OMEGA 2.3.0 session Final started at 2024-03-04 20:10:42


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Subaru
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Subaru

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.111598 (DELTA:0.111598)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.785179 / 0.735823 (DELTA:0.049356)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098073 / 0.026304 (DELTA:0.071769)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.021384 (DELTA:0.021384)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116748 / 0.100973 (DELTA:0.015776)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003919 (DELTA:0.003919)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54557 / $51959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31618 / $32087 R:0.985380
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45463 / $43362 R:1.048440
cross subsidized price / cost ALT sedan_wagon.BEV                     $50118 / $47732 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $31911 R:0.981692
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42665 / $40633 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51632 / $51959 R:0.993706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31618 / $32087 R:0.985380
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42538 / $43362 R:0.980986
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47193 / $47732 R:0.988717
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $31911 R:0.981692
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39740 / $40633 R:0.978014

cross subsidized price / cost ALT BEV                                 $53843 / $51279 R:1.050000
cross subsidized price / cost ALT ICE                                 $31583 / $32066 R:0.984937
cross subsidized price / cost ALT PHEV                                $45100 / $43008 R:1.048631
cross subsidized price / cost ALT cuv_suv_van                         $34965 / $34965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34861 / $34861 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34951 / $34951 R:1.000000

2023_0_0  SCORE:0.077574, CE:0.111598, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.044170 (DELTA:0.044170)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.871990 / 0.818096 (DELTA:0.053894)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001735 / 0.011459 (DELTA:0.009724)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.008463 (DELTA:0.008463)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126275 / 0.116261 (DELTA:0.010015)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001551 (DELTA:0.001551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32982 / $32982 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29479 / $29479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32982 / $32982 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29479 / $29479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $32546 / $32546 R:1.000000
cross subsidized price / cost ALT PHEV                                $43037 / $43037 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34078 / $34078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30839 / $30839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33669 / $33669 R:1.000000

2023_1_1  SCORE:0.035929, CE:0.053894, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.043496 (DELTA:0.043496)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.871990 / 0.818918 (DELTA:0.053072)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001735 / 0.011311 (DELTA:0.009576)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.008334 (DELTA:0.008334)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126275 / 0.116413 (DELTA:0.009862)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001527 (DELTA:0.001527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32982 / $32982 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29479 / $29479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32982 / $32982 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29479 / $29479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $32546 / $32546 R:1.000000
cross subsidized price / cost ALT PHEV                                $43038 / $43038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30819 / $30819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33652 / $33652 R:1.000000

2023_2_2  SCORE:0.035381, CE:0.053072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043496 / 0.043496 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.818918 / 0.818918 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011311 / 0.011311 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008334 / 0.008334 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116413 / 0.116413 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001527 / 0.001527 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32087 / $32087 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30201 / $30201 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32087 / $32087 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30201 / $30201 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $31852 / $31852 R:1.000000
cross subsidized price / cost ALT PHEV                                $43038 / $43038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33222 / $33222 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31484 / $31484 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33003 / $33003 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Subaru

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109035 / 0.118690 (DELTA:0.009655)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.778768 / 0.725831 (DELTA:0.052937)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001776 / 0.033991 (DELTA:0.032215)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000464 / 0.017866 (DELTA:0.017402)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.109894 / 0.099632 (DELTA:0.010262)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000064 / 0.003991 (DELTA:0.003927)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52458 / $49960 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30747 / $31254 R:0.983797
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43911 / $41820 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49447 / $47092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29673 / $30176 R:0.983337
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42287 / $40274 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49233 / $49960 R:0.985449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30747 / $31254 R:0.983797
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40686 / $41820 R:0.972885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46222 / $47092 R:0.981518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29673 / $30176 R:0.983337
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39062 / $40274 R:0.969924

cross subsidized price / cost ALT BEV                                 $52064 / $49585 R:1.050000
cross subsidized price / cost ALT ICE                                 $30618 / $31124 R:0.983743
cross subsidized price / cost ALT PHEV                                $43740 / $41658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34190 / $34190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32995 / $32995 R:1.000001
cross subsidized price / cost ALT TOTAL                               $34045 / $34045 R:1.000000

2024_0_0  SCORE:0.031602, CE:0.052937, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094868 / 0.094868 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756124 / 0.756124 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027520 / 0.027520 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001358 / 0.014280 (DELTA:0.012922)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120123 / 0.104018 (DELTA:0.016105)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.003190 (DELTA:0.003183)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49960 / $49960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31254 / $31254 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41820 / $41820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47092 / $47092 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40274 / $40274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46735 / $49960 R:0.935449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31254 / $31254 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38595 / $41820 R:0.922885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43867 / $47092 R:0.931518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37049 / $40274 R:0.919924

cross subsidized price / cost ALT BEV                                 $49585 / $49585 R:1.000000
cross subsidized price / cost ALT ICE                                 $31123 / $31123 R:1.000000
cross subsidized price / cost ALT PHEV                                $41659 / $41659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33605 / $33605 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32429 / $32429 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33462 / $33462 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.016105, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094868 / 0.094868 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756124 / 0.756124 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027520 / 0.027520 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014280 / 0.014280 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104018 / 0.104018 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003190 / 0.003190 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49960 / $49960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31065 / $31065 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41820 / $41820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47092 / $47092 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40274 / $40274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46735 / $49960 R:0.935449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31065 / $31065 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38595 / $41820 R:0.922885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43867 / $47092 R:0.931518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37049 / $40274 R:0.919924

cross subsidized price / cost ALT BEV                                 $49585 / $49585 R:1.000000
cross subsidized price / cost ALT ICE                                 $30957 / $30957 R:1.000000
cross subsidized price / cost ALT PHEV                                $41659 / $41659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33442 / $33442 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32429 / $32429 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33319 / $33319 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Subaru

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.121766 (DELTA:0.121766)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.699411 / 0.683848 (DELTA:0.015563)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192295 / 0.077209 (DELTA:0.115086)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000089 / 0.018141 (DELTA:0.018052)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099280 / 0.092791 (DELTA:0.006490)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008925 / 0.006245 (DELTA:0.002680)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30800 / $31040 R:0.992290
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39765 / $41547 R:0.957116
cross subsidized price / cost ALT sedan_wagon.BEV                     $48831 / $46505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29717 / $30206 R:0.983825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40449 / $39944 R:1.012632

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983300
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30800 / $31040 R:0.992290
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36465 / $41547 R:0.877689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45531 / $46505 R:0.979041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29717 / $30206 R:0.983825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37149 / $39944 R:0.930017

cross subsidized price / cost ALT BEV                                 $51544 / $49090 R:1.050000
cross subsidized price / cost ALT ICE                                 $30671 / $30940 R:0.991303
cross subsidized price / cost ALT PHEV                                $39816 / $41427 R:0.961122
cross subsidized price / cost ALT cuv_suv_van                         $34501 / $34501 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33248 / $33248 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34354 / $34354 R:1.000000

2025_0_0  SCORE:0.084138, CE:0.121766, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094014 / 0.094393 (DELTA:0.000379)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060625 / 0.060245 (DELTA:0.000379)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012601 / 0.014063 (DELTA:0.001462)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006303 / 0.004841 (DELTA:0.001462)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41441 / $41547 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30206 / $30206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983300
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38141 / $41547 R:0.918009
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30206 / $30206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51243 / $49090 R:1.043858
cross subsidized price / cost ALT ICE                                 $30665 / $30940 R:0.991096
cross subsidized price / cost ALT PHEV                                $41329 / $41428 R:0.997620
cross subsidized price / cost ALT cuv_suv_van                         $33727 / $33728 R:0.999980
cross subsidized price / cost ALT sedan_wagon                         $32564 / $32564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:0.999982

2025_1_1  SCORE:0.000254, CE:0.001462, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092860 / 0.094393 (DELTA:0.001533)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061778 / 0.060245 (DELTA:0.001533)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014063 / 0.014063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004841 / 0.004841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.049983
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989930
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41450 / $41547 R:0.997675
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30206 / $30206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989930
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41547 R:0.918248
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30206 / $30206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51242 / $49090 R:1.043843
cross subsidized price / cost ALT ICE                                 $30665 / $30940 R:0.991099
cross subsidized price / cost ALT PHEV                                $41338 / $41428 R:0.997842
cross subsidized price / cost ALT cuv_suv_van                         $33728 / $33728 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32564 / $32564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:1.000000

2025_2_2  SCORE:0.001022, CE:0.001533, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094393 / 0.094393 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060245 / 0.060245 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014063 / 0.014063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004841 / 0.004841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.049983
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989930
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41450 / $41547 R:0.997675
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30114 / $30114 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989930
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41547 R:0.918248
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30114 / $30114 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51242 / $49090 R:1.043843
cross subsidized price / cost ALT ICE                                 $30654 / $30930 R:0.991096
cross subsidized price / cost ALT PHEV                                $41338 / $41428 R:0.997842
cross subsidized price / cost ALT cuv_suv_van                         $33728 / $33728 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32487 / $32487 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33582 / $33582 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Subaru

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.135766 (DELTA:0.135766)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653489 / 0.651161 (DELTA:0.002327)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244159 / 0.100227 (DELTA:0.143932)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.019181 (DELTA:0.019181)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091680 / 0.085766 (DELTA:0.005915)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010672 / 0.007899 (DELTA:0.002773)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51046 / $48615 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30782 / $30998 R:0.993038
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39413 / $41304 R:0.954229
cross subsidized price / cost ALT sedan_wagon.BEV                     $48000 / $45714 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $29560 / $30089 R:0.982408
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39932 / $39735 R:1.004968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47746 / $48615 R:0.982120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30782 / $30998 R:0.993038
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36113 / $41304 R:0.874334
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44700 / $45714 R:0.977812
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29560 / $30089 R:0.982408
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36632 / $39735 R:0.921918

cross subsidized price / cost ALT BEV                                 $50669 / $48256 R:1.050000
cross subsidized price / cost ALT ICE                                 $30640 / $30892 R:0.991833
cross subsidized price / cost ALT PHEV                                $39451 / $41189 R:0.957805
cross subsidized price / cost ALT cuv_suv_van                         $34859 / $34859 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33420 / $33420 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34696 / $34696 R:1.000000

2026_0_0  SCORE:0.094008, CE:0.143932, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108406 / 0.108406 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698365 / 0.698365 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080384 / 0.080384 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015315 / 0.015315 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091223 / 0.091223 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006307 / 0.006307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48855 / $48615 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31152 / $30998 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39647 / $41304 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $45714 / $45714 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30089 / $30089 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39735 / $39735 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45555 / $48615 R:0.937065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31152 / $30998 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36347 / $41304 R:0.879995
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42414 / $45714 R:0.927813
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30089 / $30089 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36435 / $39735 R:0.916950

cross subsidized price / cost ALT BEV                                 $48466 / $48256 R:1.004365
cross subsidized price / cost ALT ICE                                 $31029 / $30893 R:1.004389
cross subsidized price / cost ALT PHEV                                $39654 / $41190 R:0.962705
cross subsidized price / cost ALT cuv_suv_van                         $34085 / $34085 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $32749 / $32749 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33934 / $33934 R:0.999998

2026_1_1  SCORE:0.000002, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Subaru

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144939 / 0.158780 (DELTA:0.013841)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608030 / 0.602355 (DELTA:0.005675)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146727 / 0.127843 (DELTA:0.018883)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001162 / 0.021989 (DELTA:0.020827)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076168 / 0.076196 (DELTA:0.000027)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022974 / 0.012837 (DELTA:0.010138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49935 / $47557 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30903 / $31122 R:0.992966
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39342 / $41264 R:0.953427
cross subsidized price / cost ALT sedan_wagon.BEV                     $46994 / $44756 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29812 / $30206 R:0.986942
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38232 / $39724 R:0.962444

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46335 / $47557 R:0.974303
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30903 / $31122 R:0.992966
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35742 / $41264 R:0.866185
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43394 / $44756 R:0.969566
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29812 / $30206 R:0.986942
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34632 / $39724 R:0.871819

cross subsidized price / cost ALT BEV                                 $49578 / $47217 R:1.050000
cross subsidized price / cost ALT ICE                                 $30781 / $31020 R:0.992307
cross subsidized price / cost ALT PHEV                                $39241 / $41124 R:0.954221
cross subsidized price / cost ALT cuv_suv_van                         $35516 / $35516 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34189 / $34188 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35369 / $35369 R:1.000000

2027_0_0  SCORE:0.012800, CE:0.020827, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Subaru

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145048 / 0.145048 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626992 / 0.626992 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116939 / 0.116939 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020087 / 0.020087 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079208 / 0.079208 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011727 / 0.011727 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49221 / $47557 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31043 / $31122 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39609 / $41264 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $45986 / $44756 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $30129 / $30206 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38131 / $39724 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45621 / $47557 R:0.959284
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31043 / $31122 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36009 / $41264 R:0.872648
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42386 / $44756 R:0.947038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30129 / $30206 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34531 / $39724 R:0.869266

cross subsidized price / cost ALT BEV                                 $48828 / $47217 R:1.034116
cross subsidized price / cost ALT ICE                                 $30940 / $31020 R:0.997436
cross subsidized price / cost ALT PHEV                                $39474 / $41124 R:0.959890
cross subsidized price / cost ALT cuv_suv_van                         $35135 / $35138 R:0.999927
cross subsidized price / cost ALT sedan_wagon                         $33843 / $33844 R:0.999968
cross subsidized price / cost ALT TOTAL                               $34992 / $34994 R:0.999932

2027_1_1  SCORE:0.000073, CE:0.000000, CSPE:0.000068

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Subaru

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163760 / 0.167614 (DELTA:0.003854)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572545 / 0.565584 (DELTA:0.006960)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165552 / 0.157695 (DELTA:0.007857)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016590 / 0.026757 (DELTA:0.010167)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064477 / 0.067848 (DELTA:0.003371)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017076 / 0.014502 (DELTA:0.002574)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49345 / $46995 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31715 / $31865 R:0.995298
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39202 / $41162 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45131 / $42992 R:1.049766
cross subsidized price / cost ALT sedan_wagon.ICE                     $29704 / $30140 R:0.985533
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38152 / $40060 R:0.952386

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45595 / $46995 R:0.970205
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31715 / $31865 R:0.995298
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35452 / $41162 R:0.861279
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41381 / $42992 R:0.962541
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29704 / $30140 R:0.985533
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34402 / $40060 R:0.858777

cross subsidized price / cost ALT BEV                                 $48765 / $46444 R:1.049970
cross subsidized price / cost ALT ICE                                 $31500 / $31680 R:0.994303
cross subsidized price / cost ALT PHEV                                $39114 / $41070 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36357 / $36357 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34610 / $34610 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36167 / $36167 R:1.000000

2028_0_0  SCORE:0.006224, CE:0.010167, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158833 / 0.158833 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582533 / 0.582533 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149527 / 0.149526 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025255 / 0.025355 (DELTA:0.000099)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074280 / 0.072367 (DELTA:0.001913)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009571 / 0.011385 (DELTA:0.001813)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48286 / $46995 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32196 / $32037 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39202 / $41162 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40944 / $42992 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $34941 / $34538 R:1.011644
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42063 / $40060 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44536 / $46995 R:0.947677
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32196 / $32037 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35452 / $41162 R:0.861279
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37194 / $42992 R:0.865156
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34941 / $34538 R:1.011644
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38313 / $40060 R:0.956390

cross subsidized price / cost ALT BEV                                 $47275 / $46444 R:1.017904
cross subsidized price / cost ALT ICE                                 $32499 / $32314 R:1.005736
cross subsidized price / cost ALT PHEV                                $39405 / $41084 R:0.959115
cross subsidized price / cost ALT cuv_suv_van                         $36240 / $36236 R:1.000132
cross subsidized price / cost ALT sedan_wagon                         $37079 / $37079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36332 / $36328 R:1.000117

2028_1_1  SCORE:0.000132, CE:0.001913, CSPE:0.000117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154774 / 0.158833 (DELTA:0.004060)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582533 / 0.582533 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153586 / 0.149526 (DELTA:0.004060)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025355 / 0.025355 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072367 / 0.072367 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011385 / 0.011385 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48392 / $46995 R:1.029733
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32152 / $32037 R:1.003590
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39230 / $41162 R:0.953056
cross subsidized price / cost ALT sedan_wagon.BEV                     $40944 / $42992 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $34941 / $34538 R:1.011644
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42063 / $40060 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44642 / $46995 R:0.949938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32152 / $32037 R:1.003590
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35480 / $41162 R:0.861954
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37194 / $42992 R:0.865156
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34941 / $34538 R:1.011644
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38313 / $40060 R:0.956390

cross subsidized price / cost ALT BEV                                 $47367 / $46444 R:1.019876
cross subsidized price / cost ALT ICE                                 $32460 / $32314 R:1.004541
cross subsidized price / cost ALT PHEV                                $39430 / $41084 R:0.959743
cross subsidized price / cost ALT cuv_suv_van                         $36236 / $36236 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37079 / $37079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36328 / $36328 R:1.000000

2028_2_2  SCORE:0.002706, CE:0.004060, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158833 / 0.158833 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582533 / 0.582533 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149527 / 0.149526 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025355 / 0.025355 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072367 / 0.072367 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011385 / 0.011385 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48392 / $46995 R:1.029733
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32152 / $32037 R:1.003590
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39230 / $41162 R:0.953056
cross subsidized price / cost ALT sedan_wagon.BEV                     $40944 / $42992 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $34941 / $34538 R:1.011644
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42063 / $40060 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44642 / $46995 R:0.949938
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32152 / $32037 R:1.003590
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35480 / $41162 R:0.861954
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37194 / $42992 R:0.865156
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34941 / $34538 R:1.011644
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38313 / $40060 R:0.956390

cross subsidized price / cost ALT BEV                                 $47367 / $46444 R:1.019876
cross subsidized price / cost ALT ICE                                 $32460 / $32314 R:1.004541
cross subsidized price / cost ALT PHEV                                $39430 / $41084 R:0.959743
cross subsidized price / cost ALT cuv_suv_van                         $36236 / $36236 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37079 / $37079 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36328 / $36328 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Subaru
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.275612 / 0.274269 (DELTA:0.001343)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559473 / 0.552752 (DELTA:0.006721)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067689 / 0.064908 (DELTA:0.002781)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039093 / 0.044961 (DELTA:0.005867)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045290 / 0.050066 (DELTA:0.004776)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012842 / 0.013044 (DELTA:0.000202)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45211 / $46070 R:0.981350
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32376 / $32177 R:1.006186
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43044 / $41109 R:1.047082
cross subsidized price / cost ALT sedan_wagon.BEV                     $41980 / $41980 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34437 / $34437 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39892 / $39892 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41311 / $46070 R:0.896698
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32376 / $32177 R:1.006186
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39144 / $41109 R:0.952213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38080 / $41980 R:0.907100
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34437 / $34437 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35992 / $39892 R:0.902238

cross subsidized price / cost ALT BEV                                 $44756 / $45494 R:0.983774
cross subsidized price / cost ALT ICE                                 $32547 / $32365 R:1.005640
cross subsidized price / cost ALT PHEV                                $42517 / $40905 R:1.039399
cross subsidized price / cost ALT cuv_suv_van                         $37099 / $37099 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38234 / $38234 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37222 / $37222 R:1.000000

2029_0_0  SCORE:0.003615, CE:0.006721, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208225 / 0.208225 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.633998 / 0.633998 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049705 / 0.049705 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034134 / 0.034134 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064033 / 0.064033 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009903 / 0.009903 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46070 / $46070 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33106 / $33106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41109 / $41109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41980 / $41980 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34437 / $34437 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39892 / $39892 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42170 / $46070 R:0.915348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33106 / $33106 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37209 / $41109 R:0.905130
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38080 / $41980 R:0.907100
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34437 / $34437 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35992 / $39892 R:0.902238

cross subsidized price / cost ALT BEV                                 $45494 / $45494 R:1.000000
cross subsidized price / cost ALT ICE                                 $33228 / $33228 R:1.000000
cross subsidized price / cost ALT PHEV                                $40907 / $40907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36579 / $36579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37319 / $37319 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36659 / $36659 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205762 / 0.205762 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637029 / 0.637029 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049138 / 0.049138 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033730 / 0.033730 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064554 / 0.064554 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009786 / 0.009786 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46070 / $46070 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33106 / $33106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41109 / $41109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41980 / $41980 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34437 / $34437 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39892 / $39892 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42170 / $46070 R:0.915348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33106 / $33106 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37209 / $41109 R:0.905130
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38080 / $41980 R:0.907100
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34437 / $34437 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35992 / $39892 R:0.902238

cross subsidized price / cost ALT BEV                                 $45494 / $45494 R:1.000000
cross subsidized price / cost ALT ICE                                 $33229 / $33229 R:1.000000
cross subsidized price / cost ALT PHEV                                $40907 / $40907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36538 / $36538 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37285 / $37285 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36619 / $36619 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Subaru

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.208439 / 0.214325 (DELTA:0.005885)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464610 / 0.458987 (DELTA:0.005623)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.230485 / 0.219287 (DELTA:0.011198)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049286 / 0.049645 (DELTA:0.000359)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044589 / 0.045979 (DELTA:0.001390)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002592 / 0.011778 (DELTA:0.009187)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48137 / $45845 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32913 / $33049 R:0.995894
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39127 / $41084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42086 / $41720 R:1.008777
cross subsidized price / cost ALT sedan_wagon.ICE                     $33482 / $34370 R:0.974159
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41795 / $39871 R:1.048250

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44012 / $45845 R:0.960024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32913 / $33049 R:0.995894
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35002 / $41084 R:0.851978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37961 / $41720 R:0.909904
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33482 / $34370 R:0.974159
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37670 / $39871 R:0.944792

cross subsidized price / cost ALT BEV                                 $46999 / $45069 R:1.042823
cross subsidized price / cost ALT ICE                                 $32965 / $33169 R:0.993843
cross subsidized price / cost ALT PHEV                                $39263 / $41022 R:0.957131
cross subsidized price / cost ALT cuv_suv_van                         $38095 / $38095 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38371 / $38371 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38125 / $38125 R:1.000000

2030_0_0  SCORE:0.007569, CE:0.011198, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Subaru

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195409 / 0.214325 (DELTA:0.018915)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458987 / 0.458987 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238202 / 0.219287 (DELTA:0.018915)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049087 / 0.049125 (DELTA:0.000038)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044367 / 0.044158 (DELTA:0.000209)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013948 / 0.014119 (DELTA:0.000171)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48137 / $45845 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32913 / $33049 R:0.995895
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39127 / $41084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41613 / $41720 R:0.997436
cross subsidized price / cost ALT sedan_wagon.ICE                     $34024 / $34370 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41266 / $39871 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44012 / $45845 R:0.960024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32913 / $33049 R:0.995895
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35002 / $41084 R:0.851978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37488 / $41720 R:0.898564
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34024 / $34370 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37141 / $39871 R:0.931524

cross subsidized price / cost ALT BEV                                 $46921 / $45076 R:1.040928
cross subsidized price / cost ALT ICE                                 $33011 / $33165 R:0.995352
cross subsidized price / cost ALT PHEV                                $39257 / $41010 R:0.957239
cross subsidized price / cost ALT cuv_suv_van                         $38095 / $38095 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38447 / $38455 R:0.999794
cross subsidized price / cost ALT TOTAL                               $38133 / $38134 R:0.999978

2030_1_1  SCORE:0.012610, CE:0.018915, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.214325 / 0.214325 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458987 / 0.458987 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219287 / 0.219287 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048948 / 0.048926 (DELTA:0.000022)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054028 / 0.046690 (DELTA:0.007338)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004426 / 0.011786 (DELTA:0.007360)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48137 / $45845 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32913 / $33049 R:0.995895
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39127 / $41084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42243 / $41720 R:1.012530
cross subsidized price / cost ALT sedan_wagon.ICE                     $33492 / $34543 R:0.969576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41864 / $39871 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44012 / $45845 R:0.960024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32913 / $33049 R:0.995895
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35002 / $41084 R:0.851978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38118 / $41720 R:0.913658
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33492 / $34543 R:0.969576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37739 / $39871 R:0.946533

cross subsidized price / cost ALT BEV                                 $47042 / $45078 R:1.043555
cross subsidized price / cost ALT ICE                                 $32967 / $33187 R:0.993365
cross subsidized price / cost ALT PHEV                                $39267 / $41022 R:0.957220
cross subsidized price / cost ALT cuv_suv_van                         $38095 / $38095 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38397 / $38397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38128 / $38128 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.007360, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.214325 / 0.214325 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458987 / 0.458987 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219287 / 0.219287 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048926 / 0.048926 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046690 / 0.046690 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011786 / 0.011786 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48137 / $45845 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32913 / $33049 R:0.995895
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39127 / $41084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42243 / $41720 R:1.012530
cross subsidized price / cost ALT sedan_wagon.ICE                     $33299 / $34344 R:0.969576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41864 / $39871 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44012 / $45845 R:0.960024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32913 / $33049 R:0.995895
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35002 / $41084 R:0.851978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38118 / $41720 R:0.913658
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33299 / $34344 R:0.969576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37739 / $39871 R:0.946533

cross subsidized price / cost ALT BEV                                 $47042 / $45078 R:1.043555
cross subsidized price / cost ALT ICE                                 $32949 / $33169 R:0.993378
cross subsidized price / cost ALT PHEV                                $39267 / $41022 R:0.957220
cross subsidized price / cost ALT cuv_suv_van                         $38095 / $38095 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38313 / $38311 R:1.000069
cross subsidized price / cost ALT TOTAL                               $38119 / $38119 R:1.000008

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Subaru

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.320005 / 0.309996 (DELTA:0.010009)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.362031 / 0.361994 (DELTA:0.000037)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222129 / 0.221285 (DELTA:0.000844)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062824 / 0.062990 (DELTA:0.000166)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028891 / 0.031092 (DELTA:0.002201)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004121 / 0.012644 (DELTA:0.008523)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45868 / $45566 R:1.006632
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33591 / $32994 R:1.018066
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39653 / $41052 R:0.965933
cross subsidized price / cost ALT sedan_wagon.BEV                     $40753 / $41457 R:0.983033
cross subsidized price / cost ALT sedan_wagon.ICE                     $34936 / $34257 R:1.019830
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41687 / $39853 R:1.046015

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40793 / $45566 R:0.895257
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33591 / $32994 R:1.018066
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34578 / $41052 R:0.842309
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35678 / $41457 R:0.860618
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34936 / $34257 R:1.019830
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36612 / $39853 R:0.918674

cross subsidized price / cost ALT BEV                                 $45005 / $44872 R:1.002950
cross subsidized price / cost ALT ICE                                 $33697 / $33094 R:1.018211
cross subsidized price / cost ALT PHEV                                $39763 / $40987 R:0.970142
cross subsidized price / cost ALT cuv_suv_van                         $39353 / $39353 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39169 / $39169 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39334 / $39334 R:1.000000

2031_0_0  SCORE:0.003630, CE:0.010009, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Subaru

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.316151 / 0.316422 (DELTA:0.000271)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.357670 / 0.357588 (DELTA:0.000082)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219453 / 0.219264 (DELTA:0.000189)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065146 / 0.062299 (DELTA:0.002847)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032472 / 0.032094 (DELTA:0.000378)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009108 / 0.012333 (DELTA:0.003225)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45741 / $45566 R:1.003832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33672 / $32994 R:1.020541
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39713 / $41052 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $40816 / $41457 R:0.984540
cross subsidized price / cost ALT sedan_wagon.ICE                     $34735 / $34257 R:1.013965
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41846 / $39853 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40666 / $45566 R:0.892457
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33672 / $32994 R:1.020541
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34638 / $41052 R:0.843776
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35741 / $41457 R:0.862125
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34735 / $34257 R:1.013965
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36771 / $39853 R:0.922659

cross subsidized price / cost ALT BEV                                 $44931 / $44890 R:1.000901
cross subsidized price / cost ALT ICE                                 $33760 / $33098 R:1.019980
cross subsidized price / cost ALT PHEV                                $39827 / $40988 R:0.971676
cross subsidized price / cost ALT cuv_suv_van                         $39430 / $39425 R:1.000118
cross subsidized price / cost ALT sedan_wagon                         $39106 / $39106 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39395 / $39391 R:1.000106

2031_1_1  SCORE:0.000216, CE:0.003225, CSPE:0.000106

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.361569 / 0.361096 (DELTA:0.000473)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383954 / 0.384247 (DELTA:0.000294)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147752 / 0.147931 (DELTA:0.000179)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062299 / 0.062299 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032094 / 0.032094 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012333 / 0.012333 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44897 / $45566 R:0.985306
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33216 / $32994 R:1.006706
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42179 / $41052 R:1.027473
cross subsidized price / cost ALT sedan_wagon.BEV                     $40816 / $41457 R:0.984540
cross subsidized price / cost ALT sedan_wagon.ICE                     $34735 / $34257 R:1.013965
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41846 / $39853 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39822 / $45566 R:0.873930
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33216 / $32994 R:1.006706
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37104 / $41052 R:0.903849
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35741 / $41457 R:0.862125
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34735 / $34257 R:1.013965
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36771 / $39853 R:0.922659

cross subsidized price / cost ALT BEV                                 $44296 / $44961 R:0.985202
cross subsidized price / cost ALT ICE                                 $33333 / $33092 R:1.007285
cross subsidized price / cost ALT PHEV                                $42154 / $40959 R:1.029159
cross subsidized price / cost ALT cuv_suv_van                         $39422 / $39411 R:1.000286
cross subsidized price / cost ALT sedan_wagon                         $39106 / $39106 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39388 / $39378 R:1.000256

2031_2_2  SCORE:0.000426, CE:0.000473, CSPE:0.000256

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Subaru

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.343037 / 0.343037 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248580 / 0.282204 (DELTA:0.033623)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.313238 / 0.268423 (DELTA:0.044815)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059972 / 0.059918 (DELTA:0.000053)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035173 / 0.033331 (DELTA:0.001842)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.013087 (DELTA:0.013087)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45583 / $45586 R:0.999921
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34587 / $32940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39114 / $41070 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $41288 / $41487 R:0.995197
cross subsidized price / cost ALT sedan_wagon.ICE                     $33750 / $34175 R:0.987565
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41888 / $39894 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39583 / $45586 R:0.868303
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34587 / $32940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33114 / $41070 R:0.806296
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35288 / $41487 R:0.850577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33750 / $34175 R:0.987565
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35888 / $39894 R:0.899599

cross subsidized price / cost ALT BEV                                 $44944 / $44977 R:0.999273
cross subsidized price / cost ALT ICE                                 $34499 / $33071 R:1.043185
cross subsidized price / cost ALT PHEV                                $39243 / $41015 R:0.956802
cross subsidized price / cost ALT cuv_suv_van                         $40168 / $40236 R:0.998295
cross subsidized price / cost ALT sedan_wagon                         $38999 / $38999 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40043 / $40105 R:0.998471

2032_0_0  SCORE:0.027852, CE:0.044815, CSPE:0.001529

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Subaru

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353552 / 0.353552 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275328 / 0.279400 (DELTA:0.004072)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.264783 / 0.260711 (DELTA:0.004071)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078849 / 0.069207 (DELTA:0.009642)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018480 / 0.023938 (DELTA:0.005458)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009008 / 0.013192 (DELTA:0.004184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45331 / $45586 R:0.994396
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34587 / $32940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39228 / $41070 R:0.955161
cross subsidized price / cost ALT sedan_wagon.BEV                     $40516 / $41487 R:0.976586
cross subsidized price / cost ALT sedan_wagon.ICE                     $35883 / $34175 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41889 / $39894 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39331 / $45586 R:0.862779
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34587 / $32940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33228 / $41070 R:0.809070
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34516 / $41487 R:0.831966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35883 / $34175 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35889 / $39894 R:0.899603

cross subsidized price / cost ALT BEV                                 $44543 / $44915 R:0.991703
cross subsidized price / cost ALT ICE                                 $34690 / $33038 R:1.050000
cross subsidized price / cost ALT PHEV                                $39356 / $41013 R:0.959604
cross subsidized price / cost ALT cuv_suv_van                         $40192 / $40315 R:0.996940
cross subsidized price / cost ALT sedan_wagon                         $39643 / $39643 R:0.999998
cross subsidized price / cost ALT TOTAL                               $40133 / $40244 R:0.997260

2032_1_1  SCORE:0.005775, CE:0.009642, CSPE:0.002740

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.407870 / 0.407664 (DELTA:0.000205)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300588 / 0.300902 (DELTA:0.000313)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185205 / 0.185097 (DELTA:0.000108)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069207 / 0.069207 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.023938 / 0.023938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013192 / 0.013192 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44521 / $45586 R:0.976641
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34188 / $32940 R:1.037870
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41384 / $41070 R:1.007664
cross subsidized price / cost ALT sedan_wagon.BEV                     $40516 / $41487 R:0.976586
cross subsidized price / cost ALT sedan_wagon.ICE                     $35883 / $34175 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41889 / $39894 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38521 / $45586 R:0.845024
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34188 / $32940 R:1.037870
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35384 / $41070 R:0.861573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34516 / $41487 R:0.831966
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35883 / $34175 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35889 / $39894 R:0.899603

cross subsidized price / cost ALT BEV                                 $43940 / $44991 R:0.976634
cross subsidized price / cost ALT ICE                                 $34313 / $33031 R:1.038795
cross subsidized price / cost ALT PHEV                                $41418 / $40991 R:1.010405
cross subsidized price / cost ALT cuv_suv_van                         $40392 / $40393 R:0.999987
cross subsidized price / cost ALT sedan_wagon                         $39643 / $39643 R:0.999998
cross subsidized price / cost ALT TOTAL                               $40313 / $40313 R:0.999988

2032_2_2  SCORE:0.000209, CE:0.000313, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.232140 / 0.310971 (DELTA:0.078831)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264406 / 0.300752 (DELTA:0.036346)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.408828 / 0.282427 (DELTA:0.126402)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077917 / 0.052743 (DELTA:0.025174)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016704 / 0.040979 (DELTA:0.024275)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.012129 (DELTA:0.012124)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46917 / $44685 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34253 / $32623 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39622 / $41393 R:0.957197
cross subsidized price / cost ALT sedan_wagon.ICE                     $35801 / $34096 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40836 / $38892 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46917 / $44685 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34253 / $32623 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39622 / $41393 R:0.957197
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35801 / $34096 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40836 / $38892 R:1.050000

cross subsidized price / cost ALT BEV                                 $45859 / $44207 R:1.037361
cross subsidized price / cost ALT ICE                                 $34439 / $32800 R:1.049961
cross subsidized price / cost ALT PHEV                                $38292 / $40042 R:0.956285
cross subsidized price / cost ALT cuv_suv_van                         $39898 / $39177 R:1.018416
cross subsidized price / cost ALT sedan_wagon                         $38282 / $38282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39727 / $39082 R:1.016507

2033_0_0  SCORE:0.098942, CE:0.126402, CSPE:0.016507

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.265850 / 0.302439 (DELTA:0.036589)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.316984 / 0.371882 (DELTA:0.054898)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.311315 / 0.219829 (DELTA:0.091486)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051292 / 0.047721 (DELTA:0.003571)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054256 / 0.052819 (DELTA:0.001437)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000303 / 0.005311 (DELTA:0.005008)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43863 / $44685 R:0.981600
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37741 / $35944 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42138 / $41393 R:1.017985
cross subsidized price / cost ALT sedan_wagon.ICE                     $33228 / $34096 R:0.974539
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40836 / $38892 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43863 / $44685 R:0.981600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37741 / $35944 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42138 / $41393 R:1.017985
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33228 / $34096 R:0.974539
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40836 / $38892 R:1.050000

cross subsidized price / cost ALT BEV                                 $43627 / $44236 R:0.986240
cross subsidized price / cost ALT ICE                                 $37180 / $35714 R:1.041040
cross subsidized price / cost ALT PHEV                                $38245 / $40063 R:0.954616
cross subsidized price / cost ALT cuv_suv_van                         $39920 / $39920 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37627 / $37627 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39677 / $39677 R:1.000000

2033_1_1  SCORE:0.060991, CE:0.091486, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302439 / 0.302439 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371882 / 0.371882 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219829 / 0.219829 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051296 / 0.051296 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042759 / 0.042759 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011796 / 0.011796 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43863 / $44685 R:0.981600
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39437 / $37559 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39733 / $41393 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $36176 / $34454 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39960 / $38892 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43863 / $44685 R:0.981600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39437 / $37559 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39733 / $41393 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36176 / $34454 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39960 / $38892 R:1.027473

cross subsidized price / cost ALT BEV                                 $43264 / $44207 R:0.978652
cross subsidized price / cost ALT ICE                                 $39101 / $37239 R:1.050000
cross subsidized price / cost ALT PHEV                                $38273 / $40030 R:0.956096
cross subsidized price / cost ALT cuv_suv_van                         $40626 / $40592 R:1.000827
cross subsidized price / cost ALT sedan_wagon                         $38322 / $38311 R:1.000271
cross subsidized price / cost ALT TOTAL                               $40382 / $40351 R:1.000771

2033_2_2  SCORE:0.000827, CE:0.000000, CSPE:0.000771

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302439 / 0.302439 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371882 / 0.371882 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219829 / 0.219829 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051296 / 0.051296 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042759 / 0.042759 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011796 / 0.011796 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43863 / $44685 R:0.981600
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39437 / $37559 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39733 / $41393 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $36176 / $34454 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39960 / $38892 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43863 / $44685 R:0.981600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39437 / $37559 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39733 / $41393 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36176 / $34454 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39960 / $38892 R:1.027473

cross subsidized price / cost ALT BEV                                 $43264 / $44207 R:0.978652
cross subsidized price / cost ALT ICE                                 $39101 / $37239 R:1.050000
cross subsidized price / cost ALT PHEV                                $38273 / $40030 R:0.956096
cross subsidized price / cost ALT cuv_suv_van                         $40626 / $40592 R:1.000827
cross subsidized price / cost ALT sedan_wagon                         $38322 / $38311 R:1.000271
cross subsidized price / cost ALT TOTAL                               $40382 / $40351 R:1.000771

2033_3_3  SCORE:0.000827, CE:0.000000, CSPE:0.000771

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302439 / 0.302439 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371882 / 0.371882 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219829 / 0.219829 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051296 / 0.051296 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042759 / 0.042759 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011796 / 0.011796 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43863 / $44685 R:0.981600
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39437 / $37559 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39733 / $41393 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $36176 / $34454 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39960 / $38892 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43863 / $44685 R:0.981600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39437 / $37559 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39733 / $41393 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36176 / $34454 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39960 / $38892 R:1.027473

cross subsidized price / cost ALT BEV                                 $43264 / $44207 R:0.978652
cross subsidized price / cost ALT ICE                                 $39101 / $37239 R:1.050000
cross subsidized price / cost ALT PHEV                                $38273 / $40030 R:0.956096
cross subsidized price / cost ALT cuv_suv_van                         $40626 / $40592 R:1.000827
cross subsidized price / cost ALT sedan_wagon                         $38322 / $38311 R:1.000271
cross subsidized price / cost ALT TOTAL                               $40382 / $40351 R:1.000771

2033_4_4  SCORE:0.000827, CE:0.000000, CSPE:0.000771

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302439 / 0.302439 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371882 / 0.371882 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219829 / 0.219829 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051296 / 0.051296 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042759 / 0.042759 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011796 / 0.011796 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43863 / $44685 R:0.981600
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39437 / $37559 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38182 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39733 / $41393 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $36176 / $34454 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39960 / $38892 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43863 / $44685 R:0.981600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39437 / $37559 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38182 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39733 / $41393 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36176 / $34454 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39960 / $38892 R:1.027473

cross subsidized price / cost ALT BEV                                 $43264 / $44207 R:0.978652
cross subsidized price / cost ALT ICE                                 $39101 / $37239 R:1.050000
cross subsidized price / cost ALT PHEV                                $38273 / $40030 R:0.956096
cross subsidized price / cost ALT cuv_suv_van                         $40626 / $40592 R:1.000827
cross subsidized price / cost ALT sedan_wagon                         $38322 / $38311 R:1.000271
cross subsidized price / cost ALT TOTAL                               $40382 / $40351 R:1.000771

2033_5_5  SCORE:0.000827, CE:0.000000, CSPE:0.000771

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Subaru

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.360996 / 0.364590 (DELTA:0.003594)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.250167 / 0.310113 (DELTA:0.059946)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294777 / 0.219954 (DELTA:0.074823)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041416 / 0.041517 (DELTA:0.000101)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052640 / 0.052922 (DELTA:0.000281)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.010905 (DELTA:0.010900)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41962 / $44037 R:0.952888
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37804 / $36428 R:1.037796
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41496 / $39998 R:1.037446
cross subsidized price / cost ALT sedan_wagon.BEV                     $40615 / $40772 R:0.996151
cross subsidized price / cost ALT sedan_wagon.ICE                     $34124 / $34370 R:0.992840
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40597 / $38805 R:1.046175

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41962 / $44037 R:0.952888
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37804 / $36428 R:1.037796
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41496 / $39998 R:1.037446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40615 / $40772 R:0.996151
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34124 / $34370 R:0.992840
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40597 / $38805 R:1.046175

cross subsidized price / cost ALT BEV                                 $41824 / $43703 R:0.957014
cross subsidized price / cost ALT ICE                                 $37268 / $36128 R:1.031561
cross subsidized price / cost ALT PHEV                                $41454 / $39942 R:1.037847
cross subsidized price / cost ALT cuv_suv_van                         $40406 / $40406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37352 / $37352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40085 / $40085 R:1.000000

2034_0_0  SCORE:0.046121, CE:0.074823, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Subaru

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.296335 / 0.335152 (DELTA:0.038817)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193229 / 0.339552 (DELTA:0.146323)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.405094 / 0.219954 (DELTA:0.185140)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047112 / 0.041190 (DELTA:0.005922)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058229 / 0.053474 (DELTA:0.004755)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.010679 (DELTA:0.010677)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43442 / $44037 R:0.986482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38249 / $36428 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38094 / $39998 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40668 / $40772 R:0.997459
cross subsidized price / cost ALT sedan_wagon.ICE                     $34062 / $34370 R:0.991048
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40746 / $38805 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43442 / $44037 R:0.986482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38249 / $36428 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38094 / $39998 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40668 / $40772 R:0.997459
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34062 / $34370 R:0.991048
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40746 / $38805 R:1.050000

cross subsidized price / cost ALT BEV                                 $43138 / $43680 R:0.987604
cross subsidized price / cost ALT ICE                                 $37679 / $36148 R:1.042374
cross subsidized price / cost ALT PHEV                                $38216 / $39943 R:0.956772
cross subsidized price / cost ALT cuv_suv_van                         $40156 / $40156 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37323 / $37323 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39858 / $39858 R:1.000000

2034_1_1  SCORE:0.123427, CE:0.185140, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335152 / 0.335152 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339552 / 0.339552 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219954 / 0.219954 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067454 / 0.049510 (DELTA:0.017944)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021485 / 0.039615 (DELTA:0.018129)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016404 / 0.016219 (DELTA:0.000185)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43442 / $44037 R:0.986482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38658 / $36817 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38094 / $39998 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39640 / $40772 R:0.972255
cross subsidized price / cost ALT sedan_wagon.ICE                     $36096 / $34377 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38060 / $38805 R:0.980802

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43442 / $44037 R:0.986482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38658 / $36817 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38094 / $39998 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39640 / $40772 R:0.972255
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36096 / $34377 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38060 / $38805 R:0.980802

cross subsidized price / cost ALT BEV                                 $42952 / $43617 R:0.984770
cross subsidized price / cost ALT ICE                                 $38390 / $36562 R:1.050000
cross subsidized price / cost ALT PHEV                                $38091 / $39916 R:0.954278
cross subsidized price / cost ALT cuv_suv_van                         $40311 / $40304 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $38064 / $38064 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40074 / $40068 R:1.000165

2034_2_2  SCORE:0.000183, CE:0.018129, CSPE:0.000165

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335152 / 0.335152 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339552 / 0.339552 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219954 / 0.219954 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049510 / 0.049510 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039615 / 0.039615 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016219 / 0.016219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43442 / $44037 R:0.986482
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38658 / $36817 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38094 / $39998 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39640 / $40772 R:0.972255
cross subsidized price / cost ALT sedan_wagon.ICE                     $36096 / $34377 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38060 / $38805 R:0.980802

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43442 / $44037 R:0.986482
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38658 / $36817 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38094 / $39998 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39640 / $40772 R:0.972255
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36096 / $34377 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38060 / $38805 R:0.980802

cross subsidized price / cost ALT BEV                                 $42952 / $43617 R:0.984770
cross subsidized price / cost ALT ICE                                 $38390 / $36562 R:1.050000
cross subsidized price / cost ALT PHEV                                $38091 / $39916 R:0.954278
cross subsidized price / cost ALT cuv_suv_van                         $40311 / $40304 R:1.000183
cross subsidized price / cost ALT sedan_wagon                         $38064 / $38064 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40074 / $40068 R:1.000165

2034_3_3  SCORE:0.000183, CE:0.000000, CSPE:0.000165

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Subaru

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.394462 / 0.394457 (DELTA:0.000005)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300685 / 0.306056 (DELTA:0.005371)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211305 / 0.194728 (DELTA:0.016576)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060521 / 0.055767 (DELTA:0.004754)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029837 / 0.038399 (DELTA:0.008561)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003191 / 0.010595 (DELTA:0.007404)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41584 / $43425 R:0.957620
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38157 / $36340 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38011 / $39911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38633 / $40182 R:0.961465
cross subsidized price / cost ALT sedan_wagon.ICE                     $36009 / $34295 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40645 / $38710 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41584 / $43425 R:0.957620
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38157 / $36340 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38011 / $39911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38633 / $40182 R:0.961465
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36009 / $34295 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40645 / $38710 R:1.049998

cross subsidized price / cost ALT BEV                                 $41219 / $43023 R:0.958065
cross subsidized price / cost ALT ICE                                 $37918 / $36112 R:1.050000
cross subsidized price / cost ALT PHEV                                $38147 / $39849 R:0.957274
cross subsidized price / cost ALT cuv_suv_van                         $39635 / $40238 R:0.985012
cross subsidized price / cost ALT sedan_wagon                         $37875 / $37875 R:0.999999
cross subsidized price / cost ALT TOTAL                               $39451 / $39991 R:0.986499

2035_0_0  SCORE:0.022305, CE:0.016576, CSPE:0.013501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Subaru

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.387647 / 0.387645 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295364 / 0.310218 (DELTA:0.014855)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.212230 / 0.197377 (DELTA:0.014853)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067776 / 0.055767 (DELTA:0.012009)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035111 / 0.038398 (DELTA:0.003287)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001872 / 0.010595 (DELTA:0.008722)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41787 / $43425 R:0.962289
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38157 / $36340 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38011 / $39911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38633 / $40182 R:0.961465
cross subsidized price / cost ALT sedan_wagon.ICE                     $36009 / $34295 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40645 / $38710 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41787 / $43425 R:0.962289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38157 / $36340 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38011 / $39911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38633 / $40182 R:0.961465
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36009 / $34295 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40645 / $38710 R:1.049999

cross subsidized price / cost ALT BEV                                 $41391 / $43017 R:0.962192
cross subsidized price / cost ALT ICE                                 $37920 / $36115 R:1.050000
cross subsidized price / cost ALT PHEV                                $38145 / $39850 R:0.957212
cross subsidized price / cost ALT cuv_suv_van                         $39697 / $40195 R:0.987599
cross subsidized price / cost ALT sedan_wagon                         $37875 / $37875 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39506 / $39952 R:0.988830

2035_1_1  SCORE:0.022304, CE:0.014855, CSPE:0.011170

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.302443 / 0.352767 (DELTA:0.050325)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.209826 / 0.331534 (DELTA:0.121708)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.382972 / 0.210939 (DELTA:0.172033)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055767 / 0.055767 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038398 / 0.038398 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010595 / 0.010595 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42854 / $43425 R:0.986848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38157 / $36340 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38011 / $39911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38633 / $40182 R:0.961465
cross subsidized price / cost ALT sedan_wagon.ICE                     $36009 / $34295 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40645 / $38710 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42854 / $43425 R:0.986848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38157 / $36340 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38011 / $39911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38633 / $40182 R:0.961465
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36009 / $34295 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40645 / $38710 R:1.049999

cross subsidized price / cost ALT BEV                                 $42278 / $42982 R:0.983608
cross subsidized price / cost ALT ICE                                 $37934 / $36128 R:1.050000
cross subsidized price / cost ALT PHEV                                $38137 / $39854 R:0.956915
cross subsidized price / cost ALT cuv_suv_van                         $39973 / $39973 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $37875 / $37875 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39753 / $39753 R:1.000001

2035_2_2  SCORE:0.114689, CE:0.172033, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.352767 / 0.352767 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331534 / 0.331534 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.210939 / 0.210939 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055767 / 0.055767 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038398 / 0.038398 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010595 / 0.010595 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42854 / $43425 R:0.986848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38564 / $36728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38011 / $39911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38633 / $40182 R:0.961465
cross subsidized price / cost ALT sedan_wagon.ICE                     $36017 / $34302 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40645 / $38710 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42854 / $43425 R:0.986848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38564 / $36728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38011 / $39911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38633 / $40182 R:0.961465
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36017 / $34302 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40645 / $38710 R:1.049999

cross subsidized price / cost ALT BEV                                 $42278 / $42982 R:0.983608
cross subsidized price / cost ALT ICE                                 $38300 / $36476 R:1.050000
cross subsidized price / cost ALT PHEV                                $38137 / $39854 R:0.956915
cross subsidized price / cost ALT cuv_suv_van                         $40124 / $40117 R:1.000180
cross subsidized price / cost ALT sedan_wagon                         $37878 / $37878 R:1.000004
cross subsidized price / cost ALT TOTAL                               $39889 / $39882 R:1.000162

2035_3_3  SCORE:0.000180, CE:0.000000, CSPE:0.000162

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Subaru

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.401525 / 0.401524 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.300703 / 0.300976 (DELTA:0.000272)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204990 / 0.193139 (DELTA:0.011851)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063360 / 0.056305 (DELTA:0.007055)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.025832 / 0.037583 (DELTA:0.011751)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003590 / 0.010474 (DELTA:0.006884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41314 / $43137 R:0.957751
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38064 / $36252 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37881 / $39775 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38410 / $39911 R:0.962394
cross subsidized price / cost ALT sedan_wagon.ICE                     $35932 / $34221 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40507 / $38578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41314 / $43137 R:0.957751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38064 / $36252 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37881 / $39775 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38410 / $39911 R:0.962394
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35932 / $34221 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40507 / $38578 R:1.050000

cross subsidized price / cost ALT BEV                                 $40957 / $42740 R:0.958284
cross subsidized price / cost ALT ICE                                 $37827 / $36026 R:1.050000
cross subsidized price / cost ALT PHEV                                $38016 / $39713 R:0.957259
cross subsidized price / cost ALT cuv_suv_van                         $39482 / $40098 R:0.984628
cross subsidized price / cost ALT sedan_wagon                         $37728 / $37728 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39299 / $39851 R:0.986147

2036_0_0  SCORE:0.019413, CE:0.011851, CSPE:0.013853

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Subaru

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.403923 / 0.403921 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.285617 / 0.299516 (DELTA:0.013898)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206098 / 0.192202 (DELTA:0.013896)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060765 / 0.050505 (DELTA:0.010260)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043595 / 0.043581 (DELTA:0.000013)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.010275 (DELTA:0.010274)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41244 / $43137 R:0.956119
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38064 / $36252 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37881 / $39775 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38961 / $39911 R:0.976204
cross subsidized price / cost ALT sedan_wagon.ICE                     $34866 / $34221 R:1.018872
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40507 / $38578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41244 / $43137 R:0.956119
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38064 / $36252 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37881 / $39775 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38961 / $39911 R:0.976204
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34866 / $34221 R:1.018872
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40507 / $38578 R:1.050000

cross subsidized price / cost ALT BEV                                 $40990 / $42778 R:0.958202
cross subsidized price / cost ALT ICE                                 $37658 / $35994 R:1.046241
cross subsidized price / cost ALT PHEV                                $38014 / $39714 R:0.957193
cross subsidized price / cost ALT cuv_suv_van                         $39459 / $40113 R:0.983697
cross subsidized price / cost ALT sedan_wagon                         $37403 / $37403 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39244 / $39830 R:0.985295

2036_1_1  SCORE:0.025568, CE:0.013898, CSPE:0.014705

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.347508 / 0.359097 (DELTA:0.011588)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.229202 / 0.326819 (DELTA:0.097617)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.318928 / 0.209723 (DELTA:0.109205)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050505 / 0.050505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043581 / 0.043581 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010275 / 0.010275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42593 / $43137 R:0.987401
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38064 / $36252 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37881 / $39775 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38961 / $39911 R:0.976204
cross subsidized price / cost ALT sedan_wagon.ICE                     $34874 / $34228 R:1.018872
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40507 / $38578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42593 / $43137 R:0.987401
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38064 / $36252 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37881 / $39775 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38961 / $39911 R:0.976204
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34874 / $34228 R:1.018872
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40507 / $38578 R:1.050000

cross subsidized price / cost ALT BEV                                 $42145 / $42739 R:0.986112
cross subsidized price / cost ALT ICE                                 $37689 / $36013 R:1.046519
cross subsidized price / cost ALT PHEV                                $38004 / $39719 R:0.956809
cross subsidized price / cost ALT cuv_suv_van                         $39837 / $39837 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37407 / $37407 R:1.000002
cross subsidized price / cost ALT TOTAL                               $39583 / $39583 R:1.000000

2036_2_2  SCORE:0.072804, CE:0.109205, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359097 / 0.359097 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.326819 / 0.326819 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209723 / 0.209723 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050505 / 0.050505 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043581 / 0.043581 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010275 / 0.010275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42593 / $43137 R:0.987401
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38470 / $36638 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37881 / $39775 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38961 / $39911 R:0.976204
cross subsidized price / cost ALT sedan_wagon.ICE                     $34874 / $34228 R:1.018872
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40507 / $38578 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42593 / $43137 R:0.987401
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38470 / $36638 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37881 / $39775 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38961 / $39911 R:0.976204
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34874 / $34228 R:1.018872
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40507 / $38578 R:1.050000

cross subsidized price / cost ALT BEV                                 $42145 / $42739 R:0.986112
cross subsidized price / cost ALT ICE                                 $38046 / $36354 R:1.046552
cross subsidized price / cost ALT PHEV                                $38004 / $39719 R:0.956809
cross subsidized price / cost ALT cuv_suv_van                         $39985 / $39978 R:1.000176
cross subsidized price / cost ALT sedan_wagon                         $37407 / $37407 R:1.000002
cross subsidized price / cost ALT TOTAL                               $39716 / $39710 R:1.000159

2036_3_3  SCORE:0.000176, CE:0.000000, CSPE:0.000159

