.002190, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145988 / 0.143996 (DELTA:0.001992)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854012 / 0.856004 (DELTA:0.001992)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_0_0  SCORE:0.000000, CE:0.001992, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

