OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:07


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Honda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Honda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.053755 (DELTA:0.053755)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631300 / 0.548263 (DELTA:0.083036)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012306 (DELTA:0.012306)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004166 / 0.000688 (DELTA:0.003478)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031233 / 0.031018 (DELTA:0.000215)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003440 / 0.000974 (DELTA:0.002466)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.037670 (DELTA:0.037670)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.329862 / 0.308396 (DELTA:0.021466)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006929 (DELTA:0.006929)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60555 / $57672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36464 / $36801 R:0.990845
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50638 / $48227 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65140 / $65140 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $53161 / $53161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45233 / $43079 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27373 / $27676 R:0.989031
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37836 / $36035 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60555 / $57672 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36464 / $36801 R:0.990845
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50638 / $48227 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65140 / $65140 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $53161 / $53161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45233 / $43079 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27373 / $27676 R:0.989031
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37836 / $36035 R:1.050000

cross subsidized price / cost ALT BEV                                 $54323 / $51760 R:1.049530
cross subsidized price / cost ALT ICE                                 $33413 / $33727 R:0.990703
cross subsidized price / cost ALT PHEV                                $46371 / $44285 R:1.047106
cross subsidized price / cost ALT cuv_suv_van                         $38856 / $38856 R:0.999998
cross subsidized price / cost ALT pickup                              $40495 / $40495 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29484 / $29484 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35601 / $35601 R:0.999999

2023_0_0  SCORE:0.002053, CE:0.083036, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.019858 (DELTA:0.019858)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614325 / 0.589921 (DELTA:0.024404)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004546 (DELTA:0.004546)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000254 (DELTA:0.000254)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032680 / 0.032066 (DELTA:0.000614)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000360 (DELTA:0.000360)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006958 / 0.013916 (DELTA:0.006958)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.336519 / 0.336519 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009517 / 0.002560 (DELTA:0.006958)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57672 / $57672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36801 / $36801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48227 / $48227 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65140 / $65140 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39251 / $39251 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $53161 / $53161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43079 / $43079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36035 / $36035 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57672 / $57672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36801 / $36801 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48227 / $48227 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65140 / $65140 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39251 / $39251 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $53161 / $53161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43079 / $43079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36035 / $36035 R:1.000000

cross subsidized price / cost ALT BEV                                 $51760 / $51760 R:1.000000
cross subsidized price / cost ALT ICE                                 $33679 / $33679 R:1.000000
cross subsidized price / cost ALT PHEV                                $44285 / $44285 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37560 / $37560 R:1.000000
cross subsidized price / cost ALT pickup                              $39605 / $39605 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28344 / $28344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34374 / $34374 R:1.000000

2023_1_1  SCORE:0.000409, CE:0.024404, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.019414 (DELTA:0.019414)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614325 / 0.590467 (DELTA:0.023858)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004444 (DELTA:0.004444)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000249 (DELTA:0.000249)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032380 / 0.032080 (DELTA:0.000300)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000300 / 0.000352 (DELTA:0.000052)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006802 / 0.013604 (DELTA:0.006802)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.336888 / 0.336888 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009305 / 0.002502 (DELTA:0.006802)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57672 / $57672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36801 / $36801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48227 / $48227 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65140 / $65140 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39251 / $39251 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $53161 / $53161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43079 / $43079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36035 / $36035 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57672 / $57672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36801 / $36801 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48227 / $48227 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65140 / $65140 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39251 / $39251 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $53161 / $53161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43079 / $43079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36035 / $36035 R:1.000000

cross subsidized price / cost ALT BEV                                 $51760 / $51760 R:1.000000
cross subsidized price / cost ALT ICE                                 $33679 / $33679 R:1.000000
cross subsidized price / cost ALT PHEV                                $44285 / $44285 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37543 / $37543 R:1.000000
cross subsidized price / cost ALT pickup                              $39598 / $39598 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28329 / $28329 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34358 / $34358 R:1.000000

2023_2_2  SCORE:0.000200, CE:0.023858, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019414 / 0.019414 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590467 / 0.590467 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004444 / 0.004444 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000249 / 0.000249 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032080 / 0.032080 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000352 / 0.000352 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013604 / 0.013604 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.336888 / 0.336888 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002502 / 0.002502 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57672 / $57672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36327 / $36327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48227 / $48227 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65140 / $65140 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $53161 / $53161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43079 / $43079 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27667 / $27667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36035 / $36035 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57672 / $57672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36327 / $36327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48227 / $48227 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65140 / $65140 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $53161 / $53161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43079 / $43079 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27667 / $27667 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36035 / $36035 R:1.000000

cross subsidized price / cost ALT BEV                                 $51760 / $51760 R:1.000000
cross subsidized price / cost ALT ICE                                 $33394 / $33394 R:1.000000
cross subsidized price / cost ALT PHEV                                $44285 / $44285 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37087 / $37087 R:1.000000
cross subsidized price / cost ALT pickup                              $39891 / $39891 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28320 / $28320 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34084 / $34084 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Honda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002793 / 0.054149 (DELTA:0.051356)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588171 / 0.554204 (DELTA:0.033967)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052571 / 0.015326 (DELTA:0.037246)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001890 / 0.000911 (DELTA:0.000978)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034322 / 0.031280 (DELTA:0.003042)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003902 / 0.001225 (DELTA:0.002677)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048760 / 0.050465 (DELTA:0.001705)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.264886 / 0.281351 (DELTA:0.016465)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002706 / 0.011089 (DELTA:0.008384)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60032 / $57174 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35949 / $36294 R:0.990478
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50291 / $47897 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64458 / $64458 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52720 / $52720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42705 / $42705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35802 / $35802 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60032 / $57174 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35949 / $36294 R:0.990478
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50291 / $47897 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64458 / $64458 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52720 / $52720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42705 / $42705 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35802 / $35802 R:1.000000

cross subsidized price / cost ALT BEV                                 $51784 / $50318 R:1.029153
cross subsidized price / cost ALT ICE                                 $33372 / $33593 R:0.993423
cross subsidized price / cost ALT PHEV                                $44586 / $43258 R:1.030697
cross subsidized price / cost ALT cuv_suv_van                         $38392 / $38392 R:0.999999
cross subsidized price / cost ALT pickup                              $40662 / $40662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30102 / $30102 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35625 / $35625 R:0.999999

2024_0_0  SCORE:0.002232, CE:0.051356, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.029811 / 0.029811 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.585431 / 0.585431 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008437 / 0.008437 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000502 / 0.000502 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032240 / 0.032240 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000674 / 0.000674 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027783 / 0.027783 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.309017 / 0.309017 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006105 / 0.006105 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57174 / $57174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36294 / $36294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47897 / $47897 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64458 / $64458 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52720 / $52720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42705 / $42705 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35802 / $35802 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57174 / $57174 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36294 / $36294 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47897 / $47897 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64458 / $64458 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52720 / $52720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42705 / $42705 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35802 / $35802 R:1.000000

cross subsidized price / cost ALT BEV                                 $50318 / $50318 R:1.000000
cross subsidized price / cost ALT ICE                                 $33512 / $33512 R:1.000000
cross subsidized price / cost ALT PHEV                                $43258 / $43258 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37449 / $37449 R:1.000000
cross subsidized price / cost ALT pickup                              $40138 / $40138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28985 / $28985 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34637 / $34637 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Honda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.075611 (DELTA:0.075611)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.518146 / 0.520717 (DELTA:0.002571)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.131476 / 0.035706 (DELTA:0.095770)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000850 (DELTA:0.000850)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033898 / 0.032066 (DELTA:0.001832)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007307 / 0.001519 (DELTA:0.005789)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.036082 (DELTA:0.036082)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.286977 / 0.286426 (DELTA:0.000551)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022195 / 0.011024 (DELTA:0.011172)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57084 / $56888 R:1.003438
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36426 / $36299 R:1.003510
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45442 / $47715 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67192 / $63993 R:1.049989
cross subsidized price / cost ALT pickup.ICE                          $39341 / $39444 R:0.997390
cross subsidized price / cost ALT pickup.PHEV                         $52787 / $52404 R:1.007311
cross subsidized price / cost ALT sedan_wagon.BEV                     $44550 / $42428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27230 / $27551 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37014 / $35602 R:1.039659

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57084 / $56888 R:1.003438
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36426 / $36299 R:1.003510
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45442 / $47715 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67192 / $63993 R:1.049989
modified cross subsidized price / cost ALT pickup.ICE                 $39341 / $39444 R:0.997390
modified cross subsidized price / cost ALT pickup.PHEV                $52787 / $52404 R:1.007311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44550 / $42428 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27230 / $27551 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37014 / $35602 R:1.039659

cross subsidized price / cost ALT BEV                                 $53142 / $52306 R:1.015977
cross subsidized price / cost ALT ICE                                 $33399 / $33434 R:0.998964
cross subsidized price / cost ALT PHEV                                $43748 / $45095 R:0.970134
cross subsidized price / cost ALT cuv_suv_van                         $39407 / $39407 R:1.000000
cross subsidized price / cost ALT pickup                              $40622 / $40622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29427 / $29427 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36120 / $36120 R:1.000000

2025_0_0  SCORE:0.002823, CE:0.095770, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057867 / 0.057867 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546840 / 0.546840 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027327 / 0.027327 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000650 / 0.000650 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032622 / 0.032622 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001162 / 0.001162 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027614 / 0.027614 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297480 / 0.297480 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008437 / 0.008437 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57597 / $56888 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36299 / $36299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46159 / $47715 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $63993 / $63993 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39444 / $39444 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52404 / $52404 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42428 / $42428 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27551 / $27551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35602 / $35602 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57597 / $56888 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36299 / $36299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46159 / $47715 R:0.967399
modified cross subsidized price / cost ALT pickup.BEV                 $63993 / $63993 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39444 / $39444 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52404 / $52404 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42428 / $42428 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27551 / $27551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35602 / $35602 R:1.000000

cross subsidized price / cost ALT BEV                                 $52782 / $52306 R:1.009100
cross subsidized price / cost ALT ICE                                 $33449 / $33449 R:1.000000
cross subsidized price / cost ALT PHEV                                $43943 / $45095 R:0.974472
cross subsidized price / cost ALT cuv_suv_van                         $38675 / $38678 R:0.999938
cross subsidized price / cost ALT pickup                              $40345 / $40345 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28987 / $28987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35501 / $35503 R:0.999957

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000043

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Honda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.105746 (DELTA:0.105746)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470010 / 0.487894 (DELTA:0.017884)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191004 / 0.047138 (DELTA:0.143866)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001003 / 0.001184 (DELTA:0.000181)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032601 / 0.031843 (DELTA:0.000758)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008940 / 0.002139 (DELTA:0.006800)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.060618 (DELTA:0.060618)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240119 / 0.240635 (DELTA:0.000516)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056323 / 0.022803 (DELTA:0.033520)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54560 / $56174 R:0.971267
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36828 / $36259 R:1.015676
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45251 / $47513 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $66210 / $63057 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $39290 / $39393 R:0.997390
cross subsidized price / cost ALT pickup.PHEV                         $51934 / $52148 R:0.995887
cross subsidized price / cost ALT sedan_wagon.BEV                     $41036 / $41934 R:0.978596
cross subsidized price / cost ALT sedan_wagon.ICE                     $27888 / $27502 R:1.014040
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33773 / $35462 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54560 / $56174 R:0.971267
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36828 / $36259 R:1.015676
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45251 / $47513 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $66210 / $63057 R:1.049999
modified cross subsidized price / cost ALT pickup.ICE                 $39290 / $39393 R:0.997390
modified cross subsidized price / cost ALT pickup.PHEV                $51934 / $52148 R:0.995887
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41036 / $41934 R:0.978596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27888 / $27502 R:1.014040
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33773 / $35462 R:0.952381

cross subsidized price / cost ALT BEV                                 $49750 / $51071 R:0.974131
cross subsidized price / cost ALT ICE                                 $34102 / $33619 R:1.014355
cross subsidized price / cost ALT PHEV                                $41818 / $43838 R:0.953917
cross subsidized price / cost ALT cuv_suv_van                         $40374 / $40374 R:1.000000
cross subsidized price / cost ALT pickup                              $40966 / $40966 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30762 / $30762 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37280 / $37280 R:1.000000

2026_0_0  SCORE:0.002580, CE:0.143866, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Honda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091444 / 0.091444 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508571 / 0.508571 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040763 / 0.040763 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001024 / 0.001024 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032293 / 0.032293 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001850 / 0.001850 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052419 / 0.052419 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251918 / 0.251918 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54343 / $56174 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36711 / $36259 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45964 / $47513 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $63057 / $63057 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39393 / $39393 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52148 / $52148 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39937 / $41934 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $28051 / $27502 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33773 / $35462 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54343 / $56174 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36711 / $36259 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45964 / $47513 R:0.967399
modified cross subsidized price / cost ALT pickup.BEV                 $63057 / $63057 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39393 / $39393 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52148 / $52148 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39937 / $41934 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28051 / $27502 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33773 / $35462 R:0.952381

cross subsidized price / cost ALT BEV                                 $49193 / $51071 R:0.963222
cross subsidized price / cost ALT ICE                                 $34068 / $33604 R:1.013812
cross subsidized price / cost ALT PHEV                                $42291 / $43838 R:0.964707
cross subsidized price / cost ALT cuv_suv_van                         $39816 / $39817 R:0.999963
cross subsidized price / cost ALT pickup                              $40753 / $40753 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30322 / $30321 R:1.000035
cross subsidized price / cost ALT TOTAL                               $36772 / $36773 R:0.999984

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Honda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.136461 (DELTA:0.136461)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437228 / 0.447547 (DELTA:0.010318)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.227968 / 0.060496 (DELTA:0.167472)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000006 / 0.001653 (DELTA:0.001647)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032124 / 0.030765 (DELTA:0.001359)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010851 / 0.003067 (DELTA:0.007785)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.081245 (DELTA:0.081245)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192493 / 0.208260 (DELTA:0.015766)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.099329 / 0.030508 (DELTA:0.068821)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52547 / $55150 R:0.952797
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37317 / $36218 R:1.030330
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45089 / $47343 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64809 / $61723 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $39303 / $39343 R:0.998988
cross subsidized price / cost ALT pickup.PHEV                         $50670 / $51934 R:0.975662
cross subsidized price / cost ALT sedan_wagon.BEV                     $39487 / $41462 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $28827 / $27456 R:1.049956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33654 / $35337 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52547 / $55150 R:0.952797
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37317 / $36218 R:1.030330
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45089 / $47343 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64809 / $61723 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $39303 / $39343 R:0.998988
modified cross subsidized price / cost ALT pickup.PHEV                $50670 / $51934 R:0.975662
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39487 / $41462 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28827 / $27456 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33654 / $35337 R:0.952381

cross subsidized price / cost ALT BEV                                 $47802 / $50130 R:0.953572
cross subsidized price / cost ALT ICE                                 $34831 / $33700 R:1.033541
cross subsidized price / cost ALT PHEV                                $41562 / $43599 R:0.953285
cross subsidized price / cost ALT cuv_suv_van                         $41271 / $41271 R:1.000000
cross subsidized price / cost ALT pickup                              $41474 / $41474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31994 / $31763 R:1.007270
cross subsidized price / cost ALT TOTAL                               $38309 / $38235 R:1.001933

2027_0_0  SCORE:0.003597, CE:0.167472, CSPE:0.001933

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Honda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112321 / 0.112321 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482388 / 0.482388 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049794 / 0.049794 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001361 / 0.001361 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031600 / 0.031600 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002524 / 0.002524 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066873 / 0.066873 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228029 / 0.228029 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025111 / 0.025111 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53766 / $55150 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36669 / $36218 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46155 / $47343 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $61723 / $61723 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39343 / $39343 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51934 / $51934 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40110 / $41462 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $28004 / $27456 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33919 / $35337 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53766 / $55150 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36669 / $36218 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46155 / $47343 R:0.974908
modified cross subsidized price / cost ALT pickup.BEV                 $61723 / $61723 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39343 / $39343 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $51934 / $51934 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40110 / $41462 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28004 / $27456 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33919 / $35337 R:0.959890

cross subsidized price / cost ALT BEV                                 $48768 / $50130 R:0.972841
cross subsidized price / cost ALT ICE                                 $34120 / $33658 R:1.013717
cross subsidized price / cost ALT PHEV                                $42375 / $43599 R:0.971935
cross subsidized price / cost ALT cuv_suv_van                         $40382 / $40377 R:1.000116
cross subsidized price / cost ALT pickup                              $41097 / $41097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30998 / $31001 R:0.999900
cross subsidized price / cost ALT TOTAL                               $37404 / $37402 R:1.000054

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000054

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Honda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.080278 (DELTA:0.080278)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484196 / 0.495999 (DELTA:0.011803)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185748 / 0.072156 (DELTA:0.113592)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.002014 (DELTA:0.002013)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032100 / 0.030752 (DELTA:0.001348)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011474 / 0.003069 (DELTA:0.008405)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002569 / 0.053707 (DELTA:0.051137)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244023 / 0.243798 (DELTA:0.000225)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039888 / 0.018226 (DELTA:0.021662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57109 / $54926 R:1.039743
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37028 / $37052 R:0.999371
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45368 / $47636 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64518 / $61446 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39126 / $39294 R:0.995733
cross subsidized price / cost ALT pickup.PHEV                         $52306 / $52642 R:0.993619
cross subsidized price / cost ALT sedan_wagon.BEV                     $43393 / $41327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29233 / $29827 R:0.980075
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39164 / $37303 R:1.049879

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57109 / $54926 R:1.039743
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37028 / $37052 R:0.999371
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45368 / $47636 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64518 / $61446 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $39126 / $39294 R:0.995733
modified cross subsidized price / cost ALT pickup.PHEV                $52306 / $52642 R:0.993619
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43393 / $41327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29233 / $29827 R:0.980075
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39164 / $37303 R:1.049879

cross subsidized price / cost ALT BEV                                 $51802 / $49652 R:1.043303
cross subsidized price / cost ALT ICE                                 $34646 / $34855 R:0.993983
cross subsidized price / cost ALT PHEV                                $44386 / $45785 R:0.969431
cross subsidized price / cost ALT cuv_suv_van                         $40442 / $40442 R:1.000000
cross subsidized price / cost ALT pickup                              $41682 / $41682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32215 / $32215 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37889 / $37889 R:1.000000

2028_0_0  SCORE:0.003922, CE:0.113592, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Honda
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.083301 (DELTA:0.083301)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482141 / 0.492994 (DELTA:0.010852)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.166292 / 0.072138 (DELTA:0.094154)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002014 / 0.002014 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030752 / 0.030752 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003069 / 0.003069 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041284 / 0.053660 (DELTA:0.012376)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.254343 / 0.242235 (DELTA:0.012108)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020104 / 0.019836 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56794 / $54926 R:1.034008
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37068 / $37052 R:1.000440
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45368 / $47636 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64518 / $61446 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39126 / $39294 R:0.995733
cross subsidized price / cost ALT pickup.PHEV                         $52306 / $52642 R:0.993619
cross subsidized price / cost ALT sedan_wagon.BEV                     $43393 / $41327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29264 / $29827 R:0.981113
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38593 / $37303 R:1.034571

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56794 / $54926 R:1.034008
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37068 / $37052 R:1.000440
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45368 / $47636 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64518 / $61446 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $39126 / $39294 R:0.995733
modified cross subsidized price / cost ALT pickup.PHEV                $52306 / $52642 R:0.993619
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43393 / $41327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29264 / $29827 R:0.981113
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38593 / $37303 R:1.034571

cross subsidized price / cost ALT BEV                                 $51732 / $49770 R:1.039422
cross subsidized price / cost ALT ICE                                 $34682 / $34857 R:0.994997
cross subsidized price / cost ALT PHEV                                $44178 / $45641 R:0.967936
cross subsidized price / cost ALT cuv_suv_van                         $40525 / $40525 R:1.000000
cross subsidized price / cost ALT pickup                              $41682 / $41682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32251 / $32251 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37954 / $37954 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.094154, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Honda
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083301 / 0.083301 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492994 / 0.492994 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072138 / 0.072138 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002014 / 0.002014 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030752 / 0.030752 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003069 / 0.003069 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041203 / 0.053707 (DELTA:0.012504)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268939 / 0.243810 (DELTA:0.025128)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005589 / 0.018214 (DELTA:0.012624)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56794 / $54926 R:1.034008
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36912 / $36896 R:1.000440
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45368 / $47636 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64518 / $61446 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39126 / $39294 R:0.995733
cross subsidized price / cost ALT pickup.PHEV                         $52306 / $52642 R:0.993619
cross subsidized price / cost ALT sedan_wagon.BEV                     $43393 / $41327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29233 / $29827 R:0.980067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39168 / $37303 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56794 / $54926 R:1.034008
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36912 / $36896 R:1.000440
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45368 / $47636 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64518 / $61446 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $39126 / $39294 R:0.995733
modified cross subsidized price / cost ALT pickup.PHEV                $52306 / $52642 R:0.993619
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43393 / $41327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29233 / $29827 R:0.980067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39168 / $37303 R:1.050000

cross subsidized price / cost ALT BEV                                 $51729 / $49767 R:1.039425
cross subsidized price / cost ALT ICE                                 $34561 / $34747 R:0.994672
cross subsidized price / cost ALT PHEV                                $44387 / $45786 R:0.969445
cross subsidized price / cost ALT cuv_suv_van                         $40407 / $40407 R:0.999999
cross subsidized price / cost ALT pickup                              $41682 / $41682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32215 / $32215 R:0.999999
cross subsidized price / cost ALT TOTAL                               $37866 / $37866 R:0.999999

2028_2_2  SCORE:0.000000, CE:0.025128, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083301 / 0.083301 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492994 / 0.492994 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072138 / 0.072138 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002014 / 0.002014 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030752 / 0.030752 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003069 / 0.003069 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053707 / 0.053707 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243810 / 0.243810 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018214 / 0.018214 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56794 / $54926 R:1.034008
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37068 / $37052 R:1.000440
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45368 / $47636 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64518 / $61446 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39126 / $39294 R:0.995733
cross subsidized price / cost ALT pickup.PHEV                         $52306 / $52642 R:0.993619
cross subsidized price / cost ALT sedan_wagon.BEV                     $43393 / $41327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27055 / $27605 R:0.980067
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39168 / $37303 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56794 / $54926 R:1.034008
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37068 / $37052 R:1.000440
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45368 / $47636 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64518 / $61446 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $39126 / $39294 R:0.995733
modified cross subsidized price / cost ALT pickup.PHEV                $52306 / $52642 R:0.993619
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43393 / $41327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27055 / $27605 R:0.980067
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39168 / $37303 R:1.050000

cross subsidized price / cost ALT BEV                                 $51729 / $49767 R:1.039425
cross subsidized price / cost ALT ICE                                 $33970 / $34141 R:0.994990
cross subsidized price / cost ALT PHEV                                $44387 / $45786 R:0.969445
cross subsidized price / cost ALT cuv_suv_van                         $40525 / $40525 R:1.000000
cross subsidized price / cost ALT pickup                              $41682 / $41682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30533 / $30499 R:1.001121
cross subsidized price / cost ALT TOTAL                               $37412 / $37401 R:1.000289

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000289

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Honda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.106472 (DELTA:0.106472)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451020 / 0.460533 (DELTA:0.009513)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.220606 / 0.083488 (DELTA:0.137118)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.002528 (DELTA:0.002528)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.041678 / 0.031083 (DELTA:0.010596)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002289 / 0.002536 (DELTA:0.000246)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070922 / 0.073600 (DELTA:0.002678)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213471 / 0.222878 (DELTA:0.009407)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.016884 (DELTA:0.016870)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54576 / $54019 R:1.010325
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37293 / $37011 R:1.007597
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45246 / $47508 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63375 / $60357 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $38787 / $39245 R:0.988327
cross subsidized price / cost ALT pickup.PHEV                         $55081 / $52473 R:1.049696
cross subsidized price / cost ALT sedan_wagon.BEV                     $39537 / $40607 R:0.973659
cross subsidized price / cost ALT sedan_wagon.ICE                     $27792 / $27560 R:1.008414
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38793 / $37191 R:1.043068

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54576 / $54019 R:1.010325
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37293 / $37011 R:1.007597
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45246 / $47508 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63375 / $60357 R:1.049997
modified cross subsidized price / cost ALT pickup.ICE                 $38787 / $39245 R:0.988327
modified cross subsidized price / cost ALT pickup.PHEV                $55081 / $52473 R:1.049696
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39537 / $40607 R:0.973659
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27792 / $27560 R:1.008414
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38793 / $37191 R:1.043068

cross subsidized price / cost ALT BEV                                 $48637 / $48701 R:0.998683
cross subsidized price / cost ALT ICE                                 $34394 / $34160 R:1.006839
cross subsidized price / cost ALT PHEV                                $44430 / $45938 R:0.967166
cross subsidized price / cost ALT cuv_suv_van                         $41142 / $41142 R:1.000000
cross subsidized price / cost ALT pickup                              $41649 / $41649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31143 / $31143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38027 / $38027 R:1.000000

2029_0_0  SCORE:0.004456, CE:0.137118, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Honda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095199 / 0.095199 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480644 / 0.480644 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074648 / 0.074648 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002260 / 0.002260 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031619 / 0.031619 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002267 / 0.002267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065808 / 0.065808 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232458 / 0.232458 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015096 / 0.015096 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53475 / $54019 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37472 / $37011 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45246 / $47508 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $60357 / $60357 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39245 / $39245 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52473 / $52473 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39893 / $40607 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $27696 / $27560 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38213 / $37191 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53475 / $54019 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37472 / $37011 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45246 / $47508 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $60357 / $60357 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39245 / $39245 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52473 / $52473 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39893 / $40607 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27696 / $27560 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38213 / $37191 R:1.027473

cross subsidized price / cost ALT BEV                                 $48096 / $48701 R:0.987576
cross subsidized price / cost ALT ICE                                 $34496 / $34156 R:1.009955
cross subsidized price / cost ALT PHEV                                $44270 / $45938 R:0.963695
cross subsidized price / cost ALT cuv_suv_van                         $40706 / $40705 R:1.000033
cross subsidized price / cost ALT pickup                              $41395 / $41395 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30764 / $30764 R:1.000012
cross subsidized price / cost ALT TOTAL                               $37616 / $37615 R:1.000026

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000026

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Honda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000012 / 0.088765 (DELTA:0.088754)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511924 / 0.503007 (DELTA:0.008917)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.160955 / 0.060105 (DELTA:0.100850)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000131 / 0.003047 (DELTA:0.002917)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032812 / 0.029959 (DELTA:0.002853)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011242 / 0.003264 (DELTA:0.007978)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059394 / 0.064209 (DELTA:0.004815)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223529 / 0.226629 (DELTA:0.003099)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.021014 (DELTA:0.021014)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55830 / $53172 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36403 / $36969 R:0.984687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48199 / $47387 R:1.017124
cross subsidized price / cost ALT pickup.BEV                          $62314 / $59347 R:1.049995
cross subsidized price / cost ALT pickup.ICE                          $38779 / $39198 R:0.989312
cross subsidized price / cost ALT pickup.PHEV                         $53394 / $52319 R:1.020551
cross subsidized price / cost ALT sedan_wagon.BEV                     $40132 / $39936 R:1.004908
cross subsidized price / cost ALT sedan_wagon.ICE                     $27410 / $27515 R:0.996156
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37630 / $37089 R:1.014604

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55830 / $53172 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36403 / $36969 R:0.984687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48199 / $47387 R:1.017124
modified cross subsidized price / cost ALT pickup.BEV                 $62314 / $59347 R:1.049995
modified cross subsidized price / cost ALT pickup.ICE                 $38779 / $39198 R:0.989312
modified cross subsidized price / cost ALT pickup.PHEV                $53394 / $52319 R:1.020551
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40132 / $39936 R:1.004908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27410 / $27515 R:0.996156
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37630 / $37089 R:1.014604

cross subsidized price / cost ALT BEV                                 $49497 / $47845 R:1.034510
cross subsidized price / cost ALT ICE                                 $33813 / $34236 R:0.987646
cross subsidized price / cost ALT PHEV                                $45768 / $45013 R:1.016761
cross subsidized price / cost ALT cuv_suv_van                         $40136 / $40136 R:1.000000
cross subsidized price / cost ALT pickup                              $42072 / $42072 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30718 / $30718 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37269 / $37269 R:1.000000

2030_0_0  SCORE:0.004583, CE:0.100850, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Honda
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067113 / 0.067113 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.539320 / 0.539320 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045444 / 0.045444 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002304 / 0.002304 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031498 / 0.031498 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002468 / 0.002468 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048547 / 0.048547 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.247417 / 0.247417 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015889 / 0.015889 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53172 / $53172 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36969 / $36969 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47387 / $47387 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59347 / $59347 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39198 / $39198 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52319 / $52319 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39936 / $39936 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27515 / $27515 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37089 / $37089 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53172 / $53172 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36969 / $36969 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47387 / $47387 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59347 / $59347 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39198 / $39198 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52319 / $52319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39936 / $39936 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27515 / $27515 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37089 / $37089 R:1.000000

cross subsidized price / cost ALT BEV                                 $47845 / $47845 R:1.000000
cross subsidized price / cost ALT ICE                                 $34196 / $34196 R:1.000000
cross subsidized price / cost ALT PHEV                                $45013 / $45013 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39364 / $39364 R:1.000000
cross subsidized price / cost ALT pickup                              $41371 / $41371 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29937 / $29937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36497 / $36497 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Honda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000010 / 0.095957 (DELTA:0.095948)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558140 / 0.500847 (DELTA:0.057293)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115891 / 0.056464 (DELTA:0.059427)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011695 / 0.004366 (DELTA:0.007330)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032498 / 0.029185 (DELTA:0.003312)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000205 / 0.002867 (DELTA:0.002662)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100140 / 0.095684 (DELTA:0.004456)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181420 / 0.199943 (DELTA:0.018523)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.014687 (DELTA:0.014685)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55001 / $52382 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36237 / $36929 R:0.981263
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48965 / $47279 R:1.035675
cross subsidized price / cost ALT pickup.BEV                          $59492 / $58404 R:1.018629
cross subsidized price / cost ALT pickup.ICE                          $38732 / $39151 R:0.989298
cross subsidized price / cost ALT pickup.PHEV                         $54787 / $52178 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37436 / $39307 R:0.952383
cross subsidized price / cost ALT sedan_wagon.ICE                     $28230 / $27470 R:1.027660
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38842 / $36992 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55001 / $52382 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36237 / $36929 R:0.981263
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48965 / $47279 R:1.035675
modified cross subsidized price / cost ALT pickup.BEV                 $59492 / $58404 R:1.018629
modified cross subsidized price / cost ALT pickup.ICE                 $38732 / $39151 R:0.989298
modified cross subsidized price / cost ALT pickup.PHEV                $54787 / $52178 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37436 / $39307 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28230 / $27470 R:1.027660
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38842 / $36992 R:1.050000

cross subsidized price / cost ALT BEV                                 $46526 / $46134 R:1.008513
cross subsidized price / cost ALT ICE                                 $34144 / $34427 R:0.991769
cross subsidized price / cost ALT PHEV                                $47182 / $45427 R:1.038627
cross subsidized price / cost ALT cuv_suv_van                         $40094 / $40094 R:1.000000
cross subsidized price / cost ALT pickup                              $42485 / $42485 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31571 / $31571 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37536 / $37536 R:1.000000

2031_0_0  SCORE:0.004435, CE:0.095948, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059793 / 0.059793 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558291 / 0.558291 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035184 / 0.035184 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002720 / 0.002720 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031911 / 0.031911 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001786 / 0.001786 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059623 / 0.059623 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241539 / 0.241539 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009152 / 0.009152 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52382 / $52382 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36929 / $36929 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47279 / $47279 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58404 / $58404 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39151 / $39151 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52178 / $52178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39307 / $39307 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27470 / $27470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36992 / $36992 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52382 / $52382 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36929 / $36929 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47279 / $47279 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58404 / $58404 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39151 / $39151 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52178 / $52178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39307 / $39307 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27470 / $27470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36992 / $36992 R:1.000000

cross subsidized price / cost ALT BEV                                 $46134 / $46134 R:1.000000
cross subsidized price / cost ALT ICE                                 $34268 / $34268 R:1.000000
cross subsidized price / cost ALT PHEV                                $45427 / $45427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38901 / $38901 R:1.000000
cross subsidized price / cost ALT pickup                              $41228 / $41228 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30025 / $30025 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36232 / $36232 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Honda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058893 / 0.103146 (DELTA:0.044253)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573801 / 0.497451 (DELTA:0.076350)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042441 / 0.053489 (DELTA:0.011048)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000798 / 0.004046 (DELTA:0.003248)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032326 / 0.028642 (DELTA:0.003684)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011445 / 0.003791 (DELTA:0.007654)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085859 / 0.087151 (DELTA:0.001293)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.194437 / 0.201246 (DELTA:0.006809)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.021038 (DELTA:0.021037)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54218 / $51636 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36097 / $36886 R:0.978611
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49529 / $47171 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60397 / $57521 R:1.049995
cross subsidized price / cost ALT pickup.ICE                          $38642 / $39106 R:0.988140
cross subsidized price / cost ALT pickup.PHEV                         $52482 / $52047 R:1.008352
cross subsidized price / cost ALT sedan_wagon.BEV                     $37905 / $38719 R:0.978963
cross subsidized price / cost ALT sedan_wagon.ICE                     $27681 / $27429 R:1.009201
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37865 / $36905 R:1.026014

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54218 / $51636 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36097 / $36886 R:0.978611
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49529 / $47171 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60397 / $57521 R:1.049995
modified cross subsidized price / cost ALT pickup.ICE                 $38642 / $39106 R:0.988140
modified cross subsidized price / cost ALT pickup.PHEV                $52482 / $52047 R:1.008352
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37905 / $38719 R:0.978963
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27681 / $27429 R:1.009201
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37865 / $36905 R:1.026014

cross subsidized price / cost ALT BEV                                 $47031 / $45966 R:1.023166
cross subsidized price / cost ALT ICE                                 $33868 / $34356 R:0.985796
cross subsidized price / cost ALT PHEV                                $46539 / $44649 R:1.042324
cross subsidized price / cost ALT cuv_suv_van                         $40053 / $40053 R:1.000000
cross subsidized price / cost ALT pickup                              $42493 / $42493 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31253 / $31253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37419 / $37419 R:1.000000

2032_0_0  SCORE:0.004862, CE:0.076350, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074070 / 0.074070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541604 / 0.541604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038411 / 0.038411 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002597 / 0.002906 (DELTA:0.000308)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030867 / 0.030851 (DELTA:0.000016)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003015 / 0.002722 (DELTA:0.000293)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062585 / 0.062585 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233152 / 0.231743 (DELTA:0.001409)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013698 / 0.015108 (DELTA:0.001409)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51636 / $51636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36886 / $36886 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47171 / $47171 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $57521 / $57521 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39106 / $39106 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52047 / $52047 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38719 / $38719 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27429 / $27429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36905 / $36905 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51636 / $51636 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36886 / $36886 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47171 / $47171 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $57521 / $57521 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39106 / $39106 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52047 / $52047 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38719 / $38719 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27429 / $27429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36905 / $36905 R:1.000000

cross subsidized price / cost ALT BEV                                 $45966 / $45966 R:1.000000
cross subsidized price / cost ALT ICE                                 $34246 / $34246 R:1.000000
cross subsidized price / cost ALT PHEV                                $44649 / $44649 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39160 / $39160 R:1.000000
cross subsidized price / cost ALT pickup                              $41538 / $41538 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30175 / $30175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36466 / $36466 R:1.000000

2032_1_1  SCORE:0.000205, CE:0.001409, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074070 / 0.074070 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541604 / 0.541604 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038411 / 0.038411 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002906 / 0.002906 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030851 / 0.030851 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002722 / 0.002722 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062585 / 0.062585 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231743 / 0.231743 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015108 / 0.015108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51636 / $51636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36886 / $36886 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47171 / $47171 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $57521 / $57521 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39106 / $39106 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52047 / $52047 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38719 / $38719 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27429 / $27429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36905 / $36905 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51636 / $51636 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36886 / $36886 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47171 / $47171 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $57521 / $57521 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39106 / $39106 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $52047 / $52047 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38719 / $38719 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27429 / $27429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36905 / $36905 R:1.000000

cross subsidized price / cost ALT BEV                                 $45966 / $45966 R:1.000000
cross subsidized price / cost ALT ICE                                 $34246 / $34246 R:1.000000
cross subsidized price / cost ALT PHEV                                $44649 / $44649 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39160 / $39160 R:1.000000
cross subsidized price / cost ALT pickup                              $41538 / $41538 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30175 / $30175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36466 / $36466 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Honda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104710 / 0.107733 (DELTA:0.003023)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.559957 / 0.496364 (DELTA:0.063593)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011308 / 0.050988 (DELTA:0.039680)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.004474 (DELTA:0.004471)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036403 / 0.026359 (DELTA:0.010044)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008345 / 0.005759 (DELTA:0.002586)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061490 / 0.079415 (DELTA:0.017925)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217057 / 0.205114 (DELTA:0.011943)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000726 / 0.023794 (DELTA:0.023068)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52454 / $49956 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34958 / $36704 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48572 / $46259 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58469 / $55685 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $45116 / $45059 R:1.001263
cross subsidized price / cost ALT pickup.PHEV                         $48461 / $50884 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39352 / $37478 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28697 / $29633 R:0.968428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38020 / $36210 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52454 / $49956 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34958 / $36704 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48572 / $46259 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $58469 / $55685 R:1.049993
modified cross subsidized price / cost ALT pickup.ICE                 $45116 / $45059 R:1.001263
modified cross subsidized price / cost ALT pickup.PHEV                $48461 / $50884 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39352 / $37478 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28697 / $29633 R:0.968428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38020 / $36210 R:1.050000

cross subsidized price / cost ALT BEV                                 $47164 / $44918 R:1.050000
cross subsidized price / cost ALT ICE                                 $33562 / $35014 R:0.958518
cross subsidized price / cost ALT PHEV                                $45447 / $43621 R:1.041858
cross subsidized price / cost ALT cuv_suv_van                         $38895 / $39627 R:0.981520
cross subsidized price / cost ALT pickup                              $47275 / $47275 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32161 / $32161 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37125 / $37605 R:0.987243

2033_0_0  SCORE:0.005700, CE:0.063593, CSPE:0.012757

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087615 / 0.087615 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527133 / 0.526003 (DELTA:0.001130)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040337 / 0.041467 (DELTA:0.001130)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000900 / 0.003638 (DELTA:0.002738)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030845 / 0.028453 (DELTA:0.002392)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004847 / 0.004500 (DELTA:0.000347)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064234 / 0.064585 (DELTA:0.000352)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244090 / 0.224387 (DELTA:0.019703)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.019351 (DELTA:0.019351)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49956 / $49956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36704 / $36704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39061 / $39061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37478 / $37478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29633 / $29633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36210 / $36210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49956 / $49956 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36704 / $36704 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46259 / $46259 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39061 / $39061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37478 / $37478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29633 / $29633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36210 / $36210 R:1.000000

cross subsidized price / cost ALT BEV                                 $44918 / $44918 R:1.000000
cross subsidized price / cost ALT ICE                                 $34753 / $34753 R:1.000000
cross subsidized price / cost ALT PHEV                                $43601 / $43601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39081 / $39081 R:1.000000
cross subsidized price / cost ALT pickup                              $42168 / $42168 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31689 / $31689 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36915 / $36915 R:1.000000

2033_1_1  SCORE:0.001825, CE:0.019703, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087615 / 0.087615 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526003 / 0.526003 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041467 / 0.041467 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003638 / 0.003638 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028453 / 0.028453 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004500 / 0.004500 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064585 / 0.064585 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224387 / 0.224387 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019351 / 0.019351 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49956 / $49956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36648 / $36648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39061 / $39061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37478 / $37478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29633 / $29633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36210 / $36210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49956 / $49956 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36648 / $36648 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46259 / $46259 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39061 / $39061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37478 / $37478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29633 / $29633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36210 / $36210 R:1.000000

cross subsidized price / cost ALT BEV                                 $44918 / $44918 R:1.000000
cross subsidized price / cost ALT ICE                                 $34715 / $34715 R:1.000000
cross subsidized price / cost ALT PHEV                                $43601 / $43601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39036 / $39036 R:1.000000
cross subsidized price / cost ALT pickup                              $42168 / $42168 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31689 / $31689 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36885 / $36885 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Honda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101697 / 0.116301 (DELTA:0.014604)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564106 / 0.488576 (DELTA:0.075530)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011292 / 0.051237 (DELTA:0.039945)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000031 / 0.005445 (DELTA:0.005414)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034045 / 0.027289 (DELTA:0.006756)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010885 / 0.003999 (DELTA:0.006887)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076457 / 0.085046 (DELTA:0.008589)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197642 / 0.197789 (DELTA:0.000146)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003845 / 0.024319 (DELTA:0.020474)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51767 / $49302 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34930 / $36675 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48516 / $46206 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $57653 / $54908 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $38366 / $39017 R:0.983332
cross subsidized price / cost ALT pickup.PHEV                         $51473 / $50773 R:1.013787
cross subsidized price / cost ALT sedan_wagon.BEV                     $38753 / $36957 R:1.048602
cross subsidized price / cost ALT sedan_wagon.ICE                     $28830 / $29801 R:0.967421
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37747 / $36132 R:1.044695

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51767 / $49302 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34930 / $36675 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48516 / $46206 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $57653 / $54908 R:1.049999
modified cross subsidized price / cost ALT pickup.ICE                 $38366 / $39017 R:0.983332
modified cross subsidized price / cost ALT pickup.PHEV                $51473 / $50773 R:1.013787
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38753 / $36957 R:1.048602
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28830 / $29801 R:0.967421
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37747 / $36132 R:1.044695

cross subsidized price / cost ALT BEV                                 $46570 / $44372 R:1.049521
cross subsidized price / cost ALT ICE                                 $33371 / $34859 R:0.957301
cross subsidized price / cost ALT PHEV                                $45373 / $43356 R:1.046517
cross subsidized price / cost ALT cuv_suv_van                         $38976 / $39658 R:0.982805
cross subsidized price / cost ALT pickup                              $42652 / $42652 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32283 / $32283 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37055 / $37503 R:0.988070

2034_0_0  SCORE:0.006352, CE:0.075530, CSPE:0.011930

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093740 / 0.093740 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541726 / 0.521077 (DELTA:0.020649)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020649 / 0.041298 (DELTA:0.020649)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004193 / 0.004389 (DELTA:0.000195)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029172 / 0.029121 (DELTA:0.000051)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003367 / 0.003223 (DELTA:0.000144)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068546 / 0.068548 (DELTA:0.000002)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230569 / 0.219004 (DELTA:0.011565)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008039 / 0.019601 (DELTA:0.011562)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49302 / $49302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36675 / $36675 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46206 / $46206 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39017 / $39017 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36957 / $36957 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29801 / $29801 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36132 / $36132 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49302 / $49302 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36675 / $36675 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39017 / $39017 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36957 / $36957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29801 / $29801 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36132 / $36132 R:1.000000

cross subsidized price / cost ALT BEV                                 $44372 / $44372 R:1.000000
cross subsidized price / cost ALT ICE                                 $34807 / $34807 R:1.000000
cross subsidized price / cost ALT PHEV                                $43356 / $43356 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39079 / $39079 R:1.000000
cross subsidized price / cost ALT pickup                              $41947 / $41947 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31802 / $31802 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36949 / $36949 R:1.000000

2034_1_1  SCORE:0.000130, CE:0.020649, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093740 / 0.093740 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521077 / 0.521077 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041298 / 0.041298 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004389 / 0.004389 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029121 / 0.029121 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003223 / 0.003223 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068548 / 0.068548 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219004 / 0.219004 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019601 / 0.019601 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49302 / $49302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36631 / $36631 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46206 / $46206 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39017 / $39017 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36957 / $36957 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28239 / $28239 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36132 / $36132 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49302 / $49302 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36631 / $36631 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39017 / $39017 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36957 / $36957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28239 / $28239 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36132 / $36132 R:1.000000

cross subsidized price / cost ALT BEV                                 $44372 / $44372 R:1.000000
cross subsidized price / cost ALT ICE                                 $34332 / $34332 R:1.000000
cross subsidized price / cost ALT PHEV                                $43356 / $43356 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39044 / $39044 R:1.000000
cross subsidized price / cost ALT pickup                              $41947 / $41947 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30688 / $30688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36584 / $36584 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Honda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124312 / 0.136092 (DELTA:0.011780)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517286 / 0.469387 (DELTA:0.047899)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036517 / 0.051836 (DELTA:0.015319)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002568 / 0.007827 (DELTA:0.005259)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.038660 / 0.025093 (DELTA:0.013568)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003928 / 0.003953 (DELTA:0.000024)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024111 / 0.084543 (DELTA:0.060432)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.252601 / 0.198974 (DELTA:0.053627)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000015 / 0.022295 (DELTA:0.022280)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51119 / $48685 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35666 / $36629 R:0.973714
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48888 / $46560 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54714 / $54172 R:1.010010
cross subsidized price / cost ALT pickup.ICE                          $44897 / $44889 R:1.000187
cross subsidized price / cost ALT pickup.PHEV                         $49541 / $50668 R:0.977755
cross subsidized price / cost ALT sedan_wagon.BEV                     $38286 / $36463 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28336 / $29752 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37771 / $35973 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51119 / $48685 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35666 / $36629 R:0.973714
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48888 / $46560 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $54714 / $54172 R:1.010010
modified cross subsidized price / cost ALT pickup.ICE                 $44897 / $44889 R:1.000187
modified cross subsidized price / cost ALT pickup.PHEV                $49541 / $50668 R:0.977755
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38286 / $36463 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28336 / $29752 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37771 / $35973 R:1.050000

cross subsidized price / cost ALT BEV                                 $46493 / $44350 R:1.048327
cross subsidized price / cost ALT ICE                                 $33897 / $34955 R:0.969745
cross subsidized price / cost ALT PHEV                                $45747 / $43745 R:1.045764
cross subsidized price / cost ALT cuv_suv_van                         $39908 / $39908 R:1.000001
cross subsidized price / cost ALT pickup                              $47479 / $47479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31775 / $32061 R:0.991086
cross subsidized price / cost ALT TOTAL                               $37700 / $37788 R:0.997688

2035_0_0  SCORE:0.006284, CE:0.060432, CSPE:0.002312

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107464 / 0.107464 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508919 / 0.508919 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040932 / 0.040932 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006180 / 0.006181 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027571 / 0.027571 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003121 / 0.003121 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066756 / 0.066759 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230986 / 0.221448 (DELTA:0.009538)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008070 / 0.017605 (DELTA:0.009535)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48685 / $48685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36594 / $36594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46560 / $46560 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54172 / $54172 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38973 / $38973 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50668 / $50668 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28178 / $28178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35973 / $35973 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48685 / $48685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36594 / $36594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46560 / $46560 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54172 / $54172 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38973 / $38973 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50668 / $50668 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36463 / $36463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28178 / $28178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35973 / $35973 R:1.000000

cross subsidized price / cost ALT BEV                                 $44350 / $44350 R:1.000000
cross subsidized price / cost ALT ICE                                 $34222 / $34222 R:1.000000
cross subsidized price / cost ALT PHEV                                $43745 / $43745 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39191 / $39191 R:1.000000
cross subsidized price / cost ALT pickup                              $42511 / $42511 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30435 / $30435 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36636 / $36636 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.009538, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107464 / 0.107464 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508919 / 0.508919 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040932 / 0.040932 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002167 / 0.006016 (DELTA:0.003849)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033782 / 0.027735 (DELTA:0.006047)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000923 / 0.003121 (DELTA:0.002198)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066759 / 0.066759 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221448 / 0.221448 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017605 / 0.017605 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48685 / $48685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36629 / $36629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46560 / $46560 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56879 / $54172 R:1.049977
cross subsidized price / cost ALT pickup.ICE                          $38617 / $38973 R:0.990860
cross subsidized price / cost ALT pickup.PHEV                         $48614 / $50668 R:0.959477
cross subsidized price / cost ALT sedan_wagon.BEV                     $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28178 / $28178 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35973 / $35973 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48685 / $48685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36629 / $36629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46560 / $46560 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56879 / $54172 R:1.049977
modified cross subsidized price / cost ALT pickup.ICE                 $38617 / $38973 R:0.990860
modified cross subsidized price / cost ALT pickup.PHEV                $48614 / $50668 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36463 / $36463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28178 / $28178 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35973 / $35973 R:1.000000

cross subsidized price / cost ALT BEV                                 $44431 / $44341 R:1.002038
cross subsidized price / cost ALT ICE                                 $34233 / $34246 R:0.999619
cross subsidized price / cost ALT PHEV                                $43641 / $43745 R:0.997624
cross subsidized price / cost ALT cuv_suv_van                         $39219 / $39219 R:1.000000
cross subsidized price / cost ALT pickup                              $42443 / $42443 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30435 / $30435 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36651 / $36651 R:1.000000

2035_2_2  SCORE:0.004031, CE:0.006047, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107464 / 0.107464 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508919 / 0.508919 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040932 / 0.040932 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006016 / 0.006016 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027735 / 0.027735 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003121 / 0.003121 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066759 / 0.066759 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221448 / 0.221448 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017605 / 0.017605 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48685 / $48685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36591 / $36591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46560 / $46560 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56879 / $54172 R:1.049977
cross subsidized price / cost ALT pickup.ICE                          $38617 / $38973 R:0.990860
cross subsidized price / cost ALT pickup.PHEV                         $48614 / $50668 R:0.959477
cross subsidized price / cost ALT sedan_wagon.BEV                     $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28176 / $28176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35973 / $35973 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48685 / $48685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36591 / $36591 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46560 / $46560 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56879 / $54172 R:1.049977
modified cross subsidized price / cost ALT pickup.ICE                 $38617 / $38973 R:0.990860
modified cross subsidized price / cost ALT pickup.PHEV                $48614 / $50668 R:0.959477
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36463 / $36463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28176 / $28176 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35973 / $35973 R:1.000000

cross subsidized price / cost ALT BEV                                 $44431 / $44341 R:1.002038
cross subsidized price / cost ALT ICE                                 $34207 / $34220 R:0.999619
cross subsidized price / cost ALT PHEV                                $43641 / $43745 R:0.997624
cross subsidized price / cost ALT cuv_suv_van                         $39189 / $39189 R:1.000000
cross subsidized price / cost ALT pickup                              $42443 / $42443 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30434 / $30434 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36632 / $36632 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Honda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123494 / 0.129038 (DELTA:0.005545)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.555996 / 0.479798 (DELTA:0.076199)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.049329 (DELTA:0.049329)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008285 / 0.007406 (DELTA:0.000879)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030572 / 0.025181 (DELTA:0.005390)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006473 / 0.004341 (DELTA:0.002132)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040473 / 0.084945 (DELTA:0.044472)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.234705 / 0.198083 (DELTA:0.036623)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.021879 (DELTA:0.021878)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50815 / $48395 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34847 / $36587 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48530 / $46219 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $55034 / $53831 R:1.022346
cross subsidized price / cost ALT pickup.ICE                          $38587 / $38931 R:0.991174
cross subsidized price / cost ALT pickup.PHEV                         $50444 / $50503 R:0.998829
cross subsidized price / cost ALT sedan_wagon.BEV                     $38045 / $36233 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28056 / $29458 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37633 / $35841 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50815 / $48395 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34847 / $36587 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $46219 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $55034 / $53831 R:1.022346
modified cross subsidized price / cost ALT pickup.ICE                 $38587 / $38931 R:0.991174
modified cross subsidized price / cost ALT pickup.PHEV                $50444 / $50503 R:0.998829
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38045 / $36233 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28056 / $29458 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37633 / $35841 R:1.050000

cross subsidized price / cost ALT BEV                                 $46056 / $43910 R:1.048866
cross subsidized price / cost ALT ICE                                 $33067 / $34662 R:0.953984
cross subsidized price / cost ALT PHEV                                $45484 / $43460 R:1.046583
cross subsidized price / cost ALT cuv_suv_van                         $39003 / $39624 R:0.984320
cross subsidized price / cost ALT pickup                              $43279 / $43279 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31526 / $31803 R:0.991286
cross subsidized price / cost ALT TOTAL                               $36881 / $37374 R:0.986798

2036_0_0  SCORE:0.002801, CE:0.076199, CSPE:0.013202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096665 / 0.096676 (DELTA:0.000011)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543011 / 0.524532 (DELTA:0.018479)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018490 / 0.036958 (DELTA:0.018468)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004910 / 0.005549 (DELTA:0.000638)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028157 / 0.028127 (DELTA:0.000030)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003861 / 0.003252 (DELTA:0.000609)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063631 / 0.063641 (DELTA:0.000010)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241256 / 0.224874 (DELTA:0.016382)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000020 / 0.016392 (DELTA:0.016372)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48395 / $48395 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36597 / $36597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46219 / $46219 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53831 / $53831 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38931 / $38931 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50503 / $50503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36233 / $36233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29458 / $29458 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35841 / $35841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48395 / $48395 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36597 / $36597 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46219 / $46219 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53831 / $53831 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38931 / $38931 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50503 / $50503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36233 / $36233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29458 / $29458 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35841 / $35841 R:1.000000

cross subsidized price / cost ALT BEV                                 $43910 / $43910 R:1.000000
cross subsidized price / cost ALT ICE                                 $34617 / $34617 R:1.000000
cross subsidized price / cost ALT PHEV                                $43460 / $43460 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38870 / $38870 R:1.000000
cross subsidized price / cost ALT pickup                              $42189 / $42189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31215 / $31215 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36659 / $36659 R:1.000000

2036_1_1  SCORE:0.000426, CE:0.018479, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096676 / 0.096676 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524532 / 0.524532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036958 / 0.036958 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.005549 (DELTA:0.005549)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036928 / 0.028213 (DELTA:0.008715)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003167 (DELTA:0.003167)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063641 / 0.063641 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224874 / 0.224874 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016392 / 0.016392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48395 / $48395 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36587 / $36587 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46219 / $46219 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51268 / $53831 R:0.952389
cross subsidized price / cost ALT pickup.ICE                          $39151 / $38931 R:1.005668
cross subsidized price / cost ALT pickup.PHEV                         $53028 / $50503 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $36233 / $36233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28140 / $28140 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35841 / $35841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48395 / $48395 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36587 / $36587 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46219 / $46219 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51268 / $53831 R:0.952389
modified cross subsidized price / cost ALT pickup.ICE                 $39151 / $38931 R:1.005668
modified cross subsidized price / cost ALT pickup.PHEV                $53028 / $50503 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36233 / $36233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28140 / $28140 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35841 / $35841 R:1.000000

cross subsidized price / cost ALT BEV                                 $43825 / $43910 R:0.998047
cross subsidized price / cost ALT ICE                                 $34237 / $34229 R:1.000234
cross subsidized price / cost ALT PHEV                                $43590 / $43449 R:1.003256
cross subsidized price / cost ALT cuv_suv_van                         $38862 / $38862 R:1.000000
cross subsidized price / cost ALT pickup                              $42162 / $42162 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30243 / $30243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36356 / $36356 R:1.000000

2036_2_2  SCORE:0.005810, CE:0.008715, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096676 / 0.096676 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524532 / 0.524532 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036958 / 0.036958 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005549 / 0.005549 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028213 / 0.028213 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003167 / 0.003167 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063641 / 0.063641 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224874 / 0.224874 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016392 / 0.016392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48395 / $48395 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36531 / $36531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46219 / $46219 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $51268 / $53831 R:0.952389
cross subsidized price / cost ALT pickup.ICE                          $39151 / $38931 R:1.005668
cross subsidized price / cost ALT pickup.PHEV                         $53028 / $50503 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $36233 / $36233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28140 / $28140 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35841 / $35841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48395 / $48395 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36531 / $36531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46219 / $46219 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $51268 / $53831 R:0.952389
modified cross subsidized price / cost ALT pickup.ICE                 $39151 / $38931 R:1.005668
modified cross subsidized price / cost ALT pickup.PHEV                $53028 / $50503 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36233 / $36233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28140 / $28140 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35841 / $35841 R:1.000000

cross subsidized price / cost ALT BEV                                 $43825 / $43910 R:0.998047
cross subsidized price / cost ALT ICE                                 $34199 / $34191 R:1.000234
cross subsidized price / cost ALT PHEV                                $43590 / $43449 R:1.003256
cross subsidized price / cost ALT cuv_suv_van                         $38817 / $38817 R:1.000000
cross subsidized price / cost ALT pickup                              $42162 / $42162 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30243 / $30243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36327 / $36327 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

