OMEGA 2.3.0 session Final started at 2024-03-04 20:09:17


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Stellantis
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Stellantis

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.063286 (DELTA:0.063286)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522706 / 0.451824 (DELTA:0.070882)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.056304 (DELTA:0.000830)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.009495 (DELTA:0.009495)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.334501 / 0.303890 (DELTA:0.030611)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008821 (DELTA:0.008821)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.016259 (DELTA:0.016259)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085659 / 0.085682 (DELTA:0.000023)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004439 (DELTA:0.004439)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67352 / $64145 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43229 / $44023 R:0.981961
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58122 / $55355 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $78371 / $74639 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48757 / $48966 R:0.995734
cross subsidized price / cost ALT pickup.PHEV                         $66810 / $63629 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63127 / $60126 R:1.049900
cross subsidized price / cost ALT sedan_wagon.ICE                     $41114 / $41561 R:0.989263
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50143 / $52519 R:0.954758

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64427 / $64145 R:1.004400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43229 / $44023 R:0.981961
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55197 / $55355 R:0.997159
modified cross subsidized price / cost ALT pickup.BEV                 $75446 / $74639 R:1.010811
modified cross subsidized price / cost ALT pickup.ICE                 $48757 / $48966 R:0.995734
modified cross subsidized price / cost ALT pickup.PHEV                $63885 / $63629 R:1.004031
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60202 / $60126 R:1.001253
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41114 / $41561 R:0.989263
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47218 / $52519 R:0.899064

cross subsidized price / cost ALT BEV                                 $67755 / $64530 R:1.049983
cross subsidized price / cost ALT ICE                                 $45010 / $45557 R:0.987986
cross subsidized price / cost ALT PHEV                                $58715 / $56223 R:1.044323
cross subsidized price / cost ALT cuv_suv_van                         $47368 / $47368 R:1.000000
cross subsidized price / cost ALT pickup                              $50124 / $50124 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $44855 / $44855 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47989 / $47989 R:1.000000

2023_0_0  SCORE:0.016310, CE:0.070882, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.028836 (DELTA:0.028836)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.515110 / 0.486275 (DELTA:0.028836)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.004326 (DELTA:0.004326)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.322206 / 0.313860 (DELTA:0.008345)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004019 (DELTA:0.004019)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.007408 (DELTA:0.007408)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106380 / 0.096949 (DELTA:0.009431)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002023 (DELTA:0.002023)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64145 / $64145 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44023 / $44023 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55355 / $55355 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74639 / $74639 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48966 / $48966 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63629 / $63629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60126 / $60126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52519 / $52519 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61220 / $64145 R:0.954400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44023 / $44023 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52430 / $55355 R:0.947159
modified cross subsidized price / cost ALT pickup.BEV                 $71714 / $74639 R:0.960811
modified cross subsidized price / cost ALT pickup.ICE                 $48966 / $48966 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60704 / $63629 R:0.954031
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57201 / $60126 R:0.951353
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49594 / $52519 R:0.944306

cross subsidized price / cost ALT BEV                                 $64530 / $64530 R:1.000000
cross subsidized price / cost ALT ICE                                 $45486 / $45486 R:1.000000
cross subsidized price / cost ALT PHEV                                $55796 / $55796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46155 / $46155 R:1.000000
cross subsidized price / cost ALT pickup                              $49493 / $49493 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43062 / $43062 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46901 / $46901 R:1.000000

2023_1_1  SCORE:0.005564, CE:0.028836, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.027860 (DELTA:0.027860)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.515110 / 0.487250 (DELTA:0.027860)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.004180 (DELTA:0.004180)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.322206 / 0.314142 (DELTA:0.008063)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003883 (DELTA:0.003883)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.007157 (DELTA:0.007157)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106380 / 0.097268 (DELTA:0.009112)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001954 (DELTA:0.001954)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64145 / $64145 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44023 / $44023 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55355 / $55355 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74639 / $74639 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $48966 / $48966 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63629 / $63629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60126 / $60126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52519 / $52519 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61220 / $64145 R:0.954400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44023 / $44023 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52430 / $55355 R:0.947159
modified cross subsidized price / cost ALT pickup.BEV                 $71714 / $74639 R:0.960811
modified cross subsidized price / cost ALT pickup.ICE                 $48966 / $48966 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60704 / $63629 R:0.954031
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57201 / $60126 R:0.951353
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49594 / $52519 R:0.944306

cross subsidized price / cost ALT BEV                                 $64530 / $64530 R:1.000000
cross subsidized price / cost ALT ICE                                 $45484 / $45484 R:1.000000
cross subsidized price / cost ALT PHEV                                $55782 / $55782 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46120 / $46120 R:1.000000
cross subsidized price / cost ALT pickup                              $49475 / $49475 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43011 / $43011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46871 / $46871 R:1.000000

2023_2_2  SCORE:0.005375, CE:0.027860, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027860 / 0.027860 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487250 / 0.487250 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004180 / 0.004180 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.314142 / 0.314142 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003883 / 0.003883 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007157 / 0.007157 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097268 / 0.097268 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001954 / 0.001954 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64145 / $64145 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42449 / $42449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55355 / $55355 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74639 / $74639 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49819 / $49819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63629 / $63629 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60126 / $60126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40164 / $40164 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52519 / $52519 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61220 / $64145 R:0.954400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42449 / $42449 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52430 / $55355 R:0.947159
modified cross subsidized price / cost ALT pickup.BEV                 $71714 / $74639 R:0.960811
modified cross subsidized price / cost ALT pickup.ICE                 $49819 / $49819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60704 / $63629 R:0.954031
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57201 / $60126 R:0.951353
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40164 / $40164 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49594 / $52519 R:0.944306

cross subsidized price / cost ALT BEV                                 $64530 / $64530 R:1.000000
cross subsidized price / cost ALT ICE                                 $44778 / $44778 R:1.000000
cross subsidized price / cost ALT PHEV                                $55782 / $55782 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44778 / $44778 R:1.000000
cross subsidized price / cost ALT pickup                              $50307 / $50307 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $41734 / $41734 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46236 / $46236 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Stellantis

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072283 / 0.072137 (DELTA:0.000147)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451744 / 0.444282 (DELTA:0.007462)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057129 / 0.056300 (DELTA:0.000830)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.012907 (DELTA:0.012907)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.338662 / 0.301060 (DELTA:0.037603)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011293 (DELTA:0.011293)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003478 / 0.017512 (DELTA:0.014034)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076698 / 0.080940 (DELTA:0.004242)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.003570 (DELTA:0.003565)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66359 / $63382 R:1.046979
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41971 / $42374 R:0.990478
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54291 / $54922 R:0.988509
cross subsidized price / cost ALT pickup.BEV                          $77428 / $73741 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49463 / $49740 R:0.994441
cross subsidized price / cost ALT pickup.PHEV                         $66321 / $63163 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61542 / $59476 R:1.034736
cross subsidized price / cost ALT sedan_wagon.ICE                     $39674 / $40158 R:0.987941
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53077 / $52232 R:1.016183

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63134 / $63382 R:0.996097
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41971 / $42374 R:0.990478
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51066 / $54922 R:0.929790
modified cross subsidized price / cost ALT pickup.BEV                 $74203 / $73741 R:1.006266
modified cross subsidized price / cost ALT pickup.ICE                 $49463 / $49740 R:0.994441
modified cross subsidized price / cost ALT pickup.PHEV                $63096 / $63163 R:0.998942
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58317 / $59476 R:0.980513
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39674 / $40158 R:0.987941
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49852 / $52232 R:0.954439

cross subsidized price / cost ALT BEV                                 $66930 / $64019 R:1.045474
cross subsidized price / cost ALT ICE                                 $44476 / $44841 R:0.991857
cross subsidized price / cost ALT PHEV                                $56139 / $56095 R:1.000789
cross subsidized price / cost ALT cuv_suv_van                         $46254 / $46254 R:1.000000
cross subsidized price / cost ALT pickup                              $51158 / $51158 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43896 / $43896 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47608 / $47608 R:1.000000

2024_0_0  SCORE:0.020601, CE:0.037603, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053659 / 0.053659 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462760 / 0.462760 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009601 / 0.009601 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.311459 / 0.307259 (DELTA:0.004200)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004200 / 0.008400 (DELTA:0.004200)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013020 / 0.013026 (DELTA:0.000006)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088674 / 0.086340 (DELTA:0.002334)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000328 / 0.002656 (DELTA:0.002328)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63382 / $63382 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42374 / $42374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54922 / $54922 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73741 / $73741 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49740 / $49740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63163 / $63163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59476 / $59476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40158 / $40158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52232 / $52232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60157 / $63382 R:0.949118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42374 / $42374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51697 / $54922 R:0.941281
modified cross subsidized price / cost ALT pickup.BEV                 $70516 / $73741 R:0.956266
modified cross subsidized price / cost ALT pickup.ICE                 $49740 / $49740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59938 / $63163 R:0.948942
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56251 / $59476 R:0.945777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40158 / $40158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49007 / $52232 R:0.938256

cross subsidized price / cost ALT BEV                                 $64019 / $64019 R:1.000000
cross subsidized price / cost ALT ICE                                 $44793 / $44793 R:1.000000
cross subsidized price / cost ALT PHEV                                $55844 / $55844 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45576 / $45576 R:1.000000
cross subsidized price / cost ALT pickup                              $50795 / $50795 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42939 / $42939 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47004 / $47004 R:1.000000

2024_1_1  SCORE:0.002800, CE:0.004200, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053659 / 0.053659 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462760 / 0.462760 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009601 / 0.009601 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307259 / 0.307259 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008400 / 0.008400 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013026 / 0.013026 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086340 / 0.086340 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002656 / 0.002656 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63382 / $63382 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42374 / $42374 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54922 / $54922 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73741 / $73741 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49740 / $49740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63163 / $63163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59476 / $59476 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40158 / $40158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52232 / $52232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60157 / $63382 R:0.949118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42374 / $42374 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51697 / $54922 R:0.941281
modified cross subsidized price / cost ALT pickup.BEV                 $70516 / $73741 R:0.956266
modified cross subsidized price / cost ALT pickup.ICE                 $49740 / $49740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59938 / $63163 R:0.948942
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56251 / $59476 R:0.945777
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40158 / $40158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49007 / $52232 R:0.938256

cross subsidized price / cost ALT BEV                                 $64019 / $64019 R:1.000000
cross subsidized price / cost ALT ICE                                 $44793 / $44793 R:1.000000
cross subsidized price / cost ALT PHEV                                $55844 / $55844 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45576 / $45576 R:1.000000
cross subsidized price / cost ALT pickup                              $50795 / $50795 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42939 / $42939 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47004 / $47004 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Stellantis

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.077245 (DELTA:0.077245)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422905 / 0.438114 (DELTA:0.015209)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156800 / 0.056568 (DELTA:0.100232)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.016418 (DELTA:0.016418)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.312126 / 0.291657 (DELTA:0.020469)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030767 / 0.022212 (DELTA:0.008555)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.015694 (DELTA:0.015693)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067938 / 0.075473 (DELTA:0.007535)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009462 / 0.006618 (DELTA:0.002844)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65906 / $62940 R:1.047112
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41957 / $42408 R:0.989343
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54168 / $54717 R:0.989968
cross subsidized price / cost ALT pickup.BEV                          $76322 / $72688 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48979 / $49146 R:0.996605
cross subsidized price / cost ALT pickup.PHEV                         $61413 / $61908 R:0.991993
cross subsidized price / cost ALT sedan_wagon.BEV                     $61890 / $58952 R:1.049850
cross subsidized price / cost ALT sedan_wagon.ICE                     $39711 / $40105 R:0.990174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49498 / $51973 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62606 / $62940 R:0.994682
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41957 / $42408 R:0.989343
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50868 / $54717 R:0.929657
modified cross subsidized price / cost ALT pickup.BEV                 $73022 / $72688 R:1.004601
modified cross subsidized price / cost ALT pickup.ICE                 $48979 / $49146 R:0.996605
modified cross subsidized price / cost ALT pickup.PHEV                $58113 / $61908 R:0.938689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58590 / $58952 R:0.993873
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39711 / $40105 R:0.990174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46198 / $51973 R:0.888887

cross subsidized price / cost ALT BEV                                 $66893 / $63831 R:1.047969
cross subsidized price / cost ALT ICE                                 $44290 / $44633 R:0.992310
cross subsidized price / cost ALT PHEV                                $55690 / $56375 R:0.987861
cross subsidized price / cost ALT cuv_suv_van                         $46399 / $46399 R:1.000000
cross subsidized price / cost ALT pickup                              $51174 / $51174 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43933 / $43933 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47735 / $47735 R:1.000000

2025_0_0  SCORE:0.015147, CE:0.100232, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046642 / 0.060614 (DELTA:0.013972)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454745 / 0.454745 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070540 / 0.056568 (DELTA:0.013972)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012868 / 0.012883 (DELTA:0.000015)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.299974 / 0.299974 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017444 / 0.017430 (DELTA:0.000015)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012310 / 0.012315 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080277 / 0.080277 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005198 / 0.005193 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62940 / $62940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42408 / $42408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54717 / $54717 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72688 / $72688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61908 / $61908 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56587 / $58952 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $40605 / $40105 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49888 / $51973 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59640 / $62940 R:0.947570
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42408 / $42408 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51417 / $54717 R:0.939690
modified cross subsidized price / cost ALT pickup.BEV                 $69388 / $72688 R:0.954601
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58608 / $61908 R:0.946696
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53287 / $58952 R:0.903912
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40605 / $40105 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46588 / $51973 R:0.896396

cross subsidized price / cost ALT BEV                                 $63492 / $63831 R:0.994684
cross subsidized price / cost ALT ICE                                 $45154 / $45106 R:1.001065
cross subsidized price / cost ALT PHEV                                $55983 / $56120 R:0.997564
cross subsidized price / cost ALT cuv_suv_van                         $45802 / $45802 R:1.000000
cross subsidized price / cost ALT pickup                              $51998 / $51998 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43111 / $43109 R:1.000036
cross subsidized price / cost ALT TOTAL                               $47585 / $47585 R:1.000003

2025_1_1  SCORE:0.000010, CE:0.013972, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059349 / 0.059354 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456006 / 0.456006 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056573 / 0.056568 (DELTA:0.000005)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009233 / 0.012615 (DELTA:0.003382)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.300605 / 0.300605 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020449 / 0.017067 (DELTA:0.003382)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012026 / 0.012059 (DELTA:0.000033)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080641 / 0.080641 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005118 / 0.005085 (DELTA:0.000033)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62940 / $62940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42408 / $42408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54717 / $54717 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72688 / $72688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61908 / $61908 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56144 / $58952 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $40605 / $40105 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50669 / $51973 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59640 / $62940 R:0.947570
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42408 / $42408 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51417 / $54717 R:0.939690
modified cross subsidized price / cost ALT pickup.BEV                 $69388 / $72688 R:0.954601
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58608 / $61908 R:0.946696
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52844 / $58952 R:0.896403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40605 / $40105 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47369 / $51973 R:0.911414

cross subsidized price / cost ALT BEV                                 $63428 / $63831 R:0.993689
cross subsidized price / cost ALT ICE                                 $45152 / $45104 R:1.001067
cross subsidized price / cost ALT PHEV                                $56014 / $56099 R:0.998498
cross subsidized price / cost ALT cuv_suv_van                         $45757 / $45757 R:1.000000
cross subsidized price / cost ALT pickup                              $51967 / $51967 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43045 / $43047 R:0.999951
cross subsidized price / cost ALT TOTAL                               $47543 / $47543 R:0.999996

2025_2_2  SCORE:0.002255, CE:0.003382, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059354 / 0.059354 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456006 / 0.456006 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012615 / 0.012615 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.300605 / 0.300605 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017067 / 0.017067 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007016 / 0.012059 (DELTA:0.005043)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080641 / 0.080641 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010128 / 0.005085 (DELTA:0.005043)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62940 / $62940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42408 / $42408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54717 / $54717 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72688 / $72688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61908 / $61908 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56586 / $58952 R:0.959872
cross subsidized price / cost ALT sedan_wagon.ICE                     $40529 / $40105 R:1.010548
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50874 / $51973 R:0.978859

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59640 / $62940 R:0.947570
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42408 / $42408 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51417 / $54717 R:0.939690
modified cross subsidized price / cost ALT pickup.BEV                 $69388 / $72688 R:0.954601
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58608 / $61908 R:0.946696
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53286 / $58952 R:0.903895
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40529 / $40105 R:1.010548
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47574 / $51973 R:0.915364

cross subsidized price / cost ALT BEV                                 $63492 / $63831 R:0.994681
cross subsidized price / cost ALT ICE                                 $45145 / $45104 R:1.000903
cross subsidized price / cost ALT PHEV                                $56028 / $56099 R:0.998735
cross subsidized price / cost ALT cuv_suv_van                         $45757 / $45757 R:1.000000
cross subsidized price / cost ALT pickup                              $51967 / $51967 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43047 / $43047 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47543 / $47543 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.005043, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059354 / 0.059354 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456006 / 0.456006 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012615 / 0.012615 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.300605 / 0.300605 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017067 / 0.017067 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012059 / 0.012059 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080641 / 0.080641 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005085 / 0.005085 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62940 / $62940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42408 / $42408 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54717 / $54717 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $72688 / $72688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61908 / $61908 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56586 / $58952 R:0.959872
cross subsidized price / cost ALT sedan_wagon.ICE                     $40529 / $40105 R:1.010548
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50874 / $51973 R:0.978859

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59640 / $62940 R:0.947570
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42408 / $42408 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51417 / $54717 R:0.939690
modified cross subsidized price / cost ALT pickup.BEV                 $69388 / $72688 R:0.954601
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $58608 / $61908 R:0.946696
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53286 / $58952 R:0.903895
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40529 / $40105 R:1.010548
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47574 / $51973 R:0.915364

cross subsidized price / cost ALT BEV                                 $63492 / $63831 R:0.994681
cross subsidized price / cost ALT ICE                                 $45145 / $45104 R:1.000903
cross subsidized price / cost ALT PHEV                                $56028 / $56099 R:0.998735
cross subsidized price / cost ALT cuv_suv_van                         $45757 / $45757 R:1.000000
cross subsidized price / cost ALT pickup                              $51967 / $51967 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43047 / $43047 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47543 / $47543 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.098764 (DELTA:0.098764)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406686 / 0.416050 (DELTA:0.009365)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173367 / 0.058063 (DELTA:0.115304)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.025478 (DELTA:0.025478)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.259981 / 0.267286 (DELTA:0.007306)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.087436 / 0.040491 (DELTA:0.046945)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.016764 (DELTA:0.016764)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064273 / 0.069083 (DELTA:0.004810)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008258 / 0.008020 (DELTA:0.000238)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64564 / $61853 R:1.043825
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42040 / $42322 R:0.993341
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51830 / $54421 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $74777 / $71231 R:1.049770
cross subsidized price / cost ALT pickup.ICE                          $50530 / $50424 R:1.002108
cross subsidized price / cost ALT pickup.PHEV                         $58650 / $61582 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $60882 / $57985 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $39697 / $40103 R:0.989882
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49332 / $51799 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61264 / $61853 R:0.990474
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42040 / $42322 R:0.993341
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $54421 R:0.891744
modified cross subsidized price / cost ALT pickup.BEV                 $71477 / $71231 R:1.003442
modified cross subsidized price / cost ALT pickup.ICE                 $50530 / $50424 R:1.002108
modified cross subsidized price / cost ALT pickup.PHEV                $55350 / $61582 R:0.898795
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57582 / $57985 R:0.993045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39697 / $40103 R:0.989882
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46032 / $51799 R:0.888673

cross subsidized price / cost ALT BEV                                 $65972 / $63088 R:1.045708
cross subsidized price / cost ALT ICE                                 $44841 / $44997 R:0.996548
cross subsidized price / cost ALT PHEV                                $54233 / $56945 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $46916 / $46916 R:1.000000
cross subsidized price / cost ALT pickup                              $53371 / $53371 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44304 / $44296 R:1.000180
cross subsidized price / cost ALT TOTAL                               $48822 / $48821 R:1.000015

2026_0_0  SCORE:0.026576, CE:0.115304, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091699 / 0.091699 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423236 / 0.423236 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057943 / 0.057943 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023656 / 0.023656 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.272006 / 0.272009 (DELTA:0.000003)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037594 / 0.037591 (DELTA:0.000003)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015565 / 0.015565 (DELTA:0.000001)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070856 / 0.070856 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007446 / 0.007446 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64017 / $61853 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42214 / $42322 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51830 / $54421 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67839 / $71231 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51052 / $50424 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $59112 / $61582 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $58272 / $57985 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $40301 / $40103 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49332 / $51799 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60717 / $61853 R:0.981630
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42214 / $42322 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $54421 R:0.891744
modified cross subsidized price / cost ALT pickup.BEV                 $64539 / $71231 R:0.906053
modified cross subsidized price / cost ALT pickup.ICE                 $51052 / $50424 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $55812 / $61582 R:0.906304
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54972 / $57985 R:0.948034
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40301 / $40103 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46032 / $51799 R:0.888673

cross subsidized price / cost ALT BEV                                 $64025 / $63088 R:1.014848
cross subsidized price / cost ALT ICE                                 $45175 / $44994 R:1.004031
cross subsidized price / cost ALT PHEV                                $54308 / $56846 R:0.955350
cross subsidized price / cost ALT cuv_suv_van                         $46676 / $46672 R:1.000087
cross subsidized price / cost ALT pickup                              $53153 / $53160 R:0.999872
cross subsidized price / cost ALT sedan_wagon                         $43997 / $43996 R:1.000036
cross subsidized price / cost ALT TOTAL                               $48583 / $48583 R:1.000004

2026_1_1  SCORE:0.000128, CE:0.000003, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.113467 (DELTA:0.113467)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384794 / 0.384815 (DELTA:0.000021)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.195693 / 0.074961 (DELTA:0.120732)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.038064 (DELTA:0.038064)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.239591 / 0.246350 (DELTA:0.006758)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.109062 / 0.050125 (DELTA:0.058937)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006460 / 0.019939 (DELTA:0.013479)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060963 / 0.066902 (DELTA:0.005939)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003437 / 0.005378 (DELTA:0.001941)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63568 / $60543 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42451 / $42456 R:0.999880
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51831 / $54422 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $72552 / $69528 R:1.043488
cross subsidized price / cost ALT pickup.ICE                          $50688 / $50558 R:1.002558
cross subsidized price / cost ALT pickup.PHEV                         $58634 / $61566 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59203 / $56666 R:1.044771
cross subsidized price / cost ALT sedan_wagon.ICE                     $39345 / $40286 R:0.976648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54223 / $51926 R:1.044241

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59968 / $60543 R:0.990495
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42451 / $42456 R:0.999880
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48231 / $54422 R:0.886232
modified cross subsidized price / cost ALT pickup.BEV                 $68952 / $69528 R:0.991711
modified cross subsidized price / cost ALT pickup.ICE                 $50688 / $50558 R:1.002558
modified cross subsidized price / cost ALT pickup.PHEV                $55034 / $61566 R:0.893907
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55603 / $56666 R:0.981241
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39345 / $40286 R:0.976648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50623 / $51926 R:0.974912

cross subsidized price / cost ALT BEV                                 $65055 / $62087 R:1.047797
cross subsidized price / cost ALT ICE                                 $45060 / $45107 R:0.998951
cross subsidized price / cost ALT PHEV                                $54543 / $57064 R:0.955826
cross subsidized price / cost ALT cuv_suv_van                         $47857 / $47601 R:1.005385
cross subsidized price / cost ALT pickup                              $54366 / $54366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44507 / $44507 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49726 / $49579 R:1.002964

2027_0_0  SCORE:0.034586, CE:0.120732, CSPE:0.002964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092245 / 0.092245 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409504 / 0.409504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071493 / 0.071493 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030945 / 0.030945 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.262844 / 0.262844 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040750 / 0.040750 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016209 / 0.016210 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071637 / 0.071637 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004372 / 0.004372 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63116 / $60543 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42347 / $42456 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51831 / $54422 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66217 / $69528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51188 / $50558 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60021 / $61566 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $56666 / $56666 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40286 / $40286 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51926 / $51926 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59516 / $60543 R:0.983030
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42347 / $42456 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48231 / $54422 R:0.886232
modified cross subsidized price / cost ALT pickup.BEV                 $62617 / $69528 R:0.900604
modified cross subsidized price / cost ALT pickup.ICE                 $51188 / $50558 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $56421 / $61566 R:0.916435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53066 / $56666 R:0.936471
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40286 / $40286 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48326 / $51926 R:0.930671

cross subsidized price / cost ALT BEV                                 $63054 / $62087 R:1.015581
cross subsidized price / cost ALT ICE                                 $45272 / $45109 R:1.003603
cross subsidized price / cost ALT PHEV                                $54696 / $56825 R:0.962541
cross subsidized price / cost ALT cuv_suv_van                         $46872 / $46859 R:1.000277
cross subsidized price / cost ALT pickup                              $53654 / $53654 R:1.000006
cross subsidized price / cost ALT sedan_wagon                         $43717 / $43717 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48850 / $48842 R:1.000155

2027_1_1  SCORE:0.000006, CE:0.000001, CSPE:0.000155

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Stellantis

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000008 / 0.143504 (DELTA:0.143496)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.313881 / 0.325370 (DELTA:0.011489)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266570 / 0.104670 (DELTA:0.161900)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009172 / 0.047556 (DELTA:0.038384)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.237797 / 0.237787 (DELTA:0.000010)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.103666 / 0.050632 (DELTA:0.053034)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020398 / 0.028936 (DELTA:0.008538)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048496 / 0.056481 (DELTA:0.007985)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.005064 (DELTA:0.005050)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63074 / $60073 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45474 / $43310 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71342 / $67945 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50145 / $50466 R:0.993633
cross subsidized price / cost ALT pickup.PHEV                         $59620 / $61302 R:0.972566
cross subsidized price / cost ALT sedan_wagon.BEV                     $54583 / $54583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41668 / $41668 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50939 / $50939 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59324 / $60073 R:0.987532
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45474 / $43310 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $67592 / $67945 R:0.994809
modified cross subsidized price / cost ALT pickup.ICE                 $50145 / $50466 R:0.993633
modified cross subsidized price / cost ALT pickup.PHEV                $55870 / $61302 R:0.911394
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50833 / $54583 R:0.931298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41668 / $41668 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47189 / $50939 R:0.926383

cross subsidized price / cost ALT BEV                                 $63744 / $61052 R:1.044092
cross subsidized price / cost ALT ICE                                 $46919 / $45907 R:1.022062
cross subsidized price / cost ALT PHEV                                $54444 / $56675 R:0.960626
cross subsidized price / cost ALT cuv_suv_van                         $51088 / $49585 R:1.030307
cross subsidized price / cost ALT pickup                              $54573 / $54573 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46317 / $46317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51827 / $50966 R:1.016911

2028_0_0  SCORE:0.030476, CE:0.161900, CSPE:0.016911

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065434 / 0.136217 (DELTA:0.070783)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335107 / 0.342280 (DELTA:0.007173)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173002 / 0.095046 (DELTA:0.077956)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045141 / 0.045142 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.242774 / 0.242773 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048061 / 0.048061 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026870 / 0.025592 (DELTA:0.001279)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063596 / 0.060082 (DELTA:0.003514)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.004807 (DELTA:0.004792)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61110 / $60073 R:1.017274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44085 / $43774 R:1.007094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66240 / $67945 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $51095 / $50466 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $59763 / $61302 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57262 / $54583 R:1.049087
cross subsidized price / cost ALT sedan_wagon.ICE                     $40893 / $41920 R:0.975490
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49516 / $50939 R:0.972075

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57360 / $60073 R:0.954850
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44085 / $43774 R:1.007094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $62490 / $67945 R:0.919717
modified cross subsidized price / cost ALT pickup.ICE                 $51095 / $50466 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $56013 / $61302 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53512 / $54583 R:0.980385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40893 / $41920 R:0.975490
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45766 / $50939 R:0.898458

cross subsidized price / cost ALT BEV                                 $61753 / $61111 R:1.010513
cross subsidized price / cost ALT ICE                                 $46425 / $46120 R:1.006626
cross subsidized price / cost ALT PHEV                                $54512 / $56732 R:0.960865
cross subsidized price / cost ALT cuv_suv_van                         $49458 / $49458 R:1.000000
cross subsidized price / cost ALT pickup                              $54370 / $54365 R:1.000093
cross subsidized price / cost ALT sedan_wagon                         $45981 / $45981 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50794 / $50792 R:1.000034

2028_1_1  SCORE:0.000093, CE:0.077956, CSPE:0.000034

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136217 / 0.136217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342280 / 0.342280 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095046 / 0.095046 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045142 / 0.045142 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.242773 / 0.242773 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048061 / 0.048061 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014008 / 0.024697 (DELTA:0.010689)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075812 / 0.060978 (DELTA:0.014834)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000661 / 0.004807 (DELTA:0.004145)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61110 / $60073 R:1.017274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44089 / $43778 R:1.007094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66240 / $67945 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $51095 / $50466 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $59763 / $61302 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57312 / $54583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40362 / $41668 R:0.968654
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53486 / $50939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57360 / $60073 R:0.954850
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44089 / $43778 R:1.007094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $62490 / $67945 R:0.919717
modified cross subsidized price / cost ALT pickup.ICE                 $51095 / $50466 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $56013 / $61302 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53562 / $54583 R:0.981298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40362 / $41668 R:0.968654
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49736 / $50939 R:0.976383

cross subsidized price / cost ALT BEV                                 $61779 / $61139 R:1.010461
cross subsidized price / cost ALT ICE                                 $46370 / $46092 R:1.006019
cross subsidized price / cost ALT PHEV                                $54641 / $56732 R:0.963139
cross subsidized price / cost ALT cuv_suv_van                         $49461 / $49461 R:1.000000
cross subsidized price / cost ALT pickup                              $54370 / $54365 R:1.000093
cross subsidized price / cost ALT sedan_wagon                         $45686 / $45686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50768 / $50767 R:1.000034

2028_2_2  SCORE:0.000093, CE:0.014834, CSPE:0.000034

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136217 / 0.136217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342280 / 0.342280 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095046 / 0.095046 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037364 / 0.045142 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.242773 / 0.242773 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055839 / 0.048061 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024697 / 0.024697 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060978 / 0.060978 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004807 / 0.004807 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61110 / $60073 R:1.017274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43617 / $43310 R:1.007094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66242 / $67945 R:0.974926
cross subsidized price / cost ALT pickup.ICE                          $51096 / $50466 R:1.012471
cross subsidized price / cost ALT pickup.PHEV                         $59723 / $61302 R:0.974242
cross subsidized price / cost ALT sedan_wagon.BEV                     $57312 / $54583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40362 / $41668 R:0.968654
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53486 / $50939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57360 / $60073 R:0.954850
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43617 / $43310 R:1.007094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $62492 / $67945 R:0.919734
modified cross subsidized price / cost ALT pickup.ICE                 $51096 / $50466 R:1.012471
modified cross subsidized price / cost ALT pickup.PHEV                $55973 / $61302 R:0.913069
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53562 / $54583 R:0.981298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40362 / $41668 R:0.968654
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49736 / $50939 R:0.976383

cross subsidized price / cost ALT BEV                                 $61779 / $61139 R:1.010466
cross subsidized price / cost ALT ICE                                 $46120 / $45844 R:1.006021
cross subsidized price / cost ALT PHEV                                $54628 / $56732 R:0.962905
cross subsidized price / cost ALT cuv_suv_van                         $49179 / $49181 R:0.999960
cross subsidized price / cost ALT pickup                              $54365 / $54365 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45686 / $45686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50605 / $50606 R:0.999978

2028_3_3  SCORE:0.005185, CE:0.007778, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136217 / 0.136217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342280 / 0.342280 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095046 / 0.095046 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037364 / 0.045142 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.242773 / 0.242773 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055839 / 0.048061 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024697 / 0.024697 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060978 / 0.060978 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004807 / 0.004807 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61110 / $60073 R:1.017274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43617 / $43310 R:1.007094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66242 / $67945 R:0.974926
cross subsidized price / cost ALT pickup.ICE                          $51096 / $50466 R:1.012471
cross subsidized price / cost ALT pickup.PHEV                         $59723 / $61302 R:0.974242
cross subsidized price / cost ALT sedan_wagon.BEV                     $57312 / $54583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40362 / $41668 R:0.968654
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53486 / $50939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57360 / $60073 R:0.954850
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43617 / $43310 R:1.007094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $62492 / $67945 R:0.919734
modified cross subsidized price / cost ALT pickup.ICE                 $51096 / $50466 R:1.012471
modified cross subsidized price / cost ALT pickup.PHEV                $55973 / $61302 R:0.913069
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53562 / $54583 R:0.981298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40362 / $41668 R:0.968654
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49736 / $50939 R:0.976383

cross subsidized price / cost ALT BEV                                 $61779 / $61139 R:1.010466
cross subsidized price / cost ALT ICE                                 $46120 / $45844 R:1.006021
cross subsidized price / cost ALT PHEV                                $54628 / $56732 R:0.962905
cross subsidized price / cost ALT cuv_suv_van                         $49179 / $49181 R:0.999960
cross subsidized price / cost ALT pickup                              $54365 / $54365 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45686 / $45686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50605 / $50606 R:0.999978

2028_4_4  SCORE:0.005185, CE:0.007778, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136217 / 0.136217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342280 / 0.342280 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095046 / 0.095046 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037364 / 0.045142 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.242773 / 0.242773 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055839 / 0.048061 (DELTA:0.007778)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024697 / 0.024697 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060978 / 0.060978 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004807 / 0.004807 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61110 / $60073 R:1.017274
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43617 / $43310 R:1.007094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52109 / $54715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66242 / $67945 R:0.974926
cross subsidized price / cost ALT pickup.ICE                          $51096 / $50466 R:1.012471
cross subsidized price / cost ALT pickup.PHEV                         $59723 / $61302 R:0.974242
cross subsidized price / cost ALT sedan_wagon.BEV                     $57312 / $54583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40362 / $41668 R:0.968654
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53486 / $50939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57360 / $60073 R:0.954850
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43617 / $43310 R:1.007094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48359 / $54715 R:0.883844
modified cross subsidized price / cost ALT pickup.BEV                 $62492 / $67945 R:0.919734
modified cross subsidized price / cost ALT pickup.ICE                 $51096 / $50466 R:1.012471
modified cross subsidized price / cost ALT pickup.PHEV                $55973 / $61302 R:0.913069
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53562 / $54583 R:0.981298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40362 / $41668 R:0.968654
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49736 / $50939 R:0.976383

cross subsidized price / cost ALT BEV                                 $61779 / $61139 R:1.010466
cross subsidized price / cost ALT ICE                                 $46120 / $45844 R:1.006021
cross subsidized price / cost ALT PHEV                                $54628 / $56732 R:0.962905
cross subsidized price / cost ALT cuv_suv_van                         $49179 / $49181 R:0.999960
cross subsidized price / cost ALT pickup                              $54365 / $54365 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45686 / $45686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50605 / $50606 R:0.999978

2028_5_5  SCORE:0.005185, CE:0.007778, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139233 / 0.202811 (DELTA:0.063578)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270614 / 0.271882 (DELTA:0.001268)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.170118 / 0.098350 (DELTA:0.071767)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.109531 / 0.097159 (DELTA:0.012371)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.223423 / 0.213919 (DELTA:0.009504)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019009 / 0.026439 (DELTA:0.007430)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008663 / 0.025808 (DELTA:0.017144)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059384 / 0.056298 (DELTA:0.003086)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000026 / 0.007334 (DELTA:0.007309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58118 / $58882 R:0.987036
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44760 / $43251 R:1.034878
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51921 / $54517 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63339 / $66500 R:0.952464
cross subsidized price / cost ALT pickup.ICE                          $51436 / $50378 R:1.021012
cross subsidized price / cost ALT pickup.PHEV                         $64098 / $61045 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56071 / $53402 R:1.049979
cross subsidized price / cost ALT sedan_wagon.ICE                     $40064 / $41618 R:0.962659
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53312 / $50774 R:1.049977

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54218 / $58882 R:0.920802
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44760 / $43251 R:1.034878
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48021 / $54517 R:0.880844
modified cross subsidized price / cost ALT pickup.BEV                 $59439 / $66500 R:0.893817
modified cross subsidized price / cost ALT pickup.ICE                 $51436 / $50378 R:1.021012
modified cross subsidized price / cost ALT pickup.PHEV                $60198 / $61045 R:0.986114
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52171 / $53402 R:0.976949
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40064 / $41618 R:0.962659
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49412 / $50774 R:0.973168

cross subsidized price / cost ALT BEV                                 $59513 / $60720 R:0.980129
cross subsidized price / cost ALT ICE                                 $46907 / $45894 R:1.022070
cross subsidized price / cost ALT PHEV                                $54435 / $55616 R:0.978769
cross subsidized price / cost ALT cuv_suv_van                         $50717 / $50717 R:1.000000
cross subsidized price / cost ALT pickup                              $55854 / $55854 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45769 / $45769 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52008 / $52008 R:1.000000

2029_0_0  SCORE:0.009769, CE:0.071767, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.173725 / 0.173725 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.306991 / 0.306991 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092327 / 0.092327 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083225 / 0.083225 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.231644 / 0.231644 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022648 / 0.022648 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022106 / 0.022106 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061051 / 0.061051 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006282 / 0.006282 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58731 / $58882 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44115 / $43251 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51921 / $54517 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65830 / $66500 R:0.989927
cross subsidized price / cost ALT pickup.ICE                          $50627 / $50378 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $60889 / $61045 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $53402 / $53402 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41618 / $41618 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50774 / $50774 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54831 / $58882 R:0.931202
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44115 / $43251 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48021 / $54517 R:0.880844
modified cross subsidized price / cost ALT pickup.BEV                 $61930 / $66500 R:0.931281
modified cross subsidized price / cost ALT pickup.ICE                 $50627 / $50378 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $56989 / $61045 R:0.933549
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49502 / $53402 R:0.926969
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41618 / $41618 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46874 / $50774 R:0.923190

cross subsidized price / cost ALT BEV                                 $60426 / $60720 R:0.995162
cross subsidized price / cost ALT ICE                                 $46376 / $45838 R:1.011742
cross subsidized price / cost ALT PHEV                                $53537 / $55543 R:0.963885
cross subsidized price / cost ALT cuv_suv_van                         $49804 / $49805 R:0.999970
cross subsidized price / cost ALT pickup                              $55064 / $55069 R:0.999915
cross subsidized price / cost ALT sedan_wagon                         $45174 / $45174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51165 / $51168 R:0.999952

2029_1_1  SCORE:0.000085, CE:0.000000, CSPE:0.000048

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.291719 / 0.271996 (DELTA:0.019724)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231108 / 0.244195 (DELTA:0.013087)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056954 / 0.056952 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025802 / 0.070415 (DELTA:0.044614)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.171528 / 0.184928 (DELTA:0.013400)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.155378 / 0.082679 (DELTA:0.072699)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016452 / 0.026385 (DELTA:0.009933)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051057 / 0.052028 (DELTA:0.000971)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.010422 (DELTA:0.010419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55841 / $58630 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45358 / $43198 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57226 / $54510 R:1.049822
cross subsidized price / cost ALT pickup.BEV                          $69285 / $66557 R:1.040979
cross subsidized price / cost ALT pickup.ICE                          $52301 / $52062 R:1.004578
cross subsidized price / cost ALT pickup.PHEV                         $57120 / $59976 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55778 / $53181 R:1.048824
cross subsidized price / cost ALT sedan_wagon.ICE                     $40222 / $41575 R:0.967449
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51009 / $50826 R:1.003588

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51716 / $58630 R:0.882070
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45358 / $43198 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53101 / $54510 R:0.974149
modified cross subsidized price / cost ALT pickup.BEV                 $65160 / $66557 R:0.979003
modified cross subsidized price / cost ALT pickup.ICE                 $52301 / $52062 R:1.004578
modified cross subsidized price / cost ALT pickup.PHEV                $52995 / $59976 R:0.883604
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51653 / $53181 R:0.971260
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40222 / $41575 R:0.967449
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46884 / $50826 R:0.922430

cross subsidized price / cost ALT BEV                                 $58403 / $59754 R:0.977396
cross subsidized price / cost ALT ICE                                 $47471 / $46430 R:1.022431
cross subsidized price / cost ALT PHEV                                $56736 / $57266 R:0.990741
cross subsidized price / cost ALT cuv_suv_van                         $51512 / $51646 R:0.997413
cross subsidized price / cost ALT pickup                              $57018 / $57018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46108 / $46108 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52893 / $52970 R:0.998555

2030_0_0  SCORE:0.043571, CE:0.072699, CSPE:0.001445

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288362 / 0.272026 (DELTA:0.016336)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228484 / 0.244222 (DELTA:0.015738)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056297 / 0.056895 (DELTA:0.000598)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032676 / 0.070415 (DELTA:0.037739)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164386 / 0.184928 (DELTA:0.020542)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.140959 / 0.082679 (DELTA:0.058281)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025467 / 0.026371 (DELTA:0.000905)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063368 / 0.054618 (DELTA:0.008750)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007846 (DELTA:0.007845)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55841 / $58630 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45358 / $43198 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57236 / $54510 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $69285 / $66557 R:1.040979
cross subsidized price / cost ALT pickup.ICE                          $52301 / $52062 R:1.004578
cross subsidized price / cost ALT pickup.PHEV                         $57120 / $59976 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55840 / $53181 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $39926 / $41575 R:0.960339
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53368 / $50826 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51716 / $58630 R:0.882070
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45358 / $43198 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53111 / $54510 R:0.974327
modified cross subsidized price / cost ALT pickup.BEV                 $65160 / $66557 R:0.979003
modified cross subsidized price / cost ALT pickup.ICE                 $52301 / $52062 R:1.004578
modified cross subsidized price / cost ALT pickup.PHEV                $52995 / $59976 R:0.883604
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51715 / $53181 R:0.972434
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39926 / $41575 R:0.960339
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49243 / $50826 R:0.968841

cross subsidized price / cost ALT BEV                                 $58408 / $59754 R:0.977467
cross subsidized price / cost ALT ICE                                 $47399 / $46404 R:1.021450
cross subsidized price / cost ALT PHEV                                $56965 / $57380 R:0.992774
cross subsidized price / cost ALT cuv_suv_van                         $51513 / $51646 R:0.997426
cross subsidized price / cost ALT pickup                              $57018 / $57018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45838 / $45838 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52869 / $52945 R:0.998561

2030_1_1  SCORE:0.038854, CE:0.058281, CSPE:0.001439

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.288156 / 0.272026 (DELTA:0.016130)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.228462 / 0.244222 (DELTA:0.015760)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056525 / 0.056895 (DELTA:0.000370)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070415 / 0.070415 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.184928 / 0.184928 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.082679 / 0.082679 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006138 / 0.026185 (DELTA:0.020047)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066392 / 0.051136 (DELTA:0.015256)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016304 / 0.011514 (DELTA:0.004790)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55841 / $58630 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45358 / $43198 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57236 / $54510 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $69285 / $66557 R:1.040979
cross subsidized price / cost ALT pickup.ICE                          $53687 / $53443 R:1.004578
cross subsidized price / cost ALT pickup.PHEV                         $57120 / $59976 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55840 / $53181 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40349 / $41575 R:0.970512
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50224 / $50826 R:0.988152

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51716 / $58630 R:0.882070
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45358 / $43198 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53111 / $54510 R:0.974327
modified cross subsidized price / cost ALT pickup.BEV                 $65160 / $66557 R:0.979003
modified cross subsidized price / cost ALT pickup.ICE                 $53687 / $53443 R:1.004578
modified cross subsidized price / cost ALT pickup.PHEV                $52995 / $59976 R:0.883604
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51715 / $53181 R:0.972433
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40349 / $41575 R:0.970512
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46099 / $50826 R:0.906994

cross subsidized price / cost ALT BEV                                 $58409 / $59757 R:0.977434
cross subsidized price / cost ALT ICE                                 $48032 / $46970 R:1.022610
cross subsidized price / cost ALT PHEV                                $56638 / $57221 R:0.989821
cross subsidized price / cost ALT cuv_suv_van                         $51513 / $51646 R:0.997426
cross subsidized price / cost ALT pickup                              $57776 / $57773 R:1.000060
cross subsidized price / cost ALT sedan_wagon                         $46195 / $46195 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53157 / $53233 R:0.998591

2030_2_2  SCORE:0.000060, CE:0.020047, CSPE:0.001409

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220314 / 0.220502 (DELTA:0.000188)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229544 / 0.244587 (DELTA:0.015043)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123285 / 0.108054 (DELTA:0.015232)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070415 / 0.070415 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.184928 / 0.184928 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.082679 / 0.082679 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026185 / 0.026185 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051136 / 0.051136 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011514 / 0.011514 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57515 / $58630 R:0.980986
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45350 / $43198 R:1.049811
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51915 / $54510 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69285 / $66557 R:1.040979
cross subsidized price / cost ALT pickup.ICE                          $54992 / $54741 R:1.004578
cross subsidized price / cost ALT pickup.PHEV                         $57120 / $59976 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55840 / $53181 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40349 / $41575 R:0.970512
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50224 / $50826 R:0.988152

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53390 / $58630 R:0.910631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45350 / $43198 R:1.049811
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47790 / $54510 R:0.876708
modified cross subsidized price / cost ALT pickup.BEV                 $65160 / $66557 R:0.979003
modified cross subsidized price / cost ALT pickup.ICE                 $54992 / $54741 R:1.004578
modified cross subsidized price / cost ALT pickup.PHEV                $52995 / $59976 R:0.883604
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51715 / $53181 R:0.972433
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40349 / $41575 R:0.970512
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46099 / $50826 R:0.906994

cross subsidized price / cost ALT BEV                                 $59991 / $59941 R:1.000835
cross subsidized price / cost ALT ICE                                 $48528 / $47467 R:1.022351
cross subsidized price / cost ALT PHEV                                $53946 / $56535 R:0.954212
cross subsidized price / cost ALT cuv_suv_van                         $51268 / $51268 R:1.000000
cross subsidized price / cost ALT pickup                              $58490 / $58483 R:1.000115
cross subsidized price / cost ALT sedan_wagon                         $46195 / $46195 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53259 / $53256 R:1.000043

2030_3_3  SCORE:0.000115, CE:0.015232, CSPE:0.000043

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220502 / 0.220502 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.244587 / 0.244587 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108054 / 0.108054 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070415 / 0.070415 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.184928 / 0.184928 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.082679 / 0.082679 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026185 / 0.026185 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051136 / 0.051136 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011514 / 0.011514 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57515 / $58630 R:0.980986
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45350 / $43198 R:1.049811
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51915 / $54510 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69285 / $66557 R:1.040979
cross subsidized price / cost ALT pickup.ICE                          $56283 / $56026 R:1.004578
cross subsidized price / cost ALT pickup.PHEV                         $57120 / $59976 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55840 / $53181 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $40349 / $41575 R:0.970512
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50224 / $50826 R:0.988152

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53390 / $58630 R:0.910631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45350 / $43198 R:1.049811
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47790 / $54510 R:0.876708
modified cross subsidized price / cost ALT pickup.BEV                 $65160 / $66557 R:0.979003
modified cross subsidized price / cost ALT pickup.ICE                 $56283 / $56026 R:1.004578
modified cross subsidized price / cost ALT pickup.PHEV                $52995 / $59976 R:0.883604
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51715 / $53181 R:0.972433
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40349 / $41575 R:0.970512
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $46099 / $50826 R:0.906994

cross subsidized price / cost ALT BEV                                 $59991 / $59941 R:1.000835
cross subsidized price / cost ALT ICE                                 $49024 / $47961 R:1.022168
cross subsidized price / cost ALT PHEV                                $53946 / $56535 R:0.954212
cross subsidized price / cost ALT cuv_suv_van                         $51268 / $51268 R:1.000000
cross subsidized price / cost ALT pickup                              $59196 / $59186 R:1.000168
cross subsidized price / cost ALT sedan_wagon                         $46195 / $46195 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53497 / $53494 R:1.000063

2030_4_4  SCORE:0.000168, CE:0.000000, CSPE:0.000063

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.222953 / 0.228352 (DELTA:0.005399)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215536 / 0.225507 (DELTA:0.009971)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141026 / 0.119272 (DELTA:0.021754)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.144329 / 0.138281 (DELTA:0.006048)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122687 / 0.118681 (DELTA:0.004006)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.086458 / 0.081701 (DELTA:0.004758)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028671 / 0.038739 (DELTA:0.010069)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032835 / 0.038234 (DELTA:0.005399)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005505 / 0.011233 (DELTA:0.005728)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57549 / $58324 R:0.986706
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45311 / $43153 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51898 / $54493 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64333 / $66175 R:0.972163
cross subsidized price / cost ALT pickup.ICE                          $58433 / $55866 R:1.045954
cross subsidized price / cost ALT pickup.PHEV                         $59299 / $59910 R:0.989793
cross subsidized price / cost ALT sedan_wagon.BEV                     $52892 / $52892 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41531 / $41531 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50848 / $50848 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52474 / $58324 R:0.899693
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45311 / $43153 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46823 / $54493 R:0.859250
modified cross subsidized price / cost ALT pickup.BEV                 $59258 / $66175 R:0.895473
modified cross subsidized price / cost ALT pickup.ICE                 $58433 / $55866 R:1.045954
modified cross subsidized price / cost ALT pickup.PHEV                $54224 / $59910 R:0.905084
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47817 / $52892 R:0.904052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41531 / $41531 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45773 / $50848 R:0.900194

cross subsidized price / cost ALT BEV                                 $59418 / $60483 R:0.982389
cross subsidized price / cost ALT ICE                                 $49005 / $46936 R:1.044082
cross subsidized price / cost ALT PHEV                                $54692 / $56386 R:0.969959
cross subsidized price / cost ALT cuv_suv_van                         $51558 / $51558 R:1.000000
cross subsidized price / cost ALT pickup                              $61051 / $61051 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47708 / $47708 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54433 / $54433 R:1.000000

2031_0_0  SCORE:0.004937, CE:0.021754, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Stellantis
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218246 / 0.224264 (DELTA:0.006018)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.210883 / 0.229933 (DELTA:0.019050)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144001 / 0.118934 (DELTA:0.025067)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138279 / 0.138278 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117551 / 0.117546 (DELTA:0.000004)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.082833 / 0.082838 (DELTA:0.000005)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040531 / 0.040376 (DELTA:0.000155)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040064 / 0.039647 (DELTA:0.000417)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007612 / 0.008184 (DELTA:0.000572)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57670 / $58324 R:0.988783
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45134 / $43153 R:1.045891
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51898 / $54493 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64476 / $66175 R:0.974331
cross subsidized price / cost ALT pickup.ICE                          $58465 / $55866 R:1.046534
cross subsidized price / cost ALT pickup.PHEV                         $59064 / $59910 R:0.985883
cross subsidized price / cost ALT sedan_wagon.BEV                     $52606 / $52892 R:0.994576
cross subsidized price / cost ALT sedan_wagon.ICE                     $41281 / $41531 R:0.993970
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53391 / $50848 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52595 / $58324 R:0.901770
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45134 / $43153 R:1.045891
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46823 / $54493 R:0.859250
modified cross subsidized price / cost ALT pickup.BEV                 $59401 / $66175 R:0.897640
modified cross subsidized price / cost ALT pickup.ICE                 $58465 / $55866 R:1.046534
modified cross subsidized price / cost ALT pickup.PHEV                $53989 / $59910 R:0.901174
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47531 / $52892 R:0.898627
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41281 / $41531 R:0.993970
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48316 / $50848 R:0.950194

cross subsidized price / cost ALT BEV                                 $59498 / $60474 R:0.983863
cross subsidized price / cost ALT ICE                                 $48787 / $46847 R:1.041410
cross subsidized price / cost ALT PHEV                                $54784 / $56488 R:0.969825
cross subsidized price / cost ALT cuv_suv_van                         $51443 / $51443 R:1.000000
cross subsidized price / cost ALT pickup                              $61066 / $61064 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $47588 / $47596 R:0.999832
cross subsidized price / cost ALT TOTAL                               $54362 / $54362 R:0.999999

2031_1_1  SCORE:0.000031, CE:0.025067, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.224264 / 0.224264 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229933 / 0.229933 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118934 / 0.118934 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138281 / 0.138278 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117546 / 0.117546 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.082836 / 0.082838 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040537 / 0.040368 (DELTA:0.000169)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034685 / 0.034685 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012984 / 0.013154 (DELTA:0.000169)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57670 / $58324 R:0.988783
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45134 / $43153 R:1.045891
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51898 / $54493 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64476 / $66175 R:0.974331
cross subsidized price / cost ALT pickup.ICE                          $58465 / $55866 R:1.046534
cross subsidized price / cost ALT pickup.PHEV                         $59064 / $59910 R:0.985883
cross subsidized price / cost ALT sedan_wagon.BEV                     $52360 / $52892 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $42672 / $41531 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49572 / $50848 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52595 / $58324 R:0.901770
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45134 / $43153 R:1.045891
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46823 / $54493 R:0.859250
modified cross subsidized price / cost ALT pickup.BEV                 $59401 / $66175 R:0.897640
modified cross subsidized price / cost ALT pickup.ICE                 $58465 / $55866 R:1.046534
modified cross subsidized price / cost ALT pickup.PHEV                $53989 / $59910 R:0.901174
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47285 / $52892 R:0.893978
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42672 / $41531 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44497 / $50848 R:0.875102

cross subsidized price / cost ALT BEV                                 $59474 / $60474 R:0.983456
cross subsidized price / cost ALT ICE                                 $49011 / $46916 R:1.044647
cross subsidized price / cost ALT PHEV                                $54518 / $56358 R:0.967352
cross subsidized price / cost ALT cuv_suv_van                         $51443 / $51443 R:1.000000
cross subsidized price / cost ALT pickup                              $61066 / $61064 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $48135 / $48120 R:1.000303
cross subsidized price / cost ALT TOTAL                               $54410 / $54408 R:1.000036

2031_2_2  SCORE:0.000031, CE:0.000169, CSPE:0.000036

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.286977 / 0.255667 (DELTA:0.031310)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.179188 / 0.210711 (DELTA:0.031523)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113231 / 0.106873 (DELTA:0.006358)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.147026 / 0.145016 (DELTA:0.002010)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.052081 / 0.101274 (DELTA:0.049193)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.154972 / 0.092594 (DELTA:0.062378)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029196 / 0.029312 (DELTA:0.000115)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035763 / 0.041604 (DELTA:0.005841)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001566 / 0.016950 (DELTA:0.015384)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57025 / $58346 R:0.977351
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45254 / $43099 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53436 / $54524 R:0.980056
cross subsidized price / cost ALT pickup.BEV                          $65400 / $66288 R:0.986606
cross subsidized price / cost ALT pickup.ICE                          $58147 / $55378 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58665 / $60303 R:0.972838
cross subsidized price / cost ALT sedan_wagon.BEV                     $55589 / $52958 R:1.049685
cross subsidized price / cost ALT sedan_wagon.ICE                     $40586 / $41493 R:0.978132
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48619 / $50942 R:0.954398

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51025 / $58346 R:0.874518
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45254 / $43099 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47436 / $54524 R:0.870013
modified cross subsidized price / cost ALT pickup.BEV                 $59400 / $66288 R:0.896092
modified cross subsidized price / cost ALT pickup.ICE                 $58147 / $55378 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $52665 / $60303 R:0.873340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49589 / $52958 R:0.936389
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40586 / $41493 R:0.978132
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42619 / $50942 R:0.836617

cross subsidized price / cost ALT BEV                                 $59752 / $60657 R:0.985067
cross subsidized price / cost ALT ICE                                 $48398 / $46427 R:1.042443
cross subsidized price / cost ALT PHEV                                $55296 / $56716 R:0.974967
cross subsidized price / cost ALT cuv_suv_van                         $52029 / $52029 R:1.000000
cross subsidized price / cost ALT pickup                              $61392 / $61392 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47141 / $47141 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54773 / $54773 R:1.000000

2032_0_0  SCORE:0.037861, CE:0.062378, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206728 / 0.226248 (DELTA:0.019520)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.179675 / 0.217298 (DELTA:0.037623)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186847 / 0.129705 (DELTA:0.057143)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.202287 / 0.151001 (DELTA:0.051286)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049846 / 0.101221 (DELTA:0.051375)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.086751 / 0.086662 (DELTA:0.000088)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045698 / 0.043066 (DELTA:0.002632)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039787 / 0.036058 (DELTA:0.003729)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002381 / 0.008742 (DELTA:0.006362)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57991 / $58346 R:0.993914
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45019 / $43099 R:1.044536
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51927 / $54524 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65036 / $66288 R:0.981115
cross subsidized price / cost ALT pickup.ICE                          $58147 / $55378 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59250 / $60303 R:0.982541
cross subsidized price / cost ALT sedan_wagon.BEV                     $52519 / $52958 R:0.991705
cross subsidized price / cost ALT sedan_wagon.ICE                     $41401 / $41493 R:0.997762
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53489 / $50942 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51991 / $58346 R:0.891081
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45019 / $43099 R:1.044536
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45927 / $54524 R:0.842338
modified cross subsidized price / cost ALT pickup.BEV                 $59036 / $66288 R:0.890602
modified cross subsidized price / cost ALT pickup.ICE                 $58147 / $55378 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $53250 / $60303 R:0.883043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46519 / $52958 R:0.878408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41401 / $41493 R:0.997762
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47489 / $50942 R:0.932220

cross subsidized price / cost ALT BEV                                 $59961 / $60647 R:0.988691
cross subsidized price / cost ALT ICE                                 $48398 / $46441 R:1.042146
cross subsidized price / cost ALT PHEV                                $54807 / $56609 R:0.968161
cross subsidized price / cost ALT cuv_suv_van                         $51702 / $51702 R:1.000000
cross subsidized price / cost ALT pickup                              $61499 / $61499 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48053 / $48053 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54701 / $54701 R:1.000000

2032_1_1  SCORE:0.034250, CE:0.057143, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.257467 / 0.239237 (DELTA:0.018230)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.139104 / 0.211136 (DELTA:0.072032)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176680 / 0.122878 (DELTA:0.053802)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.151001 / 0.151001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101221 / 0.101221 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.086662 / 0.086662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055632 / 0.049495 (DELTA:0.006136)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029520 / 0.029518 (DELTA:0.000002)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002713 / 0.008852 (DELTA:0.006138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57559 / $58346 R:0.986503
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45254 / $43099 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52354 / $54524 R:0.960209
cross subsidized price / cost ALT pickup.BEV                          $65036 / $66288 R:0.981115
cross subsidized price / cost ALT pickup.ICE                          $58143 / $55374 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59250 / $60303 R:0.982541
cross subsidized price / cost ALT sedan_wagon.BEV                     $51614 / $52958 R:0.974622
cross subsidized price / cost ALT sedan_wagon.ICE                     $42984 / $41493 R:1.035913
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53487 / $50942 R:1.049972

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51559 / $58346 R:0.883670
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45254 / $43099 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46354 / $54524 R:0.850166
modified cross subsidized price / cost ALT pickup.BEV                 $59036 / $66288 R:0.890602
modified cross subsidized price / cost ALT pickup.ICE                 $58143 / $55374 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $53250 / $60303 R:0.883043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45614 / $52958 R:0.861325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42984 / $41493 R:1.035913
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $47487 / $50942 R:0.932192

cross subsidized price / cost ALT BEV                                 $59457 / $60467 R:0.983303
cross subsidized price / cost ALT ICE                                 $48874 / $46595 R:1.048917
cross subsidized price / cost ALT PHEV                                $55136 / $56672 R:0.972909
cross subsidized price / cost ALT cuv_suv_van                         $51911 / $51911 R:1.000000
cross subsidized price / cost ALT pickup                              $61497 / $61498 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $48903 / $48903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54896 / $54896 R:1.000000

2032_2_2  SCORE:0.000001, CE:0.072032, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239237 / 0.239237 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211136 / 0.211136 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122878 / 0.122878 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.151001 / 0.151001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101221 / 0.101221 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.086662 / 0.086662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055634 / 0.047586 (DELTA:0.008048)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016978 / 0.027317 (DELTA:0.010339)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015254 / 0.012962 (DELTA:0.002291)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57559 / $58346 R:0.986503
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45254 / $43099 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52354 / $54524 R:0.960209
cross subsidized price / cost ALT pickup.BEV                          $65036 / $66288 R:0.981115
cross subsidized price / cost ALT pickup.ICE                          $58318 / $55540 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59250 / $60303 R:0.982541
cross subsidized price / cost ALT sedan_wagon.BEV                     $51889 / $52958 R:0.979825
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50492 / $50942 R:0.991166

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51559 / $58346 R:0.883670
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45254 / $43099 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46354 / $54524 R:0.850166
modified cross subsidized price / cost ALT pickup.BEV                 $59036 / $66288 R:0.890602
modified cross subsidized price / cost ALT pickup.ICE                 $58318 / $55540 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $53250 / $60303 R:0.883043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45889 / $52958 R:0.866528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44492 / $50942 R:0.873386

cross subsidized price / cost ALT BEV                                 $59522 / $60500 R:0.983832
cross subsidized price / cost ALT ICE                                 $49011 / $46677 R:1.050000
cross subsidized price / cost ALT PHEV                                $54931 / $56566 R:0.971106
cross subsidized price / cost ALT cuv_suv_van                         $51911 / $51911 R:1.000000
cross subsidized price / cost ALT pickup                              $61550 / $61547 R:1.000039
cross subsidized price / cost ALT sedan_wagon                         $49096 / $49096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54930 / $54929 R:1.000015

2032_3_3  SCORE:0.000039, CE:0.010339, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.239237 / 0.239237 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211136 / 0.211136 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122878 / 0.122878 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.151001 / 0.151001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101221 / 0.101221 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.086662 / 0.086662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047586 / 0.047586 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027317 / 0.027317 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012962 / 0.012962 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57559 / $58346 R:0.986503
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45254 / $43099 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52354 / $54524 R:0.960209
cross subsidized price / cost ALT pickup.BEV                          $65036 / $66288 R:0.981115
cross subsidized price / cost ALT pickup.ICE                          $58318 / $55540 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59250 / $60303 R:0.982541
cross subsidized price / cost ALT sedan_wagon.BEV                     $51889 / $52958 R:0.979825
cross subsidized price / cost ALT sedan_wagon.ICE                     $43568 / $41493 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50492 / $50942 R:0.991166

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51559 / $58346 R:0.883670
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45254 / $43099 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46354 / $54524 R:0.850166
modified cross subsidized price / cost ALT pickup.BEV                 $59036 / $66288 R:0.890602
modified cross subsidized price / cost ALT pickup.ICE                 $58318 / $55540 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $53250 / $60303 R:0.883043
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45889 / $52958 R:0.866528
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43568 / $41493 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44492 / $50942 R:0.873386

cross subsidized price / cost ALT BEV                                 $59522 / $60500 R:0.983832
cross subsidized price / cost ALT ICE                                 $49011 / $46677 R:1.050000
cross subsidized price / cost ALT PHEV                                $54931 / $56566 R:0.971106
cross subsidized price / cost ALT cuv_suv_van                         $51911 / $51911 R:1.000000
cross subsidized price / cost ALT pickup                              $61550 / $61547 R:1.000039
cross subsidized price / cost ALT sedan_wagon                         $49096 / $49096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54930 / $54929 R:1.000015

2032_4_4  SCORE:0.000039, CE:0.000000, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226958 / 0.212399 (DELTA:0.014558)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211039 / 0.275357 (DELTA:0.064318)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141057 / 0.085452 (DELTA:0.055605)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087134 / 0.090440 (DELTA:0.003306)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.035188 / 0.169246 (DELTA:0.134058)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.232483 / 0.079696 (DELTA:0.152787)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023157 / 0.031897 (DELTA:0.008740)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033716 / 0.044658 (DELTA:0.010942)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009268 / 0.010855 (DELTA:0.001587)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54800 / $57538 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45621 / $43449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51635 / $54214 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $67488 / $65556 R:1.029474
cross subsidized price / cost ALT pickup.ICE                          $54757 / $54428 R:1.006051
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $53366 / $53366 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41673 / $41673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50883 / $50883 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54800 / $57538 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45621 / $43449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51635 / $54214 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $67488 / $65556 R:1.029474
modified cross subsidized price / cost ALT pickup.ICE                 $54757 / $54428 R:1.006051
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53366 / $53366 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41673 / $41673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50883 / $50883 R:1.000000

cross subsidized price / cost ALT BEV                                 $58092 / $59307 R:0.979516
cross subsidized price / cost ALT ICE                                 $48421 / $47084 R:1.028387
cross subsidized price / cost ALT PHEV                                $54400 / $56961 R:0.955025
cross subsidized price / cost ALT cuv_suv_van                         $49919 / $50274 R:0.992935
cross subsidized price / cost ALT pickup                              $58874 / $58874 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47083 / $47083 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52710 / $52914 R:0.996152

2033_0_0  SCORE:0.096717, CE:0.152787, CSPE:0.003848

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218428 / 0.212364 (DELTA:0.006063)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.201169 / 0.275407 (DELTA:0.074237)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153612 / 0.085438 (DELTA:0.068174)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088189 / 0.092926 (DELTA:0.004737)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036863 / 0.169246 (DELTA:0.132382)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.214330 / 0.077210 (DELTA:0.137120)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030811 / 0.031347 (DELTA:0.000535)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041811 / 0.042364 (DELTA:0.000553)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014787 / 0.013699 (DELTA:0.001089)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54800 / $57538 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45617 / $43445 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51635 / $54214 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $66601 / $65556 R:1.015933
cross subsidized price / cost ALT pickup.ICE                          $53999 / $53253 R:1.014007
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52829 / $53366 R:0.989932
cross subsidized price / cost ALT sedan_wagon.ICE                     $42853 / $41673 R:1.028329
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48461 / $50883 R:0.952410

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54800 / $57538 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45617 / $43445 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51635 / $54214 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $66601 / $65556 R:1.015933
modified cross subsidized price / cost ALT pickup.ICE                 $53999 / $53253 R:1.014007
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52829 / $53366 R:0.989932
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42853 / $41673 R:1.028329
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48461 / $50883 R:0.952410

cross subsidized price / cost ALT BEV                                 $57874 / $59363 R:0.974925
cross subsidized price / cost ALT ICE                                 $48290 / $46699 R:1.034054
cross subsidized price / cost ALT PHEV                                $54106 / $56810 R:0.952404
cross subsidized price / cost ALT cuv_suv_van                         $49916 / $50271 R:0.992941
cross subsidized price / cost ALT pickup                              $58324 / $58324 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $47309 / $47309 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52542 / $52745 R:0.996143

2033_1_1  SCORE:0.091413, CE:0.137120, CSPE:0.003857

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.202145 / 0.223376 (DELTA:0.021230)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.105793 / 0.243502 (DELTA:0.137709)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.265270 / 0.106331 (DELTA:0.158939)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092926 / 0.092926 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.169246 / 0.169246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077210 / 0.077210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046987 / 0.037750 (DELTA:0.009237)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040342 / 0.042364 (DELTA:0.002022)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000081 / 0.007296 (DELTA:0.007214)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56200 / $57538 R:0.976746
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49591 / $47236 R:1.049851
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51633 / $54214 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66601 / $65556 R:1.015933
cross subsidized price / cost ALT pickup.ICE                          $54018 / $53272 R:1.014007
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50825 / $53366 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $43280 / $41452 R:1.044088
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53419 / $50883 R:1.049856

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56200 / $57538 R:0.976746
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49591 / $47236 R:1.049851
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51633 / $54214 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $66601 / $65556 R:1.015933
modified cross subsidized price / cost ALT pickup.ICE                 $54018 / $53272 R:1.014007
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50825 / $53366 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $43280 / $41452 R:1.044088
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53419 / $50883 R:1.049856

cross subsidized price / cost ALT BEV                                 $58356 / $59197 R:0.985794
cross subsidized price / cost ALT ICE                                 $50650 / $48942 R:1.034888
cross subsidized price / cost ALT PHEV                                $54214 / $56725 R:0.955724
cross subsidized price / cost ALT cuv_suv_van                         $52545 / $52545 R:1.000000
cross subsidized price / cost ALT pickup                              $58333 / $58333 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $47385 / $47385 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54058 / $54058 R:1.000001

2033_2_2  SCORE:0.000002, CE:0.158939, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223376 / 0.223376 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243502 / 0.243502 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106331 / 0.106331 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092926 / 0.092926 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.169246 / 0.169246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077210 / 0.077210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061381 / 0.039988 (DELTA:0.021393)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011127 / 0.035731 (DELTA:0.024604)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014902 / 0.011691 (DELTA:0.003211)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56200 / $57538 R:0.976746
cross subsidized price / cost ALT cuv_suv_van.ICE                     $52254 / $49773 R:1.049851
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51633 / $54214 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66601 / $65556 R:1.015933
cross subsidized price / cost ALT pickup.ICE                          $55202 / $54439 R:1.014007
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51572 / $53366 R:0.966378
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50199 / $50883 R:0.986573

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56200 / $57538 R:0.976746
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $52254 / $49773 R:1.049851
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51633 / $54214 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $66601 / $65556 R:1.015933
modified cross subsidized price / cost ALT pickup.ICE                 $55202 / $54439 R:1.014007
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51572 / $53366 R:0.966378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50199 / $50883 R:0.986573

cross subsidized price / cost ALT BEV                                 $58393 / $59161 R:0.987022
cross subsidized price / cost ALT ICE                                 $52937 / $51124 R:1.035458
cross subsidized price / cost ALT PHEV                                $54003 / $56594 R:0.954222
cross subsidized price / cost ALT cuv_suv_van                         $53676 / $53623 R:1.001002
cross subsidized price / cost ALT pickup                              $58924 / $58915 R:1.000141
cross subsidized price / cost ALT sedan_wagon                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55089 / $55055 R:1.000611

2033_3_3  SCORE:0.000141, CE:0.024604, CSPE:0.000611

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223376 / 0.223376 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243502 / 0.243502 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106331 / 0.106331 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092926 / 0.092926 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.169246 / 0.169246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077210 / 0.077210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039988 / 0.039988 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035731 / 0.035731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011691 / 0.011691 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56200 / $57538 R:0.976746
cross subsidized price / cost ALT cuv_suv_van.ICE                     $52254 / $49773 R:1.049851
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51633 / $54214 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66601 / $65556 R:1.015933
cross subsidized price / cost ALT pickup.ICE                          $55202 / $54439 R:1.014007
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51572 / $53366 R:0.966378
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50199 / $50883 R:0.986573

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56200 / $57538 R:0.976746
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $52254 / $49773 R:1.049851
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51633 / $54214 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $66601 / $65556 R:1.015933
modified cross subsidized price / cost ALT pickup.ICE                 $55202 / $54439 R:1.014007
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51572 / $53366 R:0.966378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50199 / $50883 R:0.986573

cross subsidized price / cost ALT BEV                                 $58393 / $59161 R:0.987022
cross subsidized price / cost ALT ICE                                 $52937 / $51124 R:1.035458
cross subsidized price / cost ALT PHEV                                $54003 / $56594 R:0.954222
cross subsidized price / cost ALT cuv_suv_van                         $53676 / $53623 R:1.001002
cross subsidized price / cost ALT pickup                              $58924 / $58915 R:1.000141
cross subsidized price / cost ALT sedan_wagon                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55089 / $55055 R:1.000611

2033_4_4  SCORE:0.000141, CE:0.000000, CSPE:0.000611

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223376 / 0.223376 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243502 / 0.243502 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106331 / 0.106331 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092926 / 0.092926 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.169246 / 0.169246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077210 / 0.077210 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039988 / 0.039988 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035731 / 0.035731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011691 / 0.011691 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56200 / $57538 R:0.976746
cross subsidized price / cost ALT cuv_suv_van.ICE                     $52254 / $49773 R:1.049851
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51633 / $54214 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66601 / $65556 R:1.015933
cross subsidized price / cost ALT pickup.ICE                          $55202 / $54439 R:1.014007
cross subsidized price / cost ALT pickup.PHEV                         $57843 / $60735 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51572 / $53366 R:0.966378
cross subsidized price / cost ALT sedan_wagon.ICE                     $46863 / $44631 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50199 / $50883 R:0.986573

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56200 / $57538 R:0.976746
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $52254 / $49773 R:1.049851
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51633 / $54214 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $66601 / $65556 R:1.015933
modified cross subsidized price / cost ALT pickup.ICE                 $55202 / $54439 R:1.014007
modified cross subsidized price / cost ALT pickup.PHEV                $57843 / $60735 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51572 / $53366 R:0.966378
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46863 / $44631 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50199 / $50883 R:0.986573

cross subsidized price / cost ALT BEV                                 $58393 / $59161 R:0.987022
cross subsidized price / cost ALT ICE                                 $52937 / $51124 R:1.035458
cross subsidized price / cost ALT PHEV                                $54003 / $56594 R:0.954222
cross subsidized price / cost ALT cuv_suv_van                         $53676 / $53623 R:1.001002
cross subsidized price / cost ALT pickup                              $58924 / $58915 R:1.000141
cross subsidized price / cost ALT sedan_wagon                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55089 / $55055 R:1.000611

2033_5_5  SCORE:0.000141, CE:0.000000, CSPE:0.000611

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.341345 / 0.260532 (DELTA:0.080812)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.153941 / 0.228947 (DELTA:0.075006)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083565 / 0.083556 (DELTA:0.000009)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026240 / 0.083306 (DELTA:0.057066)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.106188 / 0.173410 (DELTA:0.067222)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.223086 / 0.083334 (DELTA:0.139752)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030216 / 0.032475 (DELTA:0.002259)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034968 / 0.044219 (DELTA:0.009251)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000451 / 0.010221 (DELTA:0.009770)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54755 / $56804 R:0.963927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50095 / $47710 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53628 / $53775 R:0.997264
cross subsidized price / cost ALT pickup.BEV                          $67896 / $64666 R:1.049956
cross subsidized price / cost ALT pickup.ICE                          $55790 / $53136 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $57106 / $59961 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $52634 / $52634 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $44561 / $44561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50769 / $50769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54755 / $56804 R:0.963927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50095 / $47710 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53628 / $53775 R:0.997264
modified cross subsidized price / cost ALT pickup.BEV                 $67896 / $64666 R:1.049956
modified cross subsidized price / cost ALT pickup.ICE                 $55790 / $53136 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $57106 / $59961 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52634 / $52634 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44561 / $44561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50769 / $50769 R:1.000000

cross subsidized price / cost ALT BEV                                 $57481 / $58185 R:0.987909
cross subsidized price / cost ALT ICE                                 $51759 / $49505 R:1.045525
cross subsidized price / cost ALT PHEV                                $55099 / $56512 R:0.974999
cross subsidized price / cost ALT cuv_suv_van                         $52729 / $52729 R:1.000000
cross subsidized price / cost ALT pickup                              $59078 / $57633 R:1.025078
cross subsidized price / cost ALT sedan_wagon                         $48308 / $48308 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54504 / $54012 R:1.009099

2034_0_0  SCORE:0.113091, CE:0.139752, CSPE:0.009099

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.305651 / 0.259973 (DELTA:0.045678)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.156983 / 0.211030 (DELTA:0.054047)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110401 / 0.102032 (DELTA:0.008369)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039903 / 0.083182 (DELTA:0.043280)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101601 / 0.179505 (DELTA:0.077904)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.198546 / 0.077362 (DELTA:0.121184)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048467 / 0.044524 (DELTA:0.003943)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034246 / 0.034494 (DELTA:0.000248)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004202 / 0.007897 (DELTA:0.003695)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54102 / $56804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50092 / $47707 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51217 / $53775 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $64666 / $64666 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53136 / $53136 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59961 / $59961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50457 / $52634 R:0.958651
cross subsidized price / cost ALT sedan_wagon.ICE                     $46789 / $44561 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53308 / $50769 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54102 / $56804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50092 / $47707 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51217 / $53775 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $64666 / $64666 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53136 / $53136 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59961 / $59961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50457 / $52634 R:0.958651
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46789 / $44561 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53308 / $50769 R:1.050000

cross subsidized price / cost ALT BEV                                 $55950 / $58012 R:0.964453
cross subsidized price / cost ALT ICE                                 $51110 / $49745 R:1.027444
cross subsidized price / cost ALT PHEV                                $54917 / $56204 R:0.977106
cross subsidized price / cost ALT cuv_suv_van                         $52112 / $52915 R:0.984822
cross subsidized price / cost ALT pickup                              $57509 / $57509 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49261 / $49261 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53699 / $54159 R:0.991503

2034_1_1  SCORE:0.080789, CE:0.121184, CSPE:0.008497

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.305705 / 0.259968 (DELTA:0.045736)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.151663 / 0.211036 (DELTA:0.059373)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115667 / 0.102030 (DELTA:0.013637)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046273 / 0.083062 (DELTA:0.036789)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101573 / 0.179626 (DELTA:0.078053)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.192205 / 0.077362 (DELTA:0.114842)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040774 / 0.039168 (DELTA:0.001606)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040221 / 0.040072 (DELTA:0.000149)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005920 / 0.007675 (DELTA:0.001755)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54102 / $56804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50092 / $47706 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51217 / $53775 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $64666 / $64666 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53117 / $53117 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59961 / $59961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51227 / $52634 R:0.973279
cross subsidized price / cost ALT sedan_wagon.ICE                     $45397 / $44508 R:1.019971
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53306 / $50769 R:1.049959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54102 / $56804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50092 / $47706 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51217 / $53775 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $64666 / $64666 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53117 / $53117 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59961 / $59961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51227 / $52634 R:0.973279
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45397 / $44508 R:1.019971
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53306 / $50769 R:1.049959

cross subsidized price / cost ALT BEV                                 $56103 / $58085 R:0.965873
cross subsidized price / cost ALT ICE                                 $50917 / $49665 R:1.025196
cross subsidized price / cost ALT PHEV                                $54919 / $56210 R:0.977027
cross subsidized price / cost ALT cuv_suv_van                         $52111 / $52914 R:0.984823
cross subsidized price / cost ALT pickup                              $57495 / $57495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48723 / $48723 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53648 / $54108 R:0.991495

2034_2_2  SCORE:0.076561, CE:0.114842, CSPE:0.008505

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.305699 / 0.259920 (DELTA:0.045779)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.148033 / 0.211104 (DELTA:0.063071)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119303 / 0.102011 (DELTA:0.017292)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048643 / 0.083062 (DELTA:0.034419)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101571 / 0.179626 (DELTA:0.078055)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.189836 / 0.077362 (DELTA:0.112474)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039272 / 0.034189 (DELTA:0.005082)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046476 / 0.045125 (DELTA:0.001352)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001167 / 0.007601 (DELTA:0.006434)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54102 / $56804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50088 / $47703 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51217 / $53775 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $64666 / $64666 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53117 / $53117 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59961 / $59961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52219 / $52634 R:0.992115
cross subsidized price / cost ALT sedan_wagon.ICE                     $44400 / $44513 R:0.997463
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53307 / $50769 R:1.049975

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54102 / $56804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50088 / $47703 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51217 / $53775 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $64666 / $64666 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53117 / $53117 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59961 / $59961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52219 / $52634 R:0.992115
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44400 / $44513 R:0.997463
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53307 / $50769 R:1.049975

cross subsidized price / cost ALT BEV                                 $56258 / $58158 R:0.967331
cross subsidized price / cost ALT ICE                                 $50748 / $49604 R:1.023053
cross subsidized price / cost ALT PHEV                                $54920 / $56212 R:0.977004
cross subsidized price / cost ALT cuv_suv_van                         $52110 / $52912 R:0.984833
cross subsidized price / cost ALT pickup                              $57495 / $57495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48255 / $48255 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53606 / $54066 R:0.991494

2034_3_3  SCORE:0.074983, CE:0.112474, CSPE:0.008506

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.305705 / 0.259968 (DELTA:0.045736)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.151663 / 0.211036 (DELTA:0.059373)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115667 / 0.102030 (DELTA:0.013637)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046273 / 0.083062 (DELTA:0.036789)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.101573 / 0.179626 (DELTA:0.078053)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.192205 / 0.077362 (DELTA:0.114842)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040774 / 0.039168 (DELTA:0.001606)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040221 / 0.040072 (DELTA:0.000149)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005920 / 0.007675 (DELTA:0.001755)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54102 / $56804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50092 / $47706 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51217 / $53775 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $64666 / $64666 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53117 / $53117 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59961 / $59961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51227 / $52634 R:0.973279
cross subsidized price / cost ALT sedan_wagon.ICE                     $45397 / $44508 R:1.019971
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53306 / $50769 R:1.049959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54102 / $56804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50092 / $47706 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51217 / $53775 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $64666 / $64666 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53117 / $53117 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59961 / $59961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51227 / $52634 R:0.973279
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45397 / $44508 R:1.019971
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53306 / $50769 R:1.049959

cross subsidized price / cost ALT BEV                                 $56103 / $58085 R:0.965873
cross subsidized price / cost ALT ICE                                 $50917 / $49665 R:1.025196
cross subsidized price / cost ALT PHEV                                $54919 / $56210 R:0.977027
cross subsidized price / cost ALT cuv_suv_van                         $52111 / $52914 R:0.984823
cross subsidized price / cost ALT pickup                              $57495 / $57495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48723 / $48723 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53648 / $54108 R:0.991495

2034_4_4  SCORE:0.076561, CE:0.114842, CSPE:0.008505

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 Stellantis

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.305644 / 0.259968 (DELTA:0.045675)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.154609 / 0.211036 (DELTA:0.056427)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112782 / 0.102030 (DELTA:0.010752)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034705 / 0.083062 (DELTA:0.048357)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105343 / 0.179626 (DELTA:0.074283)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.200002 / 0.077362 (DELTA:0.122640)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053889 / 0.044445 (DELTA:0.009443)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029799 / 0.034592 (DELTA:0.004793)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003227 / 0.007878 (DELTA:0.004651)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54102 / $56804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50092 / $47706 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51217 / $53775 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $64666 / $64666 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53117 / $53117 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59961 / $59961 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50452 / $52634 R:0.958542
cross subsidized price / cost ALT sedan_wagon.ICE                     $46759 / $44533 R:1.049983
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53306 / $50769 R:1.049965

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54102 / $56804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50092 / $47706 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51217 / $53775 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $64666 / $64666 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53117 / $53117 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59961 / $59961 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50452 / $52634 R:0.958542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46759 / $44533 R:1.049983
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53306 / $50769 R:1.049965

cross subsidized price / cost ALT BEV                                 $55948 / $58011 R:0.964430
cross subsidized price / cost ALT ICE                                 $51099 / $49734 R:1.027442
cross subsidized price / cost ALT PHEV                                $54917 / $56204 R:0.977099
cross subsidized price / cost ALT cuv_suv_van                         $52111 / $52914 R:0.984823
cross subsidized price / cost ALT pickup                              $57495 / $57495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $49241 / $49241 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53693 / $54153 R:0.991502

2034_5_5  SCORE:0.081760, CE:0.122640, CSPE:0.008498

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.382400 / 0.292330 (DELTA:0.090070)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.139531 / 0.221500 (DELTA:0.081969)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056665 / 0.059127 (DELTA:0.002462)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004880 / 0.035847 (DELTA:0.030967)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.134597 / 0.137825 (DELTA:0.003227)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.216735 / 0.167005 (DELTA:0.049730)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045515 / 0.045513 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.014614 / 0.033200 (DELTA:0.018586)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005062 / 0.007653 (DELTA:0.002590)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49985 / $47605 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66619 / $63823 R:1.043816
cross subsidized price / cost ALT pickup.ICE                          $50729 / $52984 R:0.957442
cross subsidized price / cost ALT pickup.PHEV                         $60959 / $59698 R:1.021117
cross subsidized price / cost ALT sedan_wagon.BEV                     $49895 / $51941 R:0.960601
cross subsidized price / cost ALT sedan_wagon.ICE                     $46685 / $44463 R:1.049986
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53124 / $50595 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49985 / $47605 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66619 / $63823 R:1.043816
modified cross subsidized price / cost ALT pickup.ICE                 $50729 / $52984 R:0.957442
modified cross subsidized price / cost ALT pickup.PHEV                $60959 / $59698 R:1.021117
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49895 / $51941 R:0.960601
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46685 / $44463 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53124 / $50595 R:1.049986

cross subsidized price / cost ALT BEV                                 $54279 / $56349 R:0.963273
cross subsidized price / cost ALT ICE                                 $49967 / $49228 R:1.015020
cross subsidized price / cost ALT PHEV                                $59523 / $57861 R:1.028712
cross subsidized price / cost ALT cuv_suv_van                         $52403 / $52569 R:0.996854
cross subsidized price / cost ALT pickup                              $57416 / $57416 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48947 / $48947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53813 / $53907 R:0.998242

2035_0_0  SCORE:0.027975, CE:0.090070, CSPE:0.001758

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.376756 / 0.292393 (DELTA:0.084363)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.140108 / 0.221425 (DELTA:0.081317)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.059140 (DELTA:0.003047)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002493 / 0.051184 (DELTA:0.048691)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122243 / 0.122488 (DELTA:0.000245)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.215941 / 0.167005 (DELTA:0.048936)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055516 / 0.045516 (DELTA:0.010000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.030850 / 0.033198 (DELTA:0.002348)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007652 (DELTA:0.007652)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49989 / $47608 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63823 / $63823 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53003 / $53003 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59698 / $59698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49895 / $51941 R:0.960594
cross subsidized price / cost ALT sedan_wagon.ICE                     $46686 / $44463 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53125 / $50595 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49989 / $47608 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63823 / $63823 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53003 / $53003 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59698 / $59698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49895 / $51941 R:0.960594
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46686 / $44463 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53125 / $50595 R:1.050000

cross subsidized price / cost ALT BEV                                 $54398 / $56644 R:0.960353
cross subsidized price / cost ALT ICE                                 $50677 / $49084 R:1.032463
cross subsidized price / cost ALT PHEV                                $58622 / $57861 R:1.013150
cross subsidized price / cost ALT cuv_suv_van                         $52406 / $52571 R:0.996846
cross subsidized price / cost ALT pickup                              $57911 / $57911 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48947 / $48947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53982 / $54077 R:0.998243

2035_1_1  SCORE:0.032624, CE:0.084363, CSPE:0.001757

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292393 / 0.292393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221425 / 0.221425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059140 / 0.059140 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051184 / 0.051184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122488 / 0.122488 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.167005 / 0.167005 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063788 / 0.043668 (DELTA:0.020120)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012338 / 0.032985 (DELTA:0.020648)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010240 / 0.009713 (DELTA:0.000527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51903 / $49431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63823 / $63823 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54160 / $54160 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59698 / $59698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50168 / $51941 R:0.965849
cross subsidized price / cost ALT sedan_wagon.ICE                     $46692 / $44470 R:1.049958
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51025 / $50595 R:1.008507

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51903 / $49431 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63823 / $63823 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54160 / $54160 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59698 / $59698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50168 / $51941 R:0.965849
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46692 / $44470 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51025 / $50595 R:1.008507

cross subsidized price / cost ALT BEV                                 $54450 / $56666 R:0.960895
cross subsidized price / cost ALT ICE                                 $52180 / $50534 R:1.032581
cross subsidized price / cost ALT PHEV                                $58488 / $57798 R:1.011936
cross subsidized price / cost ALT cuv_suv_van                         $53145 / $53276 R:0.997548
cross subsidized price / cost ALT pickup                              $58326 / $58326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48937 / $48937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54547 / $54622 R:0.998630

2035_2_2  SCORE:0.000000, CE:0.020648, CSPE:0.001370

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292393 / 0.292393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221425 / 0.221425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059140 / 0.059140 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051184 / 0.051184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122488 / 0.122488 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.167005 / 0.167005 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043668 / 0.043668 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032985 / 0.032985 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009713 / 0.009713 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51903 / $49431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63823 / $63823 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54160 / $54160 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59698 / $59698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50168 / $51941 R:0.965849
cross subsidized price / cost ALT sedan_wagon.ICE                     $46692 / $44470 R:1.049958
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51025 / $50595 R:1.008507

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51903 / $49431 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63823 / $63823 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54160 / $54160 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59698 / $59698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50168 / $51941 R:0.965849
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46692 / $44470 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51025 / $50595 R:1.008507

cross subsidized price / cost ALT BEV                                 $54450 / $56666 R:0.960895
cross subsidized price / cost ALT ICE                                 $52180 / $50534 R:1.032581
cross subsidized price / cost ALT PHEV                                $58488 / $57798 R:1.011936
cross subsidized price / cost ALT cuv_suv_van                         $53145 / $53276 R:0.997548
cross subsidized price / cost ALT pickup                              $58326 / $58326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48937 / $48937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54547 / $54622 R:0.998630

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.001370

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292393 / 0.292393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221425 / 0.221425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059140 / 0.059140 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051184 / 0.051184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122488 / 0.122488 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.167005 / 0.167005 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043668 / 0.043668 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032985 / 0.032985 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009713 / 0.009713 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51903 / $49431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63823 / $63823 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54160 / $54160 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59698 / $59698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50168 / $51941 R:0.965849
cross subsidized price / cost ALT sedan_wagon.ICE                     $46692 / $44470 R:1.049958
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51025 / $50595 R:1.008507

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51903 / $49431 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63823 / $63823 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54160 / $54160 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59698 / $59698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50168 / $51941 R:0.965849
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46692 / $44470 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51025 / $50595 R:1.008507

cross subsidized price / cost ALT BEV                                 $54450 / $56666 R:0.960895
cross subsidized price / cost ALT ICE                                 $52180 / $50534 R:1.032581
cross subsidized price / cost ALT PHEV                                $58488 / $57798 R:1.011936
cross subsidized price / cost ALT cuv_suv_van                         $53145 / $53276 R:0.997548
cross subsidized price / cost ALT pickup                              $58326 / $58326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48937 / $48937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54547 / $54622 R:0.998630

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.001370

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292393 / 0.292393 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221425 / 0.221425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059140 / 0.059140 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051184 / 0.051184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122488 / 0.122488 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.167005 / 0.167005 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043668 / 0.043668 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032985 / 0.032985 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009713 / 0.009713 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53449 / $56119 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51903 / $49431 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56295 / $53614 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63823 / $63823 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54160 / $54160 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59698 / $59698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50168 / $51941 R:0.965849
cross subsidized price / cost ALT sedan_wagon.ICE                     $46692 / $44470 R:1.049958
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51025 / $50595 R:1.008507

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53449 / $56119 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51903 / $49431 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56295 / $53614 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63823 / $63823 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54160 / $54160 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59698 / $59698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50168 / $51941 R:0.965849
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46692 / $44470 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51025 / $50595 R:1.008507

cross subsidized price / cost ALT BEV                                 $54450 / $56666 R:0.960895
cross subsidized price / cost ALT ICE                                 $52180 / $50534 R:1.032581
cross subsidized price / cost ALT PHEV                                $58488 / $57798 R:1.011936
cross subsidized price / cost ALT cuv_suv_van                         $53145 / $53276 R:0.997548
cross subsidized price / cost ALT pickup                              $58326 / $58326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48937 / $48937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54547 / $54622 R:0.998630

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.001370

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.410986 / 0.292237 (DELTA:0.118749)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.108112 / 0.220868 (DELTA:0.112755)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059501 / 0.060019 (DELTA:0.000519)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.083045 (DELTA:0.083041)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147425 / 0.158887 (DELTA:0.011462)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.209352 / 0.098920 (DELTA:0.110432)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036545 / 0.040479 (DELTA:0.003933)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027663 / 0.036569 (DELTA:0.008906)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000412 / 0.008976 (DELTA:0.008564)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53443 / $55791 R:0.957907
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50000 / $47619 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56115 / $53443 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63436 / $63436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52871 / $52871 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59507 / $59507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50447 / $51643 R:0.976852
cross subsidized price / cost ALT sedan_wagon.ICE                     $45518 / $44407 R:1.025036
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51317 / $50456 R:1.017075

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53443 / $55791 R:0.957907
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50000 / $47619 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56115 / $53443 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63436 / $63436 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52871 / $52871 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59507 / $59507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50447 / $51643 R:0.976852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45518 / $44407 R:1.025036
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51317 / $50456 R:1.017075

cross subsidized price / cost ALT BEV                                 $55147 / $56915 R:0.968952
cross subsidized price / cost ALT ICE                                 $50702 / $49342 R:1.027579
cross subsidized price / cost ALT PHEV                                $57857 / $56856 R:1.017609
cross subsidized price / cost ALT cuv_suv_van                         $52396 / $52396 R:0.999999
cross subsidized price / cost ALT pickup                              $57371 / $57371 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48443 / $48443 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53752 / $53752 R:0.999999

2036_0_0  SCORE:0.068312, CE:0.118749, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.328119 / 0.299190 (DELTA:0.028929)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.188723 / 0.214773 (DELTA:0.026050)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056283 / 0.059161 (DELTA:0.002878)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056217 / 0.083095 (DELTA:0.026878)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081213 / 0.158837 (DELTA:0.077624)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.203422 / 0.098920 (DELTA:0.104502)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052187 / 0.045947 (DELTA:0.006240)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029087 / 0.032501 (DELTA:0.003414)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004749 / 0.007575 (DELTA:0.002826)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53137 / $55791 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50084 / $47699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56115 / $53443 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63436 / $63436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52890 / $52890 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59507 / $59507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49656 / $51643 R:0.961532
cross subsidized price / cost ALT sedan_wagon.ICE                     $46627 / $44407 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52978 / $50456 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53137 / $55791 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50084 / $47699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56115 / $53443 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63436 / $63436 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52890 / $52890 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59507 / $59507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49656 / $51643 R:0.961532
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46627 / $44407 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52978 / $50456 R:1.050000

cross subsidized price / cost ALT BEV                                 $54762 / $56830 R:0.963618
cross subsidized price / cost ALT ICE                                 $50905 / $49466 R:1.029090
cross subsidized price / cost ALT PHEV                                $57997 / $56928 R:1.018790
cross subsidized price / cost ALT cuv_suv_van                         $52300 / $52516 R:0.995886
cross subsidized price / cost ALT pickup                              $57382 / $57382 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48804 / $48804 R:0.999999
cross subsidized price / cost ALT TOTAL                               $53731 / $53855 R:0.997701

2036_1_1  SCORE:0.069668, CE:0.104502, CSPE:0.002299

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.294909 / 0.275825 (DELTA:0.019084)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.106864 / 0.198014 (DELTA:0.091150)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171351 / 0.099285 (DELTA:0.072066)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083095 / 0.083095 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158837 / 0.158837 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.098920 / 0.098920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050720 / 0.043126 (DELTA:0.007594)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018204 / 0.032292 (DELTA:0.014088)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017100 / 0.010606 (DELTA:0.006494)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53137 / $55791 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50083 / $47698 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50900 / $53443 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $63436 / $63436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54042 / $54042 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59507 / $59507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50082 / $51643 R:0.969781
cross subsidized price / cost ALT sedan_wagon.ICE                     $46619 / $44399 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50042 / $50456 R:0.991807

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53137 / $55791 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50083 / $47698 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50900 / $53443 R:0.952425
modified cross subsidized price / cost ALT pickup.BEV                 $63436 / $63436 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54042 / $54042 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59507 / $59507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50082 / $51643 R:0.969781
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46619 / $44399 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50042 / $50456 R:0.991807

cross subsidized price / cost ALT BEV                                 $54938 / $56926 R:0.965071
cross subsidized price / cost ALT ICE                                 $51412 / $50014 R:1.027948
cross subsidized price / cost ALT PHEV                                $54934 / $56164 R:0.978102
cross subsidized price / cost ALT cuv_suv_van                         $51694 / $52588 R:0.983002
cross subsidized price / cost ALT pickup                              $57918 / $57918 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48777 / $48777 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53565 / $54077 R:0.990527

2036_2_2  SCORE:0.000000, CE:0.091150, CSPE:0.009473

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351345 / 0.279266 (DELTA:0.072079)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.130916 / 0.217466 (DELTA:0.086550)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090863 / 0.076392 (DELTA:0.014471)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083095 / 0.083095 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158837 / 0.158837 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.098920 / 0.098920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043126 / 0.043126 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032292 / 0.032292 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010606 / 0.010606 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53795 / $55791 R:0.964220
cross subsidized price / cost ALT cuv_suv_van.ICE                     $50084 / $47699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53951 / $53443 R:1.009510
cross subsidized price / cost ALT pickup.BEV                          $63436 / $63436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52871 / $52871 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59507 / $59507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50082 / $51643 R:0.969781
cross subsidized price / cost ALT sedan_wagon.ICE                     $46619 / $44399 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50042 / $50456 R:0.991807

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53795 / $55791 R:0.964220
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $50084 / $47699 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53951 / $53443 R:1.009510
modified cross subsidized price / cost ALT pickup.BEV                 $63436 / $63436 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52871 / $52871 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59507 / $59507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50082 / $51643 R:0.969781
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46619 / $44399 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50042 / $50456 R:0.991807

cross subsidized price / cost ALT BEV                                 $55376 / $56917 R:0.972929
cross subsidized price / cost ALT ICE                                 $50894 / $49449 R:1.029218
cross subsidized price / cost ALT PHEV                                $56684 / $56499 R:1.003279
cross subsidized price / cost ALT cuv_suv_van                         $52408 / $52408 R:1.000000
cross subsidized price / cost ALT pickup                              $57373 / $57373 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48777 / $48777 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53788 / $53788 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.086550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.279266 / 0.279266 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217466 / 0.217466 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076392 / 0.076392 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083095 / 0.083095 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158837 / 0.158837 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.098920 / 0.098920 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043126 / 0.043126 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032292 / 0.032292 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010606 / 0.010606 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53795 / $55791 R:0.964220
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51271 / $48829 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53951 / $53443 R:1.009510
cross subsidized price / cost ALT pickup.BEV                          $63436 / $63436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $54042 / $54042 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59507 / $59507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50082 / $51643 R:0.969781
cross subsidized price / cost ALT sedan_wagon.ICE                     $46627 / $44407 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50042 / $50456 R:0.991807

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53795 / $55791 R:0.964220
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51271 / $48829 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53951 / $53443 R:1.009510
modified cross subsidized price / cost ALT pickup.BEV                 $63436 / $63436 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $54042 / $54042 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59507 / $59507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50082 / $51643 R:0.969781
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46627 / $44407 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50042 / $50456 R:0.991807

cross subsidized price / cost ALT BEV                                 $55376 / $56917 R:0.972929
cross subsidized price / cost ALT ICE                                 $51981 / $50506 R:1.029202
cross subsidized price / cost ALT PHEV                                $56684 / $56499 R:1.003279
cross subsidized price / cost ALT cuv_suv_van                         $52858 / $52837 R:1.000406
cross subsidized price / cost ALT pickup                              $57918 / $57918 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $48780 / $48780 R:1.000003
cross subsidized price / cost ALT TOTAL                               $54232 / $54220 R:1.000227

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000227

