OMEGA 2.3.0 session Final started at 2024-03-04 20:16:01


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Toyota
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Toyota

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019637 / 0.077451 (DELTA:0.057815)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509402 / 0.424237 (DELTA:0.085166)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009576 / 0.015573 (DELTA:0.005996)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000932 / 0.005422 (DELTA:0.004490)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105892 / 0.143368 (DELTA:0.037476)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000402 / 0.006946 (DELTA:0.006544)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034385 / 0.064946 (DELTA:0.030561)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.311307 / 0.252400 (DELTA:0.058907)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008467 / 0.009657 (DELTA:0.001190)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59887 / $57036 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37757 / $38367 R:0.984113
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50837 / $48416 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62706 / $62706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50160 / $50160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42860 / $40819 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27200 / $27793 R:0.978674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37033 / $35269 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56962 / $57036 R:0.998717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37757 / $38367 R:0.984113
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47912 / $48416 R:0.989586
modified cross subsidized price / cost ALT pickup.BEV                 $59781 / $62706 R:0.953354
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47235 / $50160 R:0.941688
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39935 / $40819 R:0.978343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27200 / $27793 R:0.978674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34108 / $35269 R:0.967067

cross subsidized price / cost ALT BEV                                 $52509 / $50118 R:1.047706
cross subsidized price / cost ALT ICE                                 $34591 / $35089 R:0.985813
cross subsidized price / cost ALT PHEV                                $46548 / $44847 R:1.037928
cross subsidized price / cost ALT cuv_suv_van                         $41465 / $41465 R:0.999999
cross subsidized price / cost ALT pickup                              $39616 / $39616 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30601 / $30601 R:0.999998
cross subsidized price / cost ALT TOTAL                               $37624 / $37624 R:0.999999

2023_0_0  SCORE:0.016170, CE:0.085166, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015343 / 0.030842 (DELTA:0.015500)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492732 / 0.474696 (DELTA:0.018036)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009187 / 0.011723 (DELTA:0.002536)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000949 / 0.002159 (DELTA:0.001210)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152270 / 0.150811 (DELTA:0.001459)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002517 / 0.002766 (DELTA:0.000249)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001297 / 0.026643 (DELTA:0.025346)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317889 / 0.291811 (DELTA:0.026078)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.008550 (DELTA:0.000733)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57036 / $57036 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48416 / $48416 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62706 / $62706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50160 / $50160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40819 / $40819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35269 / $35269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54111 / $57036 R:0.948717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45491 / $48416 R:0.939586
modified cross subsidized price / cost ALT pickup.BEV                 $59781 / $62706 R:0.953354
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47235 / $50160 R:0.941688
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37894 / $40819 R:0.928343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32344 / $35269 R:0.917067

cross subsidized price / cost ALT BEV                                 $49997 / $49997 R:1.000000
cross subsidized price / cost ALT ICE                                 $35287 / $35287 R:1.000000
cross subsidized price / cost ALT PHEV                                $43747 / $43747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40135 / $40135 R:1.000000
cross subsidized price / cost ALT pickup                              $38783 / $38783 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29232 / $29232 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36359 / $36359 R:1.000000

2023_1_1  SCORE:0.000973, CE:0.026078, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000181 / 0.029604 (DELTA:0.029423)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507892 / 0.476036 (DELTA:0.031856)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009187 / 0.011621 (DELTA:0.002434)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001824 / 0.002072 (DELTA:0.000248)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151009 / 0.151009 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002903 / 0.002655 (DELTA:0.000248)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019046 / 0.025625 (DELTA:0.006579)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.300130 / 0.292858 (DELTA:0.007273)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007827 / 0.008520 (DELTA:0.000693)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57036 / $57036 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38832 / $38832 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48416 / $48416 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62706 / $62706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38425 / $38425 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50160 / $50160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40819 / $40819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35269 / $35269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54111 / $57036 R:0.948717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38832 / $38832 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45491 / $48416 R:0.939586
modified cross subsidized price / cost ALT pickup.BEV                 $59781 / $62706 R:0.953354
modified cross subsidized price / cost ALT pickup.ICE                 $38425 / $38425 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47235 / $50160 R:0.941688
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37894 / $40819 R:0.928343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32344 / $35269 R:0.917067

cross subsidized price / cost ALT BEV                                 $49988 / $49988 R:1.000000
cross subsidized price / cost ALT ICE                                 $35316 / $35316 R:1.000000
cross subsidized price / cost ALT PHEV                                $43705 / $43705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40089 / $40089 R:1.000000
cross subsidized price / cost ALT pickup                              $38948 / $38948 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29191 / $29191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36348 / $36348 R:1.000000

2023_2_2  SCORE:0.000166, CE:0.031856, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029604 / 0.029604 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476036 / 0.476036 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011621 / 0.011621 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002072 / 0.002072 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151009 / 0.151009 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002655 / 0.002655 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025625 / 0.025625 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.292858 / 0.292858 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008520 / 0.008520 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57036 / $57036 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38448 / $38448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48416 / $48416 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62706 / $62706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38425 / $38425 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50160 / $50160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40819 / $40819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35269 / $35269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54111 / $57036 R:0.948717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38448 / $38448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45491 / $48416 R:0.939586
modified cross subsidized price / cost ALT pickup.BEV                 $59781 / $62706 R:0.953354
modified cross subsidized price / cost ALT pickup.ICE                 $38425 / $38425 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47235 / $50160 R:0.941688
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37894 / $40819 R:0.928343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32344 / $35269 R:0.917067

cross subsidized price / cost ALT BEV                                 $49988 / $49988 R:1.000000
cross subsidized price / cost ALT ICE                                 $35034 / $35034 R:1.000000
cross subsidized price / cost ALT PHEV                                $43705 / $43705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39736 / $39736 R:1.000000
cross subsidized price / cost ALT pickup                              $38948 / $38948 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28957 / $28957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36088 / $36088 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029268 / 0.029268 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476400 / 0.476400 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011593 / 0.011593 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002049 / 0.002049 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151062 / 0.151062 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002625 / 0.002625 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025349 / 0.025349 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.293142 / 0.293142 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008512 / 0.008512 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57036 / $57036 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38367 / $38367 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48416 / $48416 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62706 / $62706 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50160 / $50160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40819 / $40819 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35269 / $35269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54111 / $57036 R:0.948717
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38367 / $38367 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45491 / $48416 R:0.939586
modified cross subsidized price / cost ALT pickup.BEV                 $59781 / $62706 R:0.953354
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47235 / $50160 R:0.941688
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37894 / $40819 R:0.928343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32344 / $35269 R:0.917067

cross subsidized price / cost ALT BEV                                 $49986 / $49986 R:1.000000
cross subsidized price / cost ALT ICE                                 $34960 / $34960 R:1.000000
cross subsidized price / cost ALT PHEV                                $43694 / $43694 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39648 / $39648 R:1.000000
cross subsidized price / cost ALT pickup                              $38755 / $38755 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28946 / $28946 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36010 / $36010 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Toyota

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061132 / 0.081747 (DELTA:0.020615)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.474365 / 0.422203 (DELTA:0.052162)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009721 / 0.020119 (DELTA:0.010398)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001142 / 0.010507 (DELTA:0.009365)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.092567 / 0.136162 (DELTA:0.043595)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014118 / 0.012250 (DELTA:0.001867)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040899 / 0.065971 (DELTA:0.025072)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297944 / 0.238961 (DELTA:0.058983)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008112 / 0.012079 (DELTA:0.003967)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59134 / $56318 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37572 / $38231 R:0.982748
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50399 / $47999 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59000 / $61947 R:0.952438
cross subsidized price / cost ALT pickup.ICE                          $38686 / $38245 R:1.011524
cross subsidized price / cost ALT pickup.PHEV                         $47432 / $49803 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42387 / $40369 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27051 / $27697 R:0.976683
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36763 / $35013 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55909 / $56318 R:0.992736
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37572 / $38231 R:0.982748
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47174 / $47999 R:0.982812
modified cross subsidized price / cost ALT pickup.BEV                 $55775 / $61947 R:0.900377
modified cross subsidized price / cost ALT pickup.ICE                 $38686 / $38245 R:1.011524
modified cross subsidized price / cost ALT pickup.PHEV                $44207 / $49803 R:0.887627
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39162 / $40369 R:0.970113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27051 / $27697 R:0.976683
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33538 / $35013 R:0.957892

cross subsidized price / cost ALT BEV                                 $52143 / $50042 R:1.041980
cross subsidized price / cost ALT ICE                                 $34609 / $35076 R:0.986671
cross subsidized price / cost ALT PHEV                                $45876 / $44967 R:1.020202
cross subsidized price / cost ALT cuv_suv_van                         $41428 / $41428 R:1.000000
cross subsidized price / cost ALT pickup                              $40703 / $40703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30612 / $30613 R:0.999998
cross subsidized price / cost ALT TOTAL                               $37884 / $37884 R:1.000000

2024_0_0  SCORE:0.018276, CE:0.058983, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052904 / 0.052904 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454851 / 0.454851 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016315 / 0.016315 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006800 / 0.006800 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144191 / 0.144191 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007928 / 0.007928 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043148 / 0.043148 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263434 / 0.263434 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010430 / 0.010430 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56318 / $56318 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38231 / $38231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47999 / $47999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61947 / $61947 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38245 / $38245 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49803 / $49803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40369 / $40369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27711 / $27711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35013 / $35013 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53093 / $56318 R:0.942736
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38231 / $38231 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44774 / $47999 R:0.932812
modified cross subsidized price / cost ALT pickup.BEV                 $58722 / $61947 R:0.947939
modified cross subsidized price / cost ALT pickup.ICE                 $38245 / $38245 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46578 / $49803 R:0.935246
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37144 / $40369 R:0.920113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27711 / $27711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31788 / $35013 R:0.907892

cross subsidized price / cost ALT BEV                                 $49999 / $49999 R:1.000000
cross subsidized price / cost ALT ICE                                 $35020 / $35020 R:1.000000
cross subsidized price / cost ALT PHEV                                $44505 / $44505 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40361 / $40361 R:1.000000
cross subsidized price / cost ALT pickup                              $39836 / $39836 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29674 / $29674 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36890 / $36890 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052002 / 0.052002 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455872 / 0.455872 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016196 / 0.016196 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006684 / 0.006684 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144442 / 0.144442 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007793 / 0.007793 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042434 / 0.042434 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.264199 / 0.264199 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010379 / 0.010379 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56318 / $56318 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38231 / $38231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47999 / $47999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61947 / $61947 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38245 / $38245 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49803 / $49803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40369 / $40369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27711 / $27711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35013 / $35013 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53093 / $56318 R:0.942736
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38231 / $38231 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44774 / $47999 R:0.932812
modified cross subsidized price / cost ALT pickup.BEV                 $58722 / $61947 R:0.947939
modified cross subsidized price / cost ALT pickup.ICE                 $38245 / $38245 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46578 / $49803 R:0.935246
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37144 / $40369 R:0.920113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27711 / $27711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31788 / $35013 R:0.907892

cross subsidized price / cost ALT BEV                                 $49997 / $49997 R:1.000000
cross subsidized price / cost ALT ICE                                 $35019 / $35019 R:1.000000
cross subsidized price / cost ALT PHEV                                $44487 / $44487 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40328 / $40328 R:1.000000
cross subsidized price / cost ALT pickup                              $39809 / $39809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29644 / $29644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36859 / $36859 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Toyota

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.084369 (DELTA:0.084369)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443494 / 0.408472 (DELTA:0.035022)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108820 / 0.036556 (DELTA:0.072264)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.013814 (DELTA:0.013813)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083506 / 0.133424 (DELTA:0.049918)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027677 / 0.016003 (DELTA:0.011674)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001347 / 0.065809 (DELTA:0.064462)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288004 / 0.224876 (DELTA:0.063128)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047152 / 0.016677 (DELTA:0.030476)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58698 / $55903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37658 / $38209 R:0.985561
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47505 / $47792 R:0.994010
cross subsidized price / cost ALT pickup.BEV                          $58380 / $61297 R:0.952414
cross subsidized price / cost ALT pickup.ICE                          $38756 / $38172 R:1.015309
cross subsidized price / cost ALT pickup.PHEV                         $47108 / $49463 R:0.952403
cross subsidized price / cost ALT sedan_wagon.BEV                     $42039 / $40037 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27029 / $27697 R:0.975895
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35956 / $34853 R:1.031644

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55398 / $55903 R:0.990969
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37658 / $38209 R:0.985561
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44205 / $47792 R:0.924961
modified cross subsidized price / cost ALT pickup.BEV                 $55080 / $61297 R:0.898579
modified cross subsidized price / cost ALT pickup.ICE                 $38756 / $38172 R:1.015309
modified cross subsidized price / cost ALT pickup.PHEV                $43808 / $49463 R:0.885687
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38739 / $40037 R:0.967577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27029 / $27697 R:0.975895
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32656 / $34853 R:0.936962

cross subsidized price / cost ALT BEV                                 $51986 / $49990 R:1.039921
cross subsidized price / cost ALT ICE                                 $34732 / $35120 R:0.988952
cross subsidized price / cost ALT PHEV                                $44632 / $45061 R:0.990465
cross subsidized price / cost ALT cuv_suv_van                         $41691 / $41691 R:1.000000
cross subsidized price / cost ALT pickup                              $41235 / $41235 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30727 / $30727 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38247 / $38247 R:1.000000

2025_0_0  SCORE:0.025135, CE:0.084369, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054692 / 0.054692 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447733 / 0.447733 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026973 / 0.026973 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008955 / 0.008955 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143913 / 0.143913 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010374 / 0.010374 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043093 / 0.043093 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250898 / 0.250898 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013371 / 0.013371 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55903 / $55903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38209 / $38209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47792 / $47792 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61297 / $61297 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38172 / $38172 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40037 / $40037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27697 / $27697 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34853 / $34853 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52603 / $55903 R:0.940969
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38209 / $38209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44492 / $47792 R:0.930951
modified cross subsidized price / cost ALT pickup.BEV                 $57997 / $61297 R:0.946164
modified cross subsidized price / cost ALT pickup.ICE                 $38172 / $38172 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46163 / $49463 R:0.933284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36737 / $40037 R:0.917577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27697 / $27697 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31553 / $34853 R:0.905318

cross subsidized price / cost ALT BEV                                 $49950 / $49950 R:1.000000
cross subsidized price / cost ALT ICE                                 $35072 / $35072 R:1.000000
cross subsidized price / cost ALT PHEV                                $44722 / $44722 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40526 / $40526 R:1.000000
cross subsidized price / cost ALT pickup                              $40158 / $40158 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29738 / $29738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37150 / $37150 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053889 / 0.053889 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448795 / 0.448795 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026714 / 0.026714 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008823 / 0.008823 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144196 / 0.144196 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010222 / 0.010222 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042479 / 0.042479 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251602 / 0.251602 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013282 / 0.013282 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55903 / $55903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38209 / $38209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47792 / $47792 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61297 / $61297 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38172 / $38172 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49463 / $49463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40037 / $40037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27697 / $27697 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34853 / $34853 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52603 / $55903 R:0.940969
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38209 / $38209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44492 / $47792 R:0.930951
modified cross subsidized price / cost ALT pickup.BEV                 $57997 / $61297 R:0.946164
modified cross subsidized price / cost ALT pickup.ICE                 $38172 / $38172 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46163 / $49463 R:0.933284
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36737 / $40037 R:0.917577
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27697 / $27697 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31553 / $34853 R:0.905318

cross subsidized price / cost ALT BEV                                 $49948 / $49948 R:1.000000
cross subsidized price / cost ALT ICE                                 $35071 / $35071 R:1.000000
cross subsidized price / cost ALT PHEV                                $44710 / $44710 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40494 / $40494 R:1.000000
cross subsidized price / cost ALT pickup                              $40129 / $40129 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29711 / $29711 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37120 / $37120 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000004 / 0.094304 (DELTA:0.094300)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.389193 / 0.383230 (DELTA:0.005963)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.169678 / 0.058083 (DELTA:0.111595)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.020033 (DELTA:0.020032)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.082714 / 0.125556 (DELTA:0.042842)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028868 / 0.020778 (DELTA:0.008089)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001483 / 0.068642 (DELTA:0.067159)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.267730 / 0.206467 (DELTA:0.061262)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.060330 / 0.022907 (DELTA:0.037424)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57950 / $55190 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37967 / $38354 R:0.989920
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45853 / $47782 R:0.959620
cross subsidized price / cost ALT pickup.BEV                          $57176 / $60035 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $39056 / $38211 R:1.022104
cross subsidized price / cost ALT pickup.PHEV                         $46950 / $49298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41339 / $39371 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26880 / $27575 R:0.974807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34966 / $34603 R:1.010480

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54650 / $55190 R:0.990208
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37967 / $38354 R:0.989920
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42553 / $47782 R:0.890558
modified cross subsidized price / cost ALT pickup.BEV                 $53876 / $60035 R:0.897414
modified cross subsidized price / cost ALT pickup.ICE                 $39056 / $38211 R:1.022104
modified cross subsidized price / cost ALT pickup.PHEV                $43650 / $49298 R:0.885442
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38039 / $39371 R:0.966183
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26880 / $27575 R:0.974807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31666 / $34603 R:0.915114

cross subsidized price / cost ALT BEV                                 $51634 / $49786 R:1.037113
cross subsidized price / cost ALT ICE                                 $34958 / $35217 R:0.992634
cross subsidized price / cost ALT PHEV                                $43626 / $45125 R:0.966784
cross subsidized price / cost ALT cuv_suv_van                         $42341 / $42341 R:1.000000
cross subsidized price / cost ALT pickup                              $42224 / $42224 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30832 / $30832 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38891 / $38891 R:1.000000

2026_0_0  SCORE:0.023655, CE:0.111595, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069645 / 0.069645 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420598 / 0.420598 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045374 / 0.045374 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014794 / 0.014794 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136227 / 0.136227 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015345 / 0.015345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051011 / 0.051011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228279 / 0.228279 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018725 / 0.018725 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55049 / $55190 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38556 / $38367 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46224 / $47782 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $58078 / $60035 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $38687 / $38211 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $46950 / $49298 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39371 / $39371 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34603 / $34603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51749 / $55190 R:0.937644
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38556 / $38367 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42924 / $47782 R:0.898337
modified cross subsidized price / cost ALT pickup.BEV                 $54778 / $60035 R:0.912432
modified cross subsidized price / cost ALT pickup.ICE                 $38687 / $38211 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $43650 / $49298 R:0.885442
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36071 / $39371 R:0.916183
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31303 / $34603 R:0.904634

cross subsidized price / cost ALT BEV                                 $49475 / $49762 R:0.994242
cross subsidized price / cost ALT ICE                                 $35386 / $35202 R:1.005233
cross subsidized price / cost ALT PHEV                                $43625 / $44969 R:0.970132
cross subsidized price / cost ALT cuv_suv_van                         $41350 / $41352 R:0.999967
cross subsidized price / cost ALT pickup                              $41174 / $41175 R:0.999978
cross subsidized price / cost ALT sedan_wagon                         $30035 / $30035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37949 / $37950 R:0.999977

2026_1_1  SCORE:0.000022, CE:0.000000, CSPE:0.000023

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068407 / 0.068407 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422473 / 0.422473 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044736 / 0.044736 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014532 / 0.014532 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136763 / 0.136763 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015072 / 0.015072 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050126 / 0.050126 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.229374 / 0.229374 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018515 / 0.018515 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55878 / $55190 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38268 / $38367 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47660 / $47782 R:0.997436
cross subsidized price / cost ALT pickup.BEV                          $57627 / $60035 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $38687 / $38211 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $47320 / $49298 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $39371 / $39371 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34603 / $34603 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52578 / $55190 R:0.952662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38268 / $38367 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44360 / $47782 R:0.928373
modified cross subsidized price / cost ALT pickup.BEV                 $54327 / $60035 R:0.904923
modified cross subsidized price / cost ALT pickup.ICE                 $38687 / $38211 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $44020 / $49298 R:0.892951
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36071 / $39371 R:0.916183
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31303 / $34603 R:0.904634

cross subsidized price / cost ALT BEV                                 $49851 / $49760 R:1.001817
cross subsidized price / cost ALT ICE                                 $35231 / $35201 R:1.000847
cross subsidized price / cost ALT PHEV                                $44508 / $44958 R:0.989980
cross subsidized price / cost ALT cuv_suv_van                         $41302 / $41302 R:0.999999
cross subsidized price / cost ALT pickup                              $41124 / $41122 R:1.000042
cross subsidized price / cost ALT sedan_wagon                         $29995 / $29995 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37903 / $37902 R:1.000007

2026_2_2  SCORE:0.000042, CE:0.000000, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Toyota

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.109004 (DELTA:0.109004)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367756 / 0.356579 (DELTA:0.011177)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194084 / 0.072664 (DELTA:0.121420)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.022526 (DELTA:0.022525)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079640 / 0.119192 (DELTA:0.039553)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032622 / 0.026003 (DELTA:0.006619)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001335 / 0.074982 (DELTA:0.073646)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211544 / 0.190285 (DELTA:0.021260)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.113019 / 0.028767 (DELTA:0.084252)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56718 / $54017 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38024 / $38460 R:0.988655
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45835 / $47745 R:0.959985
cross subsidized price / cost ALT pickup.BEV                          $57826 / $58382 R:0.990468
cross subsidized price / cost ALT pickup.ICE                          $38981 / $38364 R:1.016086
cross subsidized price / cost ALT pickup.PHEV                         $46932 / $49279 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40716 / $38777 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26851 / $27651 R:0.971050
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34865 / $34623 R:1.006972

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53118 / $54017 R:0.983355
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38024 / $38460 R:0.988655
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42235 / $47745 R:0.884586
modified cross subsidized price / cost ALT pickup.BEV                 $54226 / $58382 R:0.928806
modified cross subsidized price / cost ALT pickup.ICE                 $38981 / $38364 R:1.016086
modified cross subsidized price / cost ALT pickup.PHEV                $43332 / $49279 R:0.879328
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37116 / $38777 R:0.957163
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26851 / $27651 R:0.971050
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31265 / $34623 R:0.902997

cross subsidized price / cost ALT BEV                                 $51029 / $48960 R:1.042257
cross subsidized price / cost ALT ICE                                 $35003 / $35355 R:0.990048
cross subsidized price / cost ALT PHEV                                $43582 / $45096 R:0.966433
cross subsidized price / cost ALT cuv_suv_van                         $42864 / $42864 R:1.000000
cross subsidized price / cost ALT pickup                              $42745 / $42745 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31171 / $31171 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39406 / $39406 R:1.000000

2027_0_0  SCORE:0.022899, CE:0.121420, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084730 / 0.084730 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394910 / 0.394910 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058607 / 0.058607 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017509 / 0.017509 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129999 / 0.129999 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020212 / 0.020212 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058552 / 0.058552 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.211608 / 0.211608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023873 / 0.023873 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55096 / $54017 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38460 / $38460 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46189 / $47745 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $58382 / $58382 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38554 / $38364 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $48042 / $49279 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $38777 / $38777 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27651 / $27651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34623 / $34623 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51496 / $54017 R:0.953318
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38460 / $38460 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42589 / $47745 R:0.892000
modified cross subsidized price / cost ALT pickup.BEV                 $54782 / $58382 R:0.938338
modified cross subsidized price / cost ALT pickup.ICE                 $38554 / $38364 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $44442 / $49279 R:0.901855
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35177 / $38777 R:0.907163
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27651 / $27651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31023 / $34623 R:0.896025

cross subsidized price / cost ALT BEV                                 $49511 / $48943 R:1.011610
cross subsidized price / cost ALT ICE                                 $35371 / $35338 R:1.000948
cross subsidized price / cost ALT PHEV                                $43865 / $44997 R:0.974850
cross subsidized price / cost ALT cuv_suv_van                         $41920 / $41920 R:1.000006
cross subsidized price / cost ALT pickup                              $41767 / $41769 R:0.999953
cross subsidized price / cost ALT sedan_wagon                         $30433 / $30433 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38517 / $38517 R:0.999995

2027_1_1  SCORE:0.000047, CE:0.000000, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083528 / 0.083528 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.396807 / 0.396807 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057911 / 0.057911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017261 / 0.017261 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130534 / 0.130534 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019926 / 0.019926 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057739 / 0.057739 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212663 / 0.212663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023631 / 0.023631 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54690 / $54017 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38650 / $38460 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45472 / $47745 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58382 / $58382 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38554 / $38364 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $48042 / $49279 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $38777 / $38777 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27651 / $27651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34623 / $34623 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51090 / $54017 R:0.945809
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38650 / $38460 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41872 / $47745 R:0.876982
modified cross subsidized price / cost ALT pickup.BEV                 $54782 / $58382 R:0.938338
modified cross subsidized price / cost ALT pickup.ICE                 $38554 / $38364 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $44442 / $49279 R:0.901855
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35177 / $38777 R:0.907163
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27651 / $27651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31023 / $34623 R:0.896025

cross subsidized price / cost ALT BEV                                 $49296 / $48942 R:1.007243
cross subsidized price / cost ALT ICE                                 $35472 / $35337 R:1.003833
cross subsidized price / cost ALT PHEV                                $43450 / $44990 R:0.965761
cross subsidized price / cost ALT cuv_suv_van                         $41873 / $41873 R:1.000000
cross subsidized price / cost ALT pickup                              $41722 / $41721 R:1.000018
cross subsidized price / cost ALT sedan_wagon                         $30396 / $30396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38473 / $38473 R:1.000003

2027_2_2  SCORE:0.000018, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000086 / 0.109050 (DELTA:0.108963)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354040 / 0.349744 (DELTA:0.004296)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.210456 / 0.082190 (DELTA:0.128266)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004735 / 0.020352 (DELTA:0.015617)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076842 / 0.118226 (DELTA:0.041384)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031227 / 0.030631 (DELTA:0.000596)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.127874 / 0.109940 (DELTA:0.017934)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187325 / 0.168276 (DELTA:0.019049)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007414 / 0.011591 (DELTA:0.004177)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55958 / $53294 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37833 / $39723 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45688 / $47971 R:0.952425
cross subsidized price / cost ALT pickup.BEV                          $59712 / $56869 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $38439 / $38323 R:1.003027
cross subsidized price / cost ALT pickup.PHEV                         $46740 / $49076 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $35398 / $37162 R:0.952534
cross subsidized price / cost ALT sedan_wagon.ICE                     $29341 / $28314 R:1.036277
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38205 / $36386 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52208 / $53294 R:0.979636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37833 / $39723 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41938 / $47971 R:0.874253
modified cross subsidized price / cost ALT pickup.BEV                 $55962 / $56869 R:0.984059
modified cross subsidized price / cost ALT pickup.ICE                 $38439 / $38323 R:1.003027
modified cross subsidized price / cost ALT pickup.PHEV                $42990 / $49076 R:0.875972
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31648 / $37162 R:0.851626
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29341 / $28314 R:1.036277
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34455 / $36386 R:0.946939

cross subsidized price / cost ALT BEV                                 $46833 / $46188 R:1.013978
cross subsidized price / cost ALT ICE                                 $35699 / $36445 R:0.979542
cross subsidized price / cost ALT PHEV                                $45250 / $47163 R:0.959428
cross subsidized price / cost ALT cuv_suv_van                         $42680 / $43711 R:0.976406
cross subsidized price / cost ALT pickup                              $42500 / $42500 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31993 / $31993 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39552 / $40110 R:0.986090

2028_0_0  SCORE:0.019199, CE:0.128266, CSPE:0.013910

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098902 / 0.098902 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.366648 / 0.366648 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075434 / 0.075434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011029 / 0.018458 (DELTA:0.007429)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122970 / 0.122970 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035210 / 0.027781 (DELTA:0.007429)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099810 / 0.098198 (DELTA:0.001612)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182434 / 0.180477 (DELTA:0.001957)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007563 / 0.011132 (DELTA:0.003569)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53294 / $53294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42463 / $42463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47971 / $47971 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59368 / $56869 R:1.043943
cross subsidized price / cost ALT pickup.ICE                          $38318 / $38323 R:0.999863
cross subsidized price / cost ALT pickup.PHEV                         $47439 / $49076 R:0.966643
cross subsidized price / cost ALT sedan_wagon.BEV                     $38922 / $37162 R:1.047341
cross subsidized price / cost ALT sedan_wagon.ICE                     $27437 / $28314 R:0.969043
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35077 / $36386 R:0.964026

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49544 / $53294 R:0.929636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42463 / $42463 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44221 / $47971 R:0.921828
modified cross subsidized price / cost ALT pickup.BEV                 $55618 / $56869 R:0.978002
modified cross subsidized price / cost ALT pickup.ICE                 $38318 / $38323 R:0.999863
modified cross subsidized price / cost ALT pickup.PHEV                $43689 / $49076 R:0.890232
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35172 / $37162 R:0.946434
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27437 / $28314 R:0.969043
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31327 / $36386 R:0.860965

cross subsidized price / cost ALT BEV                                 $47266 / $46251 R:1.021955
cross subsidized price / cost ALT ICE                                 $37655 / $37893 R:0.993745
cross subsidized price / cost ALT PHEV                                $46586 / $47111 R:0.988853
cross subsidized price / cost ALT cuv_suv_van                         $45211 / $45211 R:1.000000
cross subsidized price / cost ALT pickup                              $42112 / $42112 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31622 / $31622 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40748 / $40748 R:1.000000

2028_1_1  SCORE:0.004953, CE:0.007429, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098902 / 0.098902 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.366648 / 0.366648 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075434 / 0.075434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018458 / 0.018458 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122970 / 0.122970 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027781 / 0.027781 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093806 / 0.097844 (DELTA:0.004038)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189339 / 0.180831 (DELTA:0.008508)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006662 / 0.011132 (DELTA:0.004470)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53294 / $53294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42463 / $42463 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47971 / $47971 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59368 / $56869 R:1.043943
cross subsidized price / cost ALT pickup.ICE                          $38318 / $38323 R:0.999863
cross subsidized price / cost ALT pickup.PHEV                         $47439 / $49076 R:0.966643
cross subsidized price / cost ALT sedan_wagon.BEV                     $39020 / $37162 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27610 / $28509 R:0.968473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34655 / $36386 R:0.952422

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49544 / $53294 R:0.929636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42463 / $42463 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44221 / $47971 R:0.921828
modified cross subsidized price / cost ALT pickup.BEV                 $55618 / $56869 R:0.978002
modified cross subsidized price / cost ALT pickup.ICE                 $38318 / $38323 R:0.999863
modified cross subsidized price / cost ALT pickup.PHEV                $43689 / $49076 R:0.890232
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35270 / $37162 R:0.949093
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27610 / $28509 R:0.968473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30905 / $36386 R:0.849361

cross subsidized price / cost ALT BEV                                 $47325 / $46266 R:1.022893
cross subsidized price / cost ALT ICE                                 $37697 / $37940 R:0.993585
cross subsidized price / cost ALT PHEV                                $46545 / $47111 R:0.987980
cross subsidized price / cost ALT cuv_suv_van                         $45211 / $45211 R:1.000000
cross subsidized price / cost ALT pickup                              $42112 / $42112 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31733 / $31733 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40781 / $40781 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.008508, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098902 / 0.098902 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.366648 / 0.366648 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075434 / 0.075434 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018458 / 0.018458 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122970 / 0.122970 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027781 / 0.027781 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097844 / 0.097844 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180831 / 0.180831 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011132 / 0.011132 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53294 / $53294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42370 / $42370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47971 / $47971 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59368 / $56869 R:1.043943
cross subsidized price / cost ALT pickup.ICE                          $38318 / $38323 R:0.999863
cross subsidized price / cost ALT pickup.PHEV                         $47439 / $49076 R:0.966643
cross subsidized price / cost ALT sedan_wagon.BEV                     $39020 / $37162 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27421 / $28314 R:0.968473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34655 / $36386 R:0.952422

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49544 / $53294 R:0.929636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42370 / $42370 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44221 / $47971 R:0.921828
modified cross subsidized price / cost ALT pickup.BEV                 $55618 / $56869 R:0.978002
modified cross subsidized price / cost ALT pickup.ICE                 $38318 / $38323 R:0.999863
modified cross subsidized price / cost ALT pickup.PHEV                $43689 / $49076 R:0.890232
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35270 / $37162 R:0.949093
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27421 / $28314 R:0.968473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30905 / $36386 R:0.849361

cross subsidized price / cost ALT BEV                                 $47325 / $46266 R:1.022893
cross subsidized price / cost ALT ICE                                 $37595 / $37837 R:0.993611
cross subsidized price / cost ALT PHEV                                $46545 / $47111 R:0.987980
cross subsidized price / cost ALT cuv_suv_van                         $45148 / $45148 R:1.000000
cross subsidized price / cost ALT pickup                              $42112 / $42112 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31615 / $31611 R:1.000122
cross subsidized price / cost ALT TOTAL                               $40712 / $40711 R:1.000027

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000027

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075858 / 0.126866 (DELTA:0.051008)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339717 / 0.324991 (DELTA:0.014726)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.151137 / 0.090298 (DELTA:0.060839)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002961 / 0.026206 (DELTA:0.023245)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.072160 / 0.109622 (DELTA:0.037462)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038370 / 0.034674 (DELTA:0.003697)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.159830 / 0.150475 (DELTA:0.009355)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152605 / 0.121825 (DELTA:0.030780)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007361 / 0.015043 (DELTA:0.007681)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54789 / $52180 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41875 / $42261 R:0.990863
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45515 / $47791 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58207 / $55474 R:1.049255
cross subsidized price / cost ALT pickup.ICE                          $38353 / $38270 R:1.002168
cross subsidized price / cost ALT pickup.PHEV                         $46547 / $48874 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35012 / $36337 R:0.963538
cross subsidized price / cost ALT sedan_wagon.ICE                     $29674 / $28262 R:1.049986
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38061 / $36248 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50889 / $52180 R:0.975260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41875 / $42261 R:0.990863
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41615 / $47791 R:0.870777
modified cross subsidized price / cost ALT pickup.BEV                 $54307 / $55474 R:0.978953
modified cross subsidized price / cost ALT pickup.ICE                 $38353 / $38270 R:1.002168
modified cross subsidized price / cost ALT pickup.PHEV                $42647 / $48874 R:0.872585
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31112 / $36337 R:0.856211
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29674 / $28262 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34161 / $36248 R:0.942410

cross subsidized price / cost ALT BEV                                 $45280 / $44611 R:1.015008
cross subsidized price / cost ALT ICE                                 $38510 / $38410 R:1.002606
cross subsidized price / cost ALT PHEV                                $44970 / $46819 R:0.960501
cross subsidized price / cost ALT cuv_suv_van                         $45503 / $45503 R:1.000000
cross subsidized price / cost ALT pickup                              $43070 / $43070 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32908 / $32908 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41469 / $41469 R:1.000000

2029_0_0  SCORE:0.021468, CE:0.060839, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119704 / 0.119704 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336707 / 0.336707 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085744 / 0.085744 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024726 / 0.024726 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.113059 / 0.113286 (DELTA:0.000226)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032716 / 0.032490 (DELTA:0.000226)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142047 / 0.142047 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130729 / 0.130729 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014567 / 0.014567 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52180 / $52180 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42261 / $42261 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47791 / $47791 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54499 / $55474 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $39034 / $38270 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $46914 / $48874 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $34879 / $36337 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $29678 / $28264 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37788 / $36248 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48280 / $52180 R:0.925260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42261 / $42261 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43891 / $47791 R:0.918396
modified cross subsidized price / cost ALT pickup.BEV                 $50599 / $55474 R:0.912115
modified cross subsidized price / cost ALT pickup.ICE                 $39034 / $38270 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $43014 / $48874 R:0.880094
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30979 / $36337 R:0.852562
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29678 / $28264 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33888 / $36248 R:0.934901

cross subsidized price / cost ALT BEV                                 $43802 / $44609 R:0.981913
cross subsidized price / cost ALT ICE                                 $38799 / $38331 R:1.012188
cross subsidized price / cost ALT PHEV                                $46479 / $46790 R:0.993361
cross subsidized price / cost ALT cuv_suv_van                         $45326 / $45326 R:1.000000
cross subsidized price / cost ALT pickup                              $42778 / $42785 R:0.999827
cross subsidized price / cost ALT sedan_wagon                         $32660 / $32660 R:1.000017
cross subsidized price / cost ALT TOTAL                               $41252 / $41253 R:0.999973

2029_1_1  SCORE:0.000229, CE:0.000226, CSPE:0.000027

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.181527 / 0.175466 (DELTA:0.006061)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318855 / 0.304924 (DELTA:0.013930)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067537 / 0.062724 (DELTA:0.004813)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036306 / 0.042778 (DELTA:0.006472)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.069080 / 0.104006 (DELTA:0.034926)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008209 / 0.024246 (DELTA:0.016037)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.180996 / 0.150046 (DELTA:0.030950)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130169 / 0.115039 (DELTA:0.015129)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007321 / 0.020770 (DELTA:0.013449)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50718 / $51942 R:0.976440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43255 / $42153 R:1.026127
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45856 / $47787 R:0.959598
cross subsidized price / cost ALT pickup.BEV                          $54865 / $54865 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41180 / $41180 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49554 / $49554 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35930 / $36168 R:0.993411
cross subsidized price / cost ALT sedan_wagon.ICE                     $28197 / $28213 R:0.999409
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38090 / $36276 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46593 / $51942 R:0.897025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43255 / $42153 R:1.026127
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41731 / $47787 R:0.873278
modified cross subsidized price / cost ALT pickup.BEV                 $50740 / $54865 R:0.924816
modified cross subsidized price / cost ALT pickup.ICE                 $41180 / $41180 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $45429 / $49554 R:0.916758
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31805 / $36168 R:0.879361
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28197 / $28213 R:0.999409
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33965 / $36276 R:0.936291

cross subsidized price / cost ALT BEV                                 $45175 / $45855 R:0.985168
cross subsidized price / cost ALT ICE                                 $39537 / $38899 R:1.016382
cross subsidized price / cost ALT PHEV                                $45191 / $45965 R:0.983155
cross subsidized price / cost ALT cuv_suv_van                         $45966 / $45966 R:1.000000
cross subsidized price / cost ALT pickup                              $45790 / $45790 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32974 / $32974 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42222 / $42222 R:1.000000

2030_0_0  SCORE:0.019145, CE:0.034926, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Toyota

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168248 / 0.168171 (DELTA:0.000077)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.304924 / 0.304924 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069942 / 0.070020 (DELTA:0.000077)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047400 / 0.047123 (DELTA:0.000277)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.104006 / 0.104006 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019623 / 0.019900 (DELTA:0.000277)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.173858 / 0.173858 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090942 / 0.090903 (DELTA:0.000038)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021056 / 0.021095 (DELTA:0.000038)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52199 / $51942 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42362 / $42153 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46229 / $47787 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $54724 / $54865 R:0.997436
cross subsidized price / cost ALT pickup.ICE                          $40765 / $41180 R:0.989927
cross subsidized price / cost ALT pickup.PHEV                         $52032 / $49554 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35239 / $36168 R:0.974331
cross subsidized price / cost ALT sedan_wagon.ICE                     $29575 / $28213 R:1.048267
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38090 / $36276 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48074 / $51942 R:0.925530
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42362 / $42153 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42104 / $47787 R:0.881079
modified cross subsidized price / cost ALT pickup.BEV                 $50599 / $54865 R:0.922252
modified cross subsidized price / cost ALT pickup.ICE                 $40765 / $41180 R:0.989927
modified cross subsidized price / cost ALT pickup.PHEV                $47907 / $49554 R:0.966758
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31114 / $36168 R:0.860281
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29575 / $28213 R:1.048267
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33965 / $36276 R:0.936291

cross subsidized price / cost ALT BEV                                 $44928 / $45249 R:0.992910
cross subsidized price / cost ALT ICE                                 $39704 / $39415 R:1.007320
cross subsidized price / cost ALT PHEV                                $45722 / $45916 R:0.995780
cross subsidized price / cost ALT cuv_suv_van                         $45906 / $45910 R:0.999907
cross subsidized price / cost ALT pickup                              $45922 / $45925 R:0.999941
cross subsidized price / cost ALT sedan_wagon                         $33649 / $33646 R:1.000067
cross subsidized price / cost ALT TOTAL                               $42405 / $42407 R:0.999949

2030_1_1  SCORE:0.000194, CE:0.000277, CSPE:0.000051

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Toyota

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.233668 / 0.226098 (DELTA:0.007570)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211362 / 0.196633 (DELTA:0.014728)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124097 / 0.121301 (DELTA:0.002796)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.048515 / 0.054206 (DELTA:0.005691)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.062690 / 0.086484 (DELTA:0.023794)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002692 / 0.030957 (DELTA:0.028265)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.169120 / 0.164976 (DELTA:0.004144)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140567 / 0.097158 (DELTA:0.043409)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007291 / 0.022186 (DELTA:0.014895)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52050 / $51653 R:1.007683
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42352 / $42049 R:1.007209
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46542 / $47773 R:0.974231
cross subsidized price / cost ALT pickup.BEV                          $54504 / $54504 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41073 / $41073 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49529 / $49529 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35642 / $35958 R:0.991215
cross subsidized price / cost ALT sedan_wagon.ICE                     $28290 / $28168 R:1.004331
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38108 / $36293 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46975 / $51653 R:0.909433
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42352 / $42049 R:1.007209
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41467 / $47773 R:0.867999
modified cross subsidized price / cost ALT pickup.BEV                 $49429 / $54504 R:0.906889
modified cross subsidized price / cost ALT pickup.ICE                 $41073 / $41073 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44454 / $49529 R:0.897536
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30567 / $35958 R:0.850081
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28290 / $28168 R:1.004331
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33033 / $36293 R:0.910169

cross subsidized price / cost ALT BEV                                 $46270 / $46185 R:1.001829
cross subsidized price / cost ALT ICE                                 $38468 / $38280 R:1.004909
cross subsidized price / cost ALT PHEV                                $45999 / $46624 R:0.986590
cross subsidized price / cost ALT cuv_suv_van                         $47317 / $47317 R:1.000000
cross subsidized price / cost ALT pickup                              $46839 / $46839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33322 / $33322 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43256 / $43256 R:1.000000

2031_0_0  SCORE:0.019250, CE:0.043409, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Toyota

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.206364 / 0.206104 (DELTA:0.000260)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.204160 / 0.204115 (DELTA:0.000045)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133509 / 0.133813 (DELTA:0.000304)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074064 / 0.074583 (DELTA:0.000520)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.071068 / 0.070838 (DELTA:0.000230)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026515 / 0.026226 (DELTA:0.000290)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151691 / 0.151656 (DELTA:0.000035)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126087 / 0.110399 (DELTA:0.015688)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006542 / 0.022265 (DELTA:0.015723)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52834 / $51653 R:1.022852
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42016 / $42049 R:0.999225
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45994 / $47773 R:0.962778
cross subsidized price / cost ALT pickup.BEV                          $51909 / $54504 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $43126 / $41073 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $51261 / $49529 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $36090 / $35958 R:1.003677
cross subsidized price / cost ALT sedan_wagon.ICE                     $27621 / $28168 R:0.980559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38108 / $36293 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47759 / $51653 R:0.924601
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42016 / $42049 R:0.999225
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40919 / $47773 R:0.856547
modified cross subsidized price / cost ALT pickup.BEV                 $46834 / $54504 R:0.859270
modified cross subsidized price / cost ALT pickup.ICE                 $43126 / $41073 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46186 / $49529 R:0.932517
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31015 / $35958 R:0.862543
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27621 / $28168 R:0.980559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33033 / $36293 R:0.910169

cross subsidized price / cost ALT BEV                                 $46801 / $46640 R:1.003459
cross subsidized price / cost ALT ICE                                 $38096 / $37893 R:1.005367
cross subsidized price / cost ALT PHEV                                $45789 / $46623 R:0.982105
cross subsidized price / cost ALT cuv_suv_van                         $47093 / $47095 R:0.999949
cross subsidized price / cost ALT pickup                              $48185 / $48201 R:0.999678
cross subsidized price / cost ALT sedan_wagon                         $32960 / $32960 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43262 / $43266 R:0.999908

2031_1_1  SCORE:0.000473, CE:0.015723, CSPE:0.000092

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223337 / 0.225578 (DELTA:0.002241)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.199349 / 0.196633 (DELTA:0.002715)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121347 / 0.121821 (DELTA:0.000474)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058900 / 0.059159 (DELTA:0.000259)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081508 / 0.081286 (DELTA:0.000223)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031238 / 0.031202 (DELTA:0.000036)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151656 / 0.151656 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110399 / 0.110399 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022265 / 0.022265 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51602 / $51653 R:0.999001
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43367 / $42049 R:1.031357
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45740 / $47773 R:0.957452
cross subsidized price / cost ALT pickup.BEV                          $53861 / $54504 R:0.988194
cross subsidized price / cost ALT pickup.ICE                          $41560 / $41073 R:1.011877
cross subsidized price / cost ALT pickup.PHEV                         $49490 / $49529 R:0.999225
cross subsidized price / cost ALT sedan_wagon.BEV                     $36090 / $35958 R:1.003677
cross subsidized price / cost ALT sedan_wagon.ICE                     $27621 / $28168 R:0.980559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38108 / $36293 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46527 / $51653 R:0.900751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43367 / $42049 R:1.031357
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40665 / $47773 R:0.851220
modified cross subsidized price / cost ALT pickup.BEV                 $48786 / $54504 R:0.895083
modified cross subsidized price / cost ALT pickup.ICE                 $41560 / $41073 R:1.011877
modified cross subsidized price / cost ALT pickup.PHEV                $44415 / $49529 R:0.896761
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31015 / $35958 R:0.862543
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27621 / $28168 R:0.980559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33033 / $36293 R:0.910169

cross subsidized price / cost ALT BEV                                 $46517 / $46585 R:0.998541
cross subsidized price / cost ALT ICE                                 $38512 / $37898 R:1.016203
cross subsidized price / cost ALT PHEV                                $45438 / $46627 R:0.974500
cross subsidized price / cost ALT cuv_suv_van                         $47313 / $47313 R:1.000000
cross subsidized price / cost ALT pickup                              $47241 / $47239 R:1.000048
cross subsidized price / cost ALT sedan_wagon                         $32960 / $32960 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43220 / $43219 R:1.000009

2031_2_2  SCORE:0.000179, CE:0.002715, CSPE:0.000009

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.225578 / 0.225578 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196633 / 0.196633 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121821 / 0.121821 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057016 / 0.057040 (DELTA:0.000024)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083297 / 0.083461 (DELTA:0.000164)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031334 / 0.031146 (DELTA:0.000188)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151656 / 0.151656 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110399 / 0.110399 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022265 / 0.022265 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51602 / $51653 R:0.999001
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43367 / $42049 R:1.031357
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45740 / $47773 R:0.957452
cross subsidized price / cost ALT pickup.BEV                          $54124 / $54504 R:0.993026
cross subsidized price / cost ALT pickup.ICE                          $41348 / $41073 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $49490 / $49529 R:0.999225
cross subsidized price / cost ALT sedan_wagon.BEV                     $36090 / $35958 R:1.003677
cross subsidized price / cost ALT sedan_wagon.ICE                     $27621 / $28168 R:0.980559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38108 / $36293 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46527 / $51653 R:0.900751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43367 / $42049 R:1.031357
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40665 / $47773 R:0.851220
modified cross subsidized price / cost ALT pickup.BEV                 $49049 / $54504 R:0.899915
modified cross subsidized price / cost ALT pickup.ICE                 $41348 / $41073 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $44415 / $49529 R:0.896761
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31015 / $35958 R:0.862543
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27621 / $28168 R:0.980559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33033 / $36293 R:0.910169

cross subsidized price / cost ALT BEV                                 $46516 / $46547 R:0.999344
cross subsidized price / cost ALT ICE                                 $38484 / $37916 R:1.014980
cross subsidized price / cost ALT PHEV                                $45437 / $46626 R:0.974492
cross subsidized price / cost ALT cuv_suv_van                         $47313 / $47313 R:1.000000
cross subsidized price / cost ALT pickup                              $47071 / $47071 R:1.000014
cross subsidized price / cost ALT sedan_wagon                         $32960 / $32960 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43190 / $43190 R:1.000003

2031_3_3  SCORE:0.000126, CE:0.000188, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Toyota

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.335668 / 0.283074 (DELTA:0.052594)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.104670 / 0.141546 (DELTA:0.036875)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.129473 / 0.120003 (DELTA:0.009470)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036344 / 0.058743 (DELTA:0.022398)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.061562 / 0.080010 (DELTA:0.018448)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015770 / 0.033157 (DELTA:0.017387)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.123516 / 0.129417 (DELTA:0.005901)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185738 / 0.127592 (DELTA:0.058146)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007259 / 0.026460 (DELTA:0.019201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50830 / $51670 R:0.983749
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44043 / $41945 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47315 / $47808 R:0.989687
cross subsidized price / cost ALT pickup.BEV                          $54564 / $54564 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $40988 / $40988 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49565 / $49565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37777 / $35980 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26775 / $28113 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38177 / $36361 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44830 / $51670 R:0.867629
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44043 / $41945 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41315 / $47808 R:0.864187
modified cross subsidized price / cost ALT pickup.BEV                 $48564 / $54564 R:0.890038
modified cross subsidized price / cost ALT pickup.ICE                 $40988 / $40988 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43565 / $49565 R:0.878948
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31777 / $35980 R:0.883197
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26775 / $28113 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32177 / $36361 R:0.884946

cross subsidized price / cost ALT BEV                                 $47711 / $47722 R:0.999774
cross subsidized price / cost ALT ICE                                 $37032 / $36671 R:1.009845
cross subsidized price / cost ALT PHEV                                $46384 / $46446 R:0.998669
cross subsidized price / cost ALT cuv_suv_van                         $48292 / $48292 R:1.000000
cross subsidized price / cost ALT pickup                              $47281 / $47281 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32862 / $32475 R:1.011934
cross subsidized price / cost ALT TOTAL                               $43744 / $43634 R:1.002518

2032_0_0  SCORE:0.019411, CE:0.058146, CSPE:0.002518

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Toyota

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.254595 / 0.254137 (DELTA:0.000458)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.129320 / 0.142298 (DELTA:0.012978)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.160707 / 0.148187 (DELTA:0.012520)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.088670 / 0.082478 (DELTA:0.006192)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057133 / 0.063330 (DELTA:0.006197)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026106 / 0.026102 (DELTA:0.000004)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131259 / 0.131831 (DELTA:0.000572)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145707 / 0.116939 (DELTA:0.028769)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006501 / 0.034699 (DELTA:0.028197)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51624 / $51670 R:0.999116
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44043 / $41945 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45873 / $47808 R:0.959512
cross subsidized price / cost ALT pickup.BEV                          $52314 / $54564 R:0.958773
cross subsidized price / cost ALT pickup.ICE                          $43037 / $40988 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $51701 / $49565 R:1.043090
cross subsidized price / cost ALT sedan_wagon.BEV                     $37228 / $35980 R:1.034693
cross subsidized price / cost ALT sedan_wagon.ICE                     $26775 / $28113 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36130 / $36361 R:0.993655

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45624 / $51670 R:0.882995
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44043 / $41945 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39873 / $47808 R:0.834012
modified cross subsidized price / cost ALT pickup.BEV                 $46314 / $54564 R:0.848811
modified cross subsidized price / cost ALT pickup.ICE                 $43037 / $40988 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45701 / $49565 R:0.922038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31228 / $35980 R:0.867934
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26775 / $28113 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30130 / $36361 R:0.828645

cross subsidized price / cost ALT BEV                                 $47694 / $47764 R:0.998544
cross subsidized price / cost ALT ICE                                 $37585 / $36743 R:1.022922
cross subsidized price / cost ALT PHEV                                $44983 / $46127 R:0.975197
cross subsidized price / cost ALT cuv_suv_van                         $48078 / $48078 R:1.000000
cross subsidized price / cost ALT pickup                              $48804 / $48804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32781 / $32781 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43867 / $43867 R:1.000000

2032_1_1  SCORE:0.004131, CE:0.028769, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.253683 / 0.253583 (DELTA:0.000100)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.150939 / 0.151112 (DELTA:0.000173)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.140000 / 0.139927 (DELTA:0.000073)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.087245 / 0.080879 (DELTA:0.006365)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.056639 / 0.063066 (DELTA:0.006427)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028026 / 0.027964 (DELTA:0.000062)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131831 / 0.131831 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116939 / 0.116939 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034699 / 0.034699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51590 / $51670 R:0.998450
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43534 / $41945 R:1.037870
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46222 / $47808 R:0.966822
cross subsidized price / cost ALT pickup.BEV                          $52426 / $54564 R:0.960824
cross subsidized price / cost ALT pickup.ICE                          $43037 / $40988 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $51126 / $49565 R:1.031486
cross subsidized price / cost ALT sedan_wagon.BEV                     $37228 / $35980 R:1.034693
cross subsidized price / cost ALT sedan_wagon.ICE                     $26775 / $28113 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36130 / $36361 R:0.993655

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45590 / $51670 R:0.882330
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43534 / $41945 R:1.037870
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40222 / $47808 R:0.841322
modified cross subsidized price / cost ALT pickup.BEV                 $46426 / $54564 R:0.850862
modified cross subsidized price / cost ALT pickup.ICE                 $43037 / $40988 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45126 / $49565 R:0.910434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31228 / $35980 R:0.867934
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26775 / $28113 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30130 / $36361 R:0.828645

cross subsidized price / cost ALT BEV                                 $47675 / $47736 R:0.998713
cross subsidized price / cost ALT ICE                                 $37520 / $36878 R:1.017421
cross subsidized price / cost ALT PHEV                                $45170 / $46090 R:0.980046
cross subsidized price / cost ALT cuv_suv_van                         $47976 / $47980 R:0.999915
cross subsidized price / cost ALT pickup                              $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32781 / $32781 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43805 / $43807 R:0.999949

2032_2_2  SCORE:0.004285, CE:0.006427, CSPE:0.000051

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.261203 / 0.261159 (DELTA:0.000044)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141285 / 0.141818 (DELTA:0.000533)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142135 / 0.141646 (DELTA:0.000489)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080879 / 0.080879 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063066 / 0.063066 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027964 / 0.027964 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131831 / 0.131831 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116939 / 0.116939 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034699 / 0.034699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51408 / $51670 R:0.994934
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44043 / $41945 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46163 / $47808 R:0.965578
cross subsidized price / cost ALT pickup.BEV                          $52426 / $54564 R:0.960824
cross subsidized price / cost ALT pickup.ICE                          $43037 / $40988 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $51126 / $49565 R:1.031486
cross subsidized price / cost ALT sedan_wagon.BEV                     $37228 / $35980 R:1.034693
cross subsidized price / cost ALT sedan_wagon.ICE                     $26775 / $28113 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36130 / $36361 R:0.993655

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45408 / $51670 R:0.878813
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44043 / $41945 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40163 / $47808 R:0.840078
modified cross subsidized price / cost ALT pickup.BEV                 $46426 / $54564 R:0.850862
modified cross subsidized price / cost ALT pickup.ICE                 $43037 / $40988 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45126 / $49565 R:0.910434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31228 / $35980 R:0.867934
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26775 / $28113 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30130 / $36361 R:0.828645

cross subsidized price / cost ALT BEV                                 $47637 / $47799 R:0.996614
cross subsidized price / cost ALT ICE                                 $37571 / $36732 R:1.022851
cross subsidized price / cost ALT PHEV                                $45138 / $46105 R:0.979036
cross subsidized price / cost ALT cuv_suv_van                         $48126 / $48133 R:0.999846
cross subsidized price / cost ALT pickup                              $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32781 / $32781 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43887 / $43891 R:0.999908

2032_3_3  SCORE:0.000000, CE:0.000533, CSPE:0.000092

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.261159 / 0.261159 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.141818 / 0.141818 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141646 / 0.141646 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.080879 / 0.080879 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063066 / 0.063066 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027964 / 0.027964 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131831 / 0.131831 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116939 / 0.116939 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034699 / 0.034699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51408 / $51670 R:0.994934
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44043 / $41945 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46163 / $47808 R:0.965578
cross subsidized price / cost ALT pickup.BEV                          $52426 / $54564 R:0.960824
cross subsidized price / cost ALT pickup.ICE                          $43037 / $40988 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $51126 / $49565 R:1.031486
cross subsidized price / cost ALT sedan_wagon.BEV                     $37228 / $35980 R:1.034693
cross subsidized price / cost ALT sedan_wagon.ICE                     $26775 / $28113 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36130 / $36361 R:0.993655

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45408 / $51670 R:0.878813
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44043 / $41945 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40163 / $47808 R:0.840078
modified cross subsidized price / cost ALT pickup.BEV                 $46426 / $54564 R:0.850862
modified cross subsidized price / cost ALT pickup.ICE                 $43037 / $40988 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $45126 / $49565 R:0.910434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31228 / $35980 R:0.867934
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26775 / $28113 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30130 / $36361 R:0.828645

cross subsidized price / cost ALT BEV                                 $47637 / $47799 R:0.996614
cross subsidized price / cost ALT ICE                                 $37571 / $36732 R:1.022851
cross subsidized price / cost ALT PHEV                                $45138 / $46105 R:0.979036
cross subsidized price / cost ALT cuv_suv_van                         $48126 / $48133 R:0.999846
cross subsidized price / cost ALT pickup                              $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32781 / $32781 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43887 / $43891 R:0.999908

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000092

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192904 / 0.197770 (DELTA:0.004867)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.150407 / 0.244822 (DELTA:0.094415)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227344 / 0.102676 (DELTA:0.124667)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037805 / 0.053105 (DELTA:0.015300)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.023388 / 0.088760 (DELTA:0.065371)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052646 / 0.030514 (DELTA:0.022132)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130864 / 0.104071 (DELTA:0.026793)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177388 / 0.158451 (DELTA:0.018938)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007255 / 0.019831 (DELTA:0.012576)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49900 / $51178 R:0.975033
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42554 / $40575 R:1.048773
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52464 / $54520 R:0.962292
cross subsidized price / cost ALT pickup.ICE                          $42893 / $40856 R:1.049864
cross subsidized price / cost ALT pickup.PHEV                         $46961 / $49309 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35523 / $35940 R:0.988397
cross subsidized price / cost ALT sedan_wagon.ICE                     $28130 / $28076 R:1.001926
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36881 / $35125 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49900 / $51178 R:0.975033
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42554 / $40575 R:1.048773
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52464 / $54520 R:0.962292
modified cross subsidized price / cost ALT pickup.ICE                 $42893 / $40856 R:1.049864
modified cross subsidized price / cost ALT pickup.PHEV                $46961 / $49309 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35523 / $35940 R:0.988397
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28130 / $28076 R:1.001926
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36881 / $35125 R:1.050000

cross subsidized price / cost ALT BEV                                 $46068 / $47210 R:0.975815
cross subsidized price / cost ALT ICE                                 $37970 / $36601 R:1.037420
cross subsidized price / cost ALT PHEV                                $44440 / $46196 R:0.962000
cross subsidized price / cost ALT cuv_suv_van                         $45708 / $45708 R:1.000000
cross subsidized price / cost ALT pickup                              $46562 / $46562 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31470 / $31470 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41835 / $41835 R:1.000000

2033_0_0  SCORE:0.034268, CE:0.124667, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156899 / 0.173145 (DELTA:0.016246)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.145530 / 0.251040 (DELTA:0.105509)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242839 / 0.121084 (DELTA:0.121755)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066410 / 0.059246 (DELTA:0.007164)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028762 / 0.081310 (DELTA:0.052548)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.077207 / 0.031823 (DELTA:0.045384)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.117326 / 0.104323 (DELTA:0.013003)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158542 / 0.158196 (DELTA:0.000345)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006485 / 0.019834 (DELTA:0.013348)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52469 / $51178 R:1.025225
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40765 / $40567 R:1.004893
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51926 / $54520 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $44483 / $42365 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $46963 / $49309 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $35510 / $35940 R:0.988033
cross subsidized price / cost ALT sedan_wagon.ICE                     $28140 / $28076 R:1.002259
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36881 / $35125 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52469 / $51178 R:1.025225
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40765 / $40567 R:1.004893
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51926 / $54520 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $44483 / $42365 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46963 / $49309 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35510 / $35940 R:0.988033
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28140 / $28076 R:1.002259
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36881 / $35125 R:1.050000

cross subsidized price / cost ALT BEV                                 $47119 / $47045 R:1.001577
cross subsidized price / cost ALT ICE                                 $37310 / $36837 R:1.012845
cross subsidized price / cost ALT PHEV                                $44536 / $46349 R:0.960884
cross subsidized price / cost ALT cuv_suv_van                         $45455 / $45455 R:1.000000
cross subsidized price / cost ALT pickup                              $47499 / $47825 R:0.993197
cross subsidized price / cost ALT sedan_wagon                         $31477 / $31477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41861 / $41917 R:0.998662

2033_1_1  SCORE:0.041835, CE:0.121755, CSPE:0.001338

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152415 / 0.172630 (DELTA:0.020215)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.118158 / 0.251040 (DELTA:0.132882)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274696 / 0.121599 (DELTA:0.153097)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059246 / 0.059246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081310 / 0.081310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031823 / 0.031823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.131303 / 0.125232 (DELTA:0.006071)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111152 / 0.127616 (DELTA:0.016464)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039898 / 0.029505 (DELTA:0.010393)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52156 / $51178 R:1.019113
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41080 / $40659 R:1.010351
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51926 / $54520 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $44483 / $42365 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $46963 / $49309 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $34641 / $35940 R:0.963851
cross subsidized price / cost ALT sedan_wagon.ICE                     $29480 / $28076 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34567 / $35125 R:0.984131

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52156 / $51178 R:1.019113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41080 / $40659 R:1.010351
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51926 / $54520 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $44483 / $42365 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46963 / $49309 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34641 / $35940 R:0.963851
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29480 / $28076 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34567 / $35125 R:0.984131

cross subsidized price / cost ALT BEV                                 $45975 / $46388 R:0.991095
cross subsidized price / cost ALT ICE                                 $38463 / $37470 R:1.026518
cross subsidized price / cost ALT PHEV                                $43760 / $45758 R:0.956320
cross subsidized price / cost ALT cuv_suv_van                         $45495 / $45495 R:1.000000
cross subsidized price / cost ALT pickup                              $47499 / $47825 R:0.993197
cross subsidized price / cost ALT sedan_wagon                         $32300 / $32300 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42171 R:0.998670

2033_2_2  SCORE:0.006803, CE:0.153097, CSPE:0.001330

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172630 / 0.172630 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251040 / 0.251040 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121599 / 0.121599 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059246 / 0.059246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081310 / 0.081310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031823 / 0.031823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170042 / 0.151889 (DELTA:0.018153)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063556 / 0.105841 (DELTA:0.042285)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048754 / 0.024623 (DELTA:0.024132)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52156 / $51178 R:1.019113
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43676 / $43228 R:1.010351
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51926 / $54520 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $46169 / $43970 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $46963 / $49309 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $34585 / $35940 R:0.962299
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36852 / $35125 R:1.049175

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52156 / $51178 R:1.019113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43676 / $43228 R:1.010351
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51926 / $54520 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $46169 / $43970 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46963 / $49309 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34585 / $35940 R:0.962299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $35125 R:1.049175

cross subsidized price / cost ALT BEV                                 $45166 / $45663 R:0.989123
cross subsidized price / cost ALT ICE                                 $41413 / $40377 R:1.025681
cross subsidized price / cost ALT PHEV                                $44328 / $46050 R:0.962600
cross subsidized price / cost ALT cuv_suv_van                         $46690 / $46677 R:1.000262
cross subsidized price / cost ALT pickup                              $48294 / $48582 R:0.994082
cross subsidized price / cost ALT sedan_wagon                         $33962 / $33962 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43372 / $43415 R:0.999012

2033_3_3  SCORE:0.005918, CE:0.042285, CSPE:0.000988

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172630 / 0.172630 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251040 / 0.251040 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121599 / 0.121599 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059246 / 0.059246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081310 / 0.081310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031823 / 0.031823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151889 / 0.151889 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105841 / 0.105841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024623 / 0.024623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52156 / $51178 R:1.019113
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43676 / $43228 R:1.010351
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51926 / $54520 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $46169 / $43970 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $46963 / $49309 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $34585 / $35940 R:0.962299
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36852 / $35125 R:1.049175

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52156 / $51178 R:1.019113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43676 / $43228 R:1.010351
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51926 / $54520 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $46169 / $43970 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46963 / $49309 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34585 / $35940 R:0.962299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $35125 R:1.049175

cross subsidized price / cost ALT BEV                                 $45166 / $45663 R:0.989123
cross subsidized price / cost ALT ICE                                 $41413 / $40377 R:1.025681
cross subsidized price / cost ALT PHEV                                $44328 / $46050 R:0.962600
cross subsidized price / cost ALT cuv_suv_van                         $46690 / $46677 R:1.000262
cross subsidized price / cost ALT pickup                              $48294 / $48582 R:0.994082
cross subsidized price / cost ALT sedan_wagon                         $33962 / $33962 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43372 / $43415 R:0.999012

2033_4_4  SCORE:0.005918, CE:0.000000, CSPE:0.000988

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172630 / 0.172630 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251040 / 0.251040 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121599 / 0.121599 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.059246 / 0.059246 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081310 / 0.081310 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031823 / 0.031823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.151889 / 0.151889 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105841 / 0.105841 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024623 / 0.024623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52156 / $51178 R:1.019113
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43676 / $43228 R:1.010351
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45151 / $47409 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51926 / $54520 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $46169 / $43970 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $46963 / $49309 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $34585 / $35940 R:0.962299
cross subsidized price / cost ALT sedan_wagon.ICE                     $32395 / $30852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36852 / $35125 R:1.049175

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52156 / $51178 R:1.019113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43676 / $43228 R:1.010351
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45151 / $47409 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51926 / $54520 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $46169 / $43970 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $46963 / $49309 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34585 / $35940 R:0.962299
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32395 / $30852 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36852 / $35125 R:1.049175

cross subsidized price / cost ALT BEV                                 $45166 / $45663 R:0.989123
cross subsidized price / cost ALT ICE                                 $41413 / $40377 R:1.025681
cross subsidized price / cost ALT PHEV                                $44328 / $46050 R:0.962600
cross subsidized price / cost ALT cuv_suv_van                         $46690 / $46677 R:1.000262
cross subsidized price / cost ALT pickup                              $48294 / $48582 R:0.994082
cross subsidized price / cost ALT sedan_wagon                         $33962 / $33962 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43372 / $43415 R:0.999012

2033_5_5  SCORE:0.005918, CE:0.000000, CSPE:0.000988

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.180776 / 0.209525 (DELTA:0.028749)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.184114 / 0.226322 (DELTA:0.042208)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206594 / 0.110033 (DELTA:0.096561)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025766 / 0.059072 (DELTA:0.033306)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036801 / 0.080720 (DELTA:0.043919)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.051537 / 0.033173 (DELTA:0.018365)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.232010 / 0.161388 (DELTA:0.070623)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075166 / 0.096995 (DELTA:0.021830)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007236 / 0.022772 (DELTA:0.015536)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49650 / $50485 R:0.983464
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43692 / $41828 R:1.044564
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44887 / $47132 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52116 / $53652 R:0.971369
cross subsidized price / cost ALT pickup.ICE                          $44589 / $42504 R:1.049046
cross subsidized price / cost ALT pickup.PHEV                         $46746 / $49084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33730 / $35415 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $32310 / $30772 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36801 / $35048 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49650 / $50485 R:0.983464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43692 / $41828 R:1.044564
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44887 / $47132 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52116 / $53652 R:0.971369
modified cross subsidized price / cost ALT pickup.ICE                 $44589 / $42504 R:1.049046
modified cross subsidized price / cost ALT pickup.PHEV                $46746 / $49084 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33730 / $35415 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32310 / $30772 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36801 / $35048 R:1.050000

cross subsidized price / cost ALT BEV                                 $44014 / $45264 R:0.972379
cross subsidized price / cost ALT ICE                                 $41139 / $39309 R:1.046554
cross subsidized price / cost ALT PHEV                                $44149 / $45864 R:0.962616
cross subsidized price / cost ALT cuv_suv_van                         $46220 / $46220 R:1.000000
cross subsidized price / cost ALT pickup                              $47573 / $47573 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33489 / $33784 R:0.991285
cross subsidized price / cost ALT TOTAL                               $42875 / $42957 R:0.998073

2034_0_0  SCORE:0.031863, CE:0.096561, CSPE:0.001927

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172685 / 0.211866 (DELTA:0.039180)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.145597 / 0.223781 (DELTA:0.078184)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227598 / 0.110234 (DELTA:0.117364)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058869 / 0.059305 (DELTA:0.000435)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049007 / 0.080463 (DELTA:0.031456)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.065088 / 0.033197 (DELTA:0.031891)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.177529 / 0.156118 (DELTA:0.021411)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097180 / 0.101263 (DELTA:0.004083)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006446 / 0.023774 (DELTA:0.017329)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49580 / $50485 R:0.982071
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43790 / $41828 R:1.046919
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44887 / $47132 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52090 / $53652 R:0.970890
cross subsidized price / cost ALT pickup.ICE                          $44619 / $42504 R:1.049770
cross subsidized price / cost ALT pickup.PHEV                         $46746 / $49084 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34150 / $35415 R:0.964286
cross subsidized price / cost ALT sedan_wagon.ICE                     $32310 / $30772 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36801 / $35048 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49580 / $50485 R:0.982071
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43790 / $41828 R:1.046919
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44887 / $47132 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52090 / $53652 R:0.970890
modified cross subsidized price / cost ALT pickup.ICE                 $44619 / $42504 R:1.049770
modified cross subsidized price / cost ALT pickup.PHEV                $46746 / $49084 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34150 / $35415 R:0.964286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32310 / $30772 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36801 / $35048 R:1.050000

cross subsidized price / cost ALT BEV                                 $44291 / $45419 R:0.975171
cross subsidized price / cost ALT ICE                                 $41088 / $39201 R:1.048137
cross subsidized price / cost ALT PHEV                                $44106 / $45801 R:0.963002
cross subsidized price / cost ALT cuv_suv_van                         $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup                              $47589 / $47589 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33712 / $33712 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42961 / $42961 R:1.000000

2034_1_1  SCORE:0.021261, CE:0.117364, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211866 / 0.211866 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223781 / 0.223781 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110234 / 0.110234 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092697 / 0.063791 (DELTA:0.028907)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.049929 / 0.080366 (DELTA:0.030437)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030338 / 0.028807 (DELTA:0.001531)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.188397 / 0.156118 (DELTA:0.032278)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086311 / 0.101263 (DELTA:0.014952)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006447 / 0.023774 (DELTA:0.017327)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49580 / $50485 R:0.982071
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43781 / $41818 R:1.046919
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44887 / $47132 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51510 / $53652 R:0.960071
cross subsidized price / cost ALT pickup.ICE                          $44629 / $42504 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $47899 / $49084 R:0.975858
cross subsidized price / cost ALT sedan_wagon.BEV                     $34150 / $35415 R:0.964286
cross subsidized price / cost ALT sedan_wagon.ICE                     $32310 / $30772 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36801 / $35048 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49580 / $50485 R:0.982071
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43781 / $41818 R:1.046919
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44887 / $47132 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51510 / $53652 R:0.960071
modified cross subsidized price / cost ALT pickup.ICE                 $44629 / $42504 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $47899 / $49084 R:0.975858
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34150 / $35415 R:0.964286
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32310 / $30772 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36801 / $35048 R:1.050000

cross subsidized price / cost ALT BEV                                 $44286 / $45504 R:0.973233
cross subsidized price / cost ALT ICE                                 $41084 / $39195 R:1.048186
cross subsidized price / cost ALT PHEV                                $44239 / $45713 R:0.967770
cross subsidized price / cost ALT cuv_suv_van                         $46255 / $46255 R:0.999996
cross subsidized price / cost ALT pickup                              $47711 / $47711 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33712 / $33712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42980 / $42980 R:0.999998

2034_2_2  SCORE:0.020292, CE:0.032278, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211866 / 0.211866 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223781 / 0.223781 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110234 / 0.110234 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.063791 / 0.063791 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080366 / 0.080366 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028807 / 0.028807 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.188397 / 0.149350 (DELTA:0.039047)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049161 / 0.100683 (DELTA:0.051522)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043597 / 0.031122 (DELTA:0.012475)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49580 / $50485 R:0.982071
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44662 / $42660 R:1.046919
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44887 / $47132 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51510 / $53652 R:0.960071
cross subsidized price / cost ALT pickup.ICE                          $45699 / $43523 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $47899 / $49084 R:0.975858
cross subsidized price / cost ALT sedan_wagon.BEV                     $34373 / $35415 R:0.970557
cross subsidized price / cost ALT sedan_wagon.ICE                     $32319 / $30780 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35073 / $35048 R:1.000714

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49580 / $50485 R:0.982071
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44662 / $42660 R:1.046919
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44887 / $47132 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51510 / $53652 R:0.960071
modified cross subsidized price / cost ALT pickup.ICE                 $45699 / $43523 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $47899 / $49084 R:0.975858
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34373 / $35415 R:0.970557
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32319 / $30780 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35073 / $35048 R:1.000714

cross subsidized price / cost ALT BEV                                 $44526 / $45665 R:0.975053
cross subsidized price / cost ALT ICE                                 $41798 / $39877 R:1.048178
cross subsidized price / cost ALT PHEV                                $43602 / $45252 R:0.963539
cross subsidized price / cost ALT cuv_suv_van                         $46616 / $46600 R:1.000343
cross subsidized price / cost ALT pickup                              $48208 / $48185 R:1.000491
cross subsidized price / cost ALT sedan_wagon                         $33715 / $33715 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43264 / $43251 R:1.000297

2034_3_3  SCORE:0.000491, CE:0.051522, CSPE:0.000297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211866 / 0.211866 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223781 / 0.223781 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110234 / 0.110234 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.063791 / 0.063791 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.080366 / 0.080366 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028807 / 0.028807 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.149350 / 0.149350 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100683 / 0.100683 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031122 / 0.031122 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49580 / $50485 R:0.982071
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44662 / $42660 R:1.046919
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44887 / $47132 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51510 / $53652 R:0.960071
cross subsidized price / cost ALT pickup.ICE                          $45699 / $43523 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $47899 / $49084 R:0.975858
cross subsidized price / cost ALT sedan_wagon.BEV                     $34373 / $35415 R:0.970557
cross subsidized price / cost ALT sedan_wagon.ICE                     $32319 / $30780 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35073 / $35048 R:1.000714

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49580 / $50485 R:0.982071
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44662 / $42660 R:1.046919
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44887 / $47132 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51510 / $53652 R:0.960071
modified cross subsidized price / cost ALT pickup.ICE                 $45699 / $43523 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $47899 / $49084 R:0.975858
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34373 / $35415 R:0.970557
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32319 / $30780 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35073 / $35048 R:1.000714

cross subsidized price / cost ALT BEV                                 $44526 / $45665 R:0.975053
cross subsidized price / cost ALT ICE                                 $41798 / $39877 R:1.048178
cross subsidized price / cost ALT PHEV                                $43602 / $45252 R:0.963539
cross subsidized price / cost ALT cuv_suv_van                         $46616 / $46600 R:1.000343
cross subsidized price / cost ALT pickup                              $48208 / $48185 R:1.000491
cross subsidized price / cost ALT sedan_wagon                         $33715 / $33715 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43264 / $43251 R:1.000297

2034_4_4  SCORE:0.000491, CE:0.000000, CSPE:0.000297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.218609 / 0.223021 (DELTA:0.004412)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.152812 / 0.215312 (DELTA:0.062501)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.201039 / 0.108310 (DELTA:0.092729)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037378 / 0.050601 (DELTA:0.013223)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.059234 / 0.099211 (DELTA:0.039977)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017801 / 0.023736 (DELTA:0.005935)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.204414 / 0.155567 (DELTA:0.048847)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101526 / 0.101463 (DELTA:0.000063)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007187 / 0.022778 (DELTA:0.015591)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48929 / $49836 R:0.981801
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43803 / $41738 R:1.049474
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44749 / $46986 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52829 / $52829 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $42382 / $42382 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48838 / $48838 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33854 / $34927 R:0.969292
cross subsidized price / cost ALT sedan_wagon.ICE                     $31960 / $30708 R:1.040775
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36703 / $34955 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48929 / $49836 R:0.981801
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43803 / $41738 R:1.049474
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44749 / $46986 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52829 / $52829 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $42382 / $42382 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48838 / $48838 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33854 / $34927 R:0.969292
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31960 / $30708 R:1.040775
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36703 / $34955 R:1.050000

cross subsidized price / cost ALT BEV                                 $43925 / $44785 R:0.980796
cross subsidized price / cost ALT ICE                                 $40576 / $39201 R:1.035055
cross subsidized price / cost ALT PHEV                                $44192 / $45500 R:0.971250
cross subsidized price / cost ALT cuv_suv_van                         $46082 / $46082 R:1.000000
cross subsidized price / cost ALT pickup                              $46311 / $46311 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33399 / $33399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42573 / $42573 R:1.000000

2035_0_0  SCORE:0.019712, CE:0.092729, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Toyota

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.209137 / 0.220144 (DELTA:0.011006)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.138565 / 0.218433 (DELTA:0.079868)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.198942 / 0.108067 (DELTA:0.090874)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045529 / 0.062319 (DELTA:0.016789)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065406 / 0.078555 (DELTA:0.013149)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.062613 / 0.032675 (DELTA:0.029938)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.188822 / 0.159667 (DELTA:0.029155)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084557 / 0.097239 (DELTA:0.012682)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006428 / 0.022901 (DELTA:0.016473)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49010 / $49836 R:0.983416
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43678 / $41738 R:1.046478
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44749 / $46986 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51440 / $52829 R:0.973714
cross subsidized price / cost ALT pickup.ICE                          $44451 / $42382 R:1.048817
cross subsidized price / cost ALT pickup.PHEV                         $46513 / $48838 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33741 / $34927 R:0.966055
cross subsidized price / cost ALT sedan_wagon.ICE                     $32238 / $30703 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36703 / $34955 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49010 / $49836 R:0.983416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43678 / $41738 R:1.046478
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44749 / $46986 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51440 / $52829 R:0.973714
modified cross subsidized price / cost ALT pickup.ICE                 $44451 / $42382 R:1.048817
modified cross subsidized price / cost ALT pickup.PHEV                $46513 / $48838 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33741 / $34927 R:0.966055
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32238 / $30703 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36703 / $34955 R:1.050000

cross subsidized price / cost ALT BEV                                 $43838 / $44874 R:0.976926
cross subsidized price / cost ALT ICE                                 $41010 / $39145 R:1.047664
cross subsidized price / cost ALT PHEV                                $43975 / $45672 R:0.962837
cross subsidized price / cost ALT cuv_suv_van                         $46037 / $46037 R:1.000000
cross subsidized price / cost ALT pickup                              $47349 / $47349 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33461 / $33461 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42746 / $42746 R:1.000000

2035_1_1  SCORE:0.019959, CE:0.090874, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Toyota
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.195200 / 0.223054 (DELTA:0.027854)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.119425 / 0.215277 (DELTA:0.095852)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.232019 / 0.108313 (DELTA:0.123706)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062319 / 0.062319 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078555 / 0.078555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032675 / 0.032675 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.180617 / 0.159675 (DELTA:0.020943)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092737 / 0.097230 (DELTA:0.004493)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006453 / 0.022903 (DELTA:0.016449)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48928 / $49836 R:0.981783
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43805 / $41738 R:1.049509
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44749 / $46986 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51440 / $52829 R:0.973714
cross subsidized price / cost ALT pickup.ICE                          $44451 / $42382 R:1.048817
cross subsidized price / cost ALT pickup.PHEV                         $46513 / $48838 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33741 / $34927 R:0.966057
cross subsidized price / cost ALT sedan_wagon.ICE                     $32239 / $30703 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36703 / $34955 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48928 / $49836 R:0.981783
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43805 / $41738 R:1.049509
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44749 / $46986 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51440 / $52829 R:0.973714
modified cross subsidized price / cost ALT pickup.ICE                 $44451 / $42382 R:1.048817
modified cross subsidized price / cost ALT pickup.PHEV                $46513 / $48838 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33741 / $34927 R:0.966057
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32239 / $30703 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36703 / $34955 R:1.050000

cross subsidized price / cost ALT BEV                                 $43831 / $44906 R:0.976065
cross subsidized price / cost ALT ICE                                 $41059 / $39124 R:1.049454
cross subsidized price / cost ALT PHEV                                $43976 / $45674 R:0.962821
cross subsidized price / cost ALT cuv_suv_van                         $46082 / $46082 R:1.000000
cross subsidized price / cost ALT pickup                              $47349 / $47349 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33462 / $33462 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42771 / $42771 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.123706, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Toyota
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223054 / 0.223054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215277 / 0.215277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108313 / 0.108313 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062319 / 0.062319 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078555 / 0.078555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032675 / 0.032675 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.188893 / 0.157991 (DELTA:0.030902)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044239 / 0.096974 (DELTA:0.052734)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046675 / 0.024843 (DELTA:0.021832)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48928 / $49836 R:0.981783
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44673 / $42566 R:1.049509
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44749 / $46986 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51440 / $52829 R:0.973714
cross subsidized price / cost ALT pickup.ICE                          $45515 / $43396 R:1.048817
cross subsidized price / cost ALT pickup.PHEV                         $46513 / $48838 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33792 / $34927 R:0.967518
cross subsidized price / cost ALT sedan_wagon.ICE                     $32247 / $30711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $34955 R:1.034927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48928 / $49836 R:0.981783
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44673 / $42566 R:1.049509
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44749 / $46986 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51440 / $52829 R:0.973714
modified cross subsidized price / cost ALT pickup.ICE                 $45515 / $43396 R:1.048817
modified cross subsidized price / cost ALT pickup.PHEV                $46513 / $48838 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33792 / $34927 R:0.967518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32247 / $30711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36176 / $34955 R:1.034927

cross subsidized price / cost ALT BEV                                 $43888 / $44944 R:0.976500
cross subsidized price / cost ALT ICE                                 $41759 / $39791 R:1.049451
cross subsidized price / cost ALT PHEV                                $43812 / $45549 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $46424 / $46408 R:1.000348
cross subsidized price / cost ALT pickup                              $47830 / $47808 R:1.000469
cross subsidized price / cost ALT sedan_wagon                         $33468 / $33468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43043 / $43030 R:1.000295

2035_3_3  SCORE:0.000469, CE:0.052734, CSPE:0.000295

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.223054 / 0.223054 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215277 / 0.215277 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108313 / 0.108313 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.062319 / 0.062319 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078555 / 0.078555 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032675 / 0.032675 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.157991 / 0.157991 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096974 / 0.096974 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024843 / 0.024843 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48928 / $49836 R:0.981783
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44673 / $42566 R:1.049509
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44749 / $46986 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51440 / $52829 R:0.973714
cross subsidized price / cost ALT pickup.ICE                          $45515 / $43396 R:1.048817
cross subsidized price / cost ALT pickup.PHEV                         $46513 / $48838 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33792 / $34927 R:0.967518
cross subsidized price / cost ALT sedan_wagon.ICE                     $32247 / $30711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36176 / $34955 R:1.034927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48928 / $49836 R:0.981783
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44673 / $42566 R:1.049509
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44749 / $46986 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51440 / $52829 R:0.973714
modified cross subsidized price / cost ALT pickup.ICE                 $45515 / $43396 R:1.048817
modified cross subsidized price / cost ALT pickup.PHEV                $46513 / $48838 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33792 / $34927 R:0.967518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32247 / $30711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36176 / $34955 R:1.034927

cross subsidized price / cost ALT BEV                                 $43888 / $44944 R:0.976500
cross subsidized price / cost ALT ICE                                 $41759 / $39791 R:1.049451
cross subsidized price / cost ALT PHEV                                $43812 / $45549 R:0.961871
cross subsidized price / cost ALT cuv_suv_van                         $46424 / $46408 R:1.000348
cross subsidized price / cost ALT pickup                              $47830 / $47808 R:1.000469
cross subsidized price / cost ALT sedan_wagon                         $33468 / $33468 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43043 / $43030 R:1.000295

2035_4_4  SCORE:0.000469, CE:0.000000, CSPE:0.000295

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.177044 / 0.221717 (DELTA:0.044673)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.201881 / 0.218124 (DELTA:0.016243)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194159 / 0.107433 (DELTA:0.086726)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060250 / 0.069781 (DELTA:0.009531)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033883 / 0.083942 (DELTA:0.050059)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020000 / 0.020065 (DELTA:0.000066)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.235737 / 0.167229 (DELTA:0.068508)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069902 / 0.090241 (DELTA:0.020340)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007145 / 0.021469 (DELTA:0.014324)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48793 / $49523 R:0.985267
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43478 / $41638 R:1.044187
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44596 / $46826 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50466 / $52477 R:0.961676
cross subsidized price / cost ALT pickup.ICE                          $43603 / $42297 R:1.030869
cross subsidized price / cost ALT pickup.PHEV                         $50212 / $48680 R:1.031465
cross subsidized price / cost ALT sedan_wagon.BEV                     $33033 / $34683 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $32150 / $30619 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36551 / $34810 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48793 / $49523 R:0.985267
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43478 / $41638 R:1.044187
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44596 / $46826 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50466 / $52477 R:0.961676
modified cross subsidized price / cost ALT pickup.ICE                 $43603 / $42297 R:1.030869
modified cross subsidized price / cost ALT pickup.PHEV                $50212 / $48680 R:1.031465
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33033 / $34683 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32150 / $30619 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36551 / $34810 R:1.050000

cross subsidized price / cost ALT BEV                                 $43302 / $44563 R:0.971723
cross subsidized price / cost ALT ICE                                 $40899 / $39245 R:1.042159
cross subsidized price / cost ALT PHEV                                $44193 / $45344 R:0.974617
cross subsidized price / cost ALT cuv_suv_van                         $45851 / $45851 R:1.000000
cross subsidized price / cost ALT pickup                              $47122 / $47122 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33018 / $33378 R:0.989215
cross subsidized price / cost ALT TOTAL                               $42492 / $42593 R:0.997642

2036_0_0  SCORE:0.019885, CE:0.086726, CSPE:0.002358

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Toyota

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.220677 / 0.226255 (DELTA:0.005578)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.121086 / 0.213256 (DELTA:0.092170)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.205510 / 0.107763 (DELTA:0.097748)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045112 / 0.064345 (DELTA:0.019233)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.076699 / 0.077109 (DELTA:0.000410)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.051976 / 0.032334 (DELTA:0.019643)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.189438 / 0.161009 (DELTA:0.028429)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083058 / 0.095269 (DELTA:0.012212)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006443 / 0.022661 (DELTA:0.016218)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48665 / $49523 R:0.982674
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43669 / $41632 R:1.048932
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44596 / $46826 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $51185 / $52477 R:0.975386
cross subsidized price / cost ALT pickup.ICE                          $44347 / $42297 R:1.048464
cross subsidized price / cost ALT pickup.PHEV                         $46362 / $48680 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $33533 / $34683 R:0.966820
cross subsidized price / cost ALT sedan_wagon.ICE                     $32149 / $30618 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36551 / $34810 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48665 / $49523 R:0.982674
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43669 / $41632 R:1.048932
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44596 / $46826 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $51185 / $52477 R:0.975386
modified cross subsidized price / cost ALT pickup.ICE                 $44347 / $42297 R:1.048464
modified cross subsidized price / cost ALT pickup.PHEV                $46362 / $48680 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33533 / $34683 R:0.966820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32149 / $30618 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36551 / $34810 R:1.050000

cross subsidized price / cost ALT BEV                                 $43629 / $44653 R:0.977063
cross subsidized price / cost ALT ICE                                 $40959 / $39044 R:1.049037
cross subsidized price / cost ALT PHEV                                $43827 / $45521 R:0.962775
cross subsidized price / cost ALT cuv_suv_van                         $45917 / $45917 R:1.000000
cross subsidized price / cost ALT pickup                              $47254 / $47254 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33305 / $33305 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42631 / $42631 R:1.000000

2036_1_1  SCORE:0.013095, CE:0.097748, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Toyota
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226255 / 0.226255 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.213256 / 0.213256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107763 / 0.107763 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.095897 / 0.075611 (DELTA:0.020286)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.057528 / 0.077130 (DELTA:0.019602)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020363 / 0.021047 (DELTA:0.000684)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.194594 / 0.161008 (DELTA:0.033586)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077975 / 0.095269 (DELTA:0.017294)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006370 / 0.022661 (DELTA:0.016291)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48665 / $49523 R:0.982674
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43756 / $41715 R:1.048932
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44596 / $46826 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49978 / $52477 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $44399 / $42297 R:1.049690
cross subsidized price / cost ALT pickup.PHEV                         $49955 / $48680 R:1.026192
cross subsidized price / cost ALT sedan_wagon.BEV                     $33533 / $34683 R:0.966820
cross subsidized price / cost ALT sedan_wagon.ICE                     $32149 / $30618 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36551 / $34810 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48665 / $49523 R:0.982674
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43756 / $41715 R:1.048932
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44596 / $46826 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $49978 / $52477 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $44399 / $42297 R:1.049690
modified cross subsidized price / cost ALT pickup.PHEV                $49955 / $48680 R:1.026192
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33533 / $34683 R:0.966820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32149 / $30618 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36551 / $34810 R:1.049999

cross subsidized price / cost ALT BEV                                 $43616 / $44844 R:0.972618
cross subsidized price / cost ALT ICE                                 $41017 / $39090 R:1.049302
cross subsidized price / cost ALT PHEV                                $44137 / $45286 R:0.974632
cross subsidized price / cost ALT cuv_suv_van                         $45951 / $45949 R:1.000035
cross subsidized price / cost ALT pickup                              $47499 / $47499 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33305 / $33305 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42693 / $42692 R:1.000020

2036_2_2  SCORE:0.013524, CE:0.033586, CSPE:0.000020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226255 / 0.226255 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.213256 / 0.213256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107763 / 0.107763 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096143 / 0.073790 (DELTA:0.022353)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.043906 / 0.071344 (DELTA:0.027438)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033739 / 0.028653 (DELTA:0.005085)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161008 / 0.161008 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095269 / 0.095269 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022661 / 0.022661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48665 / $49523 R:0.982674
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44542 / $42464 R:1.048932
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44596 / $46826 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50676 / $52477 R:0.965675
cross subsidized price / cost ALT pickup.ICE                          $45474 / $43308 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $47927 / $48680 R:0.984534
cross subsidized price / cost ALT sedan_wagon.BEV                     $33533 / $34683 R:0.966820
cross subsidized price / cost ALT sedan_wagon.ICE                     $32158 / $30627 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36551 / $34810 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48665 / $49523 R:0.982674
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44542 / $42464 R:1.048932
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44596 / $46826 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50676 / $52477 R:0.965675
modified cross subsidized price / cost ALT pickup.ICE                 $45474 / $43308 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $47927 / $48680 R:0.984534
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33533 / $34683 R:0.966820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32158 / $30627 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36551 / $34810 R:1.049999

cross subsidized price / cost ALT BEV                                 $43702 / $44814 R:0.975203
cross subsidized price / cost ALT ICE                                 $41611 / $39654 R:1.049358
cross subsidized price / cost ALT PHEV                                $44050 / $45448 R:0.969235
cross subsidized price / cost ALT cuv_suv_van                         $46257 / $46241 R:1.000343
cross subsidized price / cost ALT pickup                              $48087 / $48087 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33308 / $33308 R:1.000004
cross subsidized price / cost ALT TOTAL                               $42963 / $42954 R:1.000203

2036_3_3  SCORE:0.018292, CE:0.027438, CSPE:0.000203

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.226255 / 0.226255 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.213256 / 0.213256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107763 / 0.107763 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.073790 / 0.073790 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.071344 / 0.071344 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028653 / 0.028653 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161008 / 0.161008 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095269 / 0.095269 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022661 / 0.022661 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48665 / $49523 R:0.982674
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44542 / $42464 R:1.048932
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44596 / $46826 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $50676 / $52477 R:0.965675
cross subsidized price / cost ALT pickup.ICE                          $45474 / $43308 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $47927 / $48680 R:0.984534
cross subsidized price / cost ALT sedan_wagon.BEV                     $33533 / $34683 R:0.966820
cross subsidized price / cost ALT sedan_wagon.ICE                     $32158 / $30627 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36551 / $34810 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48665 / $49523 R:0.982674
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44542 / $42464 R:1.048932
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44596 / $46826 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $50676 / $52477 R:0.965675
modified cross subsidized price / cost ALT pickup.ICE                 $45474 / $43308 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $47927 / $48680 R:0.984534
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33533 / $34683 R:0.966820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32158 / $30627 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36551 / $34810 R:1.049999

cross subsidized price / cost ALT BEV                                 $43702 / $44814 R:0.975203
cross subsidized price / cost ALT ICE                                 $41611 / $39654 R:1.049358
cross subsidized price / cost ALT PHEV                                $44050 / $45448 R:0.969235
cross subsidized price / cost ALT cuv_suv_van                         $46257 / $46241 R:1.000343
cross subsidized price / cost ALT pickup                              $48087 / $48087 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33308 / $33308 R:1.000004
cross subsidized price / cost ALT TOTAL                               $42963 / $42954 R:1.000203

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000203

