OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:04


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Ferrari
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.056234 (DELTA:0.056234)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.738403 (DELTA:0.056234)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $339642 / $323469 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283975 / $298160 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $327950 / $312333 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $339642 / $323469 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283975 / $298160 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $327950 / $312333 R:1.050000

cross subsidized price / cost ALT BEV                                 $339642 / $323469 R:1.050000
cross subsidized price / cost ALT ICE                                 $283975 / $298160 R:0.952425
cross subsidized price / cost ALT PHEV                                $327950 / $312333 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $296136 / $302494 R:0.978983
cross subsidized price / cost ALT TOTAL                               $296136 / $302494 R:0.978983

2023_0_0  SCORE:0.058506, CE:0.056234, CSPE:0.021017

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.016452 (DELTA:0.016452)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.794637 / 0.778185 (DELTA:0.016452)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323469 / $323469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $298160 / $298160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $312333 / $312333 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $323469 / $323469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $298160 / $298160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $312333 / $312333 R:1.000000

cross subsidized price / cost ALT BEV                                 $323469 / $323469 R:1.000000
cross subsidized price / cost ALT ICE                                 $298160 / $298160 R:1.000000
cross subsidized price / cost ALT PHEV                                $312333 / $312333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301487 / $301487 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301487 / $301487 R:1.000000

2023_1_1  SCORE:0.010968, CE:0.016452, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016452 / 0.016452 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.778185 / 0.778185 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205363 / 0.205363 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323469 / $323469 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297637 / $297637 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $312333 / $312333 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $323469 / $323469 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297637 / $297637 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $312333 / $312333 R:1.000000

cross subsidized price / cost ALT BEV                                 $323469 / $323469 R:1.000000
cross subsidized price / cost ALT ICE                                 $297637 / $297637 R:1.000000
cross subsidized price / cost ALT PHEV                                $312333 / $312333 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301080 / $301080 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301080 / $301080 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Ferrari

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000685 / 0.116827 (DELTA:0.116142)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.715964 / 0.679954 (DELTA:0.036010)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.283351 / 0.203219 (DELTA:0.080132)

cross subsidized price / cost ALT sedan_wagon.BEV                     $337982 / $321887 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282502 / $296627 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $326599 / $311047 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $337982 / $321887 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282502 / $296627 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $326599 / $311047 R:1.050000

cross subsidized price / cost ALT BEV                                 $337982 / $321887 R:1.050000
cross subsidized price / cost ALT ICE                                 $282502 / $296627 R:0.952381
cross subsidized price / cost ALT PHEV                                $326599 / $311047 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $297945 / $302508 R:0.984914
cross subsidized price / cost ALT TOTAL                               $297945 / $302508 R:0.984914

2024_0_0  SCORE:0.092514, CE:0.116142, CSPE:0.015086

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019472 / 0.019472 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.777309 / 0.777309 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.203219 / 0.203219 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $321887 / $321887 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296627 / $296627 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311047 / $311047 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $321887 / $321887 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296627 / $296627 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $311047 / $311047 R:1.000000

cross subsidized price / cost ALT BEV                                 $321887 / $321887 R:1.000000
cross subsidized price / cost ALT ICE                                 $296627 / $296627 R:1.000000
cross subsidized price / cost ALT PHEV                                $311047 / $311047 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300049 / $300049 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300049 / $300049 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000010 / 0.146616 (DELTA:0.146606)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.652485 / 0.648392 (DELTA:0.004093)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.347505 / 0.204992 (DELTA:0.142513)

cross subsidized price / cost ALT sedan_wagon.BEV                     $338437 / $322321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $288815 / $297385 R:0.971180
cross subsidized price / cost ALT sedan_wagon.PHEV                    $327219 / $311637 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $338437 / $322321 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $288815 / $297385 R:0.971180
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $327219 / $311637 R:1.050000

cross subsidized price / cost ALT BEV                                 $338437 / $322321 R:1.050000
cross subsidized price / cost ALT ICE                                 $288815 / $297385 R:0.971180
cross subsidized price / cost ALT PHEV                                $327219 / $311637 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $303963 / $303963 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303963 / $303963 R:1.000000

2025_0_0  SCORE:0.097738, CE:0.146606, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049004 / 0.049004 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.746005 / 0.746005 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.204992 / 0.204992 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $322321 / $322321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $297385 / $297385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $311637 / $311637 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $322321 / $322321 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $297385 / $297385 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $311637 / $311637 R:1.000000

cross subsidized price / cost ALT BEV                                 $322321 / $322321 R:1.000000
cross subsidized price / cost ALT ICE                                 $297385 / $297385 R:1.000000
cross subsidized price / cost ALT PHEV                                $311637 / $311637 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301529 / $301529 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301529 / $301529 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001060 / 0.243525 (DELTA:0.242465)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.550797 / 0.554009 (DELTA:0.003212)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.448143 / 0.202466 (DELTA:0.245677)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319894 / $319894 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296193 / $296193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $310284 / $310284 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319894 / $319894 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296193 / $296193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $310284 / $310284 R:1.000000

cross subsidized price / cost ALT BEV                                 $319894 / $319894 R:1.000000
cross subsidized price / cost ALT ICE                                 $296193 / $296193 R:1.000000
cross subsidized price / cost ALT PHEV                                $310284 / $310284 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $304818 / $304818 R:1.000000
cross subsidized price / cost ALT TOTAL                               $304818 / $304818 R:1.000000

2026_0_0  SCORE:0.163785, CE:0.245677, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.142747 / 0.142747 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.654787 / 0.654787 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202466 / 0.202466 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $319894 / $319894 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296193 / $296193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $310284 / $310284 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $319894 / $319894 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296193 / $296193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $310284 / $310284 R:1.000000

cross subsidized price / cost ALT BEV                                 $319894 / $319894 R:1.000000
cross subsidized price / cost ALT ICE                                 $296193 / $296193 R:1.000000
cross subsidized price / cost ALT PHEV                                $310284 / $310284 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302430 / $302430 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302430 / $302430 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Ferrari

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000132 / 0.182959 (DELTA:0.182827)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.514045 / 0.614801 (DELTA:0.100755)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.485823 / 0.202241 (DELTA:0.283582)

cross subsidized price / cost ALT sedan_wagon.BEV                     $333878 / $318318 R:1.048881
cross subsidized price / cost ALT sedan_wagon.ICE                     $286911 / $296047 R:0.969139
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323713 / $310016 R:1.044183

modified cross subsidized price / cost ALT sedan_wagon.BEV            $333878 / $318318 R:1.048881
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286911 / $296047 R:0.969139
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323713 / $310016 R:1.044183

cross subsidized price / cost ALT BEV                                 $333878 / $318318 R:1.048881
cross subsidized price / cost ALT ICE                                 $286911 / $296047 R:0.969139
cross subsidized price / cost ALT PHEV                                $323713 / $310016 R:1.044183
cross subsidized price / cost ALT sedan_wagon                         $302947 / $302947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302947 / $302947 R:1.000000

2027_0_0  SCORE:0.189055, CE:0.283582, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.161529 / 0.161529 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.636230 / 0.636230 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202241 / 0.202241 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $318318 / $318318 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296047 / $296047 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $310016 / $310016 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $318318 / $318318 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296047 / $296047 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $310016 / $310016 R:1.000000

cross subsidized price / cost ALT BEV                                 $318318 / $318318 R:1.000000
cross subsidized price / cost ALT ICE                                 $296047 / $296047 R:1.000000
cross subsidized price / cost ALT PHEV                                $310016 / $310016 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302469 / $302469 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302469 / $302469 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Ferrari

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000431 / 0.167301 (DELTA:0.166870)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.746472 / 0.631009 (DELTA:0.115463)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.253097 / 0.201690 (DELTA:0.051408)

cross subsidized price / cost ALT sedan_wagon.BEV                     $333113 / $317251 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282671 / $296804 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $324836 / $309368 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $333113 / $317251 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282671 / $296804 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324836 / $309368 R:1.050000

cross subsidized price / cost ALT BEV                                 $333113 / $317251 R:1.050000
cross subsidized price / cost ALT ICE                                 $282671 / $296804 R:0.952381
cross subsidized price / cost ALT PHEV                                $324836 / $309368 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299614 / $302759 R:0.989613
cross subsidized price / cost ALT TOTAL                               $299614 / $302759 R:0.989613

2028_0_0  SCORE:0.121634, CE:0.166870, CSPE:0.010387

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002446 / 0.084459 (DELTA:0.082014)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.746942 / 0.713851 (DELTA:0.033091)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.250613 / 0.201690 (DELTA:0.048923)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317251 / $317251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296804 / $296804 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309368 / $309368 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $317251 / $317251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296804 / $296804 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309368 / $309368 R:1.000000

cross subsidized price / cost ALT BEV                                 $317251 / $317251 R:1.000000
cross subsidized price / cost ALT ICE                                 $296804 / $296804 R:1.000000
cross subsidized price / cost ALT PHEV                                $309368 / $309368 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $301065 / $301065 R:1.000000
cross subsidized price / cost ALT TOTAL                               $301065 / $301065 R:1.000000

2028_1_1  SCORE:0.054676, CE:0.082014, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084459 / 0.084459 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.713851 / 0.713851 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201689 / 0.201690 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $317251 / $317251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296472 / $296472 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309368 / $309368 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $317251 / $317251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296472 / $296472 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309368 / $309368 R:1.000000

cross subsidized price / cost ALT BEV                                 $317251 / $317251 R:1.000000
cross subsidized price / cost ALT ICE                                 $296472 / $296472 R:1.000000
cross subsidized price / cost ALT PHEV                                $309368 / $309368 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300828 / $300828 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300828 / $300828 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Ferrari

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.177099 (DELTA:0.177099)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.759962 / 0.621429 (DELTA:0.138534)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.240038 / 0.201473 (DELTA:0.038565)

cross subsidized price / cost ALT sedan_wagon.BEV                     $331692 / $315897 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282214 / $296324 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $324563 / $309108 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $331692 / $315897 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282214 / $296324 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324563 / $309108 R:1.050000

cross subsidized price / cost ALT BEV                                 $331692 / $315897 R:1.050000
cross subsidized price / cost ALT ICE                                 $282214 / $296324 R:0.952381
cross subsidized price / cost ALT PHEV                                $324563 / $309108 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299509 / $302366 R:0.990549
cross subsidized price / cost ALT TOTAL                               $299509 / $302366 R:0.990549

2029_0_0  SCORE:0.127517, CE:0.177099, CSPE:0.009451

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000008 / 0.058786 (DELTA:0.058778)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.759968 / 0.739742 (DELTA:0.020226)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.240024 / 0.201473 (DELTA:0.038552)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315897 / $315897 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296324 / $296324 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309108 / $309108 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $315897 / $315897 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296324 / $296324 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309108 / $309108 R:1.000000

cross subsidized price / cost ALT BEV                                 $315897 / $315897 R:1.000000
cross subsidized price / cost ALT ICE                                 $296324 / $296324 R:1.000000
cross subsidized price / cost ALT PHEV                                $309108 / $309108 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300050 / $300050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300050 / $300050 R:1.000000

2029_1_1  SCORE:0.039185, CE:0.058778, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058786 / 0.058786 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.739742 / 0.739742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201473 / 0.201473 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $315897 / $315897 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296324 / $296324 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $309108 / $309108 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $315897 / $315897 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296324 / $296324 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $309108 / $309108 R:1.000000

cross subsidized price / cost ALT BEV                                 $315897 / $315897 R:1.000000
cross subsidized price / cost ALT ICE                                 $296324 / $296324 R:1.000000
cross subsidized price / cost ALT PHEV                                $309108 / $309108 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300050 / $300050 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300050 / $300050 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Ferrari

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000241 / 0.185594 (DELTA:0.185353)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.731746 / 0.612970 (DELTA:0.118776)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.268013 / 0.201436 (DELTA:0.066577)

cross subsidized price / cost ALT sedan_wagon.BEV                     $330463 / $314727 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282154 / $296261 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $324400 / $308952 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $330463 / $314727 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282154 / $296261 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324400 / $308952 R:1.050000

cross subsidized price / cost ALT BEV                                 $330463 / $314727 R:1.050000
cross subsidized price / cost ALT ICE                                 $282154 / $296261 R:0.952381
cross subsidized price / cost ALT PHEV                                $324400 / $308952 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299629 / $302245 R:0.991347
cross subsidized price / cost ALT TOTAL                               $299629 / $302245 R:0.991347

2030_0_0  SCORE:0.132222, CE:0.185353, CSPE:0.008653

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003159 / 0.072850 (DELTA:0.069691)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.732403 / 0.725715 (DELTA:0.006688)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.264438 / 0.201436 (DELTA:0.063002)

cross subsidized price / cost ALT sedan_wagon.BEV                     $314727 / $314727 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296261 / $296261 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308952 / $308952 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314727 / $314727 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296261 / $296261 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308952 / $308952 R:1.000000

cross subsidized price / cost ALT BEV                                 $314727 / $314727 R:1.000000
cross subsidized price / cost ALT ICE                                 $296261 / $296261 R:1.000000
cross subsidized price / cost ALT PHEV                                $308952 / $308952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300163 / $300163 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300163 / $300163 R:1.000000

2030_1_1  SCORE:0.046461, CE:0.069691, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072850 / 0.072850 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.725714 / 0.725715 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201436 / 0.201436 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $314727 / $314727 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296261 / $296261 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308952 / $308952 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $314727 / $314727 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296261 / $296261 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308952 / $308952 R:1.000000

cross subsidized price / cost ALT BEV                                 $314727 / $314727 R:1.000000
cross subsidized price / cost ALT ICE                                 $296261 / $296261 R:1.000000
cross subsidized price / cost ALT PHEV                                $308952 / $308952 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300163 / $300163 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300163 / $300163 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Ferrari

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054543 / 0.192940 (DELTA:0.138397)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.740366 / 0.605575 (DELTA:0.134790)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205091 / 0.201484 (DELTA:0.003607)

cross subsidized price / cost ALT sedan_wagon.BEV                     $329361 / $313677 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $282130 / $296237 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $324199 / $308761 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $329361 / $313677 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $282130 / $296237 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $324199 / $308761 R:1.050000

cross subsidized price / cost ALT BEV                                 $329361 / $313677 R:1.050000
cross subsidized price / cost ALT ICE                                 $282130 / $296237 R:0.952381
cross subsidized price / cost ALT PHEV                                $324199 / $308761 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299719 / $302125 R:0.992036
cross subsidized price / cost ALT TOTAL                               $299719 / $302125 R:0.992036

2031_0_0  SCORE:0.100228, CE:0.138397, CSPE:0.007964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054544 / 0.081209 (DELTA:0.026665)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.740366 / 0.717306 (DELTA:0.023060)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.205090 / 0.201484 (DELTA:0.003606)

cross subsidized price / cost ALT sedan_wagon.BEV                     $313677 / $313677 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296237 / $296237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308761 / $308761 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $313677 / $313677 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296237 / $296237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308761 / $308761 R:1.000000

cross subsidized price / cost ALT BEV                                 $313677 / $313677 R:1.000000
cross subsidized price / cost ALT ICE                                 $296237 / $296237 R:1.000000
cross subsidized price / cost ALT PHEV                                $308761 / $308761 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300177 / $300177 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300177 / $300177 R:1.000000

2031_1_1  SCORE:0.017777, CE:0.026665, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081209 / 0.081209 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.717306 / 0.717306 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201484 / 0.201484 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $313677 / $313677 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296237 / $296237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308761 / $308761 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $313677 / $313677 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296237 / $296237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308761 / $308761 R:1.000000

cross subsidized price / cost ALT BEV                                 $313677 / $313677 R:1.000000
cross subsidized price / cost ALT ICE                                 $296237 / $296237 R:1.000000
cross subsidized price / cost ALT PHEV                                $308761 / $308761 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300177 / $300177 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300177 / $300177 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Ferrari

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004453 / 0.198295 (DELTA:0.193842)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.715436 / 0.600527 (DELTA:0.114910)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.280111 / 0.201178 (DELTA:0.078933)

cross subsidized price / cost ALT sedan_wagon.BEV                     $328162 / $312535 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $281956 / $296054 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $323791 / $308372 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $328162 / $312535 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $281956 / $296054 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $323791 / $308372 R:1.050000

cross subsidized price / cost ALT BEV                                 $328162 / $312535 R:1.050000
cross subsidized price / cost ALT ICE                                 $281956 / $296054 R:0.952381
cross subsidized price / cost ALT PHEV                                $323791 / $308372 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $299535 / $301800 R:0.992493
cross subsidized price / cost ALT TOTAL                               $299535 / $301800 R:0.992493

2032_0_0  SCORE:0.136735, CE:0.193842, CSPE:0.007507

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068845 / 0.091826 (DELTA:0.022981)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.729945 / 0.706997 (DELTA:0.022948)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201210 / 0.201178 (DELTA:0.000033)

cross subsidized price / cost ALT sedan_wagon.BEV                     $312535 / $312535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296054 / $296054 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308372 / $308372 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312535 / $312535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296054 / $296054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308372 / $308372 R:1.000000

cross subsidized price / cost ALT BEV                                 $312535 / $312535 R:1.000000
cross subsidized price / cost ALT ICE                                 $296054 / $296054 R:1.000000
cross subsidized price / cost ALT PHEV                                $308372 / $308372 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300046 / $300046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300046 / $300046 R:1.000000

2032_1_1  SCORE:0.015321, CE:0.022981, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091826 / 0.091826 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.706997 / 0.706997 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201178 / 0.201178 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $312535 / $312535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $296054 / $296054 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $308372 / $308372 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $312535 / $312535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $296054 / $296054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $308372 / $308372 R:1.000000

cross subsidized price / cost ALT BEV                                 $312535 / $312535 R:1.000000
cross subsidized price / cost ALT ICE                                 $296054 / $296054 R:1.000000
cross subsidized price / cost ALT PHEV                                $308372 / $308372 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $300046 / $300046 R:1.000000
cross subsidized price / cost ALT TOTAL                               $300046 / $300046 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Ferrari

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113039 / 0.211179 (DELTA:0.098140)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.610416 / 0.587593 (DELTA:0.022823)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.276545 / 0.201228 (DELTA:0.075317)

cross subsidized price / cost ALT sedan_wagon.BEV                     $326307 / $310768 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $283928 / $298125 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322844 / $307471 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $326307 / $310768 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $283928 / $298125 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322844 / $307471 R:1.050000

cross subsidized price / cost ALT BEV                                 $326307 / $310768 R:1.050000
cross subsidized price / cost ALT ICE                                 $283928 / $298125 R:0.952381
cross subsidized price / cost ALT PHEV                                $322844 / $307471 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $300709 / $302675 R:0.993502
cross subsidized price / cost ALT TOTAL                               $300709 / $302675 R:0.993502

2033_0_0  SCORE:0.071924, CE:0.098140, CSPE:0.006498

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021030 / 0.155614 (DELTA:0.134584)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.768066 / 0.643158 (DELTA:0.124908)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210904 / 0.201228 (DELTA:0.009676)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310768 / $310768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $303990 / $303990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307471 / $307471 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310768 / $310768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $303990 / $303990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307471 / $307471 R:1.000000

cross subsidized price / cost ALT BEV                                 $310768 / $310768 R:1.000000
cross subsidized price / cost ALT ICE                                 $303990 / $303990 R:1.000000
cross subsidized price / cost ALT PHEV                                $307471 / $307471 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $305745 / $305745 R:1.000000
cross subsidized price / cost ALT TOTAL                               $305745 / $305745 R:1.000000

2033_1_1  SCORE:0.089723, CE:0.134584, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002110 / 0.117003 (DELTA:0.114893)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.761335 / 0.681769 (DELTA:0.079566)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.236556 / 0.201228 (DELTA:0.035327)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310768 / $310768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $303990 / $303990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307471 / $307471 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310768 / $310768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $303990 / $303990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307471 / $307471 R:1.000000

cross subsidized price / cost ALT BEV                                 $310768 / $310768 R:1.000000
cross subsidized price / cost ALT ICE                                 $303990 / $303990 R:1.000000
cross subsidized price / cost ALT PHEV                                $307471 / $307471 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $305483 / $305483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $305483 / $305483 R:1.000000

2033_2_2  SCORE:0.076596, CE:0.114893, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014248 / 0.106203 (DELTA:0.091955)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.765654 / 0.692569 (DELTA:0.073085)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.220098 / 0.201228 (DELTA:0.018870)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310768 / $310768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $303990 / $303990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307471 / $307471 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310768 / $310768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $303990 / $303990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307471 / $307471 R:1.000000

cross subsidized price / cost ALT BEV                                 $310768 / $310768 R:1.000000
cross subsidized price / cost ALT ICE                                 $303990 / $303990 R:1.000000
cross subsidized price / cost ALT PHEV                                $307471 / $307471 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $305410 / $305410 R:1.000000
cross subsidized price / cost ALT TOTAL                               $305410 / $305410 R:1.000000

2033_3_3  SCORE:0.061304, CE:0.091955, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014811 / 0.102332 (DELTA:0.087521)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.765854 / 0.696440 (DELTA:0.069414)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.219335 / 0.201228 (DELTA:0.018107)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310768 / $310768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $303990 / $303990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307471 / $307471 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310768 / $310768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $303990 / $303990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307471 / $307471 R:1.000000

cross subsidized price / cost ALT BEV                                 $310768 / $310768 R:1.000000
cross subsidized price / cost ALT ICE                                 $303990 / $303990 R:1.000000
cross subsidized price / cost ALT PHEV                                $307471 / $307471 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $305384 / $305384 R:1.000000
cross subsidized price / cost ALT TOTAL                               $305384 / $305384 R:1.000000

2033_4_4  SCORE:0.058347, CE:0.087521, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021694 / 0.100825 (DELTA:0.079131)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.768303 / 0.697947 (DELTA:0.070356)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210003 / 0.201228 (DELTA:0.008775)

cross subsidized price / cost ALT sedan_wagon.BEV                     $310768 / $310768 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $303990 / $303990 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307471 / $307471 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $310768 / $310768 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $303990 / $303990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307471 / $307471 R:1.000000

cross subsidized price / cost ALT BEV                                 $310768 / $310768 R:1.000000
cross subsidized price / cost ALT ICE                                 $303990 / $303990 R:1.000000
cross subsidized price / cost ALT PHEV                                $307471 / $307471 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $305374 / $305374 R:1.000000
cross subsidized price / cost ALT TOTAL                               $305374 / $305374 R:1.000000

2033_5_5  SCORE:0.052754, CE:0.079131, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058569 / 0.207822 (DELTA:0.149253)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.731224 / 0.591115 (DELTA:0.140110)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.210207 / 0.201064 (DELTA:0.009143)

cross subsidized price / cost ALT sedan_wagon.BEV                     $325307 / $309816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $287165 / $301509 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322492 / $307135 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $325307 / $309816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $287165 / $301509 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322492 / $307135 R:1.050000

cross subsidized price / cost ALT BEV                                 $325307 / $309816 R:1.050000
cross subsidized price / cost ALT ICE                                 $287165 / $301509 R:0.952425
cross subsidized price / cost ALT PHEV                                $322492 / $307135 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $302195 / $304367 R:0.992864
cross subsidized price / cost ALT TOTAL                               $302195 / $304367 R:0.992864

2034_0_0  SCORE:0.106638, CE:0.149253, CSPE:0.007136

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073238 / 0.108952 (DELTA:0.035713)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.709899 / 0.689985 (DELTA:0.019914)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.216863 / 0.201064 (DELTA:0.015800)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309816 / $309816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301355 / $301355 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307135 / $307135 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309816 / $309816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301355 / $301355 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307135 / $307135 R:1.000000

cross subsidized price / cost ALT BEV                                 $309816 / $309816 R:1.000000
cross subsidized price / cost ALT ICE                                 $301355 / $301355 R:1.000000
cross subsidized price / cost ALT PHEV                                $307135 / $307135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303439 / $303439 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303439 / $303439 R:1.000000

2034_1_1  SCORE:0.023809, CE:0.035713, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070390 / 0.087944 (DELTA:0.017553)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.726471 / 0.710993 (DELTA:0.015478)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.203139 / 0.201064 (DELTA:0.002075)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309816 / $309816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301435 / $301435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307135 / $307135 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309816 / $309816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301435 / $301435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307135 / $307135 R:1.000000

cross subsidized price / cost ALT BEV                                 $309816 / $309816 R:1.000000
cross subsidized price / cost ALT ICE                                 $301435 / $301435 R:1.000000
cross subsidized price / cost ALT PHEV                                $307135 / $307135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303318 / $303318 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303318 / $303318 R:1.000000

2034_2_2  SCORE:0.011702, CE:0.017553, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056140 / 0.081280 (DELTA:0.025140)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.721979 / 0.717656 (DELTA:0.004323)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.221881 / 0.201064 (DELTA:0.020817)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309816 / $309816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301435 / $301435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307135 / $307135 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309816 / $309816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301435 / $301435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307135 / $307135 R:1.000000

cross subsidized price / cost ALT BEV                                 $309816 / $309816 R:1.000000
cross subsidized price / cost ALT ICE                                 $301435 / $301435 R:1.000000
cross subsidized price / cost ALT PHEV                                $307135 / $307135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303262 / $303262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303262 / $303262 R:1.000000

2034_3_3  SCORE:0.016760, CE:0.025140, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065250 / 0.078485 (DELTA:0.013235)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.733355 / 0.720451 (DELTA:0.012904)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201394 / 0.201064 (DELTA:0.000331)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309816 / $309816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301509 / $301509 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307135 / $307135 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309816 / $309816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301509 / $301509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307135 / $307135 R:1.000000

cross subsidized price / cost ALT BEV                                 $309816 / $309816 R:1.000000
cross subsidized price / cost ALT ICE                                 $301509 / $301509 R:1.000000
cross subsidized price / cost ALT PHEV                                $307135 / $307135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303292 / $303292 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303292 / $303292 R:1.000000

2034_4_4  SCORE:0.008823, CE:0.013235, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078485 / 0.078485 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.720451 / 0.720451 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201064 / 0.201064 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309816 / $309816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301509 / $301509 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $307135 / $307135 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309816 / $309816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301509 / $301509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $307135 / $307135 R:1.000000

cross subsidized price / cost ALT BEV                                 $309816 / $309816 R:1.000000
cross subsidized price / cost ALT ICE                                 $301509 / $301509 R:1.000000
cross subsidized price / cost ALT PHEV                                $307135 / $307135 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303292 / $303292 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303292 / $303292 R:1.000000

2034_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Ferrari

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130183 / 0.235116 (DELTA:0.104933)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.667513 / 0.563750 (DELTA:0.103763)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202303 / 0.201134 (DELTA:0.001169)

cross subsidized price / cost ALT sedan_wagon.BEV                     $324472 / $309021 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $287032 / $301384 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $322260 / $306914 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $324472 / $309021 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $287032 / $301384 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $322260 / $306914 R:1.050000

cross subsidized price / cost ALT BEV                                 $324472 / $309021 R:1.050000
cross subsidized price / cost ALT ICE                                 $287032 / $301384 R:0.952381
cross subsidized price / cost ALT PHEV                                $322260 / $306914 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $302920 / $304292 R:0.995493
cross subsidized price / cost ALT TOTAL                               $302920 / $304292 R:0.995493

2035_0_0  SCORE:0.074462, CE:0.104933, CSPE:0.004507

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130177 / 0.152101 (DELTA:0.021925)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.667510 / 0.646765 (DELTA:0.020745)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202313 / 0.201134 (DELTA:0.001179)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301384 / $301384 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306914 / $306914 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309021 / $309021 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301384 / $301384 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306914 / $306914 R:1.000000

cross subsidized price / cost ALT BEV                                 $309021 / $309021 R:1.000000
cross subsidized price / cost ALT ICE                                 $301384 / $301384 R:1.000000
cross subsidized price / cost ALT PHEV                                $306914 / $306914 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303658 / $303658 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303658 / $303658 R:1.000000

2035_1_1  SCORE:0.014617, CE:0.021925, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130194 / 0.135667 (DELTA:0.005473)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.667518 / 0.663200 (DELTA:0.004319)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.202288 / 0.201134 (DELTA:0.001154)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301384 / $301384 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306914 / $306914 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309021 / $309021 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301384 / $301384 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306914 / $306914 R:1.000000

cross subsidized price / cost ALT BEV                                 $309021 / $309021 R:1.000000
cross subsidized price / cost ALT ICE                                 $301384 / $301384 R:1.000000
cross subsidized price / cost ALT PHEV                                $306914 / $306914 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303532 / $303532 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303532 / $303532 R:1.000000

2035_2_2  SCORE:0.003648, CE:0.005473, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113943 / 0.130817 (DELTA:0.016874)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.684883 / 0.668049 (DELTA:0.016834)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201174 / 0.201134 (DELTA:0.000040)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301397 / $301397 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306914 / $306914 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309021 / $309021 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301397 / $301397 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306914 / $306914 R:1.000000

cross subsidized price / cost ALT BEV                                 $309021 / $309021 R:1.000000
cross subsidized price / cost ALT ICE                                 $301397 / $301397 R:1.000000
cross subsidized price / cost ALT PHEV                                $306914 / $306914 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303504 / $303504 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303504 / $303504 R:1.000000

2035_3_3  SCORE:0.011249, CE:0.016874, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130817 / 0.130817 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.668049 / 0.668049 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301384 / $301384 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306914 / $306914 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309021 / $309021 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301384 / $301384 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306914 / $306914 R:1.000000

cross subsidized price / cost ALT BEV                                 $309021 / $309021 R:1.000000
cross subsidized price / cost ALT ICE                                 $301384 / $301384 R:1.000000
cross subsidized price / cost ALT PHEV                                $306914 / $306914 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303495 / $303495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303495 / $303495 R:1.000000

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.129232 / 0.129232 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.669634 / 0.669634 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.201134 / 0.201134 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $309021 / $309021 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301384 / $301384 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306914 / $306914 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $309021 / $309021 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301384 / $301384 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306914 / $306914 R:1.000000

cross subsidized price / cost ALT BEV                                 $309021 / $309021 R:1.000000
cross subsidized price / cost ALT ICE                                 $301384 / $301384 R:1.000000
cross subsidized price / cost ALT PHEV                                $306914 / $306914 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303483 / $303483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303483 / $303483 R:1.000000

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Ferrari

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089825 / 0.236901 (DELTA:0.147076)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.709487 / 0.562436 (DELTA:0.147051)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200688 / 0.200663 (DELTA:0.000025)

cross subsidized price / cost ALT sedan_wagon.BEV                     $323867 / $308444 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $286739 / $301076 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $321868 / $306541 R:1.050000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $323867 / $308444 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $286739 / $301076 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $321868 / $306541 R:1.050000

cross subsidized price / cost ALT BEV                                 $323867 / $308444 R:1.050000
cross subsidized price / cost ALT ICE                                 $286739 / $301076 R:0.952381
cross subsidized price / cost ALT PHEV                                $321868 / $306541 R:1.050000
cross subsidized price / cost ALT sedan_wagon                         $302583 / $303918 R:0.995609
cross subsidized price / cost ALT TOTAL                               $302583 / $303918 R:0.995609

2036_0_0  SCORE:0.102442, CE:0.147076, CSPE:0.004391

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089809 / 0.123264 (DELTA:0.033454)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.709484 / 0.676073 (DELTA:0.033411)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200707 / 0.200663 (DELTA:0.000044)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308444 / $308444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301076 / $301076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306541 / $306541 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308444 / $308444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301076 / $301076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306541 / $306541 R:1.000000

cross subsidized price / cost ALT BEV                                 $308444 / $308444 R:1.000000
cross subsidized price / cost ALT ICE                                 $301076 / $301076 R:1.000000
cross subsidized price / cost ALT PHEV                                $306541 / $306541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $303081 / $303081 R:1.000000
cross subsidized price / cost ALT TOTAL                               $303081 / $303081 R:1.000000

2036_1_1  SCORE:0.022303, CE:0.033454, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089832 / 0.102420 (DELTA:0.012589)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.709488 / 0.696916 (DELTA:0.012572)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200680 / 0.200663 (DELTA:0.000017)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308444 / $308444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301076 / $301076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306541 / $306541 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308444 / $308444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301076 / $301076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306541 / $306541 R:1.000000

cross subsidized price / cost ALT BEV                                 $308444 / $308444 R:1.000000
cross subsidized price / cost ALT ICE                                 $301076 / $301076 R:1.000000
cross subsidized price / cost ALT PHEV                                $306541 / $306541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302927 / $302927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302927 / $302927 R:1.000000

2036_2_2  SCORE:0.008392, CE:0.012589, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071658 / 0.095565 (DELTA:0.023906)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.727596 / 0.703772 (DELTA:0.023824)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200746 / 0.200663 (DELTA:0.000083)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308444 / $308444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301091 / $301091 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306541 / $306541 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308444 / $308444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301091 / $301091 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306541 / $306541 R:1.000000

cross subsidized price / cost ALT BEV                                 $308444 / $308444 R:1.000000
cross subsidized price / cost ALT ICE                                 $301091 / $301091 R:1.000000
cross subsidized price / cost ALT PHEV                                $306541 / $306541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302887 / $302887 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302887 / $302887 R:1.000000

2036_3_3  SCORE:0.015938, CE:0.023906, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=4 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071722 / 0.093553 (DELTA:0.021831)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.727615 / 0.705784 (DELTA:0.021831)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308444 / $308444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301091 / $301091 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306541 / $306541 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308444 / $308444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301091 / $301091 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306541 / $306541 R:1.000000

cross subsidized price / cost ALT BEV                                 $308444 / $308444 R:1.000000
cross subsidized price / cost ALT ICE                                 $301091 / $301091 R:1.000000
cross subsidized price / cost ALT PHEV                                $306541 / $306541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302872 / $302872 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302872 / $302872 R:1.000000

2036_4_4  SCORE:0.014554, CE:0.021831, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=5 Ferrari
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093553 / 0.093553 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.705784 / 0.705784 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.200663 / 0.200663 (DELTA:0.000000)

cross subsidized price / cost ALT sedan_wagon.BEV                     $308444 / $308444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $301076 / $301076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $306541 / $306541 R:1.000000

modified cross subsidized price / cost ALT sedan_wagon.BEV            $308444 / $308444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $301076 / $301076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $306541 / $306541 R:1.000000

cross subsidized price / cost ALT BEV                                 $308444 / $308444 R:1.000000
cross subsidized price / cost ALT ICE                                 $301076 / $301076 R:1.000000
cross subsidized price / cost ALT PHEV                                $306541 / $306541 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $302862 / $302862 R:1.000000
cross subsidized price / cost ALT TOTAL                               $302862 / $302862 R:1.000000

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

