OMEGA 2.3.0 session Final started at 2024-03-04 20:19:37


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=VW
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 VW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057616 / 0.118740 (DELTA:0.061124)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715678 / 0.649363 (DELTA:0.066315)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007087 / 0.026177 (DELTA:0.019091)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022237 / 0.039556 (DELTA:0.017319)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196193 / 0.160770 (DELTA:0.035423)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001190 / 0.005394 (DELTA:0.004205)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67926 / $64692 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44156 / $44859 R:0.984339
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57855 / $55100 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76235 / $72605 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54588 / $55593 R:0.981916
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70180 / $66838 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65001 / $64692 R:1.004786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44156 / $44859 R:0.984339
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54930 / $55100 R:0.996915
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73310 / $72605 R:1.009714
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54588 / $55593 R:0.981916
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67255 / $66838 R:1.006238

cross subsidized price / cost ALT BEV                                 $70003 / $66669 R:1.050000
cross subsidized price / cost ALT ICE                                 $46226 / $46989 R:0.983770
cross subsidized price / cost ALT PHEV                                $59961 / $57105 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59159 / $59159 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50424 / $50424 R:1.000000

2023_0_0  SCORE:0.048844, CE:0.066315, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058642 / 0.098564 (DELTA:0.039922)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728425 / 0.675906 (DELTA:0.052519)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007213 / 0.019810 (DELTA:0.012598)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020830 / 0.033269 (DELTA:0.012439)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183776 / 0.168494 (DELTA:0.015282)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001114 / 0.003957 (DELTA:0.002843)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64692 / $64692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44185 / $44185 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55100 / $55100 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72605 / $72605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55648 / $55648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66838 / $66838 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61767 / $64692 R:0.954786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44185 / $44185 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52175 / $55100 R:0.946915
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69680 / $72605 R:0.959714
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55648 / $55648 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63913 / $66838 R:0.956238

cross subsidized price / cost ALT BEV                                 $66689 / $66689 R:1.000000
cross subsidized price / cost ALT ICE                                 $46472 / $46472 R:1.000000
cross subsidized price / cost ALT PHEV                                $57054 / $57054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $47002 / $47002 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58606 / $58606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49389 / $49389 R:1.000000

2023_1_1  SCORE:0.035013, CE:0.052519, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098564 / 0.098564 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675906 / 0.675906 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019810 / 0.019810 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033269 / 0.033269 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168494 / 0.168494 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003957 / 0.003957 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64692 / $64692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43204 / $43204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55100 / $55100 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72605 / $72605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55648 / $55648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66838 / $66838 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61767 / $64692 R:0.954786
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43204 / $43204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52175 / $55100 R:0.946915
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69680 / $72605 R:0.959714
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55648 / $55648 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63913 / $66838 R:0.956238

cross subsidized price / cost ALT BEV                                 $66689 / $66689 R:1.000000
cross subsidized price / cost ALT ICE                                 $45687 / $45687 R:1.000000
cross subsidized price / cost ALT PHEV                                $57054 / $57054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $46167 / $46167 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58606 / $58606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48726 / $48726 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 VW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138730 / 0.140700 (DELTA:0.001970)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611463 / 0.611809 (DELTA:0.000346)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033855 / 0.048885 (DELTA:0.015030)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035721 / 0.040601 (DELTA:0.004880)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169882 / 0.148480 (DELTA:0.021402)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010349 / 0.009525 (DELTA:0.000824)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65234 / $64061 R:1.018315
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43064 / $43229 R:0.996191
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53465 / $54781 R:0.975978
cross subsidized price / cost ALT sedan_wagon.BEV                     $79357 / $75578 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $58060 / $59082 R:0.982705
cross subsidized price / cost ALT sedan_wagon.PHEV                    $69844 / $70024 R:0.997431

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62009 / $64061 R:0.967973
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43064 / $43229 R:0.996191
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50240 / $54781 R:0.917108
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76132 / $75578 R:1.007329
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58060 / $59082 R:0.982705
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66619 / $70024 R:0.951376

cross subsidized price / cost ALT BEV                                 $68397 / $66640 R:1.026362
cross subsidized price / cost ALT ICE                                 $45993 / $46325 R:0.992832
cross subsidized price / cost ALT PHEV                                $56136 / $57267 R:0.980256
cross subsidized price / cost ALT cuv_suv_van                         $47591 / $47591 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $62979 / $62979 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50647 / $50647 R:1.000000

2024_0_0  SCORE:0.005782, CE:0.021402, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132969 / 0.132969 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623503 / 0.623503 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044922 / 0.044922 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038614 / 0.038646 (DELTA:0.000032)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.156450 / 0.152459 (DELTA:0.003991)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003542 / 0.007501 (DELTA:0.003959)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64377 / $64061 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43229 / $43229 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53818 / $54781 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $71982 / $75578 R:0.952415
cross subsidized price / cost ALT sedan_wagon.ICE                     $59896 / $59156 R:1.012499
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73525 / $70024 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61152 / $64061 R:0.954602
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43229 / $43229 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50593 / $54781 R:0.923548
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68757 / $75578 R:0.909744
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59896 / $59156 R:1.012499
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70300 / $70024 R:1.003941

cross subsidized price / cost ALT BEV                                 $66090 / $66654 R:0.991532
cross subsidized price / cost ALT ICE                                 $46503 / $46358 R:1.003134
cross subsidized price / cost ALT PHEV                                $56638 / $56962 R:0.994305
cross subsidized price / cost ALT cuv_suv_van                         $47331 / $47333 R:0.999970
cross subsidized price / cost ALT sedan_wagon                         $62762 / $62762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50396 / $50397 R:0.999977

2024_1_1  SCORE:0.000030, CE:0.003991, CSPE:0.000023

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132962 / 0.132969 (DELTA:0.000008)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626026 / 0.625823 (DELTA:0.000203)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042407 / 0.042601 (DELTA:0.000195)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038646 / 0.038646 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152459 / 0.152459 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007501 / 0.007501 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62934 / $64061 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43442 / $43229 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55052 / $54781 R:1.004945
cross subsidized price / cost ALT sedan_wagon.BEV                     $71982 / $75578 R:0.952415
cross subsidized price / cost ALT sedan_wagon.ICE                     $59831 / $59092 R:1.012499
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73525 / $70024 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59709 / $64061 R:0.932075
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43442 / $43229 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51827 / $54781 R:0.946075
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68757 / $75578 R:0.909744
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59831 / $59092 R:1.012499
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70300 / $70024 R:1.003941

cross subsidized price / cost ALT BEV                                 $64972 / $66654 R:0.974757
cross subsidized price / cost ALT ICE                                 $46653 / $46336 R:1.006832
cross subsidized price / cost ALT PHEV                                $57818 / $57063 R:1.013222
cross subsidized price / cost ALT cuv_suv_van                         $47294 / $47299 R:0.999883
cross subsidized price / cost ALT sedan_wagon                         $62713 / $62713 R:0.999990
cross subsidized price / cost ALT TOTAL                               $50356 / $50361 R:0.999909

2024_2_2  SCORE:0.000179, CE:0.000203, CSPE:0.000091

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 VW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058461 / 0.165068 (DELTA:0.106607)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559773 / 0.568817 (DELTA:0.009044)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174784 / 0.073958 (DELTA:0.100826)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020969 / 0.040522 (DELTA:0.019553)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174771 / 0.141971 (DELTA:0.032800)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011243 / 0.009663 (DELTA:0.001580)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63664 / $63571 R:1.001457
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43542 / $43232 R:1.007189
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51940 / $54537 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $79517 / $75730 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $58422 / $59632 R:0.979713
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72255 / $70359 R:1.026936

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60364 / $63571 R:0.949547
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43542 / $43232 R:1.007189
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $54537 R:0.891872
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76217 / $75730 R:1.006424
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58422 / $59632 R:0.979713
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68955 / $70359 R:0.980034

cross subsidized price / cost ALT BEV                                 $66788 / $65968 R:1.012441
cross subsidized price / cost ALT ICE                                 $46514 / $46507 R:1.000152
cross subsidized price / cost ALT PHEV                                $54287 / $56365 R:0.963136
cross subsidized price / cost ALT cuv_suv_van                         $48423 / $48423 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63566 / $63566 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51332 / $51332 R:1.000000

2025_0_0  SCORE:0.072159, CE:0.106607, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 VW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138320 / 0.138320 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612437 / 0.612437 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057086 / 0.057086 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035180 / 0.035180 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149507 / 0.149507 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007470 / 0.007470 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63571 / $63571 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43445 / $43232 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52349 / $54537 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $75730 / $75730 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $59710 / $59710 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70359 / $70359 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60271 / $63571 R:0.948090
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43445 / $43232 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49049 / $54537 R:0.899381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72430 / $75730 R:0.956424
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59710 / $59710 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67059 / $70359 R:0.953098

cross subsidized price / cost ALT BEV                                 $66036 / $66036 R:1.000000
cross subsidized price / cost ALT ICE                                 $46637 / $46465 R:1.003698
cross subsidized price / cost ALT PHEV                                $54434 / $56368 R:0.965684
cross subsidized price / cost ALT cuv_suv_van                         $47521 / $47513 R:1.000158
cross subsidized price / cost ALT sedan_wagon                         $63057 / $63057 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50506 / $50500 R:1.000120

2025_1_1  SCORE:0.000158, CE:0.000000, CSPE:0.000120

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059079 / 0.172158 (DELTA:0.113079)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528765 / 0.548185 (DELTA:0.019420)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.208688 / 0.094021 (DELTA:0.114667)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020628 / 0.042245 (DELTA:0.021617)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.157127 / 0.131217 (DELTA:0.025911)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025712 / 0.012175 (DELTA:0.013537)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65194 / $64432 R:1.011818
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45182 / $44963 R:1.004870
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53421 / $56093 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $80375 / $76548 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $59947 / $61329 R:0.977476
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73385 / $71778 R:1.022394

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61894 / $64432 R:0.960602
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45182 / $44963 R:1.004870
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50121 / $56093 R:0.893550
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77075 / $76548 R:1.006889
modified cross subsidized price / cost ALT sedan_wagon.ICE            $59947 / $61329 R:0.977476
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70085 / $71778 R:0.976419

cross subsidized price / cost ALT BEV                                 $68185 / $66820 R:1.020437
cross subsidized price / cost ALT ICE                                 $48034 / $48124 R:0.998128
cross subsidized price / cost ALT PHEV                                $55710 / $57891 R:0.962333
cross subsidized price / cost ALT cuv_suv_van                         $50364 / $50364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65477 / $65477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53170 / $53170 R:1.000000

2026_0_0  SCORE:0.082389, CE:0.114667, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 VW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154224 / 0.154224 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580007 / 0.580007 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080132 / 0.080132 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037985 / 0.038469 (DELTA:0.000484)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136797 / 0.136797 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010854 / 0.010371 (DELTA:0.000484)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64751 / $64432 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45186 / $44963 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53843 / $56093 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $76548 / $76548 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61345 / $61345 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71778 / $71778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61451 / $64432 R:0.953729
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45186 / $44963 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50543 / $56093 R:0.901059
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73248 / $76548 R:0.956890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61345 / $61345 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68478 / $71778 R:0.954025

cross subsidized price / cost ALT BEV                                 $67106 / $66851 R:1.003815
cross subsidized price / cost ALT ICE                                 $48270 / $48090 R:1.003741
cross subsidized price / cost ALT PHEV                                $55898 / $57890 R:0.965589
cross subsidized price / cost ALT cuv_suv_van                         $49743 / $49746 R:0.999946
cross subsidized price / cost ALT sedan_wagon                         $65078 / $65078 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52590 / $52592 R:0.999958

2026_1_1  SCORE:0.000054, CE:0.000484, CSPE:0.000042

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059401 / 0.152813 (DELTA:0.093413)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480291 / 0.546221 (DELTA:0.065931)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.258889 / 0.118088 (DELTA:0.140801)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073049 / 0.068442 (DELTA:0.004607)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126958 / 0.107970 (DELTA:0.018987)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001413 / 0.006466 (DELTA:0.005052)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66314 / $63179 R:1.049617
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44813 / $45112 R:0.993365
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53438 / $56110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72077 / $75661 R:0.952631
cross subsidized price / cost ALT sedan_wagon.ICE                     $63626 / $61569 R:1.033409
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75372 / $71782 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62714 / $63179 R:0.992636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44813 / $45112 R:0.993365
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $56110 R:0.888222
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68477 / $75661 R:0.905051
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63626 / $61569 R:1.033409
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71772 / $71782 R:0.999849

cross subsidized price / cost ALT BEV                                 $68096 / $67040 R:1.015758
cross subsidized price / cost ALT ICE                                 $47918 / $47828 R:1.001873
cross subsidized price / cost ALT PHEV                                $54577 / $56924 R:0.958771
cross subsidized price / cost ALT cuv_suv_van                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67204 / $67204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53212 / $53212 R:1.000000

2027_0_0  SCORE:0.100049, CE:0.140801, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 VW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081852 / 0.152813 (DELTA:0.070962)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491442 / 0.546221 (DELTA:0.054779)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.243828 / 0.118088 (DELTA:0.125741)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052982 / 0.052579 (DELTA:0.000402)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119263 / 0.117961 (DELTA:0.001302)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010634 / 0.012338 (DELTA:0.001704)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66314 / $63179 R:1.049617
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44813 / $45112 R:0.993365
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53438 / $56110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $77745 / $75661 R:1.027544
cross subsidized price / cost ALT sedan_wagon.ICE                     $60265 / $61569 R:0.978815
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75372 / $71782 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62714 / $63179 R:0.992636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44813 / $45112 R:0.993365
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $56110 R:0.888222
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74145 / $75661 R:0.979964
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60265 / $61569 R:0.978815
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71772 / $71782 R:0.999849

cross subsidized price / cost ALT BEV                                 $69240 / $66374 R:1.043176
cross subsidized price / cost ALT ICE                                 $47557 / $48035 R:0.990053
cross subsidized price / cost ALT PHEV                                $55513 / $57593 R:0.963891
cross subsidized price / cost ALT cuv_suv_van                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66310 / $66310 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53048 / $53048 R:1.000000

2027_1_1  SCORE:0.083827, CE:0.125741, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152813 / 0.152813 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546221 / 0.546221 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118088 / 0.118088 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073996 / 0.068445 (DELTA:0.005552)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107970 / 0.107970 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000912 / 0.006463 (DELTA:0.005552)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66314 / $63179 R:1.049617
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44813 / $45112 R:0.993365
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53438 / $56110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72058 / $75661 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $63638 / $61569 R:1.033603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75372 / $71782 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62714 / $63179 R:0.992636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44813 / $45112 R:0.993365
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $56110 R:0.888222
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68458 / $75661 R:0.904805
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63638 / $61569 R:1.033603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71772 / $71782 R:0.999849

cross subsidized price / cost ALT BEV                                 $68091 / $67040 R:1.015671
cross subsidized price / cost ALT ICE                                 $47920 / $47828 R:1.001914
cross subsidized price / cost ALT PHEV                                $54576 / $56923 R:0.958769
cross subsidized price / cost ALT cuv_suv_van                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67204 / $67204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53212 / $53212 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.005552, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152813 / 0.152813 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546221 / 0.546221 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.118088 / 0.118088 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068445 / 0.068445 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107970 / 0.107970 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006463 / 0.006463 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66314 / $63179 R:1.049617
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44813 / $45112 R:0.993365
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53438 / $56110 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72058 / $75661 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $63638 / $61569 R:1.033603
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75372 / $71782 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62714 / $63179 R:0.992636
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44813 / $45112 R:0.993365
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $56110 R:0.888222
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68458 / $75661 R:0.904805
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63638 / $61569 R:1.033603
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71772 / $71782 R:0.999849

cross subsidized price / cost ALT BEV                                 $68091 / $67040 R:1.015671
cross subsidized price / cost ALT ICE                                 $47920 / $47828 R:1.001914
cross subsidized price / cost ALT PHEV                                $54576 / $56923 R:0.958769
cross subsidized price / cost ALT cuv_suv_van                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67204 / $67204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53212 / $53212 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059605 / 0.181123 (DELTA:0.121518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465279 / 0.496780 (DELTA:0.031501)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275875 / 0.142121 (DELTA:0.133753)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093176 / 0.072332 (DELTA:0.020845)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103267 / 0.092415 (DELTA:0.010852)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002797 / 0.015228 (DELTA:0.012431)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64864 / $62371 R:1.039972
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45966 / $46109 R:0.996893
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53529 / $56205 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $73718 / $73882 R:0.997770
cross subsidized price / cost ALT sedan_wagon.ICE                     $62020 / $62474 R:0.992739
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74244 / $70708 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61114 / $62371 R:0.979849
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45966 / $46109 R:0.996893
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49779 / $56205 R:0.885662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69968 / $73882 R:0.947014
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62020 / $62474 R:0.992739
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70494 / $70708 R:0.996966

cross subsidized price / cost ALT BEV                                 $67391 / $65656 R:1.026419
cross subsidized price / cost ALT ICE                                 $48484 / $48676 R:0.996056
cross subsidized price / cost ALT PHEV                                $55533 / $57609 R:0.963977
cross subsidized price / cost ALT cuv_suv_van                         $51451 / $51451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67756 / $67756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54385 / $54385 R:1.000000

2028_0_0  SCORE:0.095591, CE:0.133753, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061040 / 0.172630 (DELTA:0.111590)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476473 / 0.504069 (DELTA:0.027596)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.282512 / 0.143326 (DELTA:0.139186)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068448 / 0.068010 (DELTA:0.000438)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102045 / 0.096411 (DELTA:0.005634)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009482 / 0.015554 (DELTA:0.006072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65375 / $62371 R:1.048162
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45985 / $46253 R:0.994211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53529 / $56205 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74555 / $73882 R:1.009099
cross subsidized price / cost ALT sedan_wagon.ICE                     $62063 / $63108 R:0.983447
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74244 / $70708 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61625 / $62371 R:0.988039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45985 / $46253 R:0.994211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49779 / $56205 R:0.885662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70805 / $73882 R:0.958343
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62063 / $63108 R:0.983447
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70494 / $70708 R:0.996966

cross subsidized price / cost ALT BEV                                 $67969 / $65624 R:1.035733
cross subsidized price / cost ALT ICE                                 $48567 / $48959 R:0.991983
cross subsidized price / cost ALT PHEV                                $55557 / $57625 R:0.964108
cross subsidized price / cost ALT cuv_suv_van                         $51386 / $51386 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67836 / $67836 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54346 / $54346 R:1.000000

2028_1_1  SCORE:0.092791, CE:0.139186, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 VW
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172630 / 0.172630 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504069 / 0.504069 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143326 / 0.143326 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066946 / 0.066720 (DELTA:0.000226)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102442 / 0.097685 (DELTA:0.004757)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010587 / 0.015570 (DELTA:0.004983)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65375 / $62371 R:1.048162
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45776 / $46043 R:0.994211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53529 / $56205 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74760 / $73882 R:1.011877
cross subsidized price / cost ALT sedan_wagon.ICE                     $61945 / $63108 R:0.981574
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74244 / $70708 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61625 / $62371 R:0.988039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45776 / $46043 R:0.994211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49779 / $56205 R:0.885662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71010 / $73882 R:0.961121
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61945 / $63108 R:0.981574
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70494 / $70708 R:0.996966

cross subsidized price / cost ALT BEV                                 $67991 / $65580 R:1.036767
cross subsidized price / cost ALT ICE                                 $48401 / $48813 R:0.991559
cross subsidized price / cost ALT PHEV                                $55559 / $57626 R:0.964118
cross subsidized price / cost ALT cuv_suv_van                         $51257 / $51257 R:1.000014
cross subsidized price / cost ALT sedan_wagon                         $67760 / $67760 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54227 / $54227 R:1.000011

2028_2_2  SCORE:0.000014, CE:0.004983, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172630 / 0.172630 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504069 / 0.504069 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143326 / 0.143326 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066720 / 0.066720 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097685 / 0.097685 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015570 / 0.015570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65375 / $62371 R:1.048162
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45842 / $46109 R:0.994211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53529 / $56205 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74760 / $73882 R:1.011877
cross subsidized price / cost ALT sedan_wagon.ICE                     $61323 / $62474 R:0.981574
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74244 / $70708 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61625 / $62371 R:0.988039
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45842 / $46109 R:0.994211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49779 / $56205 R:0.885662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71010 / $73882 R:0.961121
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61323 / $62474 R:0.981574
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70494 / $70708 R:0.996966

cross subsidized price / cost ALT BEV                                 $67991 / $65580 R:1.036767
cross subsidized price / cost ALT ICE                                 $48355 / $48766 R:0.991583
cross subsidized price / cost ALT PHEV                                $55559 / $57626 R:0.964118
cross subsidized price / cost ALT cuv_suv_van                         $51298 / $51297 R:1.000010
cross subsidized price / cost ALT sedan_wagon                         $67422 / $67416 R:1.000094
cross subsidized price / cost ALT TOTAL                               $54200 / $54198 R:1.000029

2028_3_3  SCORE:0.000010, CE:0.000000, CSPE:0.000029

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.166158 / 0.198041 (DELTA:0.031884)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441675 / 0.461916 (DELTA:0.020241)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194318 / 0.161642 (DELTA:0.032677)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108750 / 0.076618 (DELTA:0.032132)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087909 / 0.084810 (DELTA:0.003099)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001190 / 0.016972 (DELTA:0.015783)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63699 / $61244 R:1.040080
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45976 / $46094 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53393 / $56063 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72598 / $72902 R:0.995829
cross subsidized price / cost ALT sedan_wagon.ICE                     $62072 / $62504 R:0.993096
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74113 / $70584 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59799 / $61244 R:0.976401
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45976 / $46094 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49493 / $56063 R:0.882817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68698 / $72902 R:0.942333
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62072 / $62504 R:0.993096
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70213 / $70584 R:0.994747

cross subsidized price / cost ALT BEV                                 $66181 / $64496 R:1.026127
cross subsidized price / cost ALT ICE                                 $48473 / $48640 R:0.996571
cross subsidized price / cost ALT PHEV                                $55362 / $57443 R:0.963779
cross subsidized price / cost ALT cuv_suv_van                         $51707 / $51707 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67738 / $67738 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54567 / $54567 R:1.000000

2029_0_0  SCORE:0.028267, CE:0.032677, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.197693 / 0.197748 (DELTA:0.000055)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452406 / 0.462197 (DELTA:0.009790)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171500 / 0.161655 (DELTA:0.009845)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090737 / 0.077492 (DELTA:0.013245)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084170 / 0.083943 (DELTA:0.000227)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003493 / 0.016966 (DELTA:0.013472)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63713 / $61244 R:1.040306
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45972 / $46094 R:0.997345
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53393 / $56063 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72482 / $72902 R:0.994239
cross subsidized price / cost ALT sedan_wagon.ICE                     $62153 / $62479 R:0.994790
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74113 / $70584 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59813 / $61244 R:0.976627
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45972 / $46094 R:0.997345
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49493 / $56063 R:0.882817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68582 / $72902 R:0.940743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62153 / $62479 R:0.994790
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70213 / $70584 R:0.994747

cross subsidized price / cost ALT BEV                                 $66182 / $64526 R:1.025653
cross subsidized price / cost ALT ICE                                 $48459 / $48613 R:0.996841
cross subsidized price / cost ALT PHEV                                $55361 / $57442 R:0.963774
cross subsidized price / cost ALT cuv_suv_van                         $51702 / $51702 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $67777 / $67777 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54570 / $54570 R:1.000000

2029_1_1  SCORE:0.006564, CE:0.013472, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.204762 / 0.205756 (DELTA:0.000994)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452383 / 0.454499 (DELTA:0.002116)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164454 / 0.161344 (DELTA:0.003110)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077492 / 0.077492 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083943 / 0.083943 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016966 / 0.016966 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63345 / $61244 R:1.034307
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46091 / $46094 R:0.999925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53393 / $56063 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72482 / $72902 R:0.994239
cross subsidized price / cost ALT sedan_wagon.ICE                     $62188 / $62514 R:0.994790
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74113 / $70584 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59445 / $61244 R:0.970628
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46091 / $46094 R:0.999925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49493 / $56063 R:0.882817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68582 / $72902 R:0.940743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62188 / $62514 R:0.994790
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70213 / $70584 R:0.994747

cross subsidized price / cost ALT BEV                                 $65845 / $64434 R:1.021904
cross subsidized price / cost ALT ICE                                 $48601 / $48654 R:0.998896
cross subsidized price / cost ALT PHEV                                $55365 / $57445 R:0.963794
cross subsidized price / cost ALT cuv_suv_van                         $51846 / $51846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67794 / $67794 R:0.999999
cross subsidized price / cost ALT TOTAL                               $54691 / $54691 R:1.000000

2029_2_2  SCORE:0.002073, CE:0.003110, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.205756 / 0.205756 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454499 / 0.454499 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.161344 / 0.161344 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077492 / 0.077492 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083943 / 0.083943 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016966 / 0.016966 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63345 / $61244 R:1.034307
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46091 / $46094 R:0.999925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53393 / $56063 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72482 / $72902 R:0.994239
cross subsidized price / cost ALT sedan_wagon.ICE                     $62271 / $62598 R:0.994790
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74113 / $70584 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59445 / $61244 R:0.970628
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46091 / $46094 R:0.999925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49493 / $56063 R:0.882817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68582 / $72902 R:0.940743
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62271 / $62598 R:0.994790
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70213 / $70584 R:0.994747

cross subsidized price / cost ALT BEV                                 $65845 / $64434 R:1.021904
cross subsidized price / cost ALT ICE                                 $48614 / $48667 R:0.998895
cross subsidized price / cost ALT PHEV                                $55365 / $57445 R:0.963794
cross subsidized price / cost ALT cuv_suv_van                         $51846 / $51846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67833 / $67833 R:0.999996
cross subsidized price / cost ALT TOTAL                               $54698 / $54698 R:0.999999

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.292418 / 0.294372 (DELTA:0.001954)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424643 / 0.435060 (DELTA:0.010417)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085860 / 0.093185 (DELTA:0.007326)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.125021 / 0.100064 (DELTA:0.024956)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054593 / 0.058539 (DELTA:0.003946)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017467 / 0.018781 (DELTA:0.001314)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58477 / $61031 R:0.958150
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48162 / $46073 R:1.045338
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54404 / $56088 R:0.969976
cross subsidized price / cost ALT sedan_wagon.BEV                     $70259 / $72753 R:0.965719
cross subsidized price / cost ALT sedan_wagon.ICE                     $65726 / $62596 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74191 / $70658 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54352 / $61031 R:0.890562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48162 / $46073 R:1.045338
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50279 / $56088 R:0.896432
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66134 / $72753 R:0.909020
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65726 / $62596 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70066 / $70658 R:0.991621

cross subsidized price / cost ALT BEV                                 $61466 / $64005 R:0.960332
cross subsidized price / cost ALT ICE                                 $50245 / $48033 R:1.046059
cross subsidized price / cost ALT PHEV                                $57723 / $58532 R:0.986180
cross subsidized price / cost ALT cuv_suv_van                         $52560 / $52560 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69179 / $69179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55508 / $55508 R:1.000000

2030_0_0  SCORE:0.006565, CE:0.024956, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.321412 / 0.320743 (DELTA:0.000670)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435064 / 0.435060 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066140 / 0.066814 (DELTA:0.000674)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102784 / 0.093500 (DELTA:0.009285)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048597 / 0.057898 (DELTA:0.009301)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026003 / 0.025986 (DELTA:0.000017)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58583 / $61031 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47685 / $46073 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57629 / $56088 R:1.027473
cross subsidized price / cost ALT sedan_wagon.BEV                     $70808 / $72753 R:0.973266
cross subsidized price / cost ALT sedan_wagon.ICE                     $65728 / $62598 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70658 R:1.000348

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54458 / $61031 R:0.892302
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47685 / $46073 R:1.034982
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53504 / $56088 R:0.953928
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66683 / $72753 R:0.916568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65728 / $62598 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66558 / $70658 R:0.941969

cross subsidized price / cost ALT BEV                                 $61342 / $63677 R:0.963339
cross subsidized price / cost ALT ICE                                 $49804 / $48014 R:1.037281
cross subsidized price / cost ALT PHEV                                $61284 / $60168 R:1.018553
cross subsidized price / cost ALT cuv_suv_van                         $52742 / $52719 R:1.000438
cross subsidized price / cost ALT sedan_wagon                         $69132 / $69132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55649 / $55630 R:1.000341

2030_1_1  SCORE:0.000627, CE:0.009301, CSPE:0.000341

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.349923 / 0.333153 (DELTA:0.016770)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435060 / 0.435060 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037633 / 0.054404 (DELTA:0.016770)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093500 / 0.093500 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057898 / 0.057898 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025986 / 0.025986 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58145 / $61031 R:0.952705
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47933 / $46073 R:1.040363
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58893 / $56088 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70808 / $72753 R:0.973266
cross subsidized price / cost ALT sedan_wagon.ICE                     $65727 / $62597 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70658 R:1.000348

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54020 / $61031 R:0.885117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47933 / $46073 R:1.040363
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54768 / $56088 R:0.976456
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66683 / $72753 R:0.916568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65727 / $62597 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66558 / $70658 R:0.941969

cross subsidized price / cost ALT BEV                                 $60920 / $63600 R:0.957860
cross subsidized price / cost ALT ICE                                 $50023 / $48014 R:1.041839
cross subsidized price / cost ALT PHEV                                $62704 / $60798 R:1.031347
cross subsidized price / cost ALT cuv_suv_van                         $52793 / $52793 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69131 / $69131 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55691 / $55691 R:1.000000

2030_2_2  SCORE:0.011180, CE:0.016770, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.333153 / 0.333153 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435060 / 0.435060 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054404 / 0.054404 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093500 / 0.093500 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057898 / 0.057898 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025986 / 0.025986 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58145 / $61031 R:0.952705
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47933 / $46073 R:1.040363
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58893 / $56088 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70808 / $72753 R:0.973266
cross subsidized price / cost ALT sedan_wagon.ICE                     $65728 / $62598 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70683 / $70658 R:1.000348

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54020 / $61031 R:0.885117
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47933 / $46073 R:1.040363
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54768 / $56088 R:0.976456
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66683 / $72753 R:0.916568
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65728 / $62598 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66558 / $70658 R:0.941969

cross subsidized price / cost ALT BEV                                 $60920 / $63600 R:0.957860
cross subsidized price / cost ALT ICE                                 $50023 / $48014 R:1.041839
cross subsidized price / cost ALT PHEV                                $62704 / $60798 R:1.031347
cross subsidized price / cost ALT cuv_suv_van                         $52793 / $52793 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69132 / $69132 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55691 / $55691 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 VW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.356358 / 0.362197 (DELTA:0.005840)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303930 / 0.311862 (DELTA:0.007932)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143656 / 0.149587 (DELTA:0.005931)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.118188 / 0.089441 (DELTA:0.028747)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067665 / 0.067372 (DELTA:0.000293)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010203 / 0.019540 (DELTA:0.009337)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59039 / $60780 R:0.971356
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48341 / $46125 R:1.048045
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55657 / $56061 R:0.992781
cross subsidized price / cost ALT sedan_wagon.BEV                     $71304 / $72521 R:0.983219
cross subsidized price / cost ALT sedan_wagon.ICE                     $63191 / $62601 R:1.009432
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53964 / $60780 R:0.887858
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48341 / $46125 R:1.048045
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50582 / $56061 R:0.902256
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66229 / $72521 R:0.913239
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63191 / $62601 R:1.009432
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $61468 / $63105 R:0.974056
cross subsidized price / cost ALT ICE                                 $50979 / $49052 R:1.039291
cross subsidized price / cost ALT PHEV                                $57802 / $57752 R:1.000874
cross subsidized price / cost ALT cuv_suv_van                         $54374 / $54374 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68529 / $68529 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56870 / $56870 R:1.000000

2031_0_0  SCORE:0.006567, CE:0.028747, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 VW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.376676 / 0.376675 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.301674 / 0.301675 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.145297 / 0.145296 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095560 / 0.084799 (DELTA:0.010762)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072073 / 0.072031 (DELTA:0.000042)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008720 / 0.019523 (DELTA:0.010803)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58483 / $60780 R:0.962213
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48353 / $46050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55653 / $56061 R:0.992719
cross subsidized price / cost ALT sedan_wagon.BEV                     $71808 / $72521 R:0.990175
cross subsidized price / cost ALT sedan_wagon.ICE                     $62527 / $62646 R:0.998097
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53408 / $60780 R:0.878715
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48353 / $46050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50578 / $56061 R:0.902194
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66733 / $72521 R:0.920196
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62527 / $62646 R:0.998097
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $60932 / $62937 R:0.968133
cross subsidized price / cost ALT ICE                                 $51085 / $49249 R:1.037274
cross subsidized price / cost ALT PHEV                                $57853 / $57794 R:1.001019
cross subsidized price / cost ALT cuv_suv_van                         $54273 / $54552 R:0.994886
cross subsidized price / cost ALT sedan_wagon                         $68285 / $68285 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56744 / $56974 R:0.995967

2031_1_1  SCORE:0.005115, CE:0.010803, CSPE:0.004033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.385806 / 0.385805 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302442 / 0.302445 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135398 / 0.135396 (DELTA:0.000002)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084799 / 0.084799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072031 / 0.072031 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019523 / 0.019523 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58311 / $60780 R:0.959381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48353 / $46050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56260 / $56061 R:1.003546
cross subsidized price / cost ALT sedan_wagon.BEV                     $71808 / $72521 R:0.990175
cross subsidized price / cost ALT sedan_wagon.ICE                     $62482 / $62601 R:0.998097
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53236 / $60780 R:0.875884
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48353 / $46050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51185 / $56061 R:0.913021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66733 / $72521 R:0.920196
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62482 / $62601 R:0.998097
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $60743 / $62895 R:0.965779
cross subsidized price / cost ALT ICE                                 $51071 / $49234 R:1.037306
cross subsidized price / cost ALT PHEV                                $58524 / $57905 R:1.010693
cross subsidized price / cost ALT cuv_suv_van                         $54317 / $54595 R:0.994904
cross subsidized price / cost ALT sedan_wagon                         $68267 / $68267 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56777 / $57006 R:0.995980

2031_2_2  SCORE:0.005098, CE:0.000003, CSPE:0.004020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.385805 / 0.385805 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302445 / 0.302445 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135396 / 0.135396 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084799 / 0.084799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072031 / 0.072031 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019523 / 0.019523 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58311 / $60780 R:0.959381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48353 / $46050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56260 / $56061 R:1.003546
cross subsidized price / cost ALT sedan_wagon.BEV                     $71808 / $72521 R:0.990175
cross subsidized price / cost ALT sedan_wagon.ICE                     $62482 / $62601 R:0.998097
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53236 / $60780 R:0.875884
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48353 / $46050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51185 / $56061 R:0.913021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66733 / $72521 R:0.920196
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62482 / $62601 R:0.998097
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $60743 / $62895 R:0.965779
cross subsidized price / cost ALT ICE                                 $51071 / $49234 R:1.037306
cross subsidized price / cost ALT PHEV                                $58524 / $57905 R:1.010693
cross subsidized price / cost ALT cuv_suv_van                         $54317 / $54595 R:0.994904
cross subsidized price / cost ALT sedan_wagon                         $68267 / $68267 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56777 / $57006 R:0.995980

2031_3_3  SCORE:0.005096, CE:0.000000, CSPE:0.004020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.385805 / 0.385805 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302445 / 0.302445 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135396 / 0.135396 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084799 / 0.084799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072031 / 0.072031 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019523 / 0.019523 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58311 / $60780 R:0.959381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48353 / $46050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56260 / $56061 R:1.003546
cross subsidized price / cost ALT sedan_wagon.BEV                     $71808 / $72521 R:0.990175
cross subsidized price / cost ALT sedan_wagon.ICE                     $62482 / $62601 R:0.998097
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53236 / $60780 R:0.875884
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48353 / $46050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51185 / $56061 R:0.913021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66733 / $72521 R:0.920196
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62482 / $62601 R:0.998097
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $60743 / $62895 R:0.965779
cross subsidized price / cost ALT ICE                                 $51071 / $49234 R:1.037306
cross subsidized price / cost ALT PHEV                                $58524 / $57905 R:1.010693
cross subsidized price / cost ALT cuv_suv_van                         $54317 / $54595 R:0.994904
cross subsidized price / cost ALT sedan_wagon                         $68267 / $68267 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56777 / $57006 R:0.995980

2031_4_4  SCORE:0.005096, CE:0.000000, CSPE:0.004020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.385805 / 0.385805 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302445 / 0.302445 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135396 / 0.135396 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084799 / 0.084799 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072031 / 0.072031 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019523 / 0.019523 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58311 / $60780 R:0.959381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48353 / $46050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56260 / $56061 R:1.003546
cross subsidized price / cost ALT sedan_wagon.BEV                     $71808 / $72521 R:0.990175
cross subsidized price / cost ALT sedan_wagon.ICE                     $62482 / $62601 R:0.998097
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74229 / $70694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53236 / $60780 R:0.875884
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48353 / $46050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51185 / $56061 R:0.913021
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66733 / $72521 R:0.920196
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62482 / $62601 R:0.998097
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $69154 / $70694 R:0.978212

cross subsidized price / cost ALT BEV                                 $60743 / $62895 R:0.965779
cross subsidized price / cost ALT ICE                                 $51071 / $49234 R:1.037306
cross subsidized price / cost ALT PHEV                                $58524 / $57905 R:1.010693
cross subsidized price / cost ALT cuv_suv_van                         $54317 / $54595 R:0.994904
cross subsidized price / cost ALT sedan_wagon                         $68267 / $68267 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56777 / $57006 R:0.995980

2031_5_5  SCORE:0.005096, CE:0.000000, CSPE:0.004020

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.399487 / 0.392743 (DELTA:0.006744)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235150 / 0.262137 (DELTA:0.026988)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.169360 / 0.169359 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.123950 / 0.093857 (DELTA:0.030093)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061406 / 0.061195 (DELTA:0.000211)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010648 / 0.020709 (DELTA:0.010061)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57960 / $60838 R:0.952689
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54513 / $56125 R:0.971271
cross subsidized price / cost ALT sedan_wagon.BEV                     $71205 / $72599 R:0.980809
cross subsidized price / cost ALT sedan_wagon.ICE                     $63538 / $62599 R:1.014998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $60838 R:0.854067
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48513 / $56125 R:0.864368
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65205 / $72599 R:0.898163
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63538 / $62599 R:1.014998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60515 / $63107 R:0.958928
cross subsidized price / cost ALT ICE                                 $51207 / $49163 R:1.041565
cross subsidized price / cost ALT PHEV                                $56673 / $57724 R:0.981792
cross subsidized price / cost ALT cuv_suv_van                         $54188 / $55159 R:0.982398
cross subsidized price / cost ALT sedan_wagon                         $68905 / $68905 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56775 / $57575 R:0.986101

2032_0_0  SCORE:0.028846, CE:0.030093, CSPE:0.013899

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.428645 / 0.390966 (DELTA:0.037679)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222667 / 0.260346 (DELTA:0.037679)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172927 / 0.172927 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092703 / 0.082578 (DELTA:0.010124)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082203 / 0.072541 (DELTA:0.009662)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000855 / 0.020641 (DELTA:0.019786)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57942 / $60838 R:0.952388
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54291 / $56125 R:0.967324
cross subsidized price / cost ALT sedan_wagon.BEV                     $72395 / $72599 R:0.997195
cross subsidized price / cost ALT sedan_wagon.ICE                     $61824 / $62599 R:0.987612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51942 / $60838 R:0.853766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48291 / $56125 R:0.860421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66395 / $72599 R:0.914550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61824 / $62599 R:0.987612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60462 / $62889 R:0.961408
cross subsidized price / cost ALT ICE                                 $51269 / $49638 R:1.032855
cross subsidized price / cost ALT PHEV                                $56429 / $57690 R:0.978143
cross subsidized price / cost ALT cuv_suv_van                         $54139 / $55171 R:0.981297
cross subsidized price / cost ALT sedan_wagon                         $68260 / $68260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56621 / $57472 R:0.985202

2032_1_1  SCORE:0.043822, CE:0.037679, CSPE:0.014798

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.436284 / 0.400097 (DELTA:0.036187)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.230235 / 0.266422 (DELTA:0.036187)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157720 / 0.157720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082578 / 0.082578 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072541 / 0.072541 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020641 / 0.020641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57942 / $60838 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55217 / $56125 R:0.983813
cross subsidized price / cost ALT sedan_wagon.BEV                     $72395 / $72599 R:0.997195
cross subsidized price / cost ALT sedan_wagon.ICE                     $61824 / $62599 R:0.987612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51942 / $60838 R:0.853765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49217 / $56125 R:0.876910
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66395 / $72599 R:0.914550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61824 / $62599 R:0.987612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60414 / $62850 R:0.961241
cross subsidized price / cost ALT ICE                                 $51216 / $49573 R:1.033140
cross subsidized price / cost ALT PHEV                                $57430 / $57823 R:0.993192
cross subsidized price / cost ALT cuv_suv_van                         $54313 / $55149 R:0.984839
cross subsidized price / cost ALT sedan_wagon                         $68260 / $68260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56764 / $57453 R:0.988005

2032_2_2  SCORE:0.039286, CE:0.036187, CSPE:0.011995

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.400097 / 0.400097 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266422 / 0.266422 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157720 / 0.157720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082578 / 0.082578 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072541 / 0.072541 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020641 / 0.020641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57942 / $60838 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55217 / $56125 R:0.983813
cross subsidized price / cost ALT sedan_wagon.BEV                     $72395 / $72599 R:0.997195
cross subsidized price / cost ALT sedan_wagon.ICE                     $61824 / $62599 R:0.987612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51942 / $60838 R:0.853765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49217 / $56125 R:0.876910
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66395 / $72599 R:0.914550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61824 / $62599 R:0.987612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60414 / $62850 R:0.961241
cross subsidized price / cost ALT ICE                                 $51216 / $49573 R:1.033140
cross subsidized price / cost ALT PHEV                                $57430 / $57823 R:0.993192
cross subsidized price / cost ALT cuv_suv_van                         $54313 / $55149 R:0.984839
cross subsidized price / cost ALT sedan_wagon                         $68260 / $68260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56764 / $57453 R:0.988005

2032_3_3  SCORE:0.015161, CE:0.000000, CSPE:0.011995

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.400097 / 0.400097 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266422 / 0.266422 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157720 / 0.157720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082578 / 0.082578 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072541 / 0.072541 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020641 / 0.020641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57942 / $60838 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55217 / $56125 R:0.983813
cross subsidized price / cost ALT sedan_wagon.BEV                     $72395 / $72599 R:0.997195
cross subsidized price / cost ALT sedan_wagon.ICE                     $61824 / $62599 R:0.987612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51942 / $60838 R:0.853765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49217 / $56125 R:0.876910
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66395 / $72599 R:0.914550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61824 / $62599 R:0.987612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60414 / $62850 R:0.961241
cross subsidized price / cost ALT ICE                                 $51216 / $49573 R:1.033140
cross subsidized price / cost ALT PHEV                                $57430 / $57823 R:0.993192
cross subsidized price / cost ALT cuv_suv_van                         $54313 / $55149 R:0.984839
cross subsidized price / cost ALT sedan_wagon                         $68260 / $68260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56764 / $57453 R:0.988005

2032_4_4  SCORE:0.015161, CE:0.000000, CSPE:0.011995

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.400097 / 0.400097 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266422 / 0.266422 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157720 / 0.157720 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082578 / 0.082578 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072541 / 0.072541 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020641 / 0.020641 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57942 / $60838 R:0.952386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48328 / $46027 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55217 / $56125 R:0.983813
cross subsidized price / cost ALT sedan_wagon.BEV                     $72395 / $72599 R:0.997195
cross subsidized price / cost ALT sedan_wagon.ICE                     $61824 / $62599 R:0.987612
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74339 / $70799 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51942 / $60838 R:0.853765
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48328 / $46027 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49217 / $56125 R:0.876910
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66395 / $72599 R:0.914550
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61824 / $62599 R:0.987612
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68339 / $70799 R:0.965254

cross subsidized price / cost ALT BEV                                 $60414 / $62850 R:0.961241
cross subsidized price / cost ALT ICE                                 $51216 / $49573 R:1.033140
cross subsidized price / cost ALT PHEV                                $57430 / $57823 R:0.993192
cross subsidized price / cost ALT cuv_suv_van                         $54313 / $55149 R:0.984839
cross subsidized price / cost ALT sedan_wagon                         $68260 / $68260 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56764 / $57453 R:0.988005

2032_5_5  SCORE:0.015161, CE:0.000000, CSPE:0.011995

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.284100 / 0.296355 (DELTA:0.012255)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.245694 / 0.354737 (DELTA:0.109043)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274884 / 0.173889 (DELTA:0.100996)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.107879 / 0.086627 (DELTA:0.021252)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070018 / 0.071290 (DELTA:0.001272)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017424 / 0.017102 (DELTA:0.000322)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59017 / $60394 R:0.977198
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51513 / $49060 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69548 / $72799 R:0.955348
cross subsidized price / cost ALT sedan_wagon.ICE                     $65723 / $62593 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74389 / $70970 R:1.048180

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59017 / $60394 R:0.977198
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51513 / $49060 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69548 / $72799 R:0.955348
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65723 / $62593 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74389 / $70970 R:1.048180

cross subsidized price / cost ALT BEV                                 $61399 / $63200 R:0.971505
cross subsidized price / cost ALT ICE                                 $53891 / $51325 R:1.050000
cross subsidized price / cost ALT PHEV                                $55045 / $57158 R:0.963032
cross subsidized price / cost ALT cuv_suv_van                         $54552 / $54552 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $68463 / $68463 R:1.000000
cross subsidized price / cost ALT TOTAL                               $56987 / $56987 R:1.000000

2033_0_0  SCORE:0.074098, CE:0.109043, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 VW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304758 / 0.304758 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.251893 / 0.349104 (DELTA:0.097211)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.268330 / 0.171119 (DELTA:0.097211)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085973 / 0.085892 (DELTA:0.000081)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070648 / 0.070307 (DELTA:0.000341)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018399 / 0.018820 (DELTA:0.000421)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58632 / $60394 R:0.970832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $51513 / $49060 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69753 / $72799 R:0.958157
cross subsidized price / cost ALT sedan_wagon.ICE                     $66231 / $63181 R:1.048267
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73452 / $70970 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58632 / $60394 R:0.970832
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $51513 / $49060 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69753 / $72799 R:0.958157
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66231 / $63181 R:1.048267
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73452 / $70970 R:1.034982

cross subsidized price / cost ALT BEV                                 $61077 / $63121 R:0.967618
cross subsidized price / cost ALT ICE                                 $53980 / $51427 R:1.049643
cross subsidized price / cost ALT PHEV                                $55155 / $57303 R:0.962517
cross subsidized price / cost ALT cuv_suv_van                         $54481 / $54645 R:0.997001
cross subsidized price / cost ALT sedan_wagon                         $68736 / $68739 R:0.999958
cross subsidized price / cost ALT TOTAL                               $56976 / $57112 R:0.997624

2033_1_1  SCORE:0.067806, CE:0.097211, CSPE:0.002376

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 VW
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304758 / 0.304758 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349104 / 0.349104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171119 / 0.171119 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109585 / 0.088168 (DELTA:0.021417)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037232 / 0.060359 (DELTA:0.023128)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028203 / 0.026492 (DELTA:0.001711)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58632 / $60394 R:0.970832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55069 / $52447 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70558 / $72799 R:0.969213
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70868 / $70970 R:0.998574

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58632 / $60394 R:0.970832
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55069 / $52447 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70558 / $72799 R:0.969213
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70868 / $70970 R:0.998574

cross subsidized price / cost ALT BEV                                 $61308 / $63177 R:0.970413
cross subsidized price / cost ALT ICE                                 $57224 / $54499 R:1.050000
cross subsidized price / cost ALT PHEV                                $55519 / $57834 R:0.959980
cross subsidized price / cost ALT cuv_suv_van                         $55986 / $56078 R:0.998356
cross subsidized price / cost ALT sedan_wagon                         $70303 / $70303 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58492 / $58568 R:0.998701

2033_2_2  SCORE:0.001644, CE:0.023128, CSPE:0.001299

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304758 / 0.304758 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349104 / 0.349104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171119 / 0.171119 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088168 / 0.088168 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060359 / 0.060359 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026492 / 0.026492 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58632 / $60394 R:0.970832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55069 / $52447 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70558 / $72799 R:0.969213
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70868 / $70970 R:0.998574

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58632 / $60394 R:0.970832
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55069 / $52447 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70558 / $72799 R:0.969213
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70868 / $70970 R:0.998574

cross subsidized price / cost ALT BEV                                 $61308 / $63177 R:0.970413
cross subsidized price / cost ALT ICE                                 $57224 / $54499 R:1.050000
cross subsidized price / cost ALT PHEV                                $55519 / $57834 R:0.959980
cross subsidized price / cost ALT cuv_suv_van                         $55986 / $56078 R:0.998356
cross subsidized price / cost ALT sedan_wagon                         $70303 / $70303 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58492 / $58568 R:0.998701

2033_3_3  SCORE:0.001644, CE:0.000000, CSPE:0.001299

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304758 / 0.304758 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349104 / 0.349104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171119 / 0.171119 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088168 / 0.088168 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060359 / 0.060359 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026492 / 0.026492 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58632 / $60394 R:0.970832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55069 / $52447 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70558 / $72799 R:0.969213
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70868 / $70970 R:0.998574

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58632 / $60394 R:0.970832
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55069 / $52447 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70558 / $72799 R:0.969213
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70868 / $70970 R:0.998574

cross subsidized price / cost ALT BEV                                 $61308 / $63177 R:0.970413
cross subsidized price / cost ALT ICE                                 $57224 / $54499 R:1.050000
cross subsidized price / cost ALT PHEV                                $55519 / $57834 R:0.959980
cross subsidized price / cost ALT cuv_suv_van                         $55986 / $56078 R:0.998356
cross subsidized price / cost ALT sedan_wagon                         $70303 / $70303 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58492 / $58568 R:0.998701

2033_4_4  SCORE:0.001644, CE:0.000000, CSPE:0.001299

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.304758 / 0.304758 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349104 / 0.349104 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171119 / 0.171119 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088168 / 0.088168 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060359 / 0.060359 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026492 / 0.026492 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58632 / $60394 R:0.970832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55069 / $52447 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53143 / $55800 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70558 / $72799 R:0.969213
cross subsidized price / cost ALT sedan_wagon.ICE                     $69684 / $66365 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70868 / $70970 R:0.998574

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58632 / $60394 R:0.970832
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55069 / $52447 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53143 / $55800 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70558 / $72799 R:0.969213
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69684 / $66365 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70868 / $70970 R:0.998574

cross subsidized price / cost ALT BEV                                 $61308 / $63177 R:0.970413
cross subsidized price / cost ALT ICE                                 $57224 / $54499 R:1.050000
cross subsidized price / cost ALT PHEV                                $55519 / $57834 R:0.959980
cross subsidized price / cost ALT cuv_suv_van                         $55986 / $56078 R:0.998356
cross subsidized price / cost ALT sedan_wagon                         $70303 / $70303 R:1.000000
cross subsidized price / cost ALT TOTAL                               $58492 / $58568 R:0.998701

2033_5_5  SCORE:0.001644, CE:0.000000, CSPE:0.001299

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.328131 / 0.328126 (DELTA:0.000005)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.239275 / 0.313649 (DELTA:0.074374)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.237812 / 0.183981 (DELTA:0.053831)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.137067 / 0.095230 (DELTA:0.041837)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037602 / 0.059183 (DELTA:0.021581)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020112 / 0.019832 (DELTA:0.000281)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58342 / $59691 R:0.977400
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69529 / $72208 R:0.962898
cross subsidized price / cost ALT sedan_wagon.ICE                     $69536 / $66225 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73865 / $70882 R:1.042084

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58342 / $59691 R:0.977400
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69529 / $72208 R:0.962898
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69536 / $66225 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73865 / $70882 R:1.042084

cross subsidized price / cost ALT BEV                                 $60858 / $62506 R:0.973631
cross subsidized price / cost ALT ICE                                 $55833 / $53174 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57082 R:0.963220
cross subsidized price / cost ALT cuv_suv_van                         $55205 / $55367 R:0.997060
cross subsidized price / cost ALT sedan_wagon                         $70025 / $70025 R:1.000000
cross subsidized price / cost ALT TOTAL                               $57787 / $57921 R:0.997679

2034_0_0  SCORE:0.045677, CE:0.074374, CSPE:0.002321

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.362511 / 0.362509 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217153 / 0.291978 (DELTA:0.074825)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.246092 / 0.171269 (DELTA:0.074823)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101046 / 0.083794 (DELTA:0.017253)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072348 / 0.072039 (DELTA:0.000309)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000850 / 0.018411 (DELTA:0.017561)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56871 / $59691 R:0.952763
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70573 / $72208 R:0.977358
cross subsidized price / cost ALT sedan_wagon.ICE                     $67221 / $66225 R:1.015042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74425 / $70882 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56871 / $59691 R:0.952763
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70573 / $72208 R:0.977358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67221 / $66225 R:1.015042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74425 / $70882 R:1.049987

cross subsidized price / cost ALT BEV                                 $59444 / $62041 R:0.958138
cross subsidized price / cost ALT ICE                                 $56012 / $53781 R:1.041481
cross subsidized price / cost ALT PHEV                                $55032 / $57079 R:0.964146
cross subsidized price / cost ALT cuv_suv_van                         $54776 / $55666 R:0.984006
cross subsidized price / cost ALT sedan_wagon                         $69594 / $69594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $57358 / $58093 R:0.987344

2034_1_1  SCORE:0.065878, CE:0.074825, CSPE:0.012656

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.368426 / 0.363055 (DELTA:0.005371)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211355 / 0.291633 (DELTA:0.080278)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.245974 / 0.171067 (DELTA:0.074907)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083794 / 0.083794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072039 / 0.072039 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018411 / 0.018411 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56848 / $59691 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50711 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70573 / $72208 R:0.977358
cross subsidized price / cost ALT sedan_wagon.ICE                     $67186 / $66191 R:1.015042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74425 / $70882 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56848 / $59691 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50711 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70573 / $72208 R:0.977358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67186 / $66191 R:1.015042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74425 / $70882 R:1.049987

cross subsidized price / cost ALT BEV                                 $59422 / $62038 R:0.957833
cross subsidized price / cost ALT ICE                                 $56008 / $53778 R:1.041477
cross subsidized price / cost ALT PHEV                                $55034 / $57080 R:0.964159
cross subsidized price / cost ALT cuv_suv_van                         $54768 / $55671 R:0.983786
cross subsidized price / cost ALT sedan_wagon                         $69580 / $69580 R:0.999997
cross subsidized price / cost ALT TOTAL                               $57349 / $58095 R:0.987169

2034_2_2  SCORE:0.069733, CE:0.080278, CSPE:0.012831

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.363055 / 0.363055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291633 / 0.291633 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171067 / 0.171067 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083794 / 0.083794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072039 / 0.072039 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018411 / 0.018411 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56848 / $59691 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54313 / $51727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70573 / $72208 R:0.977358
cross subsidized price / cost ALT sedan_wagon.ICE                     $67318 / $66321 R:1.015042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74425 / $70882 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56848 / $59691 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54313 / $51727 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70573 / $72208 R:0.977358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67318 / $66321 R:1.015042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74425 / $70882 R:1.049987

cross subsidized price / cost ALT BEV                                 $59422 / $62038 R:0.957833
cross subsidized price / cost ALT ICE                                 $56889 / $54618 R:1.041591
cross subsidized price / cost ALT PHEV                                $55034 / $57080 R:0.964159
cross subsidized price / cost ALT cuv_suv_van                         $55145 / $56029 R:0.984210
cross subsidized price / cost ALT sedan_wagon                         $69634 / $69634 R:1.000008
cross subsidized price / cost ALT TOTAL                               $57669 / $58400 R:0.987492

2034_3_3  SCORE:0.015790, CE:0.000000, CSPE:0.012508

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.363055 / 0.363055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291633 / 0.291633 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171067 / 0.171067 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083794 / 0.083794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072039 / 0.072039 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018411 / 0.018411 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56848 / $59691 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54313 / $51727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70573 / $72208 R:0.977358
cross subsidized price / cost ALT sedan_wagon.ICE                     $67318 / $66321 R:1.015042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74425 / $70882 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56848 / $59691 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54313 / $51727 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70573 / $72208 R:0.977358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67318 / $66321 R:1.015042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74425 / $70882 R:1.049987

cross subsidized price / cost ALT BEV                                 $59422 / $62038 R:0.957833
cross subsidized price / cost ALT ICE                                 $56889 / $54618 R:1.041591
cross subsidized price / cost ALT PHEV                                $55034 / $57080 R:0.964159
cross subsidized price / cost ALT cuv_suv_van                         $55145 / $56029 R:0.984210
cross subsidized price / cost ALT sedan_wagon                         $69634 / $69634 R:1.000008
cross subsidized price / cost ALT TOTAL                               $57669 / $58400 R:0.987492

2034_4_4  SCORE:0.015790, CE:0.000000, CSPE:0.012508

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.363055 / 0.363055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291633 / 0.291633 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171067 / 0.171067 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083794 / 0.083794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072039 / 0.072039 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018411 / 0.018411 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56848 / $59691 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54313 / $51727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52947 / $55595 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70573 / $72208 R:0.977358
cross subsidized price / cost ALT sedan_wagon.ICE                     $67318 / $66321 R:1.015042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74425 / $70882 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56848 / $59691 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54313 / $51727 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52947 / $55595 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70573 / $72208 R:0.977358
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67318 / $66321 R:1.015042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74425 / $70882 R:1.049987

cross subsidized price / cost ALT BEV                                 $59422 / $62038 R:0.957833
cross subsidized price / cost ALT ICE                                 $56889 / $54618 R:1.041591
cross subsidized price / cost ALT PHEV                                $55034 / $57080 R:0.964159
cross subsidized price / cost ALT cuv_suv_van                         $55145 / $56029 R:0.984210
cross subsidized price / cost ALT sedan_wagon                         $69634 / $69634 R:1.000008
cross subsidized price / cost ALT TOTAL                               $57669 / $58400 R:0.987492

2034_5_5  SCORE:0.015790, CE:0.000000, CSPE:0.012508

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.370477 / 0.370474 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.235580 / 0.286405 (DELTA:0.050825)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200092 / 0.169766 (DELTA:0.030326)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122379 / 0.093721 (DELTA:0.028658)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061403 / 0.061363 (DELTA:0.000040)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010069 / 0.018270 (DELTA:0.008201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56517 / $59023 R:0.957551
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69274 / $71645 R:0.966914
cross subsidized price / cost ALT sedan_wagon.ICE                     $68710 / $66143 R:1.038807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56517 / $59023 R:0.957551
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69274 / $71645 R:0.966914
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68710 / $66143 R:1.038807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.049997

cross subsidized price / cost ALT BEV                                 $59093 / $61571 R:0.959751
cross subsidized price / cost ALT ICE                                 $55976 / $53435 R:1.047555
cross subsidized price / cost ALT PHEV                                $54931 / $56972 R:0.964163
cross subsidized price / cost ALT cuv_suv_van                         $54630 / $55417 R:0.985799
cross subsidized price / cost ALT sedan_wagon                         $69606 / $69606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $57226 / $57877 R:0.988759

2035_0_0  SCORE:0.041253, CE:0.050825, CSPE:0.011241

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.382095 / 0.377885 (DELTA:0.004210)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.240692 / 0.281753 (DELTA:0.041061)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.203860 / 0.167008 (DELTA:0.036851)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.109442 / 0.097266 (DELTA:0.012176)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056017 / 0.057619 (DELTA:0.001601)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007895 / 0.018469 (DELTA:0.010575)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56212 / $59023 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69013 / $71645 R:0.963263
cross subsidized price / cost ALT sedan_wagon.ICE                     $69487 / $66178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56212 / $59023 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69013 / $71645 R:0.963263
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69487 / $66178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.050000

cross subsidized price / cost ALT BEV                                 $58833 / $61607 R:0.954971
cross subsidized price / cost ALT ICE                                 $56004 / $53338 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57009 R:0.964449
cross subsidized price / cost ALT cuv_suv_van                         $54521 / $55476 R:0.982796
cross subsidized price / cost ALT sedan_wagon                         $69735 / $69735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $57159 / $57948 R:0.986385

2035_1_1  SCORE:0.044578, CE:0.041061, CSPE:0.013615

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.384011 / 0.377885 (DELTA:0.006126)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233303 / 0.281753 (DELTA:0.048449)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209332 / 0.167008 (DELTA:0.042323)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097266 / 0.097266 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057619 / 0.057619 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018469 / 0.018469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56212 / $59023 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53247 / $50712 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69013 / $71645 R:0.963263
cross subsidized price / cost ALT sedan_wagon.ICE                     $69452 / $66145 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56212 / $59023 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53247 / $50712 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69013 / $71645 R:0.963263
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69452 / $66145 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.050000

cross subsidized price / cost ALT BEV                                 $58833 / $61607 R:0.954971
cross subsidized price / cost ALT ICE                                 $55999 / $53332 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57009 R:0.964449
cross subsidized price / cost ALT cuv_suv_van                         $54521 / $55476 R:0.982796
cross subsidized price / cost ALT sedan_wagon                         $69724 / $69724 R:0.999992
cross subsidized price / cost ALT TOTAL                               $57157 / $57946 R:0.986383

2035_2_2  SCORE:0.049504, CE:0.048449, CSPE:0.013617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.377885 / 0.377885 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281753 / 0.281753 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167008 / 0.167008 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097266 / 0.097266 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057619 / 0.057619 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018469 / 0.018469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56212 / $59023 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54161 / $51582 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69013 / $71645 R:0.963263
cross subsidized price / cost ALT sedan_wagon.ICE                     $69586 / $66272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56212 / $59023 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54161 / $51582 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69013 / $71645 R:0.963263
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69586 / $66272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.050000

cross subsidized price / cost ALT BEV                                 $58833 / $61607 R:0.954971
cross subsidized price / cost ALT ICE                                 $56780 / $54076 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57009 R:0.964449
cross subsidized price / cost ALT cuv_suv_van                         $54833 / $55772 R:0.983153
cross subsidized price / cost ALT sedan_wagon                         $69768 / $69766 R:1.000023
cross subsidized price / cost ALT TOTAL                               $57422 / $58198 R:0.986659

2035_3_3  SCORE:0.016847, CE:0.000000, CSPE:0.013341

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.377885 / 0.377885 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281753 / 0.281753 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167008 / 0.167008 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097266 / 0.097266 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057619 / 0.057619 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018469 / 0.018469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56212 / $59023 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54161 / $51582 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69013 / $71645 R:0.963263
cross subsidized price / cost ALT sedan_wagon.ICE                     $69586 / $66272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56212 / $59023 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54161 / $51582 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69013 / $71645 R:0.963263
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69586 / $66272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.050000

cross subsidized price / cost ALT BEV                                 $58833 / $61607 R:0.954971
cross subsidized price / cost ALT ICE                                 $56780 / $54076 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57009 R:0.964449
cross subsidized price / cost ALT cuv_suv_van                         $54833 / $55772 R:0.983153
cross subsidized price / cost ALT sedan_wagon                         $69768 / $69766 R:1.000023
cross subsidized price / cost ALT TOTAL                               $57422 / $58198 R:0.986659

2035_4_4  SCORE:0.016847, CE:0.000000, CSPE:0.013341

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.377885 / 0.377885 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.281753 / 0.281753 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167008 / 0.167008 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097266 / 0.097266 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057619 / 0.057619 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018469 / 0.018469 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56212 / $59023 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54161 / $51582 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52845 / $55487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69013 / $71645 R:0.963263
cross subsidized price / cost ALT sedan_wagon.ICE                     $69586 / $66272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74313 / $70774 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56212 / $59023 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54161 / $51582 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52845 / $55487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69013 / $71645 R:0.963263
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69586 / $66272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74313 / $70774 R:1.050000

cross subsidized price / cost ALT BEV                                 $58833 / $61607 R:0.954971
cross subsidized price / cost ALT ICE                                 $56780 / $54076 R:1.050000
cross subsidized price / cost ALT PHEV                                $54983 / $57009 R:0.964449
cross subsidized price / cost ALT cuv_suv_van                         $54833 / $55772 R:0.983153
cross subsidized price / cost ALT sedan_wagon                         $69768 / $69766 R:1.000023
cross subsidized price / cost ALT TOTAL                               $57422 / $58198 R:0.986659

2035_5_5  SCORE:0.016847, CE:0.000000, CSPE:0.013341

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.360341 / 0.360339 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.240988 / 0.292287 (DELTA:0.051300)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204755 / 0.174629 (DELTA:0.030126)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.144342 / 0.097873 (DELTA:0.046469)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048292 / 0.056495 (DELTA:0.008203)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001283 / 0.018377 (DELTA:0.017094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56898 / $58725 R:0.968888
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53167 / $50635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68827 / $71401 R:0.963946
cross subsidized price / cost ALT sedan_wagon.ICE                     $69525 / $66214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56898 / $58725 R:0.968888
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53167 / $50635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68827 / $71401 R:0.963946
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69525 / $66214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.050000

cross subsidized price / cost ALT BEV                                 $59446 / $61432 R:0.967661
cross subsidized price / cost ALT ICE                                 $55816 / $53159 R:1.050000
cross subsidized price / cost ALT PHEV                                $54760 / $56809 R:0.963942
cross subsidized price / cost ALT cuv_suv_van                         $54697 / $55154 R:0.991701
cross subsidized price / cost ALT sedan_wagon                         $69626 / $69626 R:1.000001
cross subsidized price / cost ALT TOTAL                               $57276 / $57654 R:0.993433

2036_0_0  SCORE:0.035441, CE:0.051300, CSPE:0.006567

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.376580 / 0.376579 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.244361 / 0.282121 (DELTA:0.037761)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206315 / 0.168555 (DELTA:0.037760)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126399 / 0.097751 (DELTA:0.028648)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045281 / 0.056651 (DELTA:0.011370)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001065 / 0.018343 (DELTA:0.017278)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56225 / $58725 R:0.957437
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53167 / $50635 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68821 / $71401 R:0.963863
cross subsidized price / cost ALT sedan_wagon.ICE                     $69476 / $66167 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56225 / $58725 R:0.957437
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53167 / $50635 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68821 / $71401 R:0.963863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69476 / $66167 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.049999

cross subsidized price / cost ALT BEV                                 $58821 / $61337 R:0.958979
cross subsidized price / cost ALT ICE                                 $55894 / $53232 R:1.050000
cross subsidized price / cost ALT PHEV                                $54823 / $56853 R:0.964289
cross subsidized price / cost ALT cuv_suv_van                         $54467 / $55278 R:0.985321
cross subsidized price / cost ALT sedan_wagon                         $69606 / $69606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $57082 / $57754 R:0.988377

2036_1_1  SCORE:0.039853, CE:0.037761, CSPE:0.011623

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.401666 / 0.383899 (DELTA:0.017767)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238290 / 0.277493 (DELTA:0.039203)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187299 / 0.165863 (DELTA:0.021436)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097751 / 0.097751 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056651 / 0.056651 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018343 / 0.018343 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55928 / $58725 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53171 / $50639 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68821 / $71401 R:0.963863
cross subsidized price / cost ALT sedan_wagon.ICE                     $69404 / $66099 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55928 / $58725 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53171 / $50639 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68821 / $71401 R:0.963863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69404 / $66099 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.049999

cross subsidized price / cost ALT BEV                                 $58545 / $61297 R:0.955095
cross subsidized price / cost ALT ICE                                 $55923 / $53260 R:1.050000
cross subsidized price / cost ALT PHEV                                $54854 / $56875 R:0.964458
cross subsidized price / cost ALT cuv_suv_van                         $54359 / $55336 R:0.982347
cross subsidized price / cost ALT sedan_wagon                         $69583 / $69584 R:0.999984
cross subsidized price / cost ALT TOTAL                               $56989 / $57797 R:0.986015

2036_2_2  SCORE:0.043789, CE:0.039203, CSPE:0.013985

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.383899 / 0.383899 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277493 / 0.277493 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165863 / 0.165863 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097751 / 0.097751 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056651 / 0.056651 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018343 / 0.018343 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55928 / $58725 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54078 / $51503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68821 / $71401 R:0.963863
cross subsidized price / cost ALT sedan_wagon.ICE                     $69537 / $66226 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55928 / $58725 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54078 / $51503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68821 / $71401 R:0.963863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69537 / $66226 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.049999

cross subsidized price / cost ALT BEV                                 $58545 / $61297 R:0.955095
cross subsidized price / cost ALT ICE                                 $56699 / $53999 R:1.050000
cross subsidized price / cost ALT PHEV                                $54854 / $56875 R:0.964458
cross subsidized price / cost ALT cuv_suv_van                         $54663 / $55626 R:0.982699
cross subsidized price / cost ALT sedan_wagon                         $69626 / $69625 R:1.000014
cross subsidized price / cost ALT TOTAL                               $57248 / $58044 R:0.986287

2036_3_3  SCORE:0.017301, CE:0.000000, CSPE:0.013713

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.383899 / 0.383899 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277493 / 0.277493 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165863 / 0.165863 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097751 / 0.097751 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056651 / 0.056651 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018343 / 0.018343 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55928 / $58725 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54078 / $51503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68821 / $71401 R:0.963863
cross subsidized price / cost ALT sedan_wagon.ICE                     $69537 / $66226 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55928 / $58725 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54078 / $51503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68821 / $71401 R:0.963863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69537 / $66226 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.049999

cross subsidized price / cost ALT BEV                                 $58545 / $61297 R:0.955095
cross subsidized price / cost ALT ICE                                 $56699 / $53999 R:1.050000
cross subsidized price / cost ALT PHEV                                $54854 / $56875 R:0.964458
cross subsidized price / cost ALT cuv_suv_van                         $54663 / $55626 R:0.982699
cross subsidized price / cost ALT sedan_wagon                         $69626 / $69625 R:1.000014
cross subsidized price / cost ALT TOTAL                               $57248 / $58044 R:0.986287

2036_4_4  SCORE:0.017301, CE:0.000000, CSPE:0.013713

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.383899 / 0.383899 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277493 / 0.277493 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165863 / 0.165863 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097751 / 0.097751 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056651 / 0.056651 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018343 / 0.018343 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55928 / $58725 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54078 / $51503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52715 / $55351 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68821 / $71401 R:0.963863
cross subsidized price / cost ALT sedan_wagon.ICE                     $69537 / $66226 R:1.049999
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74195 / $70662 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55928 / $58725 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54078 / $51503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52715 / $55351 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68821 / $71401 R:0.963863
modified cross subsidized price / cost ALT sedan_wagon.ICE            $69537 / $66226 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74195 / $70662 R:1.049999

cross subsidized price / cost ALT BEV                                 $58545 / $61297 R:0.955095
cross subsidized price / cost ALT ICE                                 $56699 / $53999 R:1.050000
cross subsidized price / cost ALT PHEV                                $54854 / $56875 R:0.964458
cross subsidized price / cost ALT cuv_suv_van                         $54663 / $55626 R:0.982699
cross subsidized price / cost ALT sedan_wagon                         $69626 / $69625 R:1.000014
cross subsidized price / cost ALT TOTAL                               $57248 / $58044 R:0.986287

2036_5_5  SCORE:0.017301, CE:0.000000, CSPE:0.013713

