OMEGA 2.3.0 session Final started at 2024-03-04 20:21:33


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=Volvo
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052635 / 0.052685 (DELTA:0.000050)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612309 / 0.612887 (DELTA:0.000578)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184104 / 0.184278 (DELTA:0.000174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064344 / 0.064002 (DELTA:0.000342)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068920 / 0.068554 (DELTA:0.000366)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017688 / 0.017594 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77780 / $77780 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68803 / $68803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63603 / $63603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57616 / $57616 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74855 / $77780 R:0.962394
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65878 / $68803 R:0.957488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60678 / $63603 R:0.954012
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54691 / $57616 R:0.949233

cross subsidized price / cost ALT BEV                                 $70004 / $70004 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $67828 / $67828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60602 / $60602 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55221 / $55221 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59795 / $59795 R:1.000000

2023_0_0  SCORE:0.000267, CE:0.000578, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052685 / 0.052685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612887 / 0.612887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184278 / 0.184278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064002 / 0.064002 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068554 / 0.068554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017594 / 0.017594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77780 / $77780 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68803 / $68803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63603 / $63603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57616 / $57616 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74855 / $77780 R:0.962394
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65878 / $68803 R:0.957488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60678 / $63603 R:0.954012
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54691 / $57616 R:0.949233

cross subsidized price / cost ALT BEV                                 $70004 / $70004 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $67828 / $67828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60602 / $60602 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55221 / $55221 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59795 / $59795 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085196 / 0.092648 (DELTA:0.007452)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582980 / 0.577413 (DELTA:0.005566)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184810 / 0.185331 (DELTA:0.000521)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075002 / 0.067826 (DELTA:0.007176)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053683 / 0.052807 (DELTA:0.000876)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018329 / 0.023975 (DELTA:0.005646)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $62916 R:0.955056
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60042 / $57183 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002824
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56863 / $62916 R:0.903797
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56817 / $57183 R:0.993603

cross subsidized price / cost ALT BEV                                 $72078 / $71050 R:1.014465
cross subsidized price / cost ALT ICE                                 $54383 / $55759 R:0.975329
cross subsidized price / cost ALT PHEV                                $70437 / $67083 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:0.999999
cross subsidized price / cost ALT TOTAL                               $60583 / $60583 R:1.000000

2024_0_0  SCORE:0.004513, CE:0.007452, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085434 / 0.092648 (DELTA:0.007215)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584622 / 0.577413 (DELTA:0.007208)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185337 / 0.185331 (DELTA:0.000006)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074742 / 0.068072 (DELTA:0.006670)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052558 / 0.052807 (DELTA:0.000248)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017307 / 0.023729 (DELTA:0.006422)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_1_1  SCORE:0.004810, CE:0.007215, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087795 / 0.092648 (DELTA:0.004853)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582265 / 0.577413 (DELTA:0.004852)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185332 / 0.185331 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068072 / 0.068072 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023729 / 0.023729 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_2_2  SCORE:0.003236, CE:0.004853, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092648 / 0.092648 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577413 / 0.577413 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185331 / 0.185331 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068072 / 0.068072 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023729 / 0.023729 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052537 / 0.095069 (DELTA:0.042531)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580405 / 0.577902 (DELTA:0.002503)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.226271 / 0.187422 (DELTA:0.038849)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059460 / 0.067544 (DELTA:0.008084)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047381 / 0.046984 (DELTA:0.000397)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033945 / 0.025078 (DELTA:0.008867)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969368
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969368
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971292
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:1.000000

2025_0_0  SCORE:0.027961, CE:0.042531, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.095069 (DELTA:0.042459)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582234 / 0.577903 (DELTA:0.004331)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225550 / 0.187422 (DELTA:0.038128)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060252 / 0.067544 (DELTA:0.007293)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045848 / 0.046984 (DELTA:0.001136)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033507 / 0.025078 (DELTA:0.008429)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_1_1  SCORE:0.028307, CE:0.042459, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.095069 (DELTA:0.042459)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582879 / 0.577903 (DELTA:0.004977)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224905 / 0.187422 (DELTA:0.037482)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067544 / 0.067544 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046984 / 0.046984 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025078 / 0.025078 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_2_2  SCORE:0.028307, CE:0.042459, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095069 / 0.095069 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577903 / 0.577903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067544 / 0.067544 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046984 / 0.046984 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025078 / 0.025078 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053116 / 0.142891 (DELTA:0.089775)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535743 / 0.534224 (DELTA:0.001519)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274209 / 0.188313 (DELTA:0.085896)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056653 / 0.064146 (DELTA:0.007493)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046052 / 0.045259 (DELTA:0.000794)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034227 / 0.025167 (DELTA:0.009059)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79305 / $75528 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54348 / $56554 R:0.960991
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71254 / $67861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61110 / $61689 R:0.990619
cross subsidized price / cost ALT sedan_wagon.ICE                     $48896 / $46576 R:1.049830
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53974 / $56673 R:0.952382

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76005 / $75528 R:1.006308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54348 / $56554 R:0.960991
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67954 / $67861 R:1.001372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57810 / $61689 R:0.937125
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48896 / $46576 R:1.049830
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50674 / $56673 R:0.894154

cross subsidized price / cost ALT BEV                                 $73667 / $71240 R:1.034069
cross subsidized price / cost ALT ICE                                 $53922 / $55775 R:0.966785
cross subsidized price / cost ALT PHEV                                $69217 / $66542 R:1.040198
cross subsidized price / cost ALT cuv_suv_van                         $62147 / $62147 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55668 / $55668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61275 / $61275 R:1.000000

2026_0_0  SCORE:0.059063, CE:0.089775, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053262 / 0.124084 (DELTA:0.070822)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537658 / 0.553031 (DELTA:0.015374)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274508 / 0.188313 (DELTA:0.086196)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060134 / 0.062710 (DELTA:0.002576)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018762 / 0.016186 (DELTA:0.002576)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75528 / $75528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56554 / $56554 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67861 / $67861 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61689 / $61689 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56673 / $56673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72228 / $75528 R:0.956308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56554 / $56554 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64561 / $67861 R:0.951372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58389 / $61689 R:0.946506
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53373 / $56673 R:0.941772

cross subsidized price / cost ALT BEV                                 $71242 / $71242 R:1.000000
cross subsidized price / cost ALT ICE                                 $55538 / $55538 R:1.000000
cross subsidized price / cost ALT PHEV                                $66975 / $66975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61735 / $61735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54043 / $54043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60700 / $60700 R:1.000000

2026_1_1  SCORE:0.057464, CE:0.086196, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124084 / 0.124084 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553031 / 0.553031 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188313 / 0.188313 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75528 / $75528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56554 / $56554 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67861 / $67861 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61689 / $61689 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56673 / $56673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72228 / $75528 R:0.956308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56554 / $56554 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64561 / $67861 R:0.951372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58389 / $61689 R:0.946506
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53373 / $56673 R:0.941772

cross subsidized price / cost ALT BEV                                 $71242 / $71242 R:1.000000
cross subsidized price / cost ALT ICE                                 $55538 / $55538 R:1.000000
cross subsidized price / cost ALT PHEV                                $66975 / $66975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61735 / $61735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54043 / $54043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60700 / $60700 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 Volvo

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053373 / 0.201606 (DELTA:0.148233)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458294 / 0.477234 (DELTA:0.018940)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.353179 / 0.188711 (DELTA:0.164468)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062290 / 0.061866 (DELTA:0.000424)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049259 / 0.054590 (DELTA:0.005331)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023605 / 0.015993 (DELTA:0.007612)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74207 / $74207 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56672 / $56672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67843 / $67843 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58052 / $60845 R:0.954102
cross subsidized price / cost ALT sedan_wagon.ICE                     $49021 / $46687 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59527 / $56692 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70607 / $74207 R:0.951487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56672 / $56672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64243 / $67843 R:0.946937
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54452 / $60845 R:0.894935
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49021 / $46687 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55927 / $56692 R:0.986500

cross subsidized price / cost ALT BEV                                 $70414 / $71069 R:0.990773
cross subsidized price / cost ALT ICE                                 $55887 / $55647 R:1.004306
cross subsidized price / cost ALT PHEV                                $67194 / $66972 R:1.003307
cross subsidized price / cost ALT cuv_suv_van                         $63177 / $63177 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54508 / $54508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62029 / $62029 R:1.000000

2027_0_0  SCORE:0.110547, CE:0.164468, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176266 / 0.176266 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502574 / 0.502574 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188711 / 0.188711 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060613 / 0.059985 (DELTA:0.000628)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055843 / 0.056471 (DELTA:0.000628)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74017 / $74207 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57378 / $56672 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66141 / $67843 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57947 / $60845 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $49021 / $46687 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59101 / $56692 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70417 / $74207 R:0.948923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57378 / $56672 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62541 / $67843 R:0.921845
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54347 / $60845 R:0.893214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49021 / $46687 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55501 / $56692 R:0.978990

cross subsidized price / cost ALT BEV                                 $69937 / $70814 R:0.987607
cross subsidized price / cost ALT ICE                                 $56534 / $55663 R:1.015635
cross subsidized price / cost ALT PHEV                                $65591 / $66972 R:0.979378
cross subsidized price / cost ALT cuv_suv_van                         $62665 / $62665 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $54281 / $54307 R:0.999520
cross subsidized price / cost ALT TOTAL                               $61554 / $61558 R:0.999943

2027_1_1  SCORE:0.000001, CE:0.000628, CSPE:0.000057

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176266 / 0.176266 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502574 / 0.502574 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188711 / 0.188711 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059985 / 0.059985 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056471 / 0.056471 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74017 / $74207 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57378 / $56672 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66141 / $67843 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $57947 / $60845 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $49021 / $46687 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59101 / $56692 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70417 / $74207 R:0.948923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57378 / $56672 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62541 / $67843 R:0.921845
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54347 / $60845 R:0.893214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49021 / $46687 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55501 / $56692 R:0.978990

cross subsidized price / cost ALT BEV                                 $69937 / $70814 R:0.987607
cross subsidized price / cost ALT ICE                                 $56534 / $55663 R:1.015635
cross subsidized price / cost ALT PHEV                                $65591 / $66972 R:0.979378
cross subsidized price / cost ALT cuv_suv_van                         $62665 / $62665 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $54281 / $54307 R:0.999520
cross subsidized price / cost ALT TOTAL                               $61554 / $61558 R:0.999943

2027_2_2  SCORE:0.000001, CE:0.000000, CSPE:0.000057

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 Volvo

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053411 / 0.220787 (DELTA:0.167376)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356480 / 0.459655 (DELTA:0.103174)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.456919 / 0.189340 (DELTA:0.267579)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084801 / 0.066866 (DELTA:0.017935)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.031654 / 0.047563 (DELTA:0.015909)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016734 / 0.015790 (DELTA:0.000944)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56635 / $56635 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56709 / $59043 R:0.960476
cross subsidized price / cost ALT sedan_wagon.ICE                     $48965 / $46634 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60023 / $57164 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56635 / $56635 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52959 / $59043 R:0.896964
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48965 / $46634 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56273 / $57164 R:0.984400

cross subsidized price / cost ALT BEV                                 $69745 / $70287 R:0.992282
cross subsidized price / cost ALT ICE                                 $55915 / $55697 R:1.003926
cross subsidized price / cost ALT PHEV                                $67107 / $66887 R:1.003289
cross subsidized price / cost ALT cuv_suv_van                         $63373 / $63373 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54283 / $54283 R:0.999999
cross subsidized price / cost ALT TOTAL                               $62189 / $62189 R:1.000000

2028_0_0  SCORE:0.179376, CE:0.267579, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126718 / 0.187260 (DELTA:0.060541)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.493182 / 0.493182 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.249881 / 0.189340 (DELTA:0.060541)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063600 / 0.064157 (DELTA:0.000557)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050699 / 0.050271 (DELTA:0.000427)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015920 / 0.015790 (DELTA:0.000130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63111 / $63111 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56674 / $59043 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $50205 / $47814 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59164 / $57164 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63111 / $63111 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52924 / $59043 R:0.896377
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50205 / $47814 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55414 / $57164 R:0.969382

cross subsidized price / cost ALT BEV                                 $69350 / $69954 R:0.991361
cross subsidized price / cost ALT ICE                                 $61917 / $61696 R:1.003584
cross subsidized price / cost ALT PHEV                                $67041 / $66887 R:1.002301
cross subsidized price / cost ALT cuv_suv_van                         $66388 / $66388 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54479 / $54480 R:0.999975
cross subsidized price / cost ALT TOTAL                               $64837 / $64837 R:0.999997

2028_1_1  SCORE:0.040361, CE:0.060541, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155465 / 0.182929 (DELTA:0.027464)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497513 / 0.497513 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216803 / 0.189340 (DELTA:0.027464)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063623 / 0.063549 (DELTA:0.000074)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050740 / 0.050880 (DELTA:0.000140)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015856 / 0.015790 (DELTA:0.000066)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62828 / $62828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57561 / $59043 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $49565 / $47545 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56589 / $57164 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62828 / $62828 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53811 / $59043 R:0.911396
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49565 / $47545 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52839 / $57164 R:0.924327

cross subsidized price / cost ALT BEV                                 $69533 / $69915 R:0.994537
cross subsidized price / cost ALT ICE                                 $61598 / $61410 R:1.003052
cross subsidized price / cost ALT PHEV                                $66843 / $66887 R:0.999337
cross subsidized price / cost ALT cuv_suv_van                         $66173 / $66173 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54319 / $54322 R:0.999936
cross subsidized price / cost ALT TOTAL                               $64630 / $64630 R:0.999993

2028_2_2  SCORE:0.018309, CE:0.027464, CSPE:0.000007

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182929 / 0.182929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497513 / 0.497513 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053586 / 0.054489 (DELTA:0.000904)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059756 / 0.059939 (DELTA:0.000183)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016877 / 0.015790 (DELTA:0.001087)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62828 / $62828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58481 / $59043 R:0.990491
cross subsidized price / cost ALT sedan_wagon.ICE                     $47780 / $47545 R:1.004954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58208 / $57164 R:1.018251

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62828 / $62828 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54731 / $59043 R:0.926978
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47780 / $47545 R:1.004954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54458 / $57164 R:0.952651

cross subsidized price / cost ALT BEV                                 $70201 / $70330 R:0.998168
cross subsidized price / cost ALT ICE                                 $61210 / $61185 R:1.000414
cross subsidized price / cost ALT PHEV                                $66968 / $66887 R:1.001201
cross subsidized price / cost ALT cuv_suv_van                         $66173 / $66173 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53523 / $53523 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64526 / $64526 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.001087, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182929 / 0.182929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497513 / 0.497513 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053586 / 0.054489 (DELTA:0.000904)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059756 / 0.059939 (DELTA:0.000183)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016877 / 0.015790 (DELTA:0.001087)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62828 / $62828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58481 / $59043 R:0.990491
cross subsidized price / cost ALT sedan_wagon.ICE                     $47780 / $47545 R:1.004954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58208 / $57164 R:1.018251

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62828 / $62828 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54731 / $59043 R:0.926978
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47780 / $47545 R:1.004954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54458 / $57164 R:0.952651

cross subsidized price / cost ALT BEV                                 $70201 / $70330 R:0.998168
cross subsidized price / cost ALT ICE                                 $61210 / $61185 R:1.000414
cross subsidized price / cost ALT PHEV                                $66968 / $66887 R:1.001201
cross subsidized price / cost ALT cuv_suv_van                         $66173 / $66173 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53523 / $53523 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64526 / $64526 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.001087, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182929 / 0.182929 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497513 / 0.497513 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053586 / 0.054489 (DELTA:0.000904)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059756 / 0.059939 (DELTA:0.000183)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016877 / 0.015790 (DELTA:0.001087)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62828 / $62828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67698 / $67698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58481 / $59043 R:0.990491
cross subsidized price / cost ALT sedan_wagon.ICE                     $47780 / $47545 R:1.004954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58208 / $57164 R:1.018251

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69942 / $73692 R:0.949113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62828 / $62828 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63948 / $67698 R:0.944608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54731 / $59043 R:0.926978
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47780 / $47545 R:1.004954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54458 / $57164 R:0.952651

cross subsidized price / cost ALT BEV                                 $70201 / $70330 R:0.998168
cross subsidized price / cost ALT ICE                                 $61210 / $61185 R:1.000414
cross subsidized price / cost ALT PHEV                                $66968 / $66887 R:1.001201
cross subsidized price / cost ALT cuv_suv_van                         $66173 / $66173 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53523 / $53523 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64526 / $64526 R:1.000000

2028_5_5  SCORE:0.000000, CE:0.001087, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 Volvo

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145696 / 0.252192 (DELTA:0.106496)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423091 / 0.423091 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.299364 / 0.195706 (DELTA:0.103659)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054853 / 0.054799 (DELTA:0.000054)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060932 / 0.058551 (DELTA:0.002382)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016063 / 0.015662 (DELTA:0.000401)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76154 / $72528 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61197 / $62712 R:0.975847
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65663 / $67514 R:0.972583
cross subsidized price / cost ALT sedan_wagon.BEV                     $58097 / $58097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47505 / $47505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57010 / $57010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72254 / $72528 R:0.996228
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61197 / $62712 R:0.975847
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $61763 / $67514 R:0.914817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54197 / $58097 R:0.932872
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47505 / $47505 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53110 / $57010 R:0.931591

cross subsidized price / cost ALT BEV                                 $72931 / $69952 R:1.042587
cross subsidized price / cost ALT ICE                                 $59533 / $60863 R:0.978139
cross subsidized price / cost ALT PHEV                                $65022 / $66736 R:0.974318
cross subsidized price / cost ALT cuv_suv_van                         $66531 / $66633 R:0.998474
cross subsidized price / cost ALT sedan_wagon                         $53158 / $53158 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64806 / $64895 R:0.998635

2029_0_0  SCORE:0.071577, CE:0.106496, CSPE:0.001365

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213014 / 0.213014 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463473 / 0.463474 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194501 / 0.194501 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054431 / 0.054431 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058926 / 0.058926 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015655 / 0.015655 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71253 / $72528 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64434 / $62712 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64806 / $67514 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $58097 / $58097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47505 / $47505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57010 / $57010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67353 / $72528 R:0.928646
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64434 / $62712 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60906 / $67514 R:0.902125
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54197 / $58097 R:0.932872
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47505 / $47505 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53110 / $57010 R:0.931591

cross subsidized price / cost ALT BEV                                 $68575 / $69591 R:0.985405
cross subsidized price / cost ALT ICE                                 $62525 / $60996 R:1.025059
cross subsidized price / cost ALT PHEV                                $64225 / $66732 R:0.962443
cross subsidized price / cost ALT cuv_suv_van                         $66185 / $66185 R:1.000003
cross subsidized price / cost ALT sedan_wagon                         $53127 / $53127 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64500 / $64500 R:1.000002

2029_1_1  SCORE:0.000003, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.211307 / 0.211307 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465233 / 0.465234 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194448 / 0.194448 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054415 / 0.054415 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058942 / 0.058942 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015655 / 0.015655 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69619 / $72528 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65376 / $62712 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64299 / $67514 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58097 / $58097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47505 / $47505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57010 / $57010 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65719 / $72528 R:0.906118
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65376 / $62712 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60399 / $67514 R:0.894616
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54197 / $58097 R:0.932872
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47505 / $47505 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53110 / $57010 R:0.931591

cross subsidized price / cost ALT BEV                                 $67259 / $69573 R:0.966749
cross subsidized price / cost ALT ICE                                 $63367 / $61002 R:1.038770
cross subsidized price / cost ALT PHEV                                $63756 / $66732 R:0.955412
cross subsidized price / cost ALT cuv_suv_van                         $66165 / $66165 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $53126 / $53126 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64483 / $64483 R:0.999998

2029_2_2  SCORE:0.000003, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073324 / 0.284615 (DELTA:0.211291)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.315856 / 0.315858 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.479713 / 0.271295 (DELTA:0.208418)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056775 / 0.055516 (DELTA:0.001260)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058419 / 0.057172 (DELTA:0.001247)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015913 / 0.015544 (DELTA:0.000369)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64738 / $62600 R:1.034142
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $57673 / $57896 R:0.996149
cross subsidized price / cost ALT sedan_wagon.ICE                     $47058 / $47461 R:0.991500
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59277 / $56997 R:1.040005

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64738 / $62600 R:1.034142
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53548 / $57896 R:0.924901
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47058 / $47461 R:0.991500
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55152 / $56997 R:0.967634

cross subsidized price / cost ALT BEV                                 $72916 / $69929 R:1.042723
cross subsidized price / cost ALT ICE                                 $62028 / $60280 R:1.028996
cross subsidized price / cost ALT PHEV                                $64010 / $66927 R:0.956425
cross subsidized price / cost ALT cuv_suv_van                         $68237 / $67283 R:1.014179
cross subsidized price / cost ALT sedan_wagon                         $53135 / $53135 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66300 / $65468 R:1.012703

2030_0_0  SCORE:0.154083, CE:0.211291, CSPE:0.012703

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053913 / 0.283015 (DELTA:0.229102)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318979 / 0.318983 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.498875 / 0.269770 (DELTA:0.229106)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063624 / 0.063096 (DELTA:0.000529)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049061 / 0.049593 (DELTA:0.000531)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015547 / 0.015544 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64579 / $62600 R:1.031615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $56878 / $57896 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $48409 / $47461 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58135 / $56997 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64579 / $62600 R:1.031615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52753 / $57896 R:0.911170
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48409 / $47461 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54010 / $56997 R:0.947592

cross subsidized price / cost ALT BEV                                 $72424 / $69654 R:1.039760
cross subsidized price / cost ALT ICE                                 $62404 / $60563 R:1.030386
cross subsidized price / cost ALT PHEV                                $63946 / $66923 R:0.955517
cross subsidized price / cost ALT cuv_suv_van                         $68159 / $67256 R:1.013423
cross subsidized price / cost ALT sedan_wagon                         $53755 / $53752 R:1.000065
cross subsidized price / cost ALT TOTAL                               $66312 / $65525 R:1.012017

2030_1_1  SCORE:0.166160, CE:0.229106, CSPE:0.012017

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283015 / 0.283015 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318983 / 0.318983 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269770 / 0.269770 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060122 / 0.060122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015544 / 0.015544 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64579 / $62600 R:1.031615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59487 / $57896 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $45557 / $47461 R:0.959890
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58991 / $56997 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64579 / $62600 R:1.031615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55362 / $57896 R:0.956225
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45557 / $47461 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54866 / $56997 R:0.962610

cross subsidized price / cost ALT BEV                                 $73320 / $70023 R:1.047082
cross subsidized price / cost ALT ICE                                 $61563 / $60199 R:1.022647
cross subsidized price / cost ALT PHEV                                $63993 / $66923 R:0.956214
cross subsidized price / cost ALT cuv_suv_van                         $68159 / $67256 R:1.013423
cross subsidized price / cost ALT sedan_wagon                         $52896 / $52895 R:1.000022
cross subsidized price / cost ALT TOTAL                               $66202 / $65415 R:1.012033

2030_2_2  SCORE:0.013423, CE:0.000000, CSPE:0.012033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283015 / 0.283015 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318983 / 0.318983 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269770 / 0.269770 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060122 / 0.060122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015544 / 0.015544 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64579 / $62600 R:1.031615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59487 / $57896 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $45557 / $47461 R:0.959890
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58991 / $56997 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64579 / $62600 R:1.031615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55362 / $57896 R:0.956225
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45557 / $47461 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54866 / $56997 R:0.962610

cross subsidized price / cost ALT BEV                                 $73320 / $70023 R:1.047082
cross subsidized price / cost ALT ICE                                 $61563 / $60199 R:1.022647
cross subsidized price / cost ALT PHEV                                $63993 / $66923 R:0.956214
cross subsidized price / cost ALT cuv_suv_van                         $68159 / $67256 R:1.013423
cross subsidized price / cost ALT sedan_wagon                         $52896 / $52895 R:1.000022
cross subsidized price / cost ALT TOTAL                               $66202 / $65415 R:1.012033

2030_3_3  SCORE:0.013423, CE:0.000000, CSPE:0.012033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283015 / 0.283015 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318983 / 0.318983 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269770 / 0.269770 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060122 / 0.060122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015544 / 0.015544 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64579 / $62600 R:1.031615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59487 / $57896 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $45557 / $47461 R:0.959890
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58991 / $56997 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64579 / $62600 R:1.031615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55362 / $57896 R:0.956225
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45557 / $47461 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54866 / $56997 R:0.962610

cross subsidized price / cost ALT BEV                                 $73320 / $70023 R:1.047082
cross subsidized price / cost ALT ICE                                 $61563 / $60199 R:1.022647
cross subsidized price / cost ALT PHEV                                $63993 / $66923 R:0.956214
cross subsidized price / cost ALT cuv_suv_van                         $68159 / $67256 R:1.013423
cross subsidized price / cost ALT sedan_wagon                         $52896 / $52895 R:1.000022
cross subsidized price / cost ALT TOTAL                               $66202 / $65415 R:1.012033

2030_4_4  SCORE:0.013423, CE:0.000000, CSPE:0.012033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=5 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.283015 / 0.283015 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318983 / 0.318983 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269770 / 0.269770 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060122 / 0.060122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015544 / 0.015544 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75890 / $72276 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64579 / $62600 R:1.031615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64281 / $67495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $59487 / $57896 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $45557 / $47461 R:0.959890
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58991 / $56997 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71765 / $72276 R:0.992927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64579 / $62600 R:1.031615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60156 / $67495 R:0.891266
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55362 / $57896 R:0.956225
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45557 / $47461 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54866 / $56997 R:0.962610

cross subsidized price / cost ALT BEV                                 $73320 / $70023 R:1.047082
cross subsidized price / cost ALT ICE                                 $61563 / $60199 R:1.022647
cross subsidized price / cost ALT PHEV                                $63993 / $66923 R:0.956214
cross subsidized price / cost ALT cuv_suv_van                         $68159 / $67256 R:1.013423
cross subsidized price / cost ALT sedan_wagon                         $52896 / $52895 R:1.000022
cross subsidized price / cost ALT TOTAL                               $66202 / $65415 R:1.012033

2030_5_5  SCORE:0.013423, CE:0.000000, CSPE:0.012033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.336485 / 0.337292 (DELTA:0.000807)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.327047 / 0.328059 (DELTA:0.001012)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206202 / 0.207207 (DELTA:0.001004)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064972 / 0.062798 (DELTA:0.002173)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049244 / 0.049204 (DELTA:0.000040)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016051 / 0.015440 (DELTA:0.000610)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73001 / $71968 R:1.014351
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62162 / $62499 R:0.994608
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66323 / $67470 R:0.982989
cross subsidized price / cost ALT sedan_wagon.BEV                     $57061 / $57649 R:0.989791
cross subsidized price / cost ALT sedan_wagon.ICE                     $47579 / $47422 R:1.003321
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58871 / $56979 R:1.033203

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67926 / $71968 R:0.943835
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62162 / $62499 R:0.994608
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $61248 / $67470 R:0.907771
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51986 / $57649 R:0.901760
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47579 / $47422 R:1.003321
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53796 / $56979 R:0.944136

cross subsidized price / cost ALT BEV                                 $70499 / $69721 R:1.011164
cross subsidized price / cost ALT ICE                                 $60260 / $60533 R:0.995499
cross subsidized price / cost ALT PHEV                                $65806 / $66743 R:0.985962
cross subsidized price / cost ALT cuv_suv_van                         $67340 / $67340 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53619 / $53619 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65591 / $65591 R:1.000000

2031_0_0  SCORE:0.000941, CE:0.002173, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.328827 / 0.328823 (DELTA:0.000004)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337539 / 0.337637 (DELTA:0.000098)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206191 / 0.206098 (DELTA:0.000094)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074279 / 0.074288 (DELTA:0.000008)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037719 / 0.037715 (DELTA:0.000004)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015445 / 0.015440 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73280 / $71968 R:1.018230
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61906 / $62499 R:0.990504
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66401 / $67470 R:0.984150
cross subsidized price / cost ALT sedan_wagon.BEV                     $55870 / $57649 R:0.969132
cross subsidized price / cost ALT sedan_wagon.ICE                     $49765 / $47422 R:1.049422
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59828 / $56979 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68205 / $71968 R:0.947714
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61906 / $62499 R:0.990504
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $61326 / $67470 R:0.908933
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50795 / $57649 R:0.881101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49765 / $47422 R:1.049422
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54753 / $56979 R:0.960933

cross subsidized price / cost ALT BEV                                 $70072 / $69330 R:1.010707
cross subsidized price / cost ALT ICE                                 $60686 / $60984 R:0.995108
cross subsidized price / cost ALT PHEV                                $65943 / $66739 R:0.988069
cross subsidized price / cost ALT cuv_suv_van                         $67254 / $67242 R:1.000181
cross subsidized price / cost ALT sedan_wagon                         $54543 / $54541 R:1.000027
cross subsidized price / cost ALT TOTAL                               $65634 / $65623 R:1.000165

2031_1_1  SCORE:0.000193, CE:0.000098, CSPE:0.000165

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.376110 / 0.376388 (DELTA:0.000278)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.233347 / 0.233966 (DELTA:0.000618)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.260545 / 0.262657 (DELTA:0.002112)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059339 / 0.057830 (DELTA:0.001509)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054866 / 0.053737 (DELTA:0.001129)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015793 / 0.015423 (DELTA:0.000371)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72265 / $71984 R:1.003906
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64936 / $62392 R:1.040777
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64825 / $67494 R:0.960454
cross subsidized price / cost ALT sedan_wagon.BEV                     $58020 / $57668 R:1.006117
cross subsidized price / cost ALT sedan_wagon.ICE                     $46244 / $47374 R:0.976154
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59618 / $57005 R:1.045847

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66265 / $71984 R:0.920555
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64936 / $62392 R:1.040777
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58825 / $67494 R:0.871558
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52020 / $57668 R:0.902073
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46244 / $47374 R:0.976154
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53618 / $57005 R:0.940593

cross subsidized price / cost ALT BEV                                 $70368 / $70077 R:1.004148
cross subsidized price / cost ALT ICE                                 $61445 / $59587 R:1.031180
cross subsidized price / cost ALT PHEV                                $64536 / $66913 R:0.964489
cross subsidized price / cost ALT cuv_suv_van                         $68063 / $68063 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53231 / $53231 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66179 / $66179 R:1.000000

2032_0_0  SCORE:0.001003, CE:0.002112, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.371203 / 0.371172 (DELTA:0.000032)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241059 / 0.241471 (DELTA:0.000412)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.260748 / 0.260368 (DELTA:0.000380)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065262 / 0.065130 (DELTA:0.000132)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046300 / 0.046437 (DELTA:0.000137)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015428 / 0.015423 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72398 / $71984 R:1.005748
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64610 / $62392 R:1.035559
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64904 / $67494 R:0.961623
cross subsidized price / cost ALT sedan_wagon.BEV                     $57087 / $57668 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $47374 / $47374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59427 / $57005 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66398 / $71984 R:0.922397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64610 / $62392 R:1.035559
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58904 / $67494 R:0.872727
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51087 / $57668 R:0.885883
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47374 / $47374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53427 / $57005 R:0.937237

cross subsidized price / cost ALT BEV                                 $70112 / $69847 R:1.003798
cross subsidized price / cost ALT ICE                                 $61830 / $59969 R:1.031029
cross subsidized price / cost ALT PHEV                                $64598 / $66908 R:0.965476
cross subsidized price / cost ALT cuv_suv_van                         $68009 / $67992 R:1.000251
cross subsidized price / cost ALT sedan_wagon                         $53819 / $53823 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66207 / $66193 R:1.000218

2032_1_1  SCORE:0.000372, CE:0.000412, CSPE:0.000218

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.254856 / 0.256770 (DELTA:0.001915)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.214508 / 0.363992 (DELTA:0.149484)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.401219 / 0.252816 (DELTA:0.148402)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077005 / 0.058358 (DELTA:0.018647)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.028348 / 0.052712 (DELTA:0.024364)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024065 / 0.015352 (DELTA:0.008713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $71396 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60165 / $60469 R:0.994963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63744 / $66931 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55203 / $57964 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $49699 / $47334 R:1.049964
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58716 / $56344 R:1.042097

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $71396 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60165 / $60469 R:0.994963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63744 / $66931 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55203 / $57964 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49699 / $47334 R:1.049964
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58716 / $56344 R:1.042097

cross subsidized price / cost ALT BEV                                 $71306 / $68908 R:1.034793
cross subsidized price / cost ALT ICE                                 $58841 / $58808 R:1.000563
cross subsidized price / cost ALT PHEV                                $63456 / $66325 R:0.956744
cross subsidized price / cost ALT cuv_suv_van                         $65551 / $65551 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53335 / $53335 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64007 / $64007 R:1.000000

2033_0_0  SCORE:0.099934, CE:0.149484, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.269573 / 0.258117 (DELTA:0.011456)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.189306 / 0.363992 (DELTA:0.174685)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.414699 / 0.251470 (DELTA:0.163229)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057041 / 0.057268 (DELTA:0.000227)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052040 / 0.053802 (DELTA:0.001762)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017341 / 0.015352 (DELTA:0.001989)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74962 / $71396 R:1.049940
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57980 / $60431 R:0.959434
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66820 / $66931 R:0.998336
cross subsidized price / cost ALT sedan_wagon.BEV                     $55271 / $57964 R:0.953551
cross subsidized price / cost ALT sedan_wagon.ICE                     $49449 / $47334 R:1.044678
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58976 / $56344 R:1.046710

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $71396 R:1.049940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57980 / $60431 R:0.959434
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66820 / $66931 R:0.998336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55271 / $57964 R:0.953551
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49449 / $47334 R:1.044678
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58976 / $56344 R:1.046710

cross subsidized price / cost ALT BEV                                 $71386 / $68957 R:1.035228
cross subsidized price / cost ALT ICE                                 $56881 / $58745 R:0.968279
cross subsidized price / cost ALT PHEV                                $66368 / $66322 R:1.000701
cross subsidized price / cost ALT cuv_suv_van                         $65542 / $65542 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53243 / $53243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63987 / $63987 R:1.000000

2033_1_1  SCORE:0.116457, CE:0.174685, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.258117 / 0.258117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363992 / 0.363992 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.251470 / 0.251470 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090254 / 0.069652 (DELTA:0.020602)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.020816 / 0.041418 (DELTA:0.020602)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74962 / $71396 R:1.049940
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61713 / $64322 R:0.959434
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66820 / $66931 R:0.998336
cross subsidized price / cost ALT sedan_wagon.BEV                     $55776 / $57964 R:0.962267
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59161 / $56344 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $71396 R:1.049940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61713 / $64322 R:0.959434
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66820 / $66931 R:0.998336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55776 / $57964 R:0.962267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59161 / $56344 R:1.050000

cross subsidized price / cost ALT BEV                                 $70885 / $68542 R:1.034184
cross subsidized price / cost ALT ICE                                 $61059 / $63133 R:0.967154
cross subsidized price / cost ALT PHEV                                $66379 / $66322 R:1.000862
cross subsidized price / cost ALT cuv_suv_van                         $67098 / $67163 R:0.999021
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65699 / $65756 R:0.999126

2033_2_2  SCORE:0.000979, CE:0.020602, CSPE:0.000874

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.258117 / 0.258117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363992 / 0.363992 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.251470 / 0.251470 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069652 / 0.069652 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041418 / 0.041418 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74962 / $71396 R:1.049940
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61713 / $64322 R:0.959434
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66820 / $66931 R:0.998336
cross subsidized price / cost ALT sedan_wagon.BEV                     $55776 / $57964 R:0.962267
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59161 / $56344 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $71396 R:1.049940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61713 / $64322 R:0.959434
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66820 / $66931 R:0.998336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55776 / $57964 R:0.962267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59161 / $56344 R:1.050000

cross subsidized price / cost ALT BEV                                 $70885 / $68542 R:1.034184
cross subsidized price / cost ALT ICE                                 $61059 / $63133 R:0.967154
cross subsidized price / cost ALT PHEV                                $66379 / $66322 R:1.000862
cross subsidized price / cost ALT cuv_suv_van                         $67098 / $67163 R:0.999021
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65699 / $65756 R:0.999126

2033_3_3  SCORE:0.000979, CE:0.000000, CSPE:0.000874

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.258117 / 0.258117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363992 / 0.363992 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.251470 / 0.251470 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069652 / 0.069652 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041418 / 0.041418 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74962 / $71396 R:1.049940
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61713 / $64322 R:0.959434
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66820 / $66931 R:0.998336
cross subsidized price / cost ALT sedan_wagon.BEV                     $55776 / $57964 R:0.962267
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59161 / $56344 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $71396 R:1.049940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61713 / $64322 R:0.959434
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66820 / $66931 R:0.998336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55776 / $57964 R:0.962267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59161 / $56344 R:1.050000

cross subsidized price / cost ALT BEV                                 $70885 / $68542 R:1.034184
cross subsidized price / cost ALT ICE                                 $61059 / $63133 R:0.967154
cross subsidized price / cost ALT PHEV                                $66379 / $66322 R:1.000862
cross subsidized price / cost ALT cuv_suv_van                         $67098 / $67163 R:0.999021
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65699 / $65756 R:0.999126

2033_4_4  SCORE:0.000979, CE:0.000000, CSPE:0.000874

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.258117 / 0.258117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363992 / 0.363992 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.251470 / 0.251470 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069652 / 0.069652 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041418 / 0.041418 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74962 / $71396 R:1.049940
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61713 / $64322 R:0.959434
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66820 / $66931 R:0.998336
cross subsidized price / cost ALT sedan_wagon.BEV                     $55776 / $57964 R:0.962267
cross subsidized price / cost ALT sedan_wagon.ICE                     $55312 / $52678 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59161 / $56344 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74962 / $71396 R:1.049940
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61713 / $64322 R:0.959434
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66820 / $66931 R:0.998336
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55776 / $57964 R:0.962267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55312 / $52678 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59161 / $56344 R:1.050000

cross subsidized price / cost ALT BEV                                 $70885 / $68542 R:1.034184
cross subsidized price / cost ALT ICE                                 $61059 / $63133 R:0.967154
cross subsidized price / cost ALT PHEV                                $66379 / $66322 R:1.000862
cross subsidized price / cost ALT cuv_suv_van                         $67098 / $67163 R:0.999021
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65699 / $65756 R:0.999126

2033_5_5  SCORE:0.000979, CE:0.000000, CSPE:0.000874

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.425234 / 0.403044 (DELTA:0.022190)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.256345 / 0.280923 (DELTA:0.024579)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189539 / 0.190203 (DELTA:0.000664)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071137 / 0.069023 (DELTA:0.002114)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042085 / 0.041521 (DELTA:0.000564)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015661 / 0.015286 (DELTA:0.000375)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67310 / $70674 R:0.952398
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65309 / $62199 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69351 / $66816 R:1.037949
cross subsidized price / cost ALT sedan_wagon.BEV                     $55406 / $57371 R:0.965758
cross subsidized price / cost ALT sedan_wagon.ICE                     $54762 / $52339 R:1.046294
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58539 / $56250 R:1.040694

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67310 / $70674 R:0.952398
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65309 / $62199 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69351 / $66816 R:1.037949
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55406 / $57371 R:0.965758
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54762 / $52339 R:1.046294
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58539 / $56250 R:1.040694

cross subsidized price / cost ALT BEV                                 $65569 / $68729 R:0.954028
cross subsidized price / cost ALT ICE                                 $63951 / $60929 R:1.049590
cross subsidized price / cost ALT PHEV                                $68547 / $66030 R:1.038123
cross subsidized price / cost ALT cuv_suv_van                         $67111 / $67111 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55574 / $55574 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65659 / $65659 R:1.000000

2034_0_0  SCORE:0.015811, CE:0.024579, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.352967 / 0.352967 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331000 / 0.331000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066499 / 0.066499 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044045 / 0.044045 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015286 / 0.015286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69431 / $70674 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66260 / $63104 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63634 / $66816 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55500 / $57371 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $54428 / $52588 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59062 / $56250 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69431 / $70674 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66260 / $63104 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63634 / $66816 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55500 / $57371 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54428 / $52588 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59062 / $56250 R:1.050000

cross subsidized price / cost ALT BEV                                 $67223 / $68565 R:0.980425
cross subsidized price / cost ALT ICE                                 $64870 / $61869 R:1.048501
cross subsidized price / cost ALT PHEV                                $63294 / $66030 R:0.958567
cross subsidized price / cost ALT cuv_suv_van                         $66969 / $66968 R:1.000010
cross subsidized price / cost ALT sedan_wagon                         $55557 / $55560 R:0.999949
cross subsidized price / cost ALT TOTAL                               $65533 / $65533 R:1.000004

2034_1_1  SCORE:0.000010, CE:0.000000, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.351996 / 0.359568 (DELTA:0.007572)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.172311 / 0.307485 (DELTA:0.135174)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.347526 / 0.207798 (DELTA:0.139728)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055299 / 0.055265 (DELTA:0.000033)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053903 / 0.052187 (DELTA:0.001717)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018966 / 0.017698 (DELTA:0.001268)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69177 / $69996 R:0.988295
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65205 / $62100 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63535 / $66712 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $56839 / $56811 R:1.000499
cross subsidized price / cost ALT sedan_wagon.ICE                     $52368 / $52503 R:0.997437
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56430 / $56122 R:1.005494

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69177 / $69996 R:0.988295
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65205 / $62100 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63535 / $66712 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56839 / $56811 R:1.000499
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52368 / $52503 R:0.997437
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56430 / $56122 R:1.005494

cross subsidized price / cost ALT BEV                                 $67533 / $68240 R:0.989649
cross subsidized price / cost ALT ICE                                 $63342 / $60707 R:1.043404
cross subsidized price / cost ALT PHEV                                $62977 / $65881 R:0.955932
cross subsidized price / cost ALT cuv_suv_van                         $66441 / $66441 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54917 / $54917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64999 / $64999 R:1.000000

2035_0_0  SCORE:0.094158, CE:0.139728, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.353281 / 0.359569 (DELTA:0.006288)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.171388 / 0.307485 (DELTA:0.136097)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.350182 / 0.207798 (DELTA:0.142385)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054001 / 0.054118 (DELTA:0.000117)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055294 / 0.055362 (DELTA:0.000069)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015855 / 0.015669 (DELTA:0.000186)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69177 / $69996 R:0.988295
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65205 / $62100 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63535 / $66712 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $57029 / $56811 R:1.003832
cross subsidized price / cost ALT sedan_wagon.ICE                     $51883 / $52503 R:0.988194
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57534 / $56122 R:1.025162

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69177 / $69996 R:0.988295
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65205 / $62100 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63535 / $66712 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57029 / $56811 R:1.003832
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51883 / $52503 R:0.988194
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57534 / $56122 R:1.025162

cross subsidized price / cost ALT BEV                                 $67588 / $68271 R:0.989986
cross subsidized price / cost ALT ICE                                 $63172 / $60635 R:1.041835
cross subsidized price / cost ALT PHEV                                $63114 / $65969 R:0.956722
cross subsidized price / cost ALT cuv_suv_van                         $66441 / $66441 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54816 / $54819 R:0.999940
cross subsidized price / cost ALT TOTAL                               $64986 / $64986 R:0.999994

2035_1_1  SCORE:0.094923, CE:0.142385, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359569 / 0.359569 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.307485 / 0.307485 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207798 / 0.207798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091170 / 0.071734 (DELTA:0.019436)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018780 / 0.038216 (DELTA:0.019436)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69177 / $69996 R:0.988295
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63535 / $66712 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54818 / $56811 R:0.964917
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58928 / $56122 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69177 / $69996 R:0.988295
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63535 / $66712 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54818 / $56811 R:0.964917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58928 / $56122 R:1.050000

cross subsidized price / cost ALT BEV                                 $66789 / $67803 R:0.985037
cross subsidized price / cost ALT ICE                                 $64933 / $61841 R:1.050000
cross subsidized price / cost ALT PHEV                                $63221 / $65990 R:0.958040
cross subsidized price / cost ALT cuv_suv_van                         $66773 / $66758 R:1.000238
cross subsidized price / cost ALT sedan_wagon                         $55412 / $55412 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65352 / $65338 R:1.000212

2035_2_2  SCORE:0.000238, CE:0.019436, CSPE:0.000212

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.359569 / 0.359569 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.307485 / 0.307485 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207798 / 0.207798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071734 / 0.071734 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.038216 / 0.038216 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69177 / $69996 R:0.988295
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66152 / $63001 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63535 / $66712 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54818 / $56811 R:0.964917
cross subsidized price / cost ALT sedan_wagon.ICE                     $55128 / $52503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58928 / $56122 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69177 / $69996 R:0.988295
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66152 / $63001 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63535 / $66712 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54818 / $56811 R:0.964917
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55128 / $52503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58928 / $56122 R:1.050000

cross subsidized price / cost ALT BEV                                 $66789 / $67803 R:0.985037
cross subsidized price / cost ALT ICE                                 $64933 / $61841 R:1.050000
cross subsidized price / cost ALT PHEV                                $63221 / $65990 R:0.958040
cross subsidized price / cost ALT cuv_suv_van                         $66773 / $66758 R:1.000238
cross subsidized price / cost ALT sedan_wagon                         $55412 / $55412 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65352 / $65338 R:1.000212

2035_3_3  SCORE:0.000238, CE:0.000000, CSPE:0.000212

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.324414 / 0.364247 (DELTA:0.039833)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.190598 / 0.304143 (DELTA:0.113546)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.357009 / 0.206926 (DELTA:0.150083)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093799 / 0.071347 (DELTA:0.022452)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018529 / 0.038135 (DELTA:0.019605)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015650 / 0.015202 (DELTA:0.000448)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68883 / $69671 R:0.988690
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65096 / $61996 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63381 / $66550 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54547 / $56537 R:0.964801
cross subsidized price / cost ALT sedan_wagon.ICE                     $54756 / $52149 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58770 / $55971 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68883 / $69671 R:0.988690
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65096 / $61996 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63381 / $66550 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54547 / $56537 R:0.964801
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54756 / $52149 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58770 / $55971 R:1.050000

cross subsidized price / cost ALT BEV                                 $66535 / $67520 R:0.985413
cross subsidized price / cost ALT ICE                                 $63944 / $60899 R:1.050000
cross subsidized price / cost ALT PHEV                                $63065 / $65826 R:0.958062
cross subsidized price / cost ALT cuv_suv_van                         $66266 / $66266 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55126 / $55126 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64877 / $64877 R:1.000000

2036_0_0  SCORE:0.101154, CE:0.150083, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.357475 / 0.364324 (DELTA:0.006849)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.169691 / 0.303982 (DELTA:0.134291)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.348150 / 0.207011 (DELTA:0.141140)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054771 / 0.055289 (DELTA:0.000518)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051256 / 0.051469 (DELTA:0.000213)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018657 / 0.017926 (DELTA:0.000731)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68885 / $69671 R:0.988718
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65105 / $62005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63381 / $66550 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $56537 / $56537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52149 / $52149 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55971 / $55971 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68885 / $69671 R:0.988718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65105 / $62005 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63381 / $66550 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56537 / $56537 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52149 / $52149 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55971 / $55971 R:1.000000

cross subsidized price / cost ALT BEV                                 $67258 / $67940 R:0.989955
cross subsidized price / cost ALT ICE                                 $63229 / $60578 R:1.043767
cross subsidized price / cost ALT PHEV                                $62790 / $65707 R:0.955614
cross subsidized price / cost ALT cuv_suv_van                         $66271 / $66271 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54644 / $54644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64821 / $64821 R:1.000000

2036_1_1  SCORE:0.094093, CE:0.141140, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.364324 / 0.364324 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303982 / 0.303982 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207011 / 0.207011 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.096345 / 0.072011 (DELTA:0.024334)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013137 / 0.037471 (DELTA:0.024334)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68885 / $69671 R:0.988718
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66039 / $62894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63381 / $66550 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54583 / $56537 R:0.965439
cross subsidized price / cost ALT sedan_wagon.ICE                     $55028 / $52408 R:1.049991
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58769 / $55971 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68885 / $69671 R:0.988718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66039 / $62894 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63381 / $66550 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54583 / $56537 R:0.965439
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55028 / $52408 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58769 / $55971 R:1.049989

cross subsidized price / cost ALT BEV                                 $66525 / $67503 R:0.985500
cross subsidized price / cost ALT ICE                                 $64830 / $61743 R:1.049999
cross subsidized price / cost ALT PHEV                                $63065 / $65826 R:0.958059
cross subsidized price / cost ALT cuv_suv_van                         $66595 / $66579 R:1.000232
cross subsidized price / cost ALT sedan_wagon                         $55227 / $55227 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65177 / $65164 R:1.000208

2036_2_2  SCORE:0.000232, CE:0.024334, CSPE:0.000208

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.364324 / 0.364324 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303982 / 0.303982 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207011 / 0.207011 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072011 / 0.072011 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037471 / 0.037471 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68885 / $69671 R:0.988718
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66039 / $62894 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63381 / $66550 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $54583 / $56537 R:0.965439
cross subsidized price / cost ALT sedan_wagon.ICE                     $55028 / $52408 R:1.049991
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58769 / $55971 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68885 / $69671 R:0.988718
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66039 / $62894 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63381 / $66550 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54583 / $56537 R:0.965439
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55028 / $52408 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58769 / $55971 R:1.049989

cross subsidized price / cost ALT BEV                                 $66525 / $67503 R:0.985500
cross subsidized price / cost ALT ICE                                 $64830 / $61743 R:1.049999
cross subsidized price / cost ALT PHEV                                $63065 / $65826 R:0.958059
cross subsidized price / cost ALT cuv_suv_van                         $66595 / $66579 R:1.000232
cross subsidized price / cost ALT sedan_wagon                         $55227 / $55227 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65177 / $65164 R:1.000208

2036_3_3  SCORE:0.000232, CE:0.000000, CSPE:0.000208

