OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:03


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=BMW
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 BMW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.046339 (DELTA:0.036906)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.488718 (DELTA:0.025762)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.042102 (DELTA:0.000877)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.043845 (DELTA:0.022130)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.359020 (DELTA:0.033583)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.019976 (DELTA:0.000568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $101460 / $96628 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68492 / $69307 R:0.988230
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87180 / $83028 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $73013 / $69536 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49555 / $50150 R:0.988144
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64161 / $61106 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $101460 / $96628 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68492 / $69307 R:0.988230
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87180 / $83028 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73013 / $69536 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49555 / $50150 R:0.988144
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64161 / $61106 R:1.050000

cross subsidized price / cost ALT BEV                                 $87630 / $83457 R:1.050000
cross subsidized price / cost ALT ICE                                 $60472 / $61194 R:0.988200
cross subsidized price / cost ALT PHEV                                $79773 / $75974 R:1.049999
cross subsidized price / cost ALT cuv_suv_van                         $72502 / $72502 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52678 / $52678 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64119 / $64119 R:1.000000

2023_0_0  SCORE:0.021182, CE:0.036906, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009979 / 0.022499 (DELTA:0.012520)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522082 / 0.512558 (DELTA:0.009524)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045097 / 0.042102 (DELTA:0.002995)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021117 / 0.029082 (DELTA:0.007965)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.381744 / 0.373783 (DELTA:0.007961)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019980 / 0.019976 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $96628 / $96628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69085 / $69085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83028 / $83028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69536 / $69536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50150 / $50150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61106 / $61106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $96628 / $96628 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69085 / $69085 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83028 / $83028 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69536 / $69536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50150 / $50150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61106 / $61106 R:1.000000

cross subsidized price / cost ALT BEV                                 $81354 / $81354 R:1.000000
cross subsidized price / cost ALT ICE                                 $61100 / $61100 R:1.000000
cross subsidized price / cost ALT PHEV                                $75974 / $75974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71175 / $71175 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52001 / $52001 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63068 / $63068 R:1.000000

2023_1_1  SCORE:0.008346, CE:0.012520, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022499 / 0.022499 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512558 / 0.512558 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029082 / 0.029082 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.373783 / 0.373783 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019976 / 0.019976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $96628 / $96628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69324 / $69324 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83028 / $83028 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $69536 / $69536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49049 / $49049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61106 / $61106 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $96628 / $96628 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69324 / $69324 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83028 / $83028 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69536 / $69536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49049 / $49049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61106 / $61106 R:1.000000

cross subsidized price / cost ALT BEV                                 $81354 / $81354 R:1.000000
cross subsidized price / cost ALT ICE                                 $60774 / $60774 R:1.000000
cross subsidized price / cost ALT PHEV                                $75974 / $75974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71388 / $71388 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51028 / $51028 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62779 / $62779 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 BMW
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.016594 / 0.065071 (DELTA:0.048476)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448736 / 0.476379 (DELTA:0.027644)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105433 / 0.046436 (DELTA:0.058997)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021858 / 0.044066 (DELTA:0.022208)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.386788 / 0.348366 (DELTA:0.038422)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020592 / 0.019682 (DELTA:0.000909)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $100782 / $95983 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68230 / $69288 R:0.984727
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86770 / $82638 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73720 / $70210 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49570 / $50189 R:0.987663
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65083 / $61984 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $100782 / $95983 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68230 / $69288 R:0.984727
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $86770 / $82638 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73720 / $70210 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49570 / $50189 R:0.987663
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65083 / $61984 R:1.050000

cross subsidized price / cost ALT BEV                                 $89856 / $85577 R:1.050000
cross subsidized price / cost ALT ICE                                 $60348 / $61221 R:0.985744
cross subsidized price / cost ALT PHEV                                $80314 / $76490 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $73297 / $73297 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $52893 / $52893 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64888 / $64888 R:1.000000

2024_0_0  SCORE:0.045040, CE:0.058997, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032708 / 0.032708 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.510805 / 0.511535 (DELTA:0.000730)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044372 / 0.043643 (DELTA:0.000730)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030535 / 0.030535 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.361897 / 0.361897 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95983 / $95983 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82638 / $82638 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70210 / $70210 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50219 / $50219 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61984 / $61984 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $95983 / $95983 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82638 / $82638 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70210 / $70210 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50219 / $50219 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61984 / $61984 R:1.000000

cross subsidized price / cost ALT BEV                                 $83539 / $83539 R:1.000000
cross subsidized price / cost ALT ICE                                 $61387 / $61387 R:1.000000
cross subsidized price / cost ALT PHEV                                $76218 / $76218 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71764 / $71764 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52262 / $52262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63727 / $63727 R:1.000000

2024_1_1  SCORE:0.000486, CE:0.000730, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032708 / 0.032708 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511535 / 0.511535 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043643 / 0.043643 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030535 / 0.030535 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.361897 / 0.361897 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95983 / $95983 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82638 / $82638 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70210 / $70210 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50219 / $50219 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61984 / $61984 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $95983 / $95983 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82638 / $82638 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70210 / $70210 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50219 / $50219 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61984 / $61984 R:1.000000

cross subsidized price / cost ALT BEV                                 $83539 / $83539 R:1.000000
cross subsidized price / cost ALT ICE                                 $61387 / $61387 R:1.000000
cross subsidized price / cost ALT PHEV                                $76218 / $76218 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71764 / $71764 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52262 / $52262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63727 / $63727 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 BMW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009848 / 0.086512 (DELTA:0.076664)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463637 / 0.466173 (DELTA:0.002536)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113241 / 0.045103 (DELTA:0.068138)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020562 / 0.051397 (DELTA:0.030835)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.324624 / 0.325540 (DELTA:0.000916)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.068087 / 0.025275 (DELTA:0.042813)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $96759 / $95782 R:1.010195
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69692 / $69493 R:1.002867
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78646 / $82578 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $76113 / $72544 R:1.049195
cross subsidized price / cost ALT sedan_wagon.ICE                     $52647 / $52972 R:0.993853
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61264 / $64327 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $96759 / $95782 R:1.010195
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69692 / $69493 R:1.002867
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78646 / $82578 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76113 / $72544 R:1.049195
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52647 / $52972 R:0.993853
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61264 / $64327 R:0.952381

cross subsidized price / cost ALT BEV                                 $89064 / $87122 R:1.022298
cross subsidized price / cost ALT ICE                                 $62683 / $62700 R:0.999736
cross subsidized price / cost ALT PHEV                                $72404 / $76024 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $74284 / $74284 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56187 / $56187 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67005 / $67005 R:1.000000

2025_0_0  SCORE:0.049113, CE:0.076664, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049897 / 0.049897 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503482 / 0.503482 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044408 / 0.044408 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036380 / 0.036380 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.343468 / 0.343468 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022364 / 0.022364 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95782 / $95782 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69853 / $69510 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78646 / $82578 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75082 / $72544 R:1.034982
cross subsidized price / cost ALT sedan_wagon.ICE                     $52836 / $52972 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62230 / $64327 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $95782 / $95782 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69853 / $69510 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78646 / $82578 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75082 / $72544 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52836 / $52972 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62230 / $64327 R:0.967399

cross subsidized price / cost ALT BEV                                 $87054 / $85984 R:1.012445
cross subsidized price / cost ALT ICE                                 $62952 / $62803 R:1.002377
cross subsidized price / cost ALT PHEV                                $73148 / $76465 R:0.956613
cross subsidized price / cost ALT cuv_suv_van                         $72671 / $72673 R:0.999964
cross subsidized price / cost ALT sedan_wagon                         $55371 / $55374 R:0.999945
cross subsidized price / cost ALT TOTAL                               $65713 / $65715 R:0.999957

2025_1_1  SCORE:0.000036, CE:0.000000, CSPE:0.000043

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 BMW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009877 / 0.152987 (DELTA:0.143110)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.380152 / 0.394207 (DELTA:0.014055)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200758 / 0.060784 (DELTA:0.139974)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021096 / 0.052337 (DELTA:0.031241)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.341325 / 0.320954 (DELTA:0.020371)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046793 / 0.018732 (DELTA:0.028061)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90093 / $94598 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71828 / $69475 R:1.033869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78435 / $82357 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75095 / $71519 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51901 / $52671 R:0.985387
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67096 / $63901 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90093 / $94598 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71828 / $69475 R:1.033869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78435 / $82357 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75095 / $71519 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51901 / $52671 R:0.985387
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67096 / $63901 R:1.050000

cross subsidized price / cost ALT BEV                                 $86270 / $88715 R:0.972441
cross subsidized price / cost ALT ICE                                 $62885 / $61934 R:1.015365
cross subsidized price / cost ALT PHEV                                $75764 / $78009 R:0.971218
cross subsidized price / cost ALT cuv_suv_van                         $77085 / $77085 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $55724 / $55724 R:0.999999
cross subsidized price / cost ALT TOTAL                               $68711 / $68711 R:1.000001

2026_0_0  SCORE:0.099048, CE:0.143110, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094084 / 0.094084 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459858 / 0.459858 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054035 / 0.054035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039068 / 0.039068 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.334223 / 0.334223 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018732 / 0.018732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90093 / $94598 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70862 / $69475 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78435 / $82357 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71519 / $71519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63901 / $63901 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90093 / $94598 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70862 / $69475 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78435 / $82357 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71519 / $71519 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63901 / $63901 R:1.000000

cross subsidized price / cost ALT BEV                                 $84643 / $87826 R:0.963759
cross subsidized price / cost ALT ICE                                 $63206 / $62402 R:1.012871
cross subsidized price / cost ALT PHEV                                $74694 / $77606 R:0.962474
cross subsidized price / cost ALT cuv_suv_van                         $74511 / $74508 R:1.000046
cross subsidized price / cost ALT sedan_wagon                         $55086 / $55086 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66896 / $66894 R:1.000031

2026_1_1  SCORE:0.000046, CE:0.000000, CSPE:0.000031

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 BMW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009938 / 0.101609 (DELTA:0.091671)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339992 / 0.418865 (DELTA:0.078873)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244298 / 0.091868 (DELTA:0.152430)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020890 / 0.056799 (DELTA:0.035908)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.340862 / 0.307638 (DELTA:0.033224)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044020 / 0.023221 (DELTA:0.020799)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97794 / $93141 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $72901 / $69432 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78251 / $82163 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74017 / $70492 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51781 / $52572 R:0.984954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65548 / $63690 R:1.029171

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $97794 / $93141 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $72901 / $69432 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78251 / $82163 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74017 / $70492 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51781 / $52572 R:0.984954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65548 / $63690 R:1.029171

cross subsidized price / cost ALT BEV                                 $89269 / $85020 R:1.049969
cross subsidized price / cost ALT ICE                                 $63957 / $62293 R:1.026726
cross subsidized price / cost ALT PHEV                                $75688 / $78436 R:0.964962
cross subsidized price / cost ALT cuv_suv_van                         $77834 / $75276 R:1.033977
cross subsidized price / cost ALT sedan_wagon                         $55864 / $55864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69317 / $67751 R:1.023117

2027_0_0  SCORE:0.141635, CE:0.152430, CSPE:0.023117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 BMW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095315 / 0.095315 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428405 / 0.436134 (DELTA:0.007728)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088623 / 0.080894 (DELTA:0.007728)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054261 / 0.054261 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.310495 / 0.310495 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022901 / 0.022901 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93168 / $93141 R:1.000287
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70152 / $69432 R:1.010368
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78251 / $82163 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70492 / $70492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52572 / $52572 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63690 / $63690 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93168 / $93141 R:1.000287
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70152 / $69432 R:1.010368
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78251 / $82163 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70492 / $70492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52572 / $52572 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63690 / $63690 R:1.000000

cross subsidized price / cost ALT BEV                                 $84942 / $84925 R:1.000200
cross subsidized price / cost ALT ICE                                 $62841 / $62421 R:1.006737
cross subsidized price / cost ALT PHEV                                $75038 / $78087 R:0.960950
cross subsidized price / cost ALT cuv_suv_van                         $74804 / $74804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55737 / $55737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67413 / $67413 R:1.000000

2027_1_1  SCORE:0.005152, CE:0.007728, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095315 / 0.095315 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436134 / 0.436134 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080894 / 0.080894 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054261 / 0.054261 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.310495 / 0.310495 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022901 / 0.022901 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93168 / $93141 R:1.000287
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70152 / $69432 R:1.010368
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78251 / $82163 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70492 / $70492 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52572 / $52572 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63690 / $63690 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93168 / $93141 R:1.000287
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70152 / $69432 R:1.010368
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78251 / $82163 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70492 / $70492 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52572 / $52572 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63690 / $63690 R:1.000000

cross subsidized price / cost ALT BEV                                 $84942 / $84925 R:1.000200
cross subsidized price / cost ALT ICE                                 $62841 / $62421 R:1.006737
cross subsidized price / cost ALT PHEV                                $75038 / $78087 R:0.960950
cross subsidized price / cost ALT cuv_suv_van                         $74804 / $74804 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55737 / $55737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67413 / $67413 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 BMW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010006 / 0.101731 (DELTA:0.091725)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342107 / 0.408447 (DELTA:0.066339)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.245941 / 0.106795 (DELTA:0.139146)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021111 / 0.059926 (DELTA:0.038815)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.361480 / 0.297201 (DELTA:0.064280)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019354 / 0.025900 (DELTA:0.006546)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86408 / $82297 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64018 / $60972 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69043 / $72495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $73451 / $69953 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52490 / $53470 R:0.981672
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66211 / $63058 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86408 / $82297 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64018 / $60972 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69043 / $72495 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73451 / $69953 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52490 / $53470 R:0.981672
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66211 / $63058 R:1.050000

cross subsidized price / cost ALT BEV                                 $81605 / $77721 R:1.049970
cross subsidized price / cost ALT ICE                                 $59163 / $57813 R:1.023356
cross subsidized price / cost ALT PHEV                                $68490 / $70653 R:0.969387
cross subsidized price / cost ALT cuv_suv_van                         $68580 / $66483 R:1.031539
cross subsidized price / cost ALT sedan_wagon                         $56697 / $56697 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64029 / $62735 R:1.020621

2028_0_0  SCORE:0.130609, CE:0.139146, CSPE:0.020621

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014882 / 0.098113 (DELTA:0.083231)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414507 / 0.423421 (DELTA:0.008914)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187584 / 0.095440 (DELTA:0.092145)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046863 / 0.058338 (DELTA:0.011476)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299085 / 0.299085 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037079 / 0.025603 (DELTA:0.011476)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82127 / $82297 R:0.997933
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61744 / $60926 R:1.013418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69043 / $72495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69953 / $69953 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55156 / $55156 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63058 / $63058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82127 / $82297 R:0.997933
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61744 / $60926 R:1.013418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69043 / $72495 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69953 / $69953 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55156 / $55156 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63058 / $63058 R:1.000000

cross subsidized price / cost ALT BEV                                 $77588 / $77694 R:0.998627
cross subsidized price / cost ALT ICE                                 $59017 / $58538 R:1.008185
cross subsidized price / cost ALT PHEV                                $67777 / $70499 R:0.961390
cross subsidized price / cost ALT cuv_suv_van                         $66114 / $66114 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57938 / $57938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62983 / $62983 R:1.000000

2028_1_1  SCORE:0.061430, CE:0.092145, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098113 / 0.098113 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423421 / 0.423421 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095440 / 0.095440 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058338 / 0.058338 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299085 / 0.299085 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025603 / 0.025603 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82127 / $82297 R:0.997933
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61310 / $60498 R:1.013418
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69043 / $72495 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69953 / $69953 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53470 / $53470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63058 / $63058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82127 / $82297 R:0.997933
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61310 / $60498 R:1.013418
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69043 / $72495 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69953 / $69953 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53470 / $53470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63058 / $63058 R:1.000000

cross subsidized price / cost ALT BEV                                 $77588 / $77694 R:0.998627
cross subsidized price / cost ALT ICE                                 $58065 / $57589 R:1.008261
cross subsidized price / cost ALT PHEV                                $67777 / $70499 R:0.961390
cross subsidized price / cost ALT cuv_suv_van                         $65817 / $65821 R:0.999940
cross subsidized price / cost ALT sedan_wagon                         $56622 / $56622 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62295 / $62297 R:0.999961

2028_2_2  SCORE:0.000060, CE:0.000000, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010058 / 0.106279 (DELTA:0.096221)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.340808 / 0.393891 (DELTA:0.053083)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.249324 / 0.119330 (DELTA:0.129994)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030234 / 0.063214 (DELTA:0.032979)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333255 / 0.280994 (DELTA:0.052262)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036321 / 0.036294 (DELTA:0.000027)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85217 / $81162 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63477 / $60457 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68898 / $72343 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72481 / $69029 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52525 / $53431 R:0.983041
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63940 / $62936 R:1.015950

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85217 / $81162 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63477 / $60457 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68898 / $72343 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72481 / $69029 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52525 / $53431 R:0.983041
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63940 / $62936 R:1.015950

cross subsidized price / cost ALT BEV                                 $80467 / $76637 R:1.049970
cross subsidized price / cost ALT ICE                                 $58917 / $57531 R:1.024081
cross subsidized price / cost ALT PHEV                                $67742 / $70149 R:0.965682
cross subsidized price / cost ALT cuv_suv_van                         $68251 / $66298 R:1.029447
cross subsidized price / cost ALT sedan_wagon                         $56929 / $56929 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63943 / $62733 R:1.019279

2029_0_0  SCORE:0.122546, CE:0.129994, CSPE:0.019279

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 BMW
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050458 / 0.101069 (DELTA:0.050611)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.403120 / 0.411802 (DELTA:0.008682)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165920 / 0.106628 (DELTA:0.059292)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060853 / 0.060853 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.284336 / 0.284336 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035312 / 0.035312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81423 / $81162 R:1.003217
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61285 / $60457 R:1.013694
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68898 / $72343 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69029 / $69029 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62936 / $62936 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81423 / $81162 R:1.003217
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61285 / $60457 R:1.013694
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68898 / $72343 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69029 / $69029 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62936 / $62936 R:1.000000

cross subsidized price / cost ALT BEV                                 $76766 / $76603 R:1.002127
cross subsidized price / cost ALT ICE                                 $58077 / $57587 R:1.008505
cross subsidized price / cost ALT PHEV                                $67415 / $70003 R:0.963032
cross subsidized price / cost ALT cuv_suv_van                         $65881 / $65881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56808 / $56808 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62428 / $62428 R:1.000000

2029_1_1  SCORE:0.039528, CE:0.059292, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101069 / 0.101069 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411802 / 0.411802 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106628 / 0.106628 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060817 / 0.060853 (DELTA:0.000037)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.300887 / 0.288830 (DELTA:0.012058)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018797 / 0.030818 (DELTA:0.012021)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81423 / $81162 R:1.003217
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61285 / $60457 R:1.013694
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68898 / $72343 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72481 / $69029 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52368 / $53431 R:0.980105
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66083 / $62936 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81423 / $81162 R:1.003217
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61285 / $60457 R:1.013694
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68898 / $72343 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72481 / $69029 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52368 / $53431 R:0.980105
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66083 / $62936 R:1.050000

cross subsidized price / cost ALT BEV                                 $78063 / $76603 R:1.019060
cross subsidized price / cost ALT ICE                                 $57609 / $57560 R:1.000841
cross subsidized price / cost ALT PHEV                                $68267 / $70234 R:0.971995
cross subsidized price / cost ALT cuv_suv_van                         $65881 / $65881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56695 / $56695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62386 / $62386 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.012058, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101069 / 0.101069 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411802 / 0.411802 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106628 / 0.106628 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060853 / 0.060853 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.288830 / 0.288830 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030818 / 0.030818 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81423 / $81162 R:1.003217
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61285 / $60457 R:1.013694
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68898 / $72343 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72481 / $69029 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52368 / $53431 R:0.980105
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66083 / $62936 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81423 / $81162 R:1.003217
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61285 / $60457 R:1.013694
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68898 / $72343 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72481 / $69029 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52368 / $53431 R:0.980105
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $66083 / $62936 R:1.050000

cross subsidized price / cost ALT BEV                                 $78063 / $76603 R:1.019060
cross subsidized price / cost ALT ICE                                 $57609 / $57560 R:1.000841
cross subsidized price / cost ALT PHEV                                $68267 / $70234 R:0.971995
cross subsidized price / cost ALT cuv_suv_van                         $65881 / $65881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56695 / $56695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62386 / $62386 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010085 / 0.113305 (DELTA:0.103220)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363032 / 0.380074 (DELTA:0.017042)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228569 / 0.127758 (DELTA:0.100811)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021702 / 0.067015 (DELTA:0.045313)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.354377 / 0.280485 (DELTA:0.073891)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022235 / 0.031362 (DELTA:0.009128)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84112 / $80110 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63425 / $60408 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68764 / $72202 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71557 / $68150 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52168 / $53333 R:0.978150
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65944 / $62803 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84112 / $80110 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63425 / $60408 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68764 / $72202 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $71557 / $68150 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52168 / $53333 R:0.978150
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65944 / $62803 R:1.050000

cross subsidized price / cost ALT BEV                                 $79446 / $75665 R:1.049970
cross subsidized price / cost ALT ICE                                 $58645 / $57404 R:1.021628
cross subsidized price / cost ALT PHEV                                $68208 / $70349 R:0.969558
cross subsidized price / cost ALT cuv_suv_van                         $68297 / $66428 R:1.028141
cross subsidized price / cost ALT sedan_wagon                         $56738 / $56738 R:0.999999
cross subsidized price / cost ALT TOTAL                               $63918 / $62756 R:1.018502

2030_0_0  SCORE:0.101833, CE:0.103220, CSPE:0.018502

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075480 / 0.075480 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448153 / 0.448153 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097504 / 0.097504 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049614 / 0.049614 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302743 / 0.302743 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026507 / 0.026507 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80110 / $80110 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61164 / $60411 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68764 / $72202 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68150 / $68150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53369 / $53369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62803 / $62803 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80110 / $80110 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61164 / $60411 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68764 / $72202 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68150 / $68150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53369 / $53369 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62803 / $62803 R:1.000000

cross subsidized price / cost ALT BEV                                 $75366 / $75366 R:1.000000
cross subsidized price / cost ALT ICE                                 $58021 / $57572 R:1.007800
cross subsidized price / cost ALT PHEV                                $67490 / $70193 R:0.961488
cross subsidized price / cost ALT cuv_suv_van                         $64659 / $64656 R:1.000048
cross subsidized price / cost ALT sedan_wagon                         $55965 / $55965 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61365 / $61363 R:1.000032

2030_1_1  SCORE:0.000048, CE:0.000000, CSPE:0.000032

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 BMW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010170 / 0.127000 (DELTA:0.116830)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.365376 / 0.385848 (DELTA:0.020473)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228098 / 0.109953 (DELTA:0.118145)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021931 / 0.070866 (DELTA:0.048935)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.355425 / 0.273693 (DELTA:0.081732)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019002 / 0.032640 (DELTA:0.013639)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80224 / $79124 R:1.013902
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60984 / $60368 R:1.010200
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68629 / $72060 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70707 / $67340 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52075 / $53320 R:0.976637
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65826 / $62691 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80224 / $79124 R:1.013902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60984 / $60368 R:1.010200
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68629 / $72060 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70707 / $67340 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52075 / $53320 R:0.976637
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65826 / $62691 R:1.050000

cross subsidized price / cost ALT BEV                                 $76816 / $74904 R:1.025525
cross subsidized price / cost ALT ICE                                 $57287 / $57443 R:0.997272
cross subsidized price / cost ALT PHEV                                $67987 / $69916 R:0.972417
cross subsidized price / cost ALT cuv_suv_van                         $66257 / $66257 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56765 / $56765 R:0.999999
cross subsidized price / cost ALT TOTAL                               $62677 / $62677 R:1.000000

2031_0_0  SCORE:0.085149, CE:0.118145, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076690 / 0.076690 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463937 / 0.463937 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082173 / 0.082173 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048720 / 0.048720 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302122 / 0.302122 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026356 / 0.026356 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75950 / $79124 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61120 / $60368 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70793 / $72060 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $67340 / $67340 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53320 / $53320 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62691 / $62691 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75950 / $79124 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61120 / $60368 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70793 / $72060 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67340 / $67340 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53320 / $53320 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62691 / $62691 R:1.000000

cross subsidized price / cost ALT BEV                                 $72605 / $74546 R:0.973966
cross subsidized price / cost ALT ICE                                 $58044 / $57588 R:1.007906
cross subsidized price / cost ALT PHEV                                $68826 / $69785 R:0.986253
cross subsidized price / cost ALT cuv_suv_van                         $64222 / $64220 R:1.000033
cross subsidized price / cost ALT sedan_wagon                         $55786 / $55786 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61040 / $61039 R:1.000021

2031_1_1  SCORE:0.000033, CE:0.000000, CSPE:0.000021

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010136 / 0.113587 (DELTA:0.103451)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374947 / 0.397011 (DELTA:0.022064)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.218724 / 0.113162 (DELTA:0.105562)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025075 / 0.074422 (DELTA:0.049347)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.352106 / 0.268477 (DELTA:0.083629)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019012 / 0.033341 (DELTA:0.014329)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81241 / $78204 R:1.038841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60437 / $60329 R:1.001776
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68498 / $71923 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69876 / $66549 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51929 / $53240 R:0.975380
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65674 / $62547 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81241 / $78204 R:1.038841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60437 / $60329 R:1.001776
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68498 / $71923 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69876 / $66549 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51929 / $53240 R:0.975380
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65674 / $62547 R:1.050000

cross subsidized price / cost ALT BEV                                 $76742 / $73590 R:1.042836
cross subsidized price / cost ALT ICE                                 $57004 / $57469 R:0.991911
cross subsidized price / cost ALT PHEV                                $67855 / $69789 R:0.972291
cross subsidized price / cost ALT cuv_suv_van                         $65688 / $65688 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56697 / $56697 R:0.999999
cross subsidized price / cost ALT TOTAL                               $62305 / $62305 R:1.000000

2032_0_0  SCORE:0.077026, CE:0.105562, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063771 / 0.081669 (DELTA:0.017898)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449815 / 0.449815 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110173 / 0.092275 (DELTA:0.017898)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057442 / 0.057442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.293464 / 0.290188 (DELTA:0.003275)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025334 / 0.028610 (DELTA:0.003275)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78652 / $78204 R:1.005735
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60622 / $60329 R:1.004849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70100 / $71923 R:0.974652
cross subsidized price / cost ALT sedan_wagon.BEV                     $66549 / $66549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53240 / $53240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62547 / $62547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78652 / $78204 R:1.005735
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60622 / $60329 R:1.004849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70100 / $71923 R:0.974652
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66549 / $66549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53240 / $53240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62547 / $62547 R:1.000000

cross subsidized price / cost ALT BEV                                 $73654 / $73391 R:1.003588
cross subsidized price / cost ALT ICE                                 $57727 / $57549 R:1.003090
cross subsidized price / cost ALT PHEV                                $68312 / $69704 R:0.980035
cross subsidized price / cost ALT cuv_suv_van                         $64385 / $64385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55980 / $55980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61222 / $61222 R:1.000000

2032_1_1  SCORE:0.011932, CE:0.017898, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058093 / 0.081669 (DELTA:0.023576)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449822 / 0.449815 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115845 / 0.092275 (DELTA:0.023570)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057442 / 0.057442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290188 / 0.290188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028610 / 0.028610 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78652 / $78204 R:1.005735
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60622 / $60329 R:1.004849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70100 / $71923 R:0.974652
cross subsidized price / cost ALT sedan_wagon.BEV                     $66549 / $66549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53240 / $53240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62547 / $62547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78652 / $78204 R:1.005735
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60622 / $60329 R:1.004849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70100 / $71923 R:0.974652
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66549 / $66549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53240 / $53240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62547 / $62547 R:1.000000

cross subsidized price / cost ALT BEV                                 $73654 / $73391 R:1.003588
cross subsidized price / cost ALT ICE                                 $57727 / $57549 R:1.003090
cross subsidized price / cost ALT PHEV                                $68312 / $69704 R:0.980035
cross subsidized price / cost ALT cuv_suv_van                         $64385 / $64385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55980 / $55980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61222 / $61222 R:1.000000

2032_2_2  SCORE:0.015717, CE:0.023576, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058093 / 0.081669 (DELTA:0.023576)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449822 / 0.449815 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115845 / 0.092275 (DELTA:0.023570)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057442 / 0.057442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290188 / 0.290188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028610 / 0.028610 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78652 / $78204 R:1.005735
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60622 / $60329 R:1.004849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70100 / $71923 R:0.974652
cross subsidized price / cost ALT sedan_wagon.BEV                     $66549 / $66549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53240 / $53240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62547 / $62547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78652 / $78204 R:1.005735
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60622 / $60329 R:1.004849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70100 / $71923 R:0.974652
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66549 / $66549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53240 / $53240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62547 / $62547 R:1.000000

cross subsidized price / cost ALT BEV                                 $73654 / $73391 R:1.003588
cross subsidized price / cost ALT ICE                                 $57727 / $57549 R:1.003090
cross subsidized price / cost ALT PHEV                                $68312 / $69704 R:0.980035
cross subsidized price / cost ALT cuv_suv_van                         $64385 / $64385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55980 / $55980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61222 / $61222 R:1.000000

2032_3_3  SCORE:0.015717, CE:0.023576, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058093 / 0.081669 (DELTA:0.023576)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449822 / 0.449815 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115845 / 0.092275 (DELTA:0.023570)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057442 / 0.057442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290188 / 0.290188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028610 / 0.028610 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78652 / $78204 R:1.005735
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60622 / $60329 R:1.004849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70100 / $71923 R:0.974652
cross subsidized price / cost ALT sedan_wagon.BEV                     $66549 / $66549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53240 / $53240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62547 / $62547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78652 / $78204 R:1.005735
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60622 / $60329 R:1.004849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70100 / $71923 R:0.974652
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66549 / $66549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53240 / $53240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62547 / $62547 R:1.000000

cross subsidized price / cost ALT BEV                                 $73654 / $73391 R:1.003588
cross subsidized price / cost ALT ICE                                 $57727 / $57549 R:1.003090
cross subsidized price / cost ALT PHEV                                $68312 / $69704 R:0.980035
cross subsidized price / cost ALT cuv_suv_van                         $64385 / $64385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55980 / $55980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61222 / $61222 R:1.000000

2032_4_4  SCORE:0.015717, CE:0.023576, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058093 / 0.081669 (DELTA:0.023576)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449822 / 0.449815 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115845 / 0.092275 (DELTA:0.023570)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057442 / 0.057442 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290188 / 0.290188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028610 / 0.028610 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78652 / $78204 R:1.005735
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60622 / $60329 R:1.004849
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70100 / $71923 R:0.974652
cross subsidized price / cost ALT sedan_wagon.BEV                     $66549 / $66549 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53240 / $53240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62547 / $62547 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78652 / $78204 R:1.005735
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60622 / $60329 R:1.004849
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70100 / $71923 R:0.974652
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66549 / $66549 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53240 / $53240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62547 / $62547 R:1.000000

cross subsidized price / cost ALT BEV                                 $73654 / $73391 R:1.003588
cross subsidized price / cost ALT ICE                                 $57727 / $57549 R:1.003090
cross subsidized price / cost ALT PHEV                                $68312 / $69704 R:0.980035
cross subsidized price / cost ALT cuv_suv_van                         $64385 / $64385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55980 / $55980 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61222 / $61222 R:1.000000

2032_5_5  SCORE:0.015717, CE:0.023576, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050086 / 0.113806 (DELTA:0.063720)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364580 / 0.391276 (DELTA:0.026696)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190478 / 0.119881 (DELTA:0.070597)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065990 / 0.082183 (DELTA:0.016193)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.309909 / 0.260301 (DELTA:0.049608)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018957 / 0.032553 (DELTA:0.013596)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80791 / $76996 R:1.049289
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60214 / $60284 R:0.998843
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67501 / $70876 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68323 / $65070 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51726 / $53142 R:0.973347
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65367 / $62254 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80791 / $76996 R:1.049289
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60214 / $60284 R:0.998843
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67501 / $70876 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68323 / $65070 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51726 / $53142 R:0.973347
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65367 / $62254 R:1.050000

cross subsidized price / cost ALT BEV                                 $75563 / $71995 R:1.049559
cross subsidized price / cost ALT ICE                                 $56823 / $57431 R:0.989418
cross subsidized price / cost ALT PHEV                                $67045 / $69035 R:0.971180
cross subsidized price / cost ALT cuv_suv_van                         $65359 / $65359 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56547 / $56547 R:1.000001
cross subsidized price / cost ALT TOTAL                               $62054 / $62054 R:1.000000

2033_0_0  SCORE:0.053671, CE:0.070597, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094793 / 0.094793 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.423925 / 0.423925 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106245 / 0.106245 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070630 / 0.070644 (DELTA:0.000013)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275461 / 0.274518 (DELTA:0.000943)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028946 / 0.029876 (DELTA:0.000930)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76799 / $76996 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61454 / $60698 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68033 / $70876 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62254 / $62254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76799 / $76996 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61454 / $60698 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68033 / $70876 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62254 / $62254 R:1.000000

cross subsidized price / cost ALT BEV                                 $71790 / $71904 R:0.998427
cross subsidized price / cost ALT ICE                                 $58187 / $57728 R:1.007948
cross subsidized price / cost ALT PHEV                                $66765 / $68984 R:0.967835
cross subsidized price / cost ALT cuv_suv_van                         $64900 / $64900 R:0.999993
cross subsidized price / cost ALT sedan_wagon                         $56115 / $56115 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61605 / $61605 R:0.999995

2033_1_1  SCORE:0.000007, CE:0.000943, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093594 / 0.094793 (DELTA:0.001199)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424101 / 0.423925 (DELTA:0.000176)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107268 / 0.106245 (DELTA:0.001023)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070644 / 0.070644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274518 / 0.274518 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029876 / 0.029876 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76670 / $76996 R:0.995762
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61397 / $60698 R:1.011525
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68376 / $70876 R:0.964726
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62254 / $62254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76670 / $76996 R:0.995762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61397 / $60698 R:1.011525
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68376 / $70876 R:0.964726
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62254 / $62254 R:1.000000

cross subsidized price / cost ALT BEV                                 $71717 / $71904 R:0.997399
cross subsidized price / cost ALT ICE                                 $58153 / $57728 R:1.007355
cross subsidized price / cost ALT PHEV                                $67032 / $68984 R:0.971713
cross subsidized price / cost ALT cuv_suv_van                         $64900 / $64900 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56115 / $56115 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61605 / $61605 R:1.000000

2033_2_2  SCORE:0.000800, CE:0.001199, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093594 / 0.094793 (DELTA:0.001199)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424101 / 0.423925 (DELTA:0.000176)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107268 / 0.106245 (DELTA:0.001023)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070644 / 0.070644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274518 / 0.274518 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029876 / 0.029876 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76670 / $76996 R:0.995762
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61397 / $60698 R:1.011525
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68376 / $70876 R:0.964726
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62254 / $62254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76670 / $76996 R:0.995762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61397 / $60698 R:1.011525
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68376 / $70876 R:0.964726
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62254 / $62254 R:1.000000

cross subsidized price / cost ALT BEV                                 $71717 / $71904 R:0.997399
cross subsidized price / cost ALT ICE                                 $58153 / $57728 R:1.007355
cross subsidized price / cost ALT PHEV                                $67032 / $68984 R:0.971713
cross subsidized price / cost ALT cuv_suv_van                         $64900 / $64900 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56115 / $56115 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61605 / $61605 R:1.000000

2033_3_3  SCORE:0.000800, CE:0.001199, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093594 / 0.094793 (DELTA:0.001199)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424101 / 0.423925 (DELTA:0.000176)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107268 / 0.106245 (DELTA:0.001023)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070644 / 0.070644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274518 / 0.274518 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029876 / 0.029876 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76670 / $76996 R:0.995762
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61397 / $60698 R:1.011525
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68376 / $70876 R:0.964726
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62254 / $62254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76670 / $76996 R:0.995762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61397 / $60698 R:1.011525
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68376 / $70876 R:0.964726
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62254 / $62254 R:1.000000

cross subsidized price / cost ALT BEV                                 $71717 / $71904 R:0.997399
cross subsidized price / cost ALT ICE                                 $58153 / $57728 R:1.007355
cross subsidized price / cost ALT PHEV                                $67032 / $68984 R:0.971713
cross subsidized price / cost ALT cuv_suv_van                         $64900 / $64900 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56115 / $56115 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61605 / $61605 R:1.000000

2033_4_4  SCORE:0.000800, CE:0.001199, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093594 / 0.094793 (DELTA:0.001199)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.424101 / 0.423925 (DELTA:0.000176)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107268 / 0.106245 (DELTA:0.001023)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070644 / 0.070644 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.274518 / 0.274518 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029876 / 0.029876 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76670 / $76996 R:0.995762
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61397 / $60698 R:1.011525
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68376 / $70876 R:0.964726
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62254 / $62254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76670 / $76996 R:0.995762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61397 / $60698 R:1.011525
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68376 / $70876 R:0.964726
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62254 / $62254 R:1.000000

cross subsidized price / cost ALT BEV                                 $71717 / $71904 R:0.997399
cross subsidized price / cost ALT ICE                                 $58153 / $57728 R:1.007355
cross subsidized price / cost ALT PHEV                                $67032 / $68984 R:0.971713
cross subsidized price / cost ALT cuv_suv_van                         $64900 / $64900 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56115 / $56115 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61605 / $61605 R:1.000000

2033_5_5  SCORE:0.000800, CE:0.001199, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048635 / 0.124201 (DELTA:0.075566)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438240 / 0.435618 (DELTA:0.002621)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119268 / 0.066402 (DELTA:0.052865)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.127053 / 0.116208 (DELTA:0.010846)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247805 / 0.225474 (DELTA:0.022331)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018999 / 0.032097 (DELTA:0.013097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79599 / $75808 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59104 / $60657 R:0.974397
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73828 / $70729 R:1.043805
cross subsidized price / cost ALT sedan_wagon.BEV                     $64597 / $64388 R:1.003256
cross subsidized price / cost ALT sedan_wagon.ICE                     $52533 / $53083 R:0.989641
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65184 / $62080 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79599 / $75808 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59104 / $60657 R:0.974397
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73828 / $70729 R:1.043805
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64597 / $64388 R:1.003256
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52533 / $53083 R:0.989641
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65184 / $62080 R:1.050000

cross subsidized price / cost ALT BEV                                 $72347 / $70288 R:1.029302
cross subsidized price / cost ALT ICE                                 $56863 / $58074 R:0.979150
cross subsidized price / cost ALT PHEV                                $71011 / $67911 R:1.045650
cross subsidized price / cost ALT cuv_suv_van                         $64730 / $64730 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57370 / $57370 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61979 / $61979 R:1.000000

2034_0_0  SCORE:0.043684, CE:0.075566, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089638 / 0.089638 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482769 / 0.476421 (DELTA:0.006348)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053814 / 0.060162 (DELTA:0.006348)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086786 / 0.086788 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.263425 / 0.259196 (DELTA:0.004229)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023568 / 0.027795 (DELTA:0.004227)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75808 / $75808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60942 / $60942 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70729 / $70729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64388 / $64388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $57353 / $57353 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62080 / $62080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75808 / $75808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60942 / $60942 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70729 / $70729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64388 / $64388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57353 / $57353 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62080 / $62080 R:1.000000

cross subsidized price / cost ALT BEV                                 $70190 / $70190 R:1.000000
cross subsidized price / cost ALT ICE                                 $59678 / $59678 R:1.000000
cross subsidized price / cost ALT PHEV                                $67996 / $67996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64011 / $64011 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59338 / $59338 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62264 / $62264 R:1.000000

2034_1_1  SCORE:0.004232, CE:0.006348, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088249 / 0.088249 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.478073 / 0.478061 (DELTA:0.000013)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059899 / 0.059911 (DELTA:0.000013)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085605 / 0.085605 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.261026 / 0.260552 (DELTA:0.000474)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027148 / 0.027622 (DELTA:0.000474)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75808 / $75808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70729 / $70729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64388 / $64388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $57353 / $57353 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62080 / $62080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75808 / $75808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70729 / $70729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64388 / $64388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57353 / $57353 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62080 / $62080 R:1.000000

cross subsidized price / cost ALT BEV                                 $70185 / $70185 R:1.000000
cross subsidized price / cost ALT ICE                                 $59491 / $59491 R:1.000000
cross subsidized price / cost ALT PHEV                                $68000 / $68000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63756 / $63756 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59313 / $59313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62095 / $62095 R:1.000000

2034_2_2  SCORE:0.000008, CE:0.000474, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101400 / 0.130930 (DELTA:0.029529)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448557 / 0.433179 (DELTA:0.015378)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057946 / 0.063563 (DELTA:0.005618)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102829 / 0.106769 (DELTA:0.003940)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.270431 / 0.227262 (DELTA:0.043169)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018837 / 0.038298 (DELTA:0.019461)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78790 / $75038 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58962 / $60614 R:0.972747
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74103 / $70574 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $66943 / $63755 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54573 / $56593 R:0.964319
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65017 / $61921 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78790 / $75038 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58962 / $60614 R:0.972747
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74103 / $70574 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66943 / $63755 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54573 / $56593 R:0.964319
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65017 / $61921 R:1.050000

cross subsidized price / cost ALT BEV                                 $73468 / $69970 R:1.050000
cross subsidized price / cost ALT ICE                                 $57452 / $59230 R:0.969976
cross subsidized price / cost ALT PHEV                                $70687 / $67321 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64631 / $64632 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $59195 / $59195 R:1.000001
cross subsidized price / cost ALT TOTAL                               $62607 / $62607 R:1.000000

2035_0_0  SCORE:0.016843, CE:0.043169, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107863 / 0.107863 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459639 / 0.459613 (DELTA:0.000027)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060170 / 0.060197 (DELTA:0.000027)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090014 / 0.090014 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257206 / 0.247926 (DELTA:0.009280)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025108 / 0.034388 (DELTA:0.009280)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75038 / $75038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60614 / $60614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70574 / $70574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63755 / $63755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $56593 / $56593 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61921 / $61921 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75038 / $75038 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60614 / $60614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70574 / $70574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63755 / $63755 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56593 / $56593 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61921 / $61921 R:1.000000

cross subsidized price / cost ALT BEV                                 $69905 / $69905 R:1.000000
cross subsidized price / cost ALT ICE                                 $59205 / $59205 R:1.000000
cross subsidized price / cost ALT PHEV                                $67428 / $67428 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64048 / $64048 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58816 / $58816 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62100 / $62100 R:1.000000

2035_1_1  SCORE:0.000018, CE:0.009280, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107863 / 0.107863 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.459613 / 0.459613 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060197 / 0.060197 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090014 / 0.090014 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247926 / 0.247926 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034388 / 0.034388 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75038 / $75038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60614 / $60614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70574 / $70574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63755 / $63755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55812 / $55812 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61921 / $61921 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75038 / $75038 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60614 / $60614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70574 / $70574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63755 / $63755 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55812 / $55812 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61921 / $61921 R:1.000000

cross subsidized price / cost ALT BEV                                 $69905 / $69905 R:1.000000
cross subsidized price / cost ALT ICE                                 $58931 / $58931 R:1.000000
cross subsidized price / cost ALT PHEV                                $67428 / $67428 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64048 / $64048 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58296 / $58296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61906 / $61906 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 BMW
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017364 / 0.133608 (DELTA:0.116244)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492914 / 0.413624 (DELTA:0.079290)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097435 / 0.081435 (DELTA:0.016000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.172483 / 0.155555 (DELTA:0.016928)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200929 / 0.189426 (DELTA:0.011503)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018876 / 0.026352 (DELTA:0.007476)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78431 / $74696 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59222 / $60577 R:0.977635
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71174 / $70420 R:1.010705
cross subsidized price / cost ALT sedan_wagon.BEV                     $60411 / $63417 R:0.952596
cross subsidized price / cost ALT sedan_wagon.ICE                     $57719 / $55680 R:1.036626
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64814 / $61728 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78431 / $74696 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59222 / $60577 R:0.977635
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71174 / $70420 R:1.010705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60411 / $63417 R:0.952596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57719 / $55680 R:1.036626
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64814 / $61728 R:1.050000

cross subsidized price / cost ALT BEV                                 $68737 / $68629 R:1.001580
cross subsidized price / cost ALT ICE                                 $58750 / $59039 R:0.995110
cross subsidized price / cost ALT PHEV                                $69619 / $68295 R:1.019388
cross subsidized price / cost ALT cuv_suv_van                         $64853 / $64853 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $59350 / $59350 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62810 / $62810 R:1.000000

2036_0_0  SCORE:0.070511, CE:0.116244, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082739 / 0.082739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479110 / 0.479110 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066817 / 0.066817 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099253 / 0.099254 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253041 / 0.249235 (DELTA:0.003806)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019040 / 0.022844 (DELTA:0.003804)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $56523 / $56523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56523 / $56523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $68545 / $68545 R:1.000000
cross subsidized price / cost ALT ICE                                 $59190 / $59190 R:1.000000
cross subsidized price / cost ALT PHEV                                $68205 / $68205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63481 / $63481 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58686 / $58686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61701 / $61701 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.003806, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082739 / 0.082739 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479110 / 0.479110 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066817 / 0.066817 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.099254 / 0.099254 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249235 / 0.249235 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022844 / 0.022844 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $56523 / $56523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56523 / $56523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $68545 / $68545 R:1.000000
cross subsidized price / cost ALT ICE                                 $59190 / $59190 R:1.000000
cross subsidized price / cost ALT PHEV                                $68205 / $68205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63481 / $63481 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58686 / $58686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61701 / $61701 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

