OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 12:47:50

Initializing 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 consolidated_OEM

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.052887 (DELTA:0.022186)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.543427 (DELTA:0.022186)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.002813 (DELTA:0.000070)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.158396 (DELTA:0.003118)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003048 (DELTA:0.003048)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.024269 (DELTA:0.003675)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.196338 (DELTA:0.005851)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004537 (DELTA:0.002175)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65227 / $62121 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39113 / $39484 R:0.990618
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54403 / $51812 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $76431 / $72791 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45021 / $45144 R:0.997285
cross subsidized price / cost ALT pickup.PHEV                         $63224 / $60214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50872 / $48449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31375 / $31722 R:0.989073
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42914 / $40873 R:1.049939

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65227 / $62121 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39113 / $39484 R:0.990618
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54403 / $51812 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $76431 / $72791 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45021 / $45144 R:0.997285
modified cross subsidized price / cost ALT pickup.PHEV                $63224 / $60214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50872 / $48449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31375 / $31722 R:0.989073
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42914 / $40873 R:1.049939

cross subsidized price / cost ALT BEV                                 $61264 / $58347 R:1.050000
cross subsidized price / cost ALT ICE                                 $38464 / $38785 R:0.991710
cross subsidized price / cost ALT PHEV                                $53249 / $50713 R:1.049990
cross subsidized price / cost ALT cuv_suv_van                         $41733 / $41733 R:0.999999
cross subsidized price / cost ALT pickup                              $45897 / $45897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33709 / $33709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40610 / $40610 R:0.999999

2023_0_0  SCORE:0.002079, CE:0.022186, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052887 / 0.052887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543427 / 0.543427 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.002813 (DELTA:0.000070)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.158396 (DELTA:0.003118)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003048 (DELTA:0.003048)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.024269 (DELTA:0.003675)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.196338 (DELTA:0.005851)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004537 (DELTA:0.002175)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65227 / $62121 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39113 / $39484 R:0.990618
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54403 / $51812 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $76431 / $72791 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45021 / $45144 R:0.997285
cross subsidized price / cost ALT pickup.PHEV                         $63224 / $60214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50872 / $48449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31375 / $31722 R:0.989073
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42914 / $40873 R:1.049939

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65227 / $62121 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39113 / $39484 R:0.990618
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54403 / $51812 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $76431 / $72791 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45021 / $45144 R:0.997285
modified cross subsidized price / cost ALT pickup.PHEV                $63224 / $60214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50872 / $48449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31375 / $31722 R:0.989073
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42914 / $40873 R:1.049939

cross subsidized price / cost ALT BEV                                 $61264 / $58347 R:1.050000
cross subsidized price / cost ALT ICE                                 $38464 / $38785 R:0.991710
cross subsidized price / cost ALT PHEV                                $53249 / $50713 R:1.049990
cross subsidized price / cost ALT cuv_suv_van                         $41733 / $41733 R:0.999999
cross subsidized price / cost ALT pickup                              $45897 / $45897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33709 / $33709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40610 / $40610 R:0.999999

2023_1_1  SCORE:0.002079, CE:0.005851, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052887 / 0.052887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543427 / 0.543427 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.002813 (DELTA:0.000070)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.158396 (DELTA:0.003118)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003048 (DELTA:0.003048)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024269 / 0.024269 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196338 / 0.196338 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004537 / 0.004537 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65227 / $62121 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39113 / $39484 R:0.990618
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54403 / $51812 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $76431 / $72791 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45021 / $45144 R:0.997285
cross subsidized price / cost ALT pickup.PHEV                         $63224 / $60214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50872 / $48449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31375 / $31722 R:0.989073
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42914 / $40873 R:1.049939

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65227 / $62121 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39113 / $39484 R:0.990618
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54403 / $51812 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $76431 / $72791 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45021 / $45144 R:0.997285
modified cross subsidized price / cost ALT pickup.PHEV                $63224 / $60214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50872 / $48449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31375 / $31722 R:0.989073
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42914 / $40873 R:1.049939

cross subsidized price / cost ALT BEV                                 $61264 / $58347 R:1.050000
cross subsidized price / cost ALT ICE                                 $38464 / $38785 R:0.991710
cross subsidized price / cost ALT PHEV                                $53249 / $50713 R:1.049990
cross subsidized price / cost ALT cuv_suv_van                         $41733 / $41733 R:0.999999
cross subsidized price / cost ALT pickup                              $45897 / $45897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33709 / $33709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40610 / $40610 R:0.999999

2023_2_2  SCORE:0.002079, CE:0.003118, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052887 / 0.052887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543427 / 0.543427 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.014285 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002813 / 0.002813 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158396 / 0.158396 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003048 / 0.003048 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024269 / 0.024269 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196338 / 0.196338 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004537 / 0.004537 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65227 / $62121 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39113 / $39484 R:0.990618
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54403 / $51812 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $76431 / $72791 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $45021 / $45144 R:0.997285
cross subsidized price / cost ALT pickup.PHEV                         $63224 / $60214 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50872 / $48449 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31375 / $31722 R:0.989073
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42914 / $40873 R:1.049939

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65227 / $62121 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39113 / $39484 R:0.990618
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54403 / $51812 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $76431 / $72791 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $45021 / $45144 R:0.997285
modified cross subsidized price / cost ALT pickup.PHEV                $63224 / $60214 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50872 / $48449 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31375 / $31722 R:0.989073
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42914 / $40873 R:1.049939

cross subsidized price / cost ALT BEV                                 $61264 / $58347 R:1.050000
cross subsidized price / cost ALT ICE                                 $38464 / $38785 R:0.991710
cross subsidized price / cost ALT PHEV                                $53249 / $50713 R:1.049990
cross subsidized price / cost ALT cuv_suv_van                         $41733 / $41733 R:0.999999
cross subsidized price / cost ALT pickup                              $45897 / $45897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33709 / $33709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40610 / $40610 R:0.999999

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.066402 (DELTA:0.035547)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075990 / 0.040442 (DELTA:0.035547)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.003931 (DELTA:0.001135)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.158973 (DELTA:0.005092)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003957 (DELTA:0.003957)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.023691 (DELTA:0.004040)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.188113 (DELTA:0.007233)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.005479 (DELTA:0.003193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64478 / $61407 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39080 / $39287 R:0.994739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48856 / $51296 R:0.952434
cross subsidized price / cost ALT pickup.BEV                          $78601 / $74858 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $47774 / $47945 R:0.996445
cross subsidized price / cost ALT pickup.PHEV                         $65722 / $62593 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $50741 / $48325 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31582 / $31946 R:0.988610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42938 / $40893 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64478 / $61407 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39080 / $39287 R:0.994739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48856 / $51296 R:0.952434
modified cross subsidized price / cost ALT pickup.BEV                 $78601 / $74858 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $47774 / $47945 R:0.996445
modified cross subsidized price / cost ALT pickup.PHEV                $65722 / $62593 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50741 / $48325 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31582 / $31946 R:0.988610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42938 / $40893 R:1.050000

cross subsidized price / cost ALT BEV                                 $61607 / $58673 R:1.050000
cross subsidized price / cost ALT ICE                                 $39047 / $39282 R:0.994031
cross subsidized price / cost ALT PHEV                                $49544 / $51050 R:0.970509
cross subsidized price / cost ALT cuv_suv_van                         $42461 / $42461 R:1.000000
cross subsidized price / cost ALT pickup                              $48926 / $48926 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33957 / $33957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41692 / $41692 R:1.000000

2024_0_0  SCORE:0.003395, CE:0.035547, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066402 / 0.066402 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040442 / 0.040442 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.003931 (DELTA:0.001135)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.158973 (DELTA:0.005092)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003957 (DELTA:0.003957)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.023691 (DELTA:0.004040)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.188113 (DELTA:0.007233)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.005479 (DELTA:0.003193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64478 / $61407 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39080 / $39287 R:0.994739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48856 / $51296 R:0.952434
cross subsidized price / cost ALT pickup.BEV                          $78601 / $74858 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $47774 / $47945 R:0.996445
cross subsidized price / cost ALT pickup.PHEV                         $65722 / $62593 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $50741 / $48325 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31582 / $31946 R:0.988610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42938 / $40893 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64478 / $61407 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39080 / $39287 R:0.994739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48856 / $51296 R:0.952434
modified cross subsidized price / cost ALT pickup.BEV                 $78601 / $74858 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $47774 / $47945 R:0.996445
modified cross subsidized price / cost ALT pickup.PHEV                $65722 / $62593 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50741 / $48325 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31582 / $31946 R:0.988610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42938 / $40893 R:1.050000

cross subsidized price / cost ALT BEV                                 $61607 / $58673 R:1.050000
cross subsidized price / cost ALT ICE                                 $39047 / $39282 R:0.994031
cross subsidized price / cost ALT PHEV                                $49544 / $51050 R:0.970509
cross subsidized price / cost ALT cuv_suv_van                         $42461 / $42461 R:1.000000
cross subsidized price / cost ALT pickup                              $48926 / $48926 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33957 / $33957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41692 / $41692 R:1.000000

2024_1_1  SCORE:0.003395, CE:0.007233, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066402 / 0.066402 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040442 / 0.040442 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.003931 (DELTA:0.001135)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.158973 (DELTA:0.005092)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003957 (DELTA:0.003957)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023691 / 0.023691 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188113 / 0.188113 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005479 / 0.005479 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64478 / $61407 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39080 / $39287 R:0.994739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48856 / $51296 R:0.952434
cross subsidized price / cost ALT pickup.BEV                          $78601 / $74858 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $47774 / $47945 R:0.996445
cross subsidized price / cost ALT pickup.PHEV                         $65722 / $62593 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $50741 / $48325 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31582 / $31946 R:0.988610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42938 / $40893 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64478 / $61407 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39080 / $39287 R:0.994739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48856 / $51296 R:0.952434
modified cross subsidized price / cost ALT pickup.BEV                 $78601 / $74858 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $47774 / $47945 R:0.996445
modified cross subsidized price / cost ALT pickup.PHEV                $65722 / $62593 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50741 / $48325 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31582 / $31946 R:0.988610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42938 / $40893 R:1.050000

cross subsidized price / cost ALT BEV                                 $61607 / $58673 R:1.050000
cross subsidized price / cost ALT ICE                                 $39047 / $39282 R:0.994031
cross subsidized price / cost ALT PHEV                                $49544 / $51050 R:0.970509
cross subsidized price / cost ALT cuv_suv_van                         $42461 / $42461 R:1.000000
cross subsidized price / cost ALT pickup                              $48926 / $48926 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33957 / $33957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41692 / $41692 R:1.000000

2024_2_2  SCORE:0.003395, CE:0.005092, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066402 / 0.066402 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509011 / 0.509011 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040442 / 0.040442 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003931 / 0.003931 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158973 / 0.158973 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003957 / 0.003957 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023691 / 0.023691 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188113 / 0.188113 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005479 / 0.005479 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64478 / $61407 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39080 / $39287 R:0.994739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48856 / $51296 R:0.952434
cross subsidized price / cost ALT pickup.BEV                          $78601 / $74858 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $47774 / $47945 R:0.996445
cross subsidized price / cost ALT pickup.PHEV                         $65722 / $62593 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $50741 / $48325 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31582 / $31946 R:0.988610
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42938 / $40893 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64478 / $61407 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39080 / $39287 R:0.994739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48856 / $51296 R:0.952434
modified cross subsidized price / cost ALT pickup.BEV                 $78601 / $74858 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $47774 / $47945 R:0.996445
modified cross subsidized price / cost ALT pickup.PHEV                $65722 / $62593 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50741 / $48325 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31582 / $31946 R:0.988610
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42938 / $40893 R:1.050000

cross subsidized price / cost ALT BEV                                 $61607 / $58673 R:1.050000
cross subsidized price / cost ALT ICE                                 $39047 / $39282 R:0.994031
cross subsidized price / cost ALT PHEV                                $49544 / $51050 R:0.970509
cross subsidized price / cost ALT cuv_suv_van                         $42461 / $42461 R:1.000000
cross subsidized price / cost ALT pickup                              $48926 / $48926 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33957 / $33957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41692 / $41692 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031291 / 0.087857 (DELTA:0.056567)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494576 / 0.495196 (DELTA:0.000620)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093657 / 0.036470 (DELTA:0.057187)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002863 / 0.005014 (DELTA:0.002150)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167527 / 0.160500 (DELTA:0.007027)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000294 / 0.005171 (DELTA:0.004877)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019109 / 0.027560 (DELTA:0.008451)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165765 / 0.165956 (DELTA:0.000191)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024917 / 0.016275 (DELTA:0.008642)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60112 / $61244 R:0.981505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39786 / $39406 R:1.009659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48784 / $51223 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $78085 / $74368 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $47603 / $47819 R:0.995479
cross subsidized price / cost ALT pickup.PHEV                         $65226 / $62120 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50803 / $48384 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $32009 / $32219 R:0.993467
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41033 R:0.952476

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60112 / $61244 R:0.981505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39786 / $39406 R:1.009659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48784 / $51223 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $78085 / $74368 R:1.049978
modified cross subsidized price / cost ALT pickup.ICE                 $47603 / $47819 R:0.995479
modified cross subsidized price / cost ALT pickup.PHEV                $65226 / $62120 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50803 / $48384 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32009 / $32219 R:0.993467
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41033 R:0.952476

cross subsidized price / cost ALT BEV                                 $58730 / $58848 R:0.997995
cross subsidized price / cost ALT ICE                                 $39742 / $39598 R:1.003653
cross subsidized price / cost ALT PHEV                                $47526 / $49333 R:0.963378
cross subsidized price / cost ALT cuv_suv_van                         $43198 / $43198 R:1.000000
cross subsidized price / cost ALT pickup                              $49032 / $49032 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35026 / $35026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42480 / $42480 R:1.000000

2025_0_0  SCORE:0.004685, CE:0.057187, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087857 / 0.087857 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495196 / 0.495196 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036470 / 0.036470 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.005010 (DELTA:0.002149)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167824 / 0.160506 (DELTA:0.007318)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005168 (DELTA:0.005168)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019793 / 0.027560 (DELTA:0.007767)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165956 / 0.165956 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024042 / 0.016275 (DELTA:0.007767)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60112 / $61244 R:0.981505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39784 / $39403 R:1.009659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48784 / $51223 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $78086 / $74368 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47568 / $47784 R:0.995477
cross subsidized price / cost ALT pickup.PHEV                         $65226 / $62120 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50803 / $48384 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $32006 / $32216 R:0.993467
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41033 R:0.952476

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60112 / $61244 R:0.981505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39784 / $39403 R:1.009659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48784 / $51223 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $78086 / $74368 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47568 / $47784 R:0.995477
modified cross subsidized price / cost ALT pickup.PHEV                $65226 / $62120 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50803 / $48384 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32006 / $32216 R:0.993467
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41033 R:0.952476

cross subsidized price / cost ALT BEV                                 $58729 / $58847 R:0.997994
cross subsidized price / cost ALT ICE                                 $39734 / $39589 R:1.003654
cross subsidized price / cost ALT PHEV                                $47525 / $49332 R:0.963373
cross subsidized price / cost ALT cuv_suv_van                         $43197 / $43197 R:1.000000
cross subsidized price / cost ALT pickup                              $48998 / $48998 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35024 / $35024 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42472 / $42472 R:1.000000

2025_1_1  SCORE:0.004879, CE:0.007767, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087857 / 0.087857 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495196 / 0.495196 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036470 / 0.036470 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005010 / 0.005010 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.160506 / 0.160506 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005168 / 0.005168 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019793 / 0.027560 (DELTA:0.007767)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165956 / 0.165956 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024042 / 0.016275 (DELTA:0.007767)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60112 / $61244 R:0.981505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39784 / $39403 R:1.009659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48784 / $51223 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $78086 / $74368 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47568 / $47784 R:0.995477
cross subsidized price / cost ALT pickup.PHEV                         $65226 / $62120 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50803 / $48384 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $32006 / $32216 R:0.993467
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41033 R:0.952476

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60112 / $61244 R:0.981505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39784 / $39403 R:1.009659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48784 / $51223 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $78086 / $74368 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47568 / $47784 R:0.995477
modified cross subsidized price / cost ALT pickup.PHEV                $65226 / $62120 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50803 / $48384 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32006 / $32216 R:0.993467
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41033 R:0.952476

cross subsidized price / cost ALT BEV                                 $58729 / $58847 R:0.997994
cross subsidized price / cost ALT ICE                                 $39734 / $39589 R:1.003654
cross subsidized price / cost ALT PHEV                                $47525 / $49332 R:0.963373
cross subsidized price / cost ALT cuv_suv_van                         $43197 / $43197 R:1.000000
cross subsidized price / cost ALT pickup                              $48998 / $48998 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35024 / $35024 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42472 / $42472 R:1.000000

2025_2_2  SCORE:0.000001, CE:0.007767, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087857 / 0.087857 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495196 / 0.495196 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036470 / 0.036470 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005010 / 0.005010 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.160506 / 0.160506 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005168 / 0.005168 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027560 / 0.027560 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165956 / 0.165956 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016275 / 0.016275 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60112 / $61244 R:0.981505
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39784 / $39403 R:1.009659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48784 / $51223 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $78086 / $74368 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47568 / $47784 R:0.995477
cross subsidized price / cost ALT pickup.PHEV                         $65226 / $62120 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50803 / $48384 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $32006 / $32216 R:0.993467
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41033 R:0.952476

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60112 / $61244 R:0.981505
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39784 / $39403 R:1.009659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48784 / $51223 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $78086 / $74368 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47568 / $47784 R:0.995477
modified cross subsidized price / cost ALT pickup.PHEV                $65226 / $62120 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50803 / $48384 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32006 / $32216 R:0.993467
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41033 R:0.952476

cross subsidized price / cost ALT BEV                                 $58729 / $58847 R:0.997994
cross subsidized price / cost ALT ICE                                 $39734 / $39589 R:1.003654
cross subsidized price / cost ALT PHEV                                $47525 / $49332 R:0.963373
cross subsidized price / cost ALT cuv_suv_van                         $43197 / $43197 R:1.000000
cross subsidized price / cost ALT pickup                              $48998 / $48998 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35024 / $35024 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42472 / $42472 R:1.000000

2025_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031432 / 0.107735 (DELTA:0.076303)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465938 / 0.469193 (DELTA:0.003255)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126830 / 0.047272 (DELTA:0.079558)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002917 / 0.013958 (DELTA:0.011041)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130601 / 0.146849 (DELTA:0.016248)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039713 / 0.012424 (DELTA:0.027289)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018250 / 0.048116 (DELTA:0.029866)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128393 / 0.139082 (DELTA:0.010689)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.055926 / 0.015370 (DELTA:0.040556)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58261 / $60209 R:0.967642
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39874 / $39183 R:1.017639
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48394 / $50814 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69746 / $73232 R:0.952405
cross subsidized price / cost ALT pickup.ICE                          $48361 / $47781 R:1.012155
cross subsidized price / cost ALT pickup.PHEV                         $58988 / $61936 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $45702 / $47987 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $33330 / $32323 R:1.031136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41037 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58261 / $60209 R:0.967642
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39874 / $39183 R:1.017639
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48394 / $50814 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $69746 / $73232 R:0.952405
modified cross subsidized price / cost ALT pickup.ICE                 $48361 / $47781 R:1.012155
modified cross subsidized price / cost ALT pickup.PHEV                $58988 / $61936 R:0.952388
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45702 / $47987 R:0.952385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33330 / $32323 R:1.031136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41037 R:0.952383

cross subsidized price / cost ALT BEV                                 $55646 / $57816 R:0.962467
cross subsidized price / cost ALT ICE                                 $40319 / $39592 R:1.018381
cross subsidized price / cost ALT PHEV                                $48241 / $50653 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $43693 / $43693 R:1.000000
cross subsidized price / cost ALT pickup                              $50847 / $50847 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36705 / $36705 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43517 / $43517 R:1.000000

2026_0_0  SCORE:0.018193, CE:0.079558, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.110177 (DELTA:0.078752)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463722 / 0.466635 (DELTA:0.002913)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.129055 / 0.047389 (DELTA:0.081665)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.013958 (DELTA:0.011043)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130974 / 0.146849 (DELTA:0.015875)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039342 / 0.012424 (DELTA:0.026918)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048116 / 0.048116 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139082 / 0.139082 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015370 / 0.015370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58088 / $60209 R:0.964775
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39934 / $39188 R:1.019049
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48394 / $50814 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69746 / $73232 R:0.952405
cross subsidized price / cost ALT pickup.ICE                          $48361 / $47781 R:1.012155
cross subsidized price / cost ALT pickup.PHEV                         $58988 / $61936 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $45702 / $47987 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $33335 / $32329 R:1.031136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41037 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58088 / $60209 R:0.964775
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39934 / $39188 R:1.019049
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48394 / $50814 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $69746 / $73232 R:0.952405
modified cross subsidized price / cost ALT pickup.ICE                 $48361 / $47781 R:1.012155
modified cross subsidized price / cost ALT pickup.PHEV                $58988 / $61936 R:0.952388
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45702 / $47987 R:0.952385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33335 / $32329 R:1.031136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41037 R:0.952383

cross subsidized price / cost ALT BEV                                 $55573 / $57850 R:0.960635
cross subsidized price / cost ALT ICE                                 $40359 / $39597 R:1.019250
cross subsidized price / cost ALT PHEV                                $48241 / $50653 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $43781 / $43781 R:1.000000
cross subsidized price / cost ALT pickup                              $50847 / $50847 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36709 / $36709 R:1.000003
cross subsidized price / cost ALT TOTAL                               $43572 / $43572 R:1.000001

2026_1_1  SCORE:0.017945, CE:0.081665, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031443 / 0.112171 (DELTA:0.080728)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449527 / 0.463889 (DELTA:0.014361)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143231 / 0.048141 (DELTA:0.095090)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013958 / 0.013958 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146849 / 0.146849 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012424 / 0.012424 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048116 / 0.048116 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139082 / 0.139082 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015370 / 0.015370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58069 / $60209 R:0.964460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40118 / $39350 R:1.019531
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48394 / $50814 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69746 / $73232 R:0.952405
cross subsidized price / cost ALT pickup.ICE                          $48361 / $47781 R:1.012155
cross subsidized price / cost ALT pickup.PHEV                         $58988 / $61936 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $45702 / $47987 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $33341 / $32334 R:1.031136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41037 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58069 / $60209 R:0.964460
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40118 / $39350 R:1.019531
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48394 / $50814 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $69746 / $73232 R:0.952405
modified cross subsidized price / cost ALT pickup.ICE                 $48361 / $47781 R:1.012155
modified cross subsidized price / cost ALT pickup.PHEV                $58988 / $61936 R:0.952388
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45702 / $47987 R:0.952385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33341 / $32334 R:1.031136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41037 R:0.952383

cross subsidized price / cost ALT BEV                                 $55589 / $57877 R:0.960474
cross subsidized price / cost ALT ICE                                 $40476 / $39700 R:1.019545
cross subsidized price / cost ALT PHEV                                $48243 / $50655 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $43982 / $43982 R:1.000000
cross subsidized price / cost ALT pickup                              $50847 / $50847 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36713 / $36713 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43699 / $43699 R:1.000001

2026_2_2  SCORE:0.000000, CE:0.095090, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112171 / 0.112171 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463889 / 0.463889 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048141 / 0.048141 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013958 / 0.013958 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146849 / 0.146849 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012424 / 0.012424 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048116 / 0.048116 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139082 / 0.139082 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015370 / 0.015370 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58069 / $60209 R:0.964460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39911 / $39146 R:1.019531
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48394 / $50814 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69746 / $73232 R:0.952405
cross subsidized price / cost ALT pickup.ICE                          $48361 / $47781 R:1.012155
cross subsidized price / cost ALT pickup.PHEV                         $58988 / $61936 R:0.952388
cross subsidized price / cost ALT sedan_wagon.BEV                     $45702 / $47987 R:0.952385
cross subsidized price / cost ALT sedan_wagon.ICE                     $33330 / $32323 R:1.031136
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39083 / $41037 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58069 / $60209 R:0.964460
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39911 / $39146 R:1.019531
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48394 / $50814 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $69746 / $73232 R:0.952405
modified cross subsidized price / cost ALT pickup.ICE                 $48361 / $47781 R:1.012155
modified cross subsidized price / cost ALT pickup.PHEV                $58988 / $61936 R:0.952388
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45702 / $47987 R:0.952385
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33330 / $32323 R:1.031136
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39083 / $41037 R:0.952383

cross subsidized price / cost ALT BEV                                 $55589 / $57877 R:0.960474
cross subsidized price / cost ALT ICE                                 $40345 / $39572 R:1.019545
cross subsidized price / cost ALT PHEV                                $48243 / $50655 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $43828 / $43831 R:0.999933
cross subsidized price / cost ALT pickup                              $50847 / $50847 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36705 / $36705 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43601 / $43603 R:0.999958

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000042

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031472 / 0.135179 (DELTA:0.103707)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374287 / 0.430389 (DELTA:0.056102)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.220400 / 0.060591 (DELTA:0.159809)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002936 / 0.011821 (DELTA:0.008886)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147123 / 0.147140 (DELTA:0.000016)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024274 / 0.015372 (DELTA:0.008902)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017932 / 0.026962 (DELTA:0.009030)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134186 / 0.153003 (DELTA:0.018817)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.047391 / 0.019543 (DELTA:0.027847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56486 / $59310 R:0.952382
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40479 / $39252 R:1.031270
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48351 / $50769 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $73227 / $71763 R:1.020410
cross subsidized price / cost ALT pickup.ICE                          $47903 / $47714 R:1.003969
cross subsidized price / cost ALT pickup.PHEV                         $58778 / $61717 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49763 / $47394 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32118 / $32288 R:0.994727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38974 / $40910 R:0.952671

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56486 / $59310 R:0.952382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40479 / $39252 R:1.031270
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48351 / $50769 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $73227 / $71763 R:1.020410
modified cross subsidized price / cost ALT pickup.ICE                 $47903 / $47714 R:1.003969
modified cross subsidized price / cost ALT pickup.PHEV                $58778 / $61717 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49763 / $47394 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32118 / $32288 R:0.994727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38974 / $40910 R:0.952671

cross subsidized price / cost ALT BEV                                 $56582 / $58309 R:0.970369
cross subsidized price / cost ALT ICE                                 $40223 / $39498 R:1.018371
cross subsidized price / cost ALT PHEV                                $48110 / $50513 R:0.952429
cross subsidized price / cost ALT cuv_suv_van                         $44696 / $44696 R:1.000000
cross subsidized price / cost ALT pickup                              $50579 / $50579 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35174 / $35174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43822 / $43822 R:1.000000

2027_0_0  SCORE:0.005935, CE:0.159809, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135179 / 0.135179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430389 / 0.430389 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060591 / 0.060591 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.019291 (DELTA:0.016357)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124030 / 0.139403 (DELTA:0.015373)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047368 / 0.015638 (DELTA:0.031730)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034361 / 0.034386 (DELTA:0.000025)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146716 / 0.146781 (DELTA:0.000064)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018432 / 0.018342 (DELTA:0.000090)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56486 / $59310 R:0.952382
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $39231 R:1.031270
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48351 / $50769 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68345 / $71763 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48516 / $47714 R:1.016820
cross subsidized price / cost ALT pickup.PHEV                         $58778 / $61717 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47628 / $47394 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $32474 / $32288 R:1.005748
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38962 / $40910 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56486 / $59310 R:0.952382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $39231 R:1.031270
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48351 / $50769 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68345 / $71763 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48516 / $47714 R:1.016820
modified cross subsidized price / cost ALT pickup.PHEV                $58778 / $61717 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47628 / $47394 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32474 / $32288 R:1.005748
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38962 / $40910 R:0.952381

cross subsidized price / cost ALT BEV                                 $56084 / $58412 R:0.960147
cross subsidized price / cost ALT ICE                                 $40390 / $39459 R:1.023593
cross subsidized price / cost ALT PHEV                                $48254 / $50667 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $44682 / $44682 R:0.999990
cross subsidized price / cost ALT pickup                              $51631 / $51631 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35682 / $35684 R:0.999939
cross subsidized price / cost ALT TOTAL                               $44098 / $44098 R:0.999984

2027_1_1  SCORE:0.021154, CE:0.031730, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135179 / 0.135179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430389 / 0.430389 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060591 / 0.060591 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019291 / 0.019291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139403 / 0.139403 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015638 / 0.015638 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035037 / 0.050714 (DELTA:0.015677)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127698 / 0.129767 (DELTA:0.002069)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036773 / 0.019027 (DELTA:0.017746)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56486 / $59310 R:0.952382
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $39231 R:1.031270
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48351 / $50769 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68345 / $71763 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48516 / $47714 R:1.016820
cross subsidized price / cost ALT pickup.PHEV                         $58778 / $61717 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45137 / $47394 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $33456 / $32288 R:1.036163
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38962 / $40910 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56486 / $59310 R:0.952382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $39231 R:1.031270
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48351 / $50769 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68345 / $71763 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48516 / $47714 R:1.016820
modified cross subsidized price / cost ALT pickup.PHEV                $58778 / $61717 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45137 / $47394 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33456 / $32288 R:1.036163
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38962 / $40910 R:0.952381

cross subsidized price / cost ALT BEV                                 $54796 / $57536 R:0.952382
cross subsidized price / cost ALT ICE                                 $40765 / $39633 R:1.028543
cross subsidized price / cost ALT PHEV                                $48187 / $50597 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $44682 / $44682 R:0.999990
cross subsidized price / cost ALT pickup                              $51631 / $51631 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36950 / $36950 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44351 / $44351 R:0.999994

2027_2_2  SCORE:0.000001, CE:0.017746, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135179 / 0.135179 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.430389 / 0.430389 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060591 / 0.060591 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019291 / 0.019291 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139403 / 0.139403 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015638 / 0.015638 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050714 / 0.050714 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129767 / 0.129767 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019027 / 0.019027 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56486 / $59310 R:0.952382
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40458 / $39231 R:1.031270
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48351 / $50769 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68345 / $71763 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48516 / $47714 R:1.016820
cross subsidized price / cost ALT pickup.PHEV                         $58778 / $61717 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45137 / $47394 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $33456 / $32288 R:1.036163
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38962 / $40910 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56486 / $59310 R:0.952382
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40458 / $39231 R:1.031270
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48351 / $50769 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68345 / $71763 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $48516 / $47714 R:1.016820
modified cross subsidized price / cost ALT pickup.PHEV                $58778 / $61717 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45137 / $47394 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33456 / $32288 R:1.036163
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38962 / $40910 R:0.952381

cross subsidized price / cost ALT BEV                                 $54796 / $57536 R:0.952382
cross subsidized price / cost ALT ICE                                 $40765 / $39633 R:1.028543
cross subsidized price / cost ALT PHEV                                $48187 / $50597 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $44682 / $44682 R:0.999990
cross subsidized price / cost ALT pickup                              $51631 / $51631 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36950 / $36950 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44351 / $44351 R:0.999994

2027_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031609 / 0.100436 (DELTA:0.068827)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448593 / 0.452319 (DELTA:0.003725)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.147970 / 0.075418 (DELTA:0.072552)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002960 / 0.023944 (DELTA:0.020984)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132840 / 0.132885 (DELTA:0.000045)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039752 / 0.018723 (DELTA:0.021029)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017593 / 0.033340 (DELTA:0.015747)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148656 / 0.147890 (DELTA:0.000766)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030026 / 0.015045 (DELTA:0.014981)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59376 / $59070 R:1.005169
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40964 / $40628 R:1.008292
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48542 / $50969 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67629 / $70444 R:0.960043
cross subsidized price / cost ALT pickup.ICE                          $48581 / $47662 R:1.019297
cross subsidized price / cost ALT pickup.PHEV                         $58562 / $61490 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49549 / $47190 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $34206 / $34792 R:0.983159
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43105 / $42574 R:1.012475

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59376 / $59070 R:1.005169
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40964 / $40628 R:1.008292
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48542 / $50969 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67629 / $70444 R:0.960043
modified cross subsidized price / cost ALT pickup.ICE                 $48581 / $47662 R:1.019297
modified cross subsidized price / cost ALT pickup.PHEV                $58562 / $61490 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49549 / $47190 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34206 / $34792 R:0.983159
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43105 / $42574 R:1.012475

cross subsidized price / cost ALT BEV                                 $58552 / $58286 R:1.004562
cross subsidized price / cost ALT ICE                                 $40982 / $40725 R:1.006295
cross subsidized price / cost ALT PHEV                                $49511 / $51617 R:0.959211
cross subsidized price / cost ALT cuv_suv_van                         $44818 / $44818 R:1.000000
cross subsidized price / cost ALT pickup                              $52244 / $52244 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37495 / $37495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44684 / $44684 R:1.000000

2028_0_0  SCORE:0.014020, CE:0.072552, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031601 / 0.129217 (DELTA:0.097615)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425384 / 0.425535 (DELTA:0.000151)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171187 / 0.073421 (DELTA:0.097766)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023944 / 0.023944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132885 / 0.132885 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018723 / 0.018723 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033497 / 0.033345 (DELTA:0.000152)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148372 / 0.148529 (DELTA:0.000157)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014407 / 0.014402 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56967 / $59070 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40805 / $39748 R:1.026603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48542 / $50969 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67629 / $70444 R:0.960043
cross subsidized price / cost ALT pickup.ICE                          $48581 / $47662 R:1.019297
cross subsidized price / cost ALT pickup.PHEV                         $58562 / $61490 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49549 / $47190 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34181 / $34792 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43424 / $42574 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56967 / $59070 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40805 / $39748 R:1.026603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48542 / $50969 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67629 / $70444 R:0.960043
modified cross subsidized price / cost ALT pickup.ICE                 $48581 / $47662 R:1.019297
modified cross subsidized price / cost ALT pickup.PHEV                $58562 / $61490 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49549 / $47190 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34181 / $34792 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43424 / $42574 R:1.019963

cross subsidized price / cost ALT BEV                                 $57010 / $58406 R:0.976087
cross subsidized price / cost ALT ICE                                 $40875 / $40194 R:1.016939
cross subsidized price / cost ALT PHEV                                $49611 / $51683 R:0.959906
cross subsidized price / cost ALT cuv_suv_van                         $45034 / $45034 R:1.000000
cross subsidized price / cost ALT pickup                              $52244 / $52244 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37470 / $37470 R:1.000008
cross subsidized price / cost ALT TOTAL                               $44815 / $44815 R:1.000001

2028_1_1  SCORE:0.000000, CE:0.097766, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129217 / 0.129217 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425535 / 0.425535 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073421 / 0.073421 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023944 / 0.023944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132885 / 0.132885 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018723 / 0.018723 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033251 / 0.033692 (DELTA:0.000442)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148657 / 0.148657 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014367 / 0.013926 (DELTA:0.000442)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56967 / $59070 R:0.964395
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40795 / $39738 R:1.026603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48542 / $50969 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67629 / $70444 R:0.960043
cross subsidized price / cost ALT pickup.ICE                          $48581 / $47662 R:1.019297
cross subsidized price / cost ALT pickup.PHEV                         $58562 / $61490 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48841 / $47190 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $31920 / $32245 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42145 / $42574 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56967 / $59070 R:0.964395
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40795 / $39738 R:1.026603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48542 / $50969 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67629 / $70444 R:0.960043
modified cross subsidized price / cost ALT pickup.ICE                 $48581 / $47662 R:1.019297
modified cross subsidized price / cost ALT pickup.PHEV                $58562 / $61490 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48841 / $47190 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31920 / $32245 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42145 / $42574 R:0.989927

cross subsidized price / cost ALT BEV                                 $56868 / $58386 R:0.974009
cross subsidized price / cost ALT ICE                                 $40392 / $39652 R:1.018682
cross subsidized price / cost ALT PHEV                                $49471 / $51724 R:0.956438
cross subsidized price / cost ALT cuv_suv_van                         $45027 / $45027 R:0.999996
cross subsidized price / cost ALT pickup                              $52244 / $52244 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35550 / $35543 R:1.000195
cross subsidized price / cost ALT TOTAL                               $44434 / $44433 R:1.000028

2028_2_2  SCORE:0.000000, CE:0.000442, CSPE:0.000028

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031598 / 0.146499 (DELTA:0.114901)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397021 / 0.397024 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200264 / 0.085361 (DELTA:0.114903)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018797 / 0.031774 (DELTA:0.012977)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117268 / 0.123107 (DELTA:0.005839)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.040646 / 0.021830 (DELTA:0.018815)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017565 / 0.028358 (DELTA:0.010793)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169179 / 0.155120 (DELTA:0.014059)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007662 / 0.010928 (DELTA:0.003266)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55763 / $58105 R:0.959687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41087 / $39702 R:1.034879
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48411 / $50831 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65932 / $69229 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $48971 / $47603 R:1.028746
cross subsidized price / cost ALT pickup.PHEV                         $58376 / $61295 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48751 / $46430 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $31643 / $32217 R:0.982184
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44590 / $42467 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55763 / $58105 R:0.959687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41087 / $39702 R:1.034879
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48411 / $50831 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65932 / $69229 R:0.952382
modified cross subsidized price / cost ALT pickup.ICE                 $48971 / $47603 R:1.028746
modified cross subsidized price / cost ALT pickup.PHEV                $58376 / $61295 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48751 / $46430 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31643 / $32217 R:0.982184
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44590 / $42467 R:1.049998

cross subsidized price / cost ALT BEV                                 $56364 / $58213 R:0.968237
cross subsidized price / cost ALT ICE                                 $40355 / $39423 R:1.023636
cross subsidized price / cost ALT PHEV                                $49899 / $51991 R:0.959758
cross subsidized price / cost ALT cuv_suv_van                         $45500 / $45500 R:1.000000
cross subsidized price / cost ALT pickup                              $53183 / $53183 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34866 / $34866 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44790 / $44790 R:1.000000

2029_0_0  SCORE:0.012544, CE:0.114903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146499 / 0.146499 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397024 / 0.397024 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085361 / 0.085361 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002982 / 0.018528 (DELTA:0.015546)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136739 / 0.136959 (DELTA:0.000220)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.036990 / 0.021224 (DELTA:0.015766)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017431 / 0.028355 (DELTA:0.010924)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.174728 / 0.155123 (DELTA:0.019604)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002247 / 0.010927 (DELTA:0.008680)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55763 / $58105 R:0.959687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41075 / $39690 R:1.034879
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48411 / $50831 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71063 / $69229 R:1.026495
cross subsidized price / cost ALT pickup.ICE                          $47807 / $47603 R:1.004290
cross subsidized price / cost ALT pickup.PHEV                         $58376 / $61295 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48751 / $46430 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31639 / $32213 R:0.982185
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44590 / $42467 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55763 / $58105 R:0.959687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41075 / $39690 R:1.034879
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48411 / $50831 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $71063 / $69229 R:1.026495
modified cross subsidized price / cost ALT pickup.ICE                 $47807 / $47603 R:1.004290
modified cross subsidized price / cost ALT pickup.PHEV                $58376 / $61295 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48751 / $46430 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31639 / $32213 R:0.982185
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44590 / $42467 R:1.050000

cross subsidized price / cost ALT BEV                                 $56201 / $57459 R:0.978099
cross subsidized price / cost ALT ICE                                 $40289 / $39580 R:1.017913
cross subsidized price / cost ALT PHEV                                $49856 / $51944 R:0.959802
cross subsidized price / cost ALT cuv_suv_van                         $45492 / $45492 R:0.999994
cross subsidized price / cost ALT pickup                              $51515 / $51515 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34863 / $34863 R:1.000001
cross subsidized price / cost ALT TOTAL                               $44490 / $44490 R:0.999996

2029_1_1  SCORE:0.010510, CE:0.019604, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146499 / 0.146499 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397024 / 0.397024 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085361 / 0.085361 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002980 / 0.015717 (DELTA:0.012737)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146637 / 0.146610 (DELTA:0.000027)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027094 / 0.014384 (DELTA:0.012710)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028355 / 0.028355 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155123 / 0.155123 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010927 / 0.010927 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55763 / $58105 R:0.959687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41072 / $39688 R:1.034879
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48411 / $50831 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $72690 / $69229 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47150 / $47603 R:0.990486
cross subsidized price / cost ALT pickup.PHEV                         $62129 / $61295 R:1.013609
cross subsidized price / cost ALT sedan_wagon.BEV                     $48751 / $46430 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31639 / $32213 R:0.982185
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44590 / $42467 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55763 / $58105 R:0.959687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41072 / $39688 R:1.034879
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48411 / $50831 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $72690 / $69229 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47150 / $47603 R:0.990486
modified cross subsidized price / cost ALT pickup.PHEV                $62129 / $61295 R:1.013609
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48751 / $46430 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31639 / $32213 R:0.982185
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44590 / $42467 R:1.050000

cross subsidized price / cost ALT BEV                                 $56116 / $57286 R:0.979579
cross subsidized price / cost ALT ICE                                 $40253 / $39689 R:1.014213
cross subsidized price / cost ALT PHEV                                $49817 / $51366 R:0.969845
cross subsidized price / cost ALT cuv_suv_van                         $45491 / $45491 R:0.999993
cross subsidized price / cost ALT pickup                              $50641 / $50641 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34863 / $34863 R:1.000001
cross subsidized price / cost ALT TOTAL                               $44335 / $44335 R:0.999996

2029_2_2  SCORE:0.008491, CE:0.012737, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146499 / 0.146499 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.397024 / 0.397024 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085361 / 0.085361 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015717 / 0.015717 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146610 / 0.146610 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014384 / 0.014384 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028355 / 0.028355 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155123 / 0.155123 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010927 / 0.010927 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55763 / $58105 R:0.959687
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41072 / $39688 R:1.034879
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48411 / $50831 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $72690 / $69229 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47150 / $47603 R:0.990486
cross subsidized price / cost ALT pickup.PHEV                         $62129 / $61295 R:1.013609
cross subsidized price / cost ALT sedan_wagon.BEV                     $48751 / $46430 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31639 / $32213 R:0.982185
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44590 / $42467 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55763 / $58105 R:0.959687
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41072 / $39688 R:1.034879
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48411 / $50831 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $72690 / $69229 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47150 / $47603 R:0.990486
modified cross subsidized price / cost ALT pickup.PHEV                $62129 / $61295 R:1.013609
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48751 / $46430 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31639 / $32213 R:0.982185
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44590 / $42467 R:1.050000

cross subsidized price / cost ALT BEV                                 $56116 / $57286 R:0.979579
cross subsidized price / cost ALT ICE                                 $40253 / $39689 R:1.014213
cross subsidized price / cost ALT PHEV                                $49817 / $51366 R:0.969845
cross subsidized price / cost ALT cuv_suv_van                         $45491 / $45491 R:0.999993
cross subsidized price / cost ALT pickup                              $50641 / $50641 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34863 / $34863 R:1.000001
cross subsidized price / cost ALT TOTAL                               $44335 / $44335 R:0.999996

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031624 / 0.097419 (DELTA:0.065794)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413582 / 0.442565 (DELTA:0.028984)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184379 / 0.089600 (DELTA:0.094778)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002989 / 0.025866 (DELTA:0.022877)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124305 / 0.124305 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049848 / 0.026971 (DELTA:0.022877)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041974 / 0.037735 (DELTA:0.004238)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149155 / 0.143874 (DELTA:0.005282)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002144 / 0.011664 (DELTA:0.009520)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58811 / $57200 R:1.028163
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39831 / $39697 R:1.003381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48288 / $50702 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68351 / $68436 R:0.998757
cross subsidized price / cost ALT pickup.ICE                          $48583 / $47940 R:1.013402
cross subsidized price / cost ALT pickup.PHEV                         $57591 / $60471 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46451 / $45716 R:1.016070
cross subsidized price / cost ALT sedan_wagon.ICE                     $31821 / $32186 R:0.988678
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44483 / $42365 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58811 / $57200 R:1.028163
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39831 / $39697 R:1.003381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48288 / $50702 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68351 / $68436 R:0.998757
modified cross subsidized price / cost ALT pickup.ICE                 $48583 / $47940 R:1.013402
modified cross subsidized price / cost ALT pickup.PHEV                $57591 / $60471 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46451 / $45716 R:1.016070
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31821 / $32186 R:0.988678
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44483 / $42365 R:1.050000

cross subsidized price / cost ALT BEV                                 $57447 / $56313 R:1.020122
cross subsidized price / cost ALT ICE                                 $39740 / $39618 R:1.003084
cross subsidized price / cost ALT PHEV                                $49898 / $51998 R:0.959615
cross subsidized price / cost ALT cuv_suv_van                         $43971 / $43971 R:1.000000
cross subsidized price / cost ALT pickup                              $52841 / $52841 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35442 / $35442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43894 / $43894 R:1.000000

2030_0_0  SCORE:0.015252, CE:0.094778, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097419 / 0.097419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442565 / 0.442565 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089601 / 0.089600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021825 / 0.025403 (DELTA:0.003578)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124305 / 0.124375 (DELTA:0.000069)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031011 / 0.027364 (DELTA:0.003647)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017493 / 0.030498 (DELTA:0.013005)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149176 / 0.148613 (DELTA:0.000563)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026604 / 0.014162 (DELTA:0.012442)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58811 / $57200 R:1.028163
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39779 / $39645 R:1.003381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48288 / $50702 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68678 / $68436 R:1.003535
cross subsidized price / cost ALT pickup.ICE                          $48831 / $48247 R:1.012107
cross subsidized price / cost ALT pickup.PHEV                         $57591 / $60471 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48002 / $45716 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31642 / $32180 R:0.983293
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43084 / $42365 R:1.016978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58811 / $57200 R:1.028163
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39779 / $39645 R:1.003381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48288 / $50702 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68678 / $68436 R:1.003535
modified cross subsidized price / cost ALT pickup.ICE                 $48831 / $48247 R:1.012107
modified cross subsidized price / cost ALT pickup.PHEV                $57591 / $60471 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48002 / $45716 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31642 / $32180 R:0.983293
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43084 / $42365 R:1.016978

cross subsidized price / cost ALT BEV                                 $58295 / $56777 R:1.026742
cross subsidized price / cost ALT ICE                                 $39662 / $39590 R:1.001838
cross subsidized price / cost ALT PHEV                                $49667 / $51840 R:0.958082
cross subsidized price / cost ALT cuv_suv_van                         $43935 / $43935 R:0.999997
cross subsidized price / cost ALT pickup                              $53030 / $53030 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35062 / $35062 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43831 / $43831 R:0.999998

2030_1_1  SCORE:0.002431, CE:0.013005, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097419 / 0.097419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442565 / 0.442565 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089601 / 0.089600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021760 / 0.025896 (DELTA:0.004135)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124315 / 0.124305 (DELTA:0.000009)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031067 / 0.026941 (DELTA:0.004126)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030498 / 0.030498 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148613 / 0.148613 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014162 / 0.014162 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58811 / $57200 R:1.028163
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39779 / $39645 R:1.003381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48288 / $50702 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68330 / $68436 R:0.998451
cross subsidized price / cost ALT pickup.ICE                          $48586 / $47940 R:1.013472
cross subsidized price / cost ALT pickup.PHEV                         $57593 / $60471 R:0.952407
cross subsidized price / cost ALT sedan_wagon.BEV                     $48002 / $45716 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31648 / $32186 R:0.983293
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43084 / $42365 R:1.016978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58811 / $57200 R:1.028163
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39779 / $39645 R:1.003381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48288 / $50702 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68330 / $68436 R:0.998451
modified cross subsidized price / cost ALT pickup.ICE                 $48586 / $47940 R:1.013472
modified cross subsidized price / cost ALT pickup.PHEV                $57593 / $60471 R:0.952407
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48002 / $45716 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31648 / $32186 R:0.983293
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43084 / $42365 R:1.016978

cross subsidized price / cost ALT BEV                                 $58270 / $56814 R:1.025622
cross subsidized price / cost ALT ICE                                 $39620 / $39537 R:1.002110
cross subsidized price / cost ALT PHEV                                $49642 / $51812 R:0.958110
cross subsidized price / cost ALT cuv_suv_van                         $43935 / $43935 R:0.999997
cross subsidized price / cost ALT pickup                              $52842 / $52842 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35066 / $35067 R:0.999998
cross subsidized price / cost ALT TOTAL                               $43799 / $43799 R:0.999998

2030_2_2  SCORE:0.002757, CE:0.004135, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097419 / 0.097419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442565 / 0.442565 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089601 / 0.089600 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025896 / 0.025896 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124305 / 0.124305 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026941 / 0.026941 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030498 / 0.030498 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148613 / 0.148613 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014162 / 0.014162 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58811 / $57200 R:1.028163
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39771 / $39637 R:1.003381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48288 / $50702 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68330 / $68436 R:0.998451
cross subsidized price / cost ALT pickup.ICE                          $48586 / $47940 R:1.013472
cross subsidized price / cost ALT pickup.PHEV                         $57593 / $60471 R:0.952407
cross subsidized price / cost ALT sedan_wagon.BEV                     $48002 / $45716 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31640 / $32177 R:0.983293
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43084 / $42365 R:1.016978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58811 / $57200 R:1.028163
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39771 / $39637 R:1.003381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48288 / $50702 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68330 / $68436 R:0.998451
modified cross subsidized price / cost ALT pickup.ICE                 $48586 / $47940 R:1.013472
modified cross subsidized price / cost ALT pickup.PHEV                $57593 / $60471 R:0.952407
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48002 / $45716 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31640 / $32177 R:0.983293
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43084 / $42365 R:1.016978

cross subsidized price / cost ALT BEV                                 $58270 / $56814 R:1.025622
cross subsidized price / cost ALT ICE                                 $39613 / $39530 R:1.002111
cross subsidized price / cost ALT PHEV                                $49642 / $51812 R:0.958110
cross subsidized price / cost ALT cuv_suv_van                         $43929 / $43929 R:0.999997
cross subsidized price / cost ALT pickup                              $52842 / $52842 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35060 / $35060 R:1.000001
cross subsidized price / cost ALT TOTAL                               $43794 / $43794 R:0.999998

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 consolidated_OEM

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031645 / 0.093636 (DELTA:0.061992)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435355 / 0.442944 (DELTA:0.007588)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163230 / 0.093650 (DELTA:0.069580)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061355 / 0.041137 (DELTA:0.020219)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112112 / 0.112111 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004196 / 0.024416 (DELTA:0.020220)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017220 / 0.032593 (DELTA:0.015373)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.172854 / 0.147346 (DELTA:0.025508)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002033 / 0.012168 (DELTA:0.010135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58926 / $56385 R:1.045054
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39590 / $39618 R:0.999300
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48175 / $50584 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64271 / $67483 R:0.952404
cross subsidized price / cost ALT pickup.ICE                          $49454 / $48006 R:1.030159
cross subsidized price / cost ALT pickup.PHEV                         $58999 / $60235 R:0.979473
cross subsidized price / cost ALT sedan_wagon.BEV                     $47298 / $45046 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31465 / $32138 R:0.979067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44378 / $42264 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58926 / $56385 R:1.045054
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39590 / $39618 R:0.999300
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48175 / $50584 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64271 / $67483 R:0.952404
modified cross subsidized price / cost ALT pickup.ICE                 $49454 / $48006 R:1.030159
modified cross subsidized price / cost ALT pickup.PHEV                $58999 / $60235 R:0.979473
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47298 / $45046 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31465 / $32138 R:0.979067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44378 / $42264 R:1.050000

cross subsidized price / cost ALT BEV                                 $57975 / $56905 R:1.018811
cross subsidized price / cost ALT ICE                                 $39460 / $39388 R:1.001840
cross subsidized price / cost ALT PHEV                                $49849 / $51616 R:0.965777
cross subsidized price / cost ALT cuv_suv_van                         $43739 / $43739 R:1.000000
cross subsidized price / cost ALT pickup                              $54197 / $54197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34969 / $34969 R:0.999999
cross subsidized price / cost ALT TOTAL                               $43912 / $43912 R:1.000000

2031_0_0  SCORE:0.013480, CE:0.069580, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031641 / 0.091757 (DELTA:0.060116)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438648 / 0.444832 (DELTA:0.006184)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159941 / 0.093640 (DELTA:0.066300)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003079 / 0.033581 (DELTA:0.030502)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112191 / 0.112240 (DELTA:0.000048)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.062393 / 0.031843 (DELTA:0.030550)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032593 / 0.032593 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147346 / 0.147346 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012168 / 0.012168 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59102 / $56385 R:1.048183
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39545 / $39598 R:0.998653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48175 / $50584 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67046 / $67483 R:0.993525
cross subsidized price / cost ALT pickup.ICE                          $50337 / $49392 R:1.019122
cross subsidized price / cost ALT pickup.PHEV                         $57367 / $60235 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47298 / $45046 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31465 / $32138 R:0.979067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44378 / $42264 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59102 / $56385 R:1.048183
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39545 / $39598 R:0.998653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48175 / $50584 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67046 / $67483 R:0.993525
modified cross subsidized price / cost ALT pickup.ICE                 $50337 / $49392 R:1.019122
modified cross subsidized price / cost ALT pickup.PHEV                $57367 / $60235 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47298 / $45046 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31465 / $32138 R:0.979067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44378 / $42264 R:1.050000

cross subsidized price / cost ALT BEV                                 $58355 / $56405 R:1.034578
cross subsidized price / cost ALT ICE                                 $39574 / $39598 R:0.999396
cross subsidized price / cost ALT PHEV                                $49966 / $52081 R:0.959384
cross subsidized price / cost ALT cuv_suv_van                         $43675 / $43675 R:1.000000
cross subsidized price / cost ALT pickup                              $54755 / $54755 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34969 / $34969 R:0.999999
cross subsidized price / cost ALT TOTAL                               $43971 / $43971 R:1.000000

2031_1_1  SCORE:0.020367, CE:0.066300, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031655 / 0.090821 (DELTA:0.059166)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446458 / 0.445733 (DELTA:0.000724)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.152117 / 0.093675 (DELTA:0.058441)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033581 / 0.033581 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112240 / 0.112240 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031843 / 0.031843 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032593 / 0.032593 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147346 / 0.147346 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012168 / 0.012168 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59205 / $56385 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39561 / $39631 R:0.998234
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48183 / $50584 R:0.952548
cross subsidized price / cost ALT pickup.BEV                          $67046 / $67483 R:0.993525
cross subsidized price / cost ALT pickup.ICE                          $48925 / $48006 R:1.019122
cross subsidized price / cost ALT pickup.PHEV                         $57367 / $60235 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47298 / $45046 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31475 / $32148 R:0.979067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44378 / $42264 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59205 / $56385 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39561 / $39631 R:0.998234
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48183 / $50584 R:0.952548
modified cross subsidized price / cost ALT pickup.BEV                 $67046 / $67483 R:0.993525
modified cross subsidized price / cost ALT pickup.ICE                 $48925 / $48006 R:1.019122
modified cross subsidized price / cost ALT pickup.PHEV                $57367 / $60235 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47298 / $45046 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31475 / $32148 R:0.979067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44378 / $42264 R:1.050000

cross subsidized price / cost ALT BEV                                 $58410 / $56405 R:1.035548
cross subsidized price / cost ALT ICE                                 $39362 / $39401 R:0.999017
cross subsidized price / cost ALT PHEV                                $49971 / $52081 R:0.959492
cross subsidized price / cost ALT cuv_suv_van                         $43674 / $43674 R:1.000000
cross subsidized price / cost ALT pickup                              $53863 / $53880 R:0.999689
cross subsidized price / cost ALT sedan_wagon                         $34977 / $34977 R:0.999995
cross subsidized price / cost ALT TOTAL                               $43813 / $43816 R:0.999931

2031_2_2  SCORE:0.000311, CE:0.059166, CSPE:0.000069

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090821 / 0.090821 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445733 / 0.445733 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093675 / 0.093675 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033581 / 0.033581 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112240 / 0.112240 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031843 / 0.031843 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032593 / 0.032593 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147346 / 0.147346 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012168 / 0.012168 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59205 / $56385 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39523 / $39592 R:0.998234
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48183 / $50584 R:0.952548
cross subsidized price / cost ALT pickup.BEV                          $67046 / $67483 R:0.993525
cross subsidized price / cost ALT pickup.ICE                          $48793 / $47877 R:1.019122
cross subsidized price / cost ALT pickup.PHEV                         $57367 / $60235 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47298 / $45046 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31465 / $32138 R:0.979067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44378 / $42264 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59205 / $56385 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39523 / $39592 R:0.998234
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48183 / $50584 R:0.952548
modified cross subsidized price / cost ALT pickup.BEV                 $67046 / $67483 R:0.993525
modified cross subsidized price / cost ALT pickup.ICE                 $48793 / $47877 R:1.019122
modified cross subsidized price / cost ALT pickup.PHEV                $57367 / $60235 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47298 / $45046 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31465 / $32138 R:0.979067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44378 / $42264 R:1.050000

cross subsidized price / cost ALT BEV                                 $58410 / $56405 R:1.035548
cross subsidized price / cost ALT ICE                                 $39314 / $39354 R:0.999008
cross subsidized price / cost ALT PHEV                                $49971 / $52081 R:0.959492
cross subsidized price / cost ALT cuv_suv_van                         $43646 / $43646 R:1.000001
cross subsidized price / cost ALT pickup                              $53780 / $53798 R:0.999660
cross subsidized price / cost ALT sedan_wagon                         $34969 / $34969 R:0.999999
cross subsidized price / cost ALT TOTAL                               $43780 / $43783 R:0.999926

2031_3_3  SCORE:0.000340, CE:0.000000, CSPE:0.000074

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 consolidated_OEM

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121726 / 0.118706 (DELTA:0.003020)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491523 / 0.459577 (DELTA:0.031946)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017424 / 0.052390 (DELTA:0.034966)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069193 / 0.047718 (DELTA:0.021475)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107410 / 0.107418 (DELTA:0.000009)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001265 / 0.022731 (DELTA:0.021466)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034972 / 0.034888 (DELTA:0.000084)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154456 / 0.144131 (DELTA:0.010326)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002031 / 0.012440 (DELTA:0.010410)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $55587 R:1.017487
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39000 / $39539 R:0.986376
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49530 / $47858 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46601 / $44422 R:1.049044
cross subsidized price / cost ALT sedan_wagon.ICE                     $31396 / $32105 R:0.977905
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44286 / $42177 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $55587 R:1.017487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39000 / $39539 R:0.986376
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49530 / $47858 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46601 / $44422 R:1.049044
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31396 / $32105 R:0.977905
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44286 / $42177 R:1.050000

cross subsidized price / cost ALT BEV                                 $56445 / $56245 R:1.003553
cross subsidized price / cost ALT ICE                                 $39050 / $39289 R:0.993908
cross subsidized price / cost ALT PHEV                                $53612 / $51798 R:1.035024
cross subsidized price / cost ALT cuv_suv_van                         $43467 / $43467 R:1.000000
cross subsidized price / cost ALT pickup                              $54600 / $54438 R:1.002983
cross subsidized price / cost ALT sedan_wagon                         $35004 / $35004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43827 / $43798 R:1.000659

2032_0_0  SCORE:0.017299, CE:0.034966, CSPE:0.000659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121057 / 0.109894 (DELTA:0.011164)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491571 / 0.468334 (DELTA:0.023237)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018045 / 0.052446 (DELTA:0.034401)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045192 / 0.042268 (DELTA:0.002924)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144239 / 0.136824 (DELTA:0.007415)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002028 / 0.012366 (DELTA:0.010339)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38874 / $39540 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49530 / $47858 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $45212 / $44422 R:1.017790
cross subsidized price / cost ALT sedan_wagon.ICE                     $31671 / $32105 R:0.986461
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049988

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38874 / $39540 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49530 / $47858 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45212 / $44422 R:1.017790
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31671 / $32105 R:0.986461
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049988

cross subsidized price / cost ALT BEV                                 $56148 / $55838 R:1.005550
cross subsidized price / cost ALT ICE                                 $39097 / $39366 R:0.993159
cross subsidized price / cost ALT PHEV                                $53619 / $51805 R:1.035022
cross subsidized price / cost ALT cuv_suv_van                         $43244 / $43244 R:1.000000
cross subsidized price / cost ALT pickup                              $54600 / $54438 R:1.002983
cross subsidized price / cost ALT sedan_wagon                         $35475 / $35475 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43777 / $43748 R:1.000660

2032_1_1  SCORE:0.002983, CE:0.034401, CSPE:0.000660

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109894 / 0.109894 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468334 / 0.468334 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052446 / 0.052446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024805 / 0.034690 (DELTA:0.009885)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.162877 / 0.144325 (DELTA:0.018552)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003777 / 0.012444 (DELTA:0.008667)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39539 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49530 / $47858 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31390 / $32105 R:0.977709
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39539 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49530 / $47858 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46643 / $44422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31390 / $32105 R:0.977709
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049998

cross subsidized price / cost ALT BEV                                 $56837 / $56288 R:1.009755
cross subsidized price / cost ALT ICE                                 $38963 / $39290 R:0.991669
cross subsidized price / cost ALT PHEV                                $53611 / $51796 R:1.035034
cross subsidized price / cost ALT cuv_suv_van                         $43243 / $43243 R:1.000000
cross subsidized price / cost ALT pickup                              $54600 / $54438 R:1.002983
cross subsidized price / cost ALT sedan_wagon                         $34992 / $34992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43683 / $43655 R:1.000662

2032_2_2  SCORE:0.002983, CE:0.018552, CSPE:0.000662

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109894 / 0.109894 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468334 / 0.468334 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052446 / 0.052446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034690 / 0.034690 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144325 / 0.144325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012444 / 0.012444 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39539 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49495 / $47824 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31390 / $32105 R:0.977709
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39539 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49495 / $47824 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46643 / $44422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31390 / $32105 R:0.977709
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049998

cross subsidized price / cost ALT BEV                                 $56837 / $56288 R:1.009755
cross subsidized price / cost ALT ICE                                 $38958 / $39285 R:0.991663
cross subsidized price / cost ALT PHEV                                $53611 / $51796 R:1.035034
cross subsidized price / cost ALT cuv_suv_van                         $43243 / $43243 R:1.000000
cross subsidized price / cost ALT pickup                              $54579 / $54417 R:1.002971
cross subsidized price / cost ALT sedan_wagon                         $34992 / $34992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43680 / $43651 R:1.000659

2032_3_3  SCORE:0.002971, CE:0.000000, CSPE:0.000659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109894 / 0.109894 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468334 / 0.468334 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052446 / 0.052446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034690 / 0.034690 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144325 / 0.144325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012444 / 0.012444 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39539 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49495 / $47824 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31390 / $32105 R:0.977709
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39539 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49495 / $47824 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46643 / $44422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31390 / $32105 R:0.977709
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049998

cross subsidized price / cost ALT BEV                                 $56837 / $56288 R:1.009755
cross subsidized price / cost ALT ICE                                 $38958 / $39285 R:0.991663
cross subsidized price / cost ALT PHEV                                $53611 / $51796 R:1.035034
cross subsidized price / cost ALT cuv_suv_van                         $43243 / $43243 R:1.000000
cross subsidized price / cost ALT pickup                              $54579 / $54417 R:1.002971
cross subsidized price / cost ALT sedan_wagon                         $34992 / $34992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43680 / $43651 R:1.000659

2032_4_4  SCORE:0.002971, CE:0.000000, CSPE:0.000659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109894 / 0.109894 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468334 / 0.468334 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052446 / 0.052446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034690 / 0.034690 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144325 / 0.144325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012444 / 0.012444 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39539 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49495 / $47824 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31390 / $32105 R:0.977709
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39539 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49495 / $47824 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46643 / $44422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31390 / $32105 R:0.977709
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049998

cross subsidized price / cost ALT BEV                                 $56837 / $56288 R:1.009755
cross subsidized price / cost ALT ICE                                 $38958 / $39285 R:0.991663
cross subsidized price / cost ALT PHEV                                $53611 / $51796 R:1.035034
cross subsidized price / cost ALT cuv_suv_van                         $43243 / $43243 R:1.000000
cross subsidized price / cost ALT pickup                              $54579 / $54417 R:1.002971
cross subsidized price / cost ALT sedan_wagon                         $34992 / $34992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43680 / $43651 R:1.000659

2032_5_5  SCORE:0.002971, CE:0.000000, CSPE:0.000659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109894 / 0.109894 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468334 / 0.468334 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052446 / 0.052446 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047718 / 0.047718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107418 / 0.107418 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022731 / 0.022731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034690 / 0.034690 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144325 / 0.144325 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012444 / 0.012444 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57222 / $55587 R:1.029420
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38873 / $39539 R:0.983150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52981 / $50458 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63360 / $66528 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49495 / $47824 R:1.034937
cross subsidized price / cost ALT pickup.PHEV                         $60170 / $60151 R:1.000324
cross subsidized price / cost ALT sedan_wagon.BEV                     $46643 / $44422 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31390 / $32105 R:0.977709
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44285 / $42177 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57222 / $55587 R:1.029420
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38873 / $39539 R:0.983150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52981 / $50458 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63360 / $66528 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $49495 / $47824 R:1.034937
modified cross subsidized price / cost ALT pickup.PHEV                $60170 / $60151 R:1.000324
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46643 / $44422 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31390 / $32105 R:0.977709
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44285 / $42177 R:1.049998

cross subsidized price / cost ALT BEV                                 $56837 / $56288 R:1.009755
cross subsidized price / cost ALT ICE                                 $38958 / $39285 R:0.991663
cross subsidized price / cost ALT PHEV                                $53611 / $51796 R:1.035034
cross subsidized price / cost ALT cuv_suv_van                         $43243 / $43243 R:1.000000
cross subsidized price / cost ALT pickup                              $54579 / $54417 R:1.002971
cross subsidized price / cost ALT sedan_wagon                         $34992 / $34992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43680 / $43651 R:1.000659

2032_6_6  SCORE:0.002971, CE:0.000000, CSPE:0.000659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 consolidated_OEM

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113573 / 0.113507 (DELTA:0.000066)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502726 / 0.461533 (DELTA:0.041193)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014820 / 0.056078 (DELTA:0.041258)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035125 / 0.035242 (DELTA:0.000117)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.111026 / 0.111961 (DELTA:0.000935)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032117 / 0.031065 (DELTA:0.001052)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017064 / 0.047646 (DELTA:0.030582)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171531 / 0.127334 (DELTA:0.044197)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002019 / 0.015633 (DELTA:0.013615)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56514 / $53866 R:1.049163
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38759 / $39712 R:0.976007
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52111 / $49630 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65902 / $64433 R:1.022801
cross subsidized price / cost ALT pickup.ICE                          $48838 / $48517 R:1.006614
cross subsidized price / cost ALT pickup.PHEV                         $56464 / $59288 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45289 / $43133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33462 / $34523 R:0.969250
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43557 / $41483 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56514 / $53866 R:1.049163
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38759 / $39712 R:0.976007
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52111 / $49630 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65902 / $64433 R:1.022801
modified cross subsidized price / cost ALT pickup.ICE                 $48838 / $48517 R:1.006614
modified cross subsidized price / cost ALT pickup.PHEV                $56464 / $59288 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45289 / $43133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33462 / $34523 R:0.969250
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43557 / $41483 R:1.050000

cross subsidized price / cost ALT BEV                                 $55475 / $53158 R:1.043594
cross subsidized price / cost ALT ICE                                 $39407 / $40176 R:0.980857
cross subsidized price / cost ALT PHEV                                $52126 / $51310 R:1.015906
cross subsidized price / cost ALT cuv_suv_van                         $43139 / $43139 R:1.000000
cross subsidized price / cost ALT pickup                              $53540 / $53540 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37246 / $37246 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43870 / $43870 R:1.000000

2033_0_0  SCORE:0.000701, CE:0.044197, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112209 / 0.113115 (DELTA:0.000905)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502733 / 0.461821 (DELTA:0.040912)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016177 / 0.056183 (DELTA:0.040007)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036168 / 0.034954 (DELTA:0.001214)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119530 / 0.120331 (DELTA:0.000801)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022570 / 0.022983 (DELTA:0.000412)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047646 / 0.047646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127334 / 0.127334 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015633 / 0.015633 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38811 / $39773 R:0.975824
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52111 / $49630 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66501 / $64433 R:1.032089
cross subsidized price / cost ALT pickup.ICE                          $47419 / $47838 R:0.991231
cross subsidized price / cost ALT pickup.PHEV                         $58339 / $59288 R:0.984006
cross subsidized price / cost ALT sedan_wagon.BEV                     $45289 / $43133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31220 / $32211 R:0.969250
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43557 / $41483 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38811 / $39773 R:0.975824
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52111 / $49630 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66501 / $64433 R:1.032089
modified cross subsidized price / cost ALT pickup.ICE                 $47419 / $47838 R:0.991231
modified cross subsidized price / cost ALT pickup.PHEV                $58339 / $59288 R:0.984006
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45289 / $43133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31220 / $32211 R:0.969250
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43557 / $41483 R:1.050000

cross subsidized price / cost ALT BEV                                 $55591 / $53140 R:1.046121
cross subsidized price / cost ALT ICE                                 $38909 / $39784 R:0.978011
cross subsidized price / cost ALT PHEV                                $52211 / $50628 R:1.031264
cross subsidized price / cost ALT cuv_suv_van                         $43176 / $43176 R:1.000000
cross subsidized price / cost ALT pickup                              $52568 / $52568 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35749 / $35701 R:1.001331
cross subsidized price / cost ALT TOTAL                               $43435 / $43426 R:1.000209

2033_1_1  SCORE:0.000809, CE:0.040912, CSPE:0.000209

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113115 / 0.113115 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461821 / 0.461821 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056183 / 0.056183 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034978 / 0.034954 (DELTA:0.000024)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143228 / 0.130139 (DELTA:0.013089)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000061 / 0.013174 (DELTA:0.013113)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047646 / 0.047646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127334 / 0.127334 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015633 / 0.015633 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38577 / $39532 R:0.975824
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52111 / $49630 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67652 / $64433 R:1.049954
cross subsidized price / cost ALT pickup.ICE                          $46673 / $47838 R:0.975656
cross subsidized price / cost ALT pickup.PHEV                         $62252 / $59288 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45289 / $43133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31596 / $32598 R:0.969250
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43557 / $41483 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38577 / $39532 R:0.975824
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52111 / $49630 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67652 / $64433 R:1.049954
modified cross subsidized price / cost ALT pickup.ICE                 $46673 / $47838 R:0.975656
modified cross subsidized price / cost ALT pickup.PHEV                $62252 / $59288 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45289 / $43133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31596 / $32598 R:0.969250
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43557 / $41483 R:1.050000

cross subsidized price / cost ALT BEV                                 $55797 / $53140 R:1.049990
cross subsidized price / cost ALT ICE                                 $38806 / $39807 R:0.974834
cross subsidized price / cost ALT PHEV                                $52110 / $49628 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43004 / $43000 R:1.000099
cross subsidized price / cost ALT pickup                              $51938 / $51938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36000 / $35960 R:1.001100
cross subsidized price / cost ALT TOTAL                               $43262 / $43252 R:1.000237

2033_2_2  SCORE:0.008742, CE:0.013113, CSPE:0.000237

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113115 / 0.113115 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461821 / 0.461821 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056183 / 0.056183 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034954 / 0.034954 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130139 / 0.130139 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013174 / 0.013174 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047646 / 0.047646 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127334 / 0.127334 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015633 / 0.015633 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38522 / $39477 R:0.975824
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52111 / $49630 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67652 / $64433 R:1.049954
cross subsidized price / cost ALT pickup.ICE                          $46602 / $47765 R:0.975656
cross subsidized price / cost ALT pickup.PHEV                         $62252 / $59288 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45289 / $43133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31596 / $32598 R:0.969250
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43557 / $41483 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38522 / $39477 R:0.975824
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52111 / $49630 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67652 / $64433 R:1.049954
modified cross subsidized price / cost ALT pickup.ICE                 $46602 / $47765 R:0.975656
modified cross subsidized price / cost ALT pickup.PHEV                $62252 / $59288 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45289 / $43133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31596 / $32598 R:0.969250
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43557 / $41483 R:1.050000

cross subsidized price / cost ALT BEV                                 $55797 / $53140 R:1.049990
cross subsidized price / cost ALT ICE                                 $38758 / $39759 R:0.974833
cross subsidized price / cost ALT PHEV                                $52110 / $49628 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42965 / $42959 R:1.000122
cross subsidized price / cost ALT pickup                              $51886 / $51885 R:1.000025
cross subsidized price / cost ALT sedan_wagon                         $36000 / $35960 R:1.001100
cross subsidized price / cost ALT TOTAL                               $43227 / $43216 R:1.000256

2033_3_3  SCORE:0.000025, CE:0.000000, CSPE:0.000256

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115555 / 0.121325 (DELTA:0.005770)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501169 / 0.455366 (DELTA:0.045803)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014784 / 0.054816 (DELTA:0.040033)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056632 / 0.056838 (DELTA:0.000206)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121459 / 0.107971 (DELTA:0.013488)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000692 / 0.013974 (DELTA:0.013282)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042719 / 0.042494 (DELTA:0.000225)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144977 / 0.134087 (DELTA:0.010890)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002014 / 0.013129 (DELTA:0.011115)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38738 / $39745 R:0.974653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52209 / $49723 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60652 / $63566 R:0.954159
cross subsidized price / cost ALT pickup.ICE                          $48895 / $47722 R:1.024578
cross subsidized price / cost ALT pickup.PHEV                         $61759 / $58970 R:1.047303
cross subsidized price / cost ALT sedan_wagon.BEV                     $44706 / $42580 R:1.049920
cross subsidized price / cost ALT sedan_wagon.ICE                     $31645 / $32522 R:0.973059
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43439 / $41370 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38738 / $39745 R:0.974653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52209 / $49723 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60652 / $63566 R:0.954159
modified cross subsidized price / cost ALT pickup.ICE                 $48895 / $47722 R:1.024578
modified cross subsidized price / cost ALT pickup.PHEV                $61759 / $58970 R:1.047303
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44706 / $42580 R:1.049920
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31645 / $32522 R:0.973059
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43439 / $41370 R:1.050000

cross subsidized price / cost ALT BEV                                 $54921 / $53801 R:1.020820
cross subsidized price / cost ALT ICE                                 $38947 / $39591 R:0.983717
cross subsidized price / cost ALT PHEV                                $52432 / $49961 R:1.049457
cross subsidized price / cost ALT cuv_suv_van                         $43188 / $43188 R:1.000000
cross subsidized price / cost ALT pickup                              $53638 / $53638 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35387 / $35387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43576 / $43576 R:1.000000

2034_0_0  SCORE:0.008992, CE:0.045803, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071748 / 0.121325 (DELTA:0.049577)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501210 / 0.455367 (DELTA:0.045843)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058551 / 0.054816 (DELTA:0.003734)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056838 / 0.056838 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107971 / 0.107971 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013974 / 0.013974 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041857 / 0.042451 (DELTA:0.000594)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144979 / 0.134136 (DELTA:0.010843)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002874 / 0.013122 (DELTA:0.010249)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38738 / $39745 R:0.974652
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52209 / $49723 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60652 / $63566 R:0.954159
cross subsidized price / cost ALT pickup.ICE                          $48877 / $47705 R:1.024578
cross subsidized price / cost ALT pickup.PHEV                         $61759 / $58970 R:1.047303
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31633 / $32509 R:0.973047
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43439 / $41370 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38738 / $39745 R:0.974652
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52209 / $49723 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60652 / $63566 R:0.954159
modified cross subsidized price / cost ALT pickup.ICE                 $48877 / $47705 R:1.024578
modified cross subsidized price / cost ALT pickup.PHEV                $61759 / $58970 R:1.047303
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31633 / $32509 R:0.973047
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43439 / $41370 R:1.050000

cross subsidized price / cost ALT BEV                                 $54924 / $53803 R:1.020828
cross subsidized price / cost ALT ICE                                 $38941 / $39586 R:0.983712
cross subsidized price / cost ALT PHEV                                $52433 / $49962 R:1.049457
cross subsidized price / cost ALT cuv_suv_van                         $43188 / $43188 R:0.999999
cross subsidized price / cost ALT pickup                              $53628 / $53628 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $35376 / $35376 R:0.999998
cross subsidized price / cost ALT TOTAL                               $43572 / $43572 R:0.999998

2034_1_1  SCORE:0.000005, CE:0.049577, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121325 / 0.121325 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455367 / 0.455367 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054816 / 0.054816 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056838 / 0.056838 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107971 / 0.107971 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013974 / 0.013974 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016975 / 0.042369 (DELTA:0.025394)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144979 / 0.131559 (DELTA:0.013420)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027755 / 0.015781 (DELTA:0.011974)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38430 / $39429 R:0.974652
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52209 / $49723 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60652 / $63566 R:0.954159
cross subsidized price / cost ALT pickup.ICE                          $48877 / $47705 R:1.024578
cross subsidized price / cost ALT pickup.PHEV                         $61759 / $58970 R:1.047303
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $31737 / $32509 R:0.976242
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42093 / $41370 R:1.017486

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38430 / $39429 R:0.974652
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52209 / $49723 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60652 / $63566 R:0.954159
modified cross subsidized price / cost ALT pickup.ICE                 $48877 / $47705 R:1.024578
modified cross subsidized price / cost ALT pickup.PHEV                $61759 / $58970 R:1.047303
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31737 / $32509 R:0.976242
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42093 / $41370 R:1.017486

cross subsidized price / cost ALT BEV                                 $54927 / $53807 R:1.020818
cross subsidized price / cost ALT ICE                                 $38786 / $39405 R:0.984292
cross subsidized price / cost ALT PHEV                                $51899 / $49692 R:1.044420
cross subsidized price / cost ALT cuv_suv_van                         $42966 / $42960 R:1.000134
cross subsidized price / cost ALT pickup                              $53628 / $53628 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $35496 / $35496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43455 / $43451 R:1.000082

2034_2_2  SCORE:0.000005, CE:0.025394, CSPE:0.000082

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121325 / 0.121325 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455367 / 0.455367 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054816 / 0.054816 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.056838 / 0.056838 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107971 / 0.107971 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013974 / 0.013974 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042369 / 0.042369 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131559 / 0.131559 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015781 / 0.015781 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38430 / $39429 R:0.974652
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52209 / $49723 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60652 / $63566 R:0.954159
cross subsidized price / cost ALT pickup.ICE                          $48877 / $47705 R:1.024578
cross subsidized price / cost ALT pickup.PHEV                         $61759 / $58970 R:1.047303
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049995
cross subsidized price / cost ALT sedan_wagon.ICE                     $31737 / $32509 R:0.976242
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42093 / $41370 R:1.017486

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38430 / $39429 R:0.974652
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52209 / $49723 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60652 / $63566 R:0.954159
modified cross subsidized price / cost ALT pickup.ICE                 $48877 / $47705 R:1.024578
modified cross subsidized price / cost ALT pickup.PHEV                $61759 / $58970 R:1.047303
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049995
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31737 / $32509 R:0.976242
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42093 / $41370 R:1.017486

cross subsidized price / cost ALT BEV                                 $54927 / $53807 R:1.020818
cross subsidized price / cost ALT ICE                                 $38786 / $39405 R:0.984292
cross subsidized price / cost ALT PHEV                                $51899 / $49692 R:1.044420
cross subsidized price / cost ALT cuv_suv_van                         $42966 / $42960 R:1.000134
cross subsidized price / cost ALT pickup                              $53628 / $53628 R:0.999995
cross subsidized price / cost ALT sedan_wagon                         $35496 / $35496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43455 / $43451 R:1.000082

2034_3_3  SCORE:0.000005, CE:0.000000, CSPE:0.000082

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140139 / 0.139169 (DELTA:0.000970)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477093 / 0.438102 (DELTA:0.038990)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014795 / 0.054755 (DELTA:0.039960)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034457 / 0.034177 (DELTA:0.000280)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144130 / 0.128265 (DELTA:0.015865)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000697 / 0.016841 (DELTA:0.016145)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042647 / 0.052517 (DELTA:0.009870)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144044 / 0.120905 (DELTA:0.023139)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002000 / 0.015269 (DELTA:0.013269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54368 / $52501 R:1.035552
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38620 / $39522 R:0.977182
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65695 / $62744 R:1.047029
cross subsidized price / cost ALT pickup.ICE                          $46546 / $47718 R:0.975445
cross subsidized price / cost ALT pickup.PHEV                         $61655 / $58719 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33331 / $34505 R:0.965985
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54368 / $52501 R:1.035552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38620 / $39522 R:0.977182
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65695 / $62744 R:1.047029
modified cross subsidized price / cost ALT pickup.ICE                 $46546 / $47718 R:0.975445
modified cross subsidized price / cost ALT pickup.PHEV                $61655 / $58719 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33331 / $34505 R:0.965985
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $53707 / $51622 R:1.040399
cross subsidized price / cost ALT ICE                                 $39169 / $40169 R:0.975105
cross subsidized price / cost ALT PHEV                                $52280 / $49791 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43239 / $43239 R:1.000000
cross subsidized price / cost ALT pickup                              $51616 / $51616 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37150 / $37150 R:0.999999
cross subsidized price / cost ALT TOTAL                               $43592 / $43592 R:1.000000

2035_0_0  SCORE:0.010763, CE:0.039960, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114918 / 0.128369 (DELTA:0.013451)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502314 / 0.448271 (DELTA:0.054043)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014794 / 0.055386 (DELTA:0.040592)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021210 / 0.034453 (DELTA:0.013243)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133208 / 0.122065 (DELTA:0.011143)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024865 / 0.022765 (DELTA:0.002100)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052517 / 0.052517 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120905 / 0.120905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015269 / 0.015269 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38648 / $39705 R:0.973376
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47684 / $48619 R:0.980764
cross subsidized price / cost ALT pickup.PHEV                         $58986 / $58719 R:1.004543
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31341 / $32444 R:0.965985
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38648 / $39705 R:0.973376
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47684 / $48619 R:0.980764
modified cross subsidized price / cost ALT pickup.PHEV                $58986 / $58719 R:1.004543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31341 / $32444 R:0.965985
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54171 / $51592 R:1.050000
cross subsidized price / cost ALT ICE                                 $38965 / $40009 R:0.973913
cross subsidized price / cost ALT PHEV                                $52222 / $50355 R:1.037083
cross subsidized price / cost ALT cuv_suv_van                         $43156 / $43156 R:1.000000
cross subsidized price / cost ALT pickup                              $52616 / $52616 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35874 / $35829 R:1.001253
cross subsidized price / cost ALT TOTAL                               $43478 / $43470 R:1.000195

2035_1_1  SCORE:0.008829, CE:0.054043, CSPE:0.000195

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128369 / 0.128369 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448271 / 0.448271 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055386 / 0.055386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026601 / 0.033476 (DELTA:0.006875)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133208 / 0.127807 (DELTA:0.005401)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019474 / 0.018001 (DELTA:0.001474)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052517 / 0.052517 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120905 / 0.120905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015269 / 0.015269 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38342 / $39391 R:0.973376
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46505 / $47645 R:0.976061
cross subsidized price / cost ALT pickup.PHEV                         $60983 / $58719 R:1.038559
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31329 / $32432 R:0.965985
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38342 / $39391 R:0.973376
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46505 / $47645 R:0.976061
modified cross subsidized price / cost ALT pickup.PHEV                $60983 / $58719 R:1.038559
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31329 / $32432 R:0.965985
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54118 / $51541 R:1.050000
cross subsidized price / cost ALT ICE                                 $38622 / $39698 R:0.972919
cross subsidized price / cost ALT PHEV                                $52264 / $49905 R:1.047267
cross subsidized price / cost ALT cuv_suv_van                         $42940 / $42934 R:1.000138
cross subsidized price / cost ALT pickup                              $51576 / $51576 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35867 / $35822 R:1.001260
cross subsidized price / cost ALT TOTAL                               $43153 / $43141 R:1.000284

2035_2_2  SCORE:0.004583, CE:0.006875, CSPE:0.000284

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128369 / 0.128369 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448271 / 0.448271 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055386 / 0.055386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033476 / 0.033476 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127807 / 0.127807 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018001 / 0.018001 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052517 / 0.052517 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120905 / 0.120905 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015269 / 0.015269 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38342 / $39391 R:0.973376
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46505 / $47645 R:0.976061
cross subsidized price / cost ALT pickup.PHEV                         $60983 / $58719 R:1.038559
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31329 / $32432 R:0.965985
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38342 / $39391 R:0.973376
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46505 / $47645 R:0.976061
modified cross subsidized price / cost ALT pickup.PHEV                $60983 / $58719 R:1.038559
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31329 / $32432 R:0.965985
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54118 / $51541 R:1.050000
cross subsidized price / cost ALT ICE                                 $38622 / $39698 R:0.972919
cross subsidized price / cost ALT PHEV                                $52264 / $49905 R:1.047267
cross subsidized price / cost ALT cuv_suv_van                         $42940 / $42934 R:1.000138
cross subsidized price / cost ALT pickup                              $51576 / $51576 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35867 / $35822 R:1.001260
cross subsidized price / cost ALT TOTAL                               $43153 / $43141 R:1.000284

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000284

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115232 / 0.121731 (DELTA:0.006499)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502474 / 0.459432 (DELTA:0.043042)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014802 / 0.051344 (DELTA:0.036542)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042902 / 0.042834 (DELTA:0.000068)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136551 / 0.119928 (DELTA:0.016624)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000007 / 0.016699 (DELTA:0.016692)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058820 / 0.057795 (DELTA:0.001025)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127218 / 0.115190 (DELTA:0.012028)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.015047 (DELTA:0.013053)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37717 / $39601 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46793 / $47616 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43316 / $41816 R:1.035890
cross subsidized price / cost ALT sedan_wagon.ICE                     $33389 / $34411 R:0.970317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37717 / $39601 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46793 / $47616 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43316 / $41816 R:1.035890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33389 / $34411 R:0.970317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53498 / $51455 R:1.039696
cross subsidized price / cost ALT ICE                                 $38566 / $40124 R:0.961177
cross subsidized price / cost ALT PHEV                                $52133 / $49650 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42141 / $42808 R:0.984434
cross subsidized price / cost ALT pickup                              $52157 / $52157 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37222 / $37222 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43014 / $43435 R:0.990297

2036_0_0  SCORE:0.011128, CE:0.043042, CSPE:0.009703

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114286 / 0.122564 (DELTA:0.008278)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502474 / 0.458247 (DELTA:0.044227)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015747 / 0.051696 (DELTA:0.035948)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042197 / 0.045455 (DELTA:0.003258)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143837 / 0.129660 (DELTA:0.014177)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001998 / 0.012917 (DELTA:0.010919)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37886 / $39779 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46776 / $47599 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31466 / $32404 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37886 / $39779 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46776 / $47599 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31466 / $32404 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54226 / $52022 R:1.042360
cross subsidized price / cost ALT ICE                                 $38216 / $39753 R:0.961354
cross subsidized price / cost ALT PHEV                                $52366 / $49873 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42294 / $42958 R:0.984540
cross subsidized price / cost ALT pickup                              $52146 / $52146 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $35276 / $35276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42743 / $43163 R:0.990269

2036_1_1  SCORE:0.000004, CE:0.044227, CSPE:0.009731

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090529 / 0.121902 (DELTA:0.031372)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502474 / 0.459190 (DELTA:0.043284)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039504 / 0.051416 (DELTA:0.011912)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045455 / 0.045455 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129660 / 0.129660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012917 / 0.012917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37767 / $39653 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46879 / $47704 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31485 / $32424 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37767 / $39653 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46879 / $47704 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31485 / $32424 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54224 / $52022 R:1.042336
cross subsidized price / cost ALT ICE                                 $38160 / $39693 R:0.961370
cross subsidized price / cost ALT PHEV                                $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42184 / $42850 R:0.984447
cross subsidized price / cost ALT pickup                              $52215 / $52216 R:0.999980
cross subsidized price / cost ALT sedan_wagon                         $35290 / $35290 R:0.999989
cross subsidized price / cost ALT TOTAL                               $42688 / $43109 R:0.990216

2036_2_2  SCORE:0.000020, CE:0.043284, CSPE:0.009784

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121902 / 0.121902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459190 / 0.459190 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051416 / 0.051416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045455 / 0.045455 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129660 / 0.129660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012917 / 0.012917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37469 / $39340 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46776 / $47599 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31463 / $32401 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37469 / $39340 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46776 / $47599 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31463 / $32401 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54224 / $52022 R:1.042336
cross subsidized price / cost ALT ICE                                 $37945 / $39468 R:0.961406
cross subsidized price / cost ALT PHEV                                $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $42623 R:0.984618
cross subsidized price / cost ALT pickup                              $52146 / $52146 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $35275 / $35275 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42536 / $42950 R:0.990346

2036_3_3  SCORE:0.000004, CE:0.000000, CSPE:0.009654

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121902 / 0.121902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459190 / 0.459190 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051416 / 0.051416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045455 / 0.045455 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129660 / 0.129660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012917 / 0.012917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37469 / $39340 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46776 / $47599 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31463 / $32401 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37469 / $39340 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46776 / $47599 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31463 / $32401 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54224 / $52022 R:1.042336
cross subsidized price / cost ALT ICE                                 $37945 / $39468 R:0.961406
cross subsidized price / cost ALT PHEV                                $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $42623 R:0.984618
cross subsidized price / cost ALT pickup                              $52146 / $52146 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $35275 / $35275 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42536 / $42950 R:0.990346

2036_4_4  SCORE:0.000004, CE:0.000000, CSPE:0.009654

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121902 / 0.121902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459190 / 0.459190 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051416 / 0.051416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045455 / 0.045455 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129660 / 0.129660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012917 / 0.012917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37469 / $39340 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46776 / $47599 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31463 / $32401 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37469 / $39340 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46776 / $47599 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31463 / $32401 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54224 / $52022 R:1.042336
cross subsidized price / cost ALT ICE                                 $37945 / $39468 R:0.961406
cross subsidized price / cost ALT PHEV                                $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $42623 R:0.984618
cross subsidized price / cost ALT pickup                              $52146 / $52146 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $35275 / $35275 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42536 / $42950 R:0.990346

2036_5_5  SCORE:0.000004, CE:0.000000, CSPE:0.009654

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121902 / 0.121902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459190 / 0.459190 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051416 / 0.051416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042834 / 0.042834 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119928 / 0.119928 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016699 / 0.016699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045455 / 0.045455 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129660 / 0.129660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012917 / 0.012917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37469 / $39340 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63543 / $62381 R:1.018639
cross subsidized price / cost ALT pickup.ICE                          $46776 / $47599 R:0.982718
cross subsidized price / cost ALT pickup.PHEV                         $61474 / $58547 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31463 / $32401 R:0.971062
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37469 / $39340 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63543 / $62381 R:1.018639
modified cross subsidized price / cost ALT pickup.ICE                 $46776 / $47599 R:0.982718
modified cross subsidized price / cost ALT pickup.PHEV                $61474 / $58547 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31463 / $32401 R:0.971062
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $54224 / $52022 R:1.042336
cross subsidized price / cost ALT ICE                                 $37945 / $39468 R:0.961406
cross subsidized price / cost ALT PHEV                                $52369 / $49875 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41967 / $42623 R:0.984618
cross subsidized price / cost ALT pickup                              $52146 / $52146 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $35275 / $35275 R:1.000001
cross subsidized price / cost ALT TOTAL                               $42536 / $42950 R:0.990346

2036_6_6  SCORE:0.000004, CE:0.000000, CSPE:0.009654

Simulation elapsed time 9337.39
NTR-noIRA: Post Processing ...

Session ended at 2024-03-04 15:24:16
Session elapsed time 9448.09 seconds


Session Complete