OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:09


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Hyundai
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Hyundai

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005078 / 0.054913 (DELTA:0.049835)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.674710 / 0.634262 (DELTA:0.040447)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012928 / 0.013802 (DELTA:0.000874)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027037 / 0.029956 (DELTA:0.002919)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277779 / 0.261546 (DELTA:0.016233)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002467 / 0.005520 (DELTA:0.003053)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56479 / $53790 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32367 / $32648 R:0.991404
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46099 / $43904 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43189 / $41133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25184 / $25455 R:0.989332
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35832 / $34126 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56479 / $53790 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32367 / $32648 R:0.991404
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46099 / $43904 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43189 / $41133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25184 / $25455 R:0.989332
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35832 / $34126 R:1.050000

cross subsidized price / cost ALT BEV                                 $51788 / $49322 R:1.050000
cross subsidized price / cost ALT ICE                                 $30270 / $30548 R:0.990900
cross subsidized price / cost ALT PHEV                                $43166 / $41111 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34520 / $34520 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27197 / $27197 R:1.000001
cross subsidized price / cost ALT TOTAL                               $32345 / $32345 R:1.000000

2023_0_0  SCORE:0.030386, CE:0.049835, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009808 / 0.033773 (DELTA:0.023964)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.680339 / 0.655821 (DELTA:0.024518)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012830 / 0.013384 (DELTA:0.000554)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020860 / 0.025298 (DELTA:0.004438)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273923 / 0.267600 (DELTA:0.006323)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002239 / 0.004124 (DELTA:0.001885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53790 / $53790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32648 / $32648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43904 / $43904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $41133 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25455 / $25455 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34126 / $34126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53790 / $53790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32648 / $32648 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43904 / $43904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41133 / $41133 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25455 / $25455 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34126 / $34126 R:1.000000

cross subsidized price / cost ALT BEV                                 $48369 / $48369 R:1.000000
cross subsidized price / cost ALT ICE                                 $30564 / $30564 R:1.000000
cross subsidized price / cost ALT PHEV                                $41601 / $41601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33878 / $33878 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26911 / $26911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31809 / $31809 R:1.000000

2023_1_1  SCORE:0.016345, CE:0.024518, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011144 / 0.032910 (DELTA:0.021766)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.678934 / 0.656701 (DELTA:0.022234)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012899 / 0.013366 (DELTA:0.000467)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018962 / 0.025108 (DELTA:0.006146)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275793 / 0.267847 (DELTA:0.007946)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002267 / 0.004067 (DELTA:0.001800)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53790 / $53790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32648 / $32648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43904 / $43904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $41133 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25455 / $25455 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34126 / $34126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53790 / $53790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32648 / $32648 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43904 / $43904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41133 / $41133 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25455 / $25455 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34126 / $34126 R:1.000000

cross subsidized price / cost ALT BEV                                 $48312 / $48312 R:1.000000
cross subsidized price / cost ALT ICE                                 $30564 / $30564 R:1.000000
cross subsidized price / cost ALT PHEV                                $41623 / $41623 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33852 / $33852 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26899 / $26899 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31787 / $31787 R:1.000000

2023_2_2  SCORE:0.014823, CE:0.022234, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032910 / 0.032910 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.656700 / 0.656701 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013366 / 0.013366 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025108 / 0.025108 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.267847 / 0.267847 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004067 / 0.004067 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53790 / $53790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32332 / $32332 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43904 / $43904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41133 / $41133 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25447 / $25447 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34126 / $34126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53790 / $53790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32332 / $32332 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43904 / $43904 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41133 / $41133 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25447 / $25447 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34126 / $34126 R:1.000000

cross subsidized price / cost ALT BEV                                 $48312 / $48312 R:1.000000
cross subsidized price / cost ALT ICE                                 $30338 / $30338 R:1.000000
cross subsidized price / cost ALT PHEV                                $41623 / $41623 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33557 / $33557 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26892 / $26892 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31577 / $31577 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Hyundai

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017503 / 0.073064 (DELTA:0.055561)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.607935 / 0.608397 (DELTA:0.000462)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077943 / 0.030644 (DELTA:0.047299)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050867 / 0.038145 (DELTA:0.012722)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243544 / 0.243082 (DELTA:0.000462)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002209 / 0.006668 (DELTA:0.004459)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53636 / $53243 R:1.007386
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32312 / $32254 R:1.001773
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41461 / $43534 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40985 / $40741 R:1.005977
cross subsidized price / cost ALT sedan_wagon.ICE                     $25289 / $25374 R:0.996664
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35542 / $33850 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53636 / $53243 R:1.007386
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32312 / $32254 R:1.001773
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41461 / $43534 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40985 / $40741 R:1.005977
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25289 / $25374 R:0.996664
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35542 / $33850 R:1.050000

cross subsidized price / cost ALT BEV                                 $49297 / $48955 R:1.006984
cross subsidized price / cost ALT ICE                                 $30307 / $30290 R:1.000551
cross subsidized price / cost ALT PHEV                                $40403 / $41803 R:0.966507
cross subsidized price / cost ALT cuv_suv_van                         $34893 / $34893 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27606 / $27606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32795 / $32795 R:1.000000

2024_0_0  SCORE:0.034441, CE:0.055561, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049581 / 0.049581 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637971 / 0.637971 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024552 / 0.024552 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031143 / 0.031143 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251646 / 0.251646 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005107 / 0.005107 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51907 / $53243 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32414 / $32254 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42115 / $43534 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $40741 / $40741 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33850 / $33850 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51907 / $53243 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32414 / $32254 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42115 / $43534 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40741 / $40741 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33850 / $33850 R:1.000000

cross subsidized price / cost ALT BEV                                 $47599 / $48420 R:0.983053
cross subsidized price / cost ALT ICE                                 $30422 / $30308 R:1.003774
cross subsidized price / cost ALT PHEV                                $40692 / $41866 R:0.971938
cross subsidized price / cost ALT cuv_suv_van                         $34106 / $34105 R:1.000028
cross subsidized price / cost ALT sedan_wagon                         $27186 / $27186 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32114 / $32113 R:1.000021

2024_1_1  SCORE:0.000028, CE:0.000000, CSPE:0.000021

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048913 / 0.048913 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638813 / 0.638813 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024379 / 0.024379 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030944 / 0.030944 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.251889 / 0.251889 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005063 / 0.005063 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54706 / $53243 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32172 / $32254 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42768 / $43534 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $40741 / $40741 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25374 / $25374 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33850 / $33850 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54706 / $53243 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32172 / $32254 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42768 / $43534 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40741 / $40741 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25374 / $25374 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33850 / $33850 R:1.000000

cross subsidized price / cost ALT BEV                                 $49295 / $48399 R:1.018511
cross subsidized price / cost ALT ICE                                 $30249 / $30309 R:0.998043
cross subsidized price / cost ALT PHEV                                $41235 / $41869 R:0.984862
cross subsidized price / cost ALT cuv_suv_van                         $34082 / $34082 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $27175 / $27175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32094 / $32093 R:1.000002

2024_2_2  SCORE:0.000002, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Hyundai

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004879 / 0.122997 (DELTA:0.118118)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541451 / 0.552537 (DELTA:0.011086)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165939 / 0.044907 (DELTA:0.121031)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017973 / 0.028332 (DELTA:0.010359)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.267421 / 0.242984 (DELTA:0.024437)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002337 / 0.008242 (DELTA:0.005905)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50383 / $52902 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33739 / $32222 R:1.047067
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41240 / $43302 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42504 / $40480 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25036 / $25329 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35352 / $33669 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50383 / $52902 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33739 / $32222 R:1.047067
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41240 / $43302 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42504 / $40480 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25036 / $25329 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35352 / $33669 R:1.050000

cross subsidized price / cost ALT BEV                                 $48908 / $50577 R:0.967009
cross subsidized price / cost ALT ICE                                 $31081 / $30117 R:1.032004
cross subsidized price / cost ALT PHEV                                $40327 / $41808 R:0.964572
cross subsidized price / cost ALT cuv_suv_van                         $37048 / $36444 R:1.016589
cross subsidized price / cost ALT sedan_wagon                         $27110 / $27110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34270 / $33834 R:1.012873

2025_0_0  SCORE:0.100000, CE:0.121031, CSPE:0.012873

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084714 / 0.084714 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601105 / 0.601105 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034622 / 0.034622 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024805 / 0.024805 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248506 / 0.248506 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006248 / 0.006248 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50780 / $52902 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32624 / $32222 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41566 / $43302 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $40480 / $40480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25329 / $25329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33669 / $33669 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50780 / $52902 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32624 / $32222 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41566 / $43302 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40480 / $40480 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25329 / $25329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33669 / $33669 R:1.000000

cross subsidized price / cost ALT BEV                                 $48447 / $50089 R:0.967232
cross subsidized price / cost ALT ICE                                 $30490 / $30206 R:1.009400
cross subsidized price / cost ALT PHEV                                $40358 / $41830 R:0.964825
cross subsidized price / cost ALT cuv_suv_van                         $35188 / $35186 R:1.000053
cross subsidized price / cost ALT sedan_wagon                         $26860 / $26860 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32860 / $32859 R:1.000041

2025_1_1  SCORE:0.000053, CE:0.000000, CSPE:0.000041

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Hyundai

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004982 / 0.123240 (DELTA:0.118258)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479782 / 0.553072 (DELTA:0.073290)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.237680 / 0.052619 (DELTA:0.185061)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017714 / 0.029836 (DELTA:0.012122)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245381 / 0.230745 (DELTA:0.014636)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014460 / 0.010487 (DELTA:0.003973)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42318 / $40302 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25207 / $25538 R:0.987036
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35359 / $33808 R:1.045902

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42318 / $40302 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25207 / $25538 R:0.987036
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35359 / $33808 R:1.045902

cross subsidized price / cost ALT BEV                                 $48239 / $49846 R:0.967778
cross subsidized price / cost ALT ICE                                 $30635 / $30204 R:1.014257
cross subsidized price / cost ALT PHEV                                $40087 / $41539 R:0.965029
cross subsidized price / cost ALT cuv_suv_van                         $36322 / $36322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27483 / $27483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33926 / $33926 R:1.000000

2026_0_0  SCORE:0.125536, CE:0.185061, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123240 / 0.123240 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553072 / 0.553072 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052619 / 0.052619 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016972 / 0.057831 (DELTA:0.040859)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.190778 / 0.194863 (DELTA:0.004084)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.063317 / 0.018374 (DELTA:0.044944)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38383 / $40302 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $26287 / $25566 R:1.028216
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32198 / $33808 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38383 / $40302 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26287 / $25566 R:1.028216
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32198 / $33808 R:0.952381

cross subsidized price / cost ALT BEV                                 $46067 / $48370 R:0.952392
cross subsidized price / cost ALT ICE                                 $31177 / $30435 R:1.024359
cross subsidized price / cost ALT PHEV                                $38743 / $40680 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36322 / $36322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29269 / $29269 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34410 / $34410 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.044944, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110310 / 0.110310 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570300 / 0.570299 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048323 / 0.048323 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053306 / 0.053306 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201176 / 0.201176 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016585 / 0.016585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38686 / $40302 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $26112 / $25601 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32705 / $33808 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38686 / $40302 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26112 / $25601 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32705 / $33808 R:0.967399

cross subsidized price / cost ALT BEV                                 $46093 / $48294 R:0.954434
cross subsidized price / cost ALT ICE                                 $31129 / $30443 R:1.022551
cross subsidized price / cost ALT PHEV                                $38902 / $40711 R:0.955568
cross subsidized price / cost ALT cuv_suv_van                         $35977 / $35903 R:1.002056
cross subsidized price / cost ALT sedan_wagon                         $28988 / $28994 R:0.999792
cross subsidized price / cost ALT TOTAL                               $34082 / $34030 R:1.001533

2026_2_2  SCORE:0.002056, CE:0.000000, CSPE:0.001533

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110310 / 0.110310 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570300 / 0.570299 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048323 / 0.048323 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053306 / 0.053306 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201176 / 0.201176 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016585 / 0.016585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38686 / $40302 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $26112 / $25601 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32705 / $33808 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38686 / $40302 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26112 / $25601 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32705 / $33808 R:0.967399

cross subsidized price / cost ALT BEV                                 $46093 / $48294 R:0.954434
cross subsidized price / cost ALT ICE                                 $31129 / $30443 R:1.022551
cross subsidized price / cost ALT PHEV                                $38902 / $40711 R:0.955568
cross subsidized price / cost ALT cuv_suv_van                         $35977 / $35903 R:1.002056
cross subsidized price / cost ALT sedan_wagon                         $28988 / $28994 R:0.999792
cross subsidized price / cost ALT TOTAL                               $34082 / $34030 R:1.001533

2026_3_3  SCORE:0.002056, CE:0.000000, CSPE:0.001533

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110310 / 0.110310 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570300 / 0.570299 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048323 / 0.048323 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053306 / 0.053306 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201176 / 0.201176 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016585 / 0.016585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38686 / $40302 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $26112 / $25601 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32705 / $33808 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38686 / $40302 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26112 / $25601 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32705 / $33808 R:0.967399

cross subsidized price / cost ALT BEV                                 $46093 / $48294 R:0.954434
cross subsidized price / cost ALT ICE                                 $31129 / $30443 R:1.022551
cross subsidized price / cost ALT PHEV                                $38902 / $40711 R:0.955568
cross subsidized price / cost ALT cuv_suv_van                         $35977 / $35903 R:1.002056
cross subsidized price / cost ALT sedan_wagon                         $28988 / $28994 R:0.999792
cross subsidized price / cost ALT TOTAL                               $34082 / $34030 R:1.001533

2026_4_4  SCORE:0.002056, CE:0.000000, CSPE:0.001533

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110310 / 0.110310 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570300 / 0.570299 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048323 / 0.048323 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053306 / 0.053306 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201176 / 0.201176 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016585 / 0.016585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49673 / $52156 R:0.952397
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32899 / $32151 R:1.023278
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41029 / $43080 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38686 / $40302 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $26112 / $25601 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32705 / $33808 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49673 / $52156 R:0.952397
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32899 / $32151 R:1.023278
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41029 / $43080 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38686 / $40302 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26112 / $25601 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32705 / $33808 R:0.967399

cross subsidized price / cost ALT BEV                                 $46093 / $48294 R:0.954434
cross subsidized price / cost ALT ICE                                 $31129 / $30443 R:1.022551
cross subsidized price / cost ALT PHEV                                $38902 / $40711 R:0.955568
cross subsidized price / cost ALT cuv_suv_van                         $35977 / $35903 R:1.002056
cross subsidized price / cost ALT sedan_wagon                         $28988 / $28994 R:0.999792
cross subsidized price / cost ALT TOTAL                               $34082 / $34030 R:1.001533

2026_5_5  SCORE:0.002056, CE:0.000000, CSPE:0.001533

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Hyundai

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005023 / 0.137671 (DELTA:0.132648)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458261 / 0.528264 (DELTA:0.070003)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262898 / 0.066608 (DELTA:0.196290)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016561 / 0.058305 (DELTA:0.041745)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186080 / 0.186312 (DELTA:0.000232)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.071177 / 0.022839 (DELTA:0.048338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48745 / $51183 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32985 / $32092 R:1.027818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40854 / $42897 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38155 / $39831 R:0.957935
cross subsidized price / cost ALT sedan_wagon.ICE                     $26270 / $25549 R:1.028215
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32067 / $33670 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48745 / $51183 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32985 / $32092 R:1.027818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40854 / $42897 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38155 / $39831 R:0.957935
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26270 / $25549 R:1.028215
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32067 / $33670 R:0.952381

cross subsidized price / cost ALT BEV                                 $45595 / $47805 R:0.953758
cross subsidized price / cost ALT ICE                                 $31234 / $30386 R:1.027905
cross subsidized price / cost ALT PHEV                                $38610 / $40541 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36662 / $36662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29356 / $29356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34708 / $34708 R:1.000000

2027_0_0  SCORE:0.132981, CE:0.196290, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137671 / 0.137671 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528264 / 0.528264 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066608 / 0.066608 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061153 / 0.060854 (DELTA:0.000298)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159374 / 0.183625 (DELTA:0.024251)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046931 / 0.022978 (DELTA:0.023953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48745 / $51183 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32985 / $32092 R:1.027818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40854 / $42897 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37934 / $39831 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $26379 / $25549 R:1.032456
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32067 / $33670 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48745 / $51183 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32985 / $32092 R:1.027818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40854 / $42897 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37934 / $39831 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26379 / $25549 R:1.032456
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32067 / $33670 R:0.952381

cross subsidized price / cost ALT BEV                                 $45431 / $47703 R:0.952381
cross subsidized price / cost ALT ICE                                 $31281 / $30404 R:1.028823
cross subsidized price / cost ALT PHEV                                $38600 / $40530 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36662 / $36662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29497 / $29497 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34746 / $34746 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.024251, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135138 / 0.135138 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531813 / 0.531813 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065592 / 0.065592 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060000 / 0.060000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184879 / 0.185202 (DELTA:0.000323)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022577 / 0.022254 (DELTA:0.000323)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48745 / $51183 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32985 / $32092 R:1.027818
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40854 / $42897 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37934 / $39831 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $26325 / $25549 R:1.030361
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32320 / $33670 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48745 / $51183 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32985 / $32092 R:1.027818
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40854 / $42897 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37934 / $39831 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26325 / $25549 R:1.030361
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32320 / $33670 R:0.959890

cross subsidized price / cost ALT BEV                                 $45421 / $47692 R:0.952381
cross subsidized price / cost ALT ICE                                 $31265 / $30402 R:1.028370
cross subsidized price / cost ALT PHEV                                $38692 / $40559 R:0.953960
cross subsidized price / cost ALT cuv_suv_van                         $36597 / $36581 R:1.000426
cross subsidized price / cost ALT sedan_wagon                         $29428 / $29429 R:0.999975
cross subsidized price / cost ALT TOTAL                               $34680 / $34668 R:1.000324

2027_2_2  SCORE:0.000426, CE:0.000323, CSPE:0.000324

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Hyundai

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005086 / 0.135840 (DELTA:0.130754)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514199 / 0.517639 (DELTA:0.003440)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.211575 / 0.082877 (DELTA:0.128699)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051164 / 0.048823 (DELTA:0.002341)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207989 / 0.200634 (DELTA:0.007355)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009987 / 0.014187 (DELTA:0.004200)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49179 / $50942 R:0.965399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33809 / $33018 R:1.023949
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40997 / $43046 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40645 / $39687 R:1.024132
cross subsidized price / cost ALT sedan_wagon.ICE                     $27452 / $27811 R:0.987090
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37419 / $35637 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49179 / $50942 R:0.965399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33809 / $33018 R:1.023949
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40997 / $43046 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40645 / $39687 R:1.024132
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27452 / $27811 R:0.987090
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37419 / $35637 R:1.050000

cross subsidized price / cost ALT BEV                                 $46923 / $47966 R:0.978247
cross subsidized price / cost ALT ICE                                 $32033 / $31564 R:1.014877
cross subsidized price / cost ALT PHEV                                $40474 / $41964 R:0.964498
cross subsidized price / cost ALT cuv_suv_van                         $37453 / $37453 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30432 / $30432 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35602 / $35602 R:1.000000

2028_0_0  SCORE:0.087632, CE:0.130754, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069349 / 0.081440 (DELTA:0.012091)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.539369 / 0.579573 (DELTA:0.040204)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127639 / 0.075344 (DELTA:0.052295)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045220 / 0.045225 (DELTA:0.000005)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205558 / 0.205558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012866 / 0.012861 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53076 / $50942 R:1.041890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32952 / $33018 R:0.998002
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41247 / $43046 R:0.958207
cross subsidized price / cost ALT sedan_wagon.BEV                     $39687 / $39687 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27811 / $27811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35637 / $35637 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53076 / $50942 R:1.041890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32952 / $33018 R:0.998002
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41247 / $43046 R:0.958207
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39687 / $39687 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27811 / $27811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35637 / $35637 R:1.000000

cross subsidized price / cost ALT BEV                                 $48295 / $46923 R:1.029240
cross subsidized price / cost ALT ICE                                 $31606 / $31655 R:0.998461
cross subsidized price / cost ALT PHEV                                $40429 / $41966 R:0.963381
cross subsidized price / cost ALT cuv_suv_van                         $36027 / $36027 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30230 / $30230 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34498 / $34498 R:1.000000

2028_1_1  SCORE:0.034863, CE:0.052295, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081440 / 0.081440 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.579573 / 0.579573 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075344 / 0.075344 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016554 / 0.045225 (DELTA:0.028672)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235985 / 0.205558 (DELTA:0.030427)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011105 / 0.012861 (DELTA:0.001755)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53076 / $50942 R:1.041890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34530 / $34599 R:0.998002
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41247 / $43046 R:0.958207
cross subsidized price / cost ALT sedan_wagon.BEV                     $39687 / $39687 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31014 / $31014 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35637 / $35637 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53076 / $50942 R:1.041890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34530 / $34599 R:0.998002
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41247 / $43046 R:0.958207
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39687 / $39687 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31014 / $31014 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35637 / $35637 R:1.000000

cross subsidized price / cost ALT BEV                                 $48295 / $46923 R:1.029240
cross subsidized price / cost ALT ICE                                 $33609 / $33660 R:0.998484
cross subsidized price / cost ALT PHEV                                $40429 / $41966 R:0.963381
cross subsidized price / cost ALT cuv_suv_van                         $37268 / $37271 R:0.999933
cross subsidized price / cost ALT sedan_wagon                         $32728 / $32728 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36071 / $36073 R:0.999949

2028_2_2  SCORE:0.000067, CE:0.030427, CSPE:0.000051

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081440 / 0.081440 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.579573 / 0.579573 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075344 / 0.075344 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045225 / 0.045225 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205558 / 0.205558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012861 / 0.012861 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53076 / $50942 R:1.041890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34439 / $34508 R:0.998002
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41247 / $43046 R:0.958207
cross subsidized price / cost ALT sedan_wagon.BEV                     $39687 / $39687 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27811 / $27811 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35637 / $35637 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53076 / $50942 R:1.041890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34439 / $34508 R:0.998002
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41247 / $43046 R:0.958207
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39687 / $39687 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27811 / $27811 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35637 / $35637 R:1.000000

cross subsidized price / cost ALT BEV                                 $48295 / $46923 R:1.029240
cross subsidized price / cost ALT ICE                                 $32704 / $32755 R:0.998446
cross subsidized price / cost ALT PHEV                                $40429 / $41966 R:0.963381
cross subsidized price / cost ALT cuv_suv_van                         $37197 / $37199 R:0.999937
cross subsidized price / cost ALT sedan_wagon                         $30230 / $30230 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35360 / $35362 R:0.999951

2028_3_3  SCORE:0.000063, CE:0.000000, CSPE:0.000049

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Hyundai

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005069 / 0.100846 (DELTA:0.095777)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491765 / 0.529187 (DELTA:0.037422)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235979 / 0.108395 (DELTA:0.127584)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038037 / 0.044979 (DELTA:0.006942)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226011 / 0.200414 (DELTA:0.025598)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003138 / 0.016179 (DELTA:0.013040)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52215 / $50011 R:1.044065
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34433 / $34435 R:0.999957
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40860 / $42903 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40922 / $38974 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27184 / $27764 R:0.979082
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37305 / $35528 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52215 / $50011 R:1.044065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34433 / $34435 R:0.999957
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40860 / $42903 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40922 / $38974 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27184 / $27764 R:0.979082
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37305 / $35528 R:1.050000

cross subsidized price / cost ALT BEV                                 $48732 / $46607 R:1.045596
cross subsidized price / cost ALT ICE                                 $32442 / $32602 R:0.995073
cross subsidized price / cost ALT PHEV                                $40398 / $41945 R:0.963120
cross subsidized price / cost ALT cuv_suv_van                         $37805 / $37805 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30172 / $30172 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35808 / $35808 R:1.000000

2029_0_0  SCORE:0.086928, CE:0.127584, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Hyundai
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100846 / 0.100846 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529187 / 0.529187 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108395 / 0.108395 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020018 / 0.044952 (DELTA:0.024935)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222209 / 0.199546 (DELTA:0.022662)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019346 / 0.017073 (DELTA:0.002272)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52215 / $50011 R:1.044065
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34433 / $34435 R:0.999957
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40860 / $42903 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40922 / $38974 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27203 / $27764 R:0.979798
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36953 / $35528 R:1.040108

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52215 / $50011 R:1.044065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34433 / $34435 R:0.999957
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40860 / $42903 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40922 / $38974 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27203 / $27764 R:0.979798
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36953 / $35528 R:1.040108

cross subsidized price / cost ALT BEV                                 $48733 / $46608 R:1.045595
cross subsidized price / cost ALT ICE                                 $32453 / $32608 R:0.995256
cross subsidized price / cost ALT PHEV                                $40328 / $41899 R:0.962503
cross subsidized price / cost ALT cuv_suv_van                         $37805 / $37805 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30197 / $30197 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35815 / $35815 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.024935, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100846 / 0.100846 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529187 / 0.529187 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108395 / 0.108395 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044952 / 0.044952 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199546 / 0.199546 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017073 / 0.017073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52215 / $50011 R:1.044065
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34433 / $34435 R:0.999957
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40860 / $42903 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40922 / $38974 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27203 / $27764 R:0.979798
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36953 / $35528 R:1.040108

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52215 / $50011 R:1.044065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34433 / $34435 R:0.999957
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40860 / $42903 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40922 / $38974 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27203 / $27764 R:0.979798
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36953 / $35528 R:1.040108

cross subsidized price / cost ALT BEV                                 $48733 / $46608 R:1.045595
cross subsidized price / cost ALT ICE                                 $32453 / $32608 R:0.995256
cross subsidized price / cost ALT PHEV                                $40328 / $41899 R:0.962503
cross subsidized price / cost ALT cuv_suv_van                         $37805 / $37805 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30197 / $30197 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35815 / $35815 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Hyundai

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005093 / 0.105381 (DELTA:0.100289)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593161 / 0.569287 (DELTA:0.023873)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135972 / 0.065101 (DELTA:0.070871)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063109 / 0.057694 (DELTA:0.005414)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200676 / 0.185393 (DELTA:0.015283)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001990 / 0.017143 (DELTA:0.015153)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51604 / $49146 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33665 / $34365 R:0.979647
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44910 / $42771 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39099 / $38305 R:1.020712
cross subsidized price / cost ALT sedan_wagon.ICE                     $27303 / $27713 R:0.985181
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37195 / $35424 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51604 / $49146 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33665 / $34365 R:0.979647
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44910 / $42771 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39099 / $38305 R:1.020712
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27303 / $27713 R:0.985181
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37195 / $35424 R:1.050000

cross subsidized price / cost ALT BEV                                 $47179 / $45311 R:1.041240
cross subsidized price / cost ALT ICE                                 $32102 / $32731 R:0.980798
cross subsidized price / cost ALT PHEV                                $43302 / $41240 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $37210 / $37210 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30569 / $30569 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35482 / $35482 R:1.000000

2030_0_0  SCORE:0.065011, CE:0.100289, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073570 / 0.083804 (DELTA:0.010234)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601956 / 0.601956 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064244 / 0.054010 (DELTA:0.010234)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038504 / 0.048305 (DELTA:0.009801)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219776 / 0.198053 (DELTA:0.021723)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001950 / 0.013872 (DELTA:0.011922)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49146 / $49146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34365 / $34365 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42771 / $42771 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40220 / $38305 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $27361 / $27713 R:0.987297
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33781 / $35424 R:0.953625

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49146 / $49146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34365 / $34365 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42771 / $42771 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40220 / $38305 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27361 / $27713 R:0.987297
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33781 / $35424 R:0.953625

cross subsidized price / cost ALT BEV                                 $45883 / $45182 R:1.015499
cross subsidized price / cost ALT ICE                                 $32631 / $32718 R:0.997336
cross subsidized price / cost ALT PHEV                                $40934 / $41270 R:0.991865
cross subsidized price / cost ALT cuv_suv_van                         $36653 / $36653 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30090 / $30090 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34945 / $34945 R:1.000000

2030_1_1  SCORE:0.006823, CE:0.021723, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083804 / 0.083804 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601956 / 0.601956 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054010 / 0.054010 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048305 / 0.048305 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198053 / 0.198053 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013872 / 0.013872 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49146 / $49146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34365 / $34365 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42771 / $42771 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40220 / $38305 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $27361 / $27713 R:0.987297
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33781 / $35424 R:0.953625

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49146 / $49146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34365 / $34365 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42771 / $42771 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40220 / $38305 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27361 / $27713 R:0.987297
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33781 / $35424 R:0.953625

cross subsidized price / cost ALT BEV                                 $45883 / $45182 R:1.015499
cross subsidized price / cost ALT ICE                                 $32631 / $32718 R:0.997336
cross subsidized price / cost ALT PHEV                                $40934 / $41270 R:0.991865
cross subsidized price / cost ALT cuv_suv_van                         $36653 / $36653 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30090 / $30090 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34945 / $34945 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Hyundai

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011814 / 0.113723 (DELTA:0.101909)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.603153 / 0.537431 (DELTA:0.065722)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120670 / 0.089976 (DELTA:0.030694)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063210 / 0.062306 (DELTA:0.000905)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198484 / 0.178861 (DELTA:0.019624)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002668 / 0.017704 (DELTA:0.015036)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50757 / $48340 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33779 / $34299 R:0.984856
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42699 / $42651 R:1.001114
cross subsidized price / cost ALT sedan_wagon.BEV                     $38379 / $37686 R:1.018387
cross subsidized price / cost ALT sedan_wagon.ICE                     $27239 / $27655 R:0.984950
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37091 / $35325 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50757 / $48340 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33779 / $34299 R:0.984856
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42699 / $42651 R:1.001114
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38379 / $37686 R:1.018387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27239 / $27655 R:0.984950
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37091 / $35325 R:1.050000

cross subsidized price / cost ALT BEV                                 $46376 / $44569 R:1.040539
cross subsidized price / cost ALT ICE                                 $32146 / $32640 R:0.984876
cross subsidized price / cost ALT PHEV                                $41777 / $41447 R:1.007964
cross subsidized price / cost ALT cuv_suv_van                         $37467 / $37467 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30594 / $30594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35688 / $35688 R:1.000000

2031_0_0  SCORE:0.066108, CE:0.101909, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022625 / 0.078388 (DELTA:0.055763)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.597619 / 0.597619 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120886 / 0.065123 (DELTA:0.055763)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047035 / 0.047036 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208379 / 0.199261 (DELTA:0.009119)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003456 / 0.012573 (DELTA:0.009117)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48340 / $48340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34299 / $34299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42651 / $42651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37686 / $37686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27655 / $27655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35325 / $35325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48340 / $48340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34299 / $34299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42651 / $42651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37686 / $37686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27655 / $27655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35325 / $35325 R:1.000000

cross subsidized price / cost ALT BEV                                 $44344 / $44344 R:1.000000
cross subsidized price / cost ALT ICE                                 $32637 / $32637 R:1.000000
cross subsidized price / cost ALT PHEV                                $41466 / $41466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36518 / $36518 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29850 / $29850 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34792 / $34792 R:1.000000

2031_1_1  SCORE:0.037175, CE:0.055763, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040610 / 0.077492 (DELTA:0.036882)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599154 / 0.599145 (DELTA:0.000009)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101366 / 0.064493 (DELTA:0.036873)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037549 / 0.046649 (DELTA:0.009100)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213260 / 0.199778 (DELTA:0.013482)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008061 / 0.012443 (DELTA:0.004382)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48340 / $48340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34299 / $34299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42651 / $42651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37686 / $37686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27655 / $27655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35325 / $35325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48340 / $48340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34299 / $34299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42651 / $42651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37686 / $37686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27655 / $27655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35325 / $35325 R:1.000000

cross subsidized price / cost ALT BEV                                 $44336 / $44336 R:1.000000
cross subsidized price / cost ALT ICE                                 $32637 / $32637 R:1.000000
cross subsidized price / cost ALT PHEV                                $41466 / $41466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36494 / $36494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29831 / $29831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34769 / $34769 R:1.000000

2031_2_2  SCORE:0.024588, CE:0.036882, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077492 / 0.077492 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599145 / 0.599145 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064493 / 0.064493 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046649 / 0.046649 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199778 / 0.199778 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012443 / 0.012443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48340 / $48340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34299 / $34299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42651 / $42651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37686 / $37686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27647 / $27647 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35325 / $35325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48340 / $48340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34299 / $34299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42651 / $42651 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37686 / $37686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27647 / $27647 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35325 / $35325 R:1.000000

cross subsidized price / cost ALT BEV                                 $44336 / $44336 R:1.000000
cross subsidized price / cost ALT ICE                                 $32635 / $32635 R:1.000000
cross subsidized price / cost ALT PHEV                                $41466 / $41466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36494 / $36494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29825 / $29825 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34767 / $34767 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Hyundai

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005142 / 0.122329 (DELTA:0.117187)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573683 / 0.527194 (DELTA:0.046489)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157735 / 0.092390 (DELTA:0.065346)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015585 / 0.054945 (DELTA:0.039360)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245882 / 0.185037 (DELTA:0.060845)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001972 / 0.018105 (DELTA:0.016133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49958 / $47579 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33676 / $34233 R:0.983726
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42564 / $42535 R:1.000684
cross subsidized price / cost ALT sedan_wagon.BEV                     $38951 / $37096 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26872 / $27595 R:0.973795
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36994 / $35233 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49958 / $47579 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33676 / $34233 R:0.983726
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42564 / $42535 R:1.000684
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38951 / $37096 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26872 / $27595 R:0.973795
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36994 / $35233 R:1.050000

cross subsidized price / cost ALT BEV                                 $46547 / $44330 R:1.050000
cross subsidized price / cost ALT ICE                                 $31908 / $32509 R:0.981536
cross subsidized price / cost ALT PHEV                                $41652 / $41339 R:1.007571
cross subsidized price / cost ALT cuv_suv_van                         $37467 / $37467 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30154 / $30154 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35580 / $35580 R:1.000000

2032_0_0  SCORE:0.076341, CE:0.117187, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026190 / 0.093521 (DELTA:0.067331)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.586833 / 0.575370 (DELTA:0.011464)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128889 / 0.073022 (DELTA:0.055867)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015864 / 0.045189 (DELTA:0.029325)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.240291 / 0.198770 (DELTA:0.041520)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001933 / 0.014128 (DELTA:0.012196)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47579 / $47579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34233 / $34233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42535 / $42535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37096 / $37096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27595 / $27595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35233 / $35233 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47579 / $47579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34233 / $34233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42535 / $42535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37096 / $37096 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27595 / $27595 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35233 / $35233 R:1.000000

cross subsidized price / cost ALT BEV                                 $44164 / $44164 R:1.000000
cross subsidized price / cost ALT ICE                                 $32529 / $32529 R:1.000000
cross subsidized price / cost ALT PHEV                                $41351 / $41351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36732 / $36732 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34912 / $34912 R:1.000000

2032_1_1  SCORE:0.044887, CE:0.067331, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093521 / 0.093521 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575370 / 0.575370 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073022 / 0.073022 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045189 / 0.045189 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198770 / 0.198770 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014128 / 0.014128 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47579 / $47579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34233 / $34233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42535 / $42535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37096 / $37096 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27595 / $27595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35233 / $35233 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47579 / $47579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34233 / $34233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42535 / $42535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37096 / $37096 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27595 / $27595 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35233 / $35233 R:1.000000

cross subsidized price / cost ALT BEV                                 $44164 / $44164 R:1.000000
cross subsidized price / cost ALT ICE                                 $32529 / $32529 R:1.000000
cross subsidized price / cost ALT PHEV                                $41351 / $41351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36732 / $36732 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34912 / $34912 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Hyundai

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135513 / 0.136350 (DELTA:0.000837)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.566340 / 0.537482 (DELTA:0.028858)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035753 / 0.069062 (DELTA:0.033309)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015500 / 0.053961 (DELTA:0.038461)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244926 / 0.187335 (DELTA:0.057591)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001968 / 0.015811 (DELTA:0.013842)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48212 / $45916 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32809 / $33660 R:0.974715
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43914 / $41823 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37645 / $35852 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $25693 / $26356 R:0.974866
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36348 / $34618 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48212 / $45916 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32809 / $33660 R:0.974715
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43914 / $41823 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37645 / $35852 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25693 / $26356 R:0.974866
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36348 / $34618 R:1.049998

cross subsidized price / cost ALT BEV                                 $45216 / $43062 R:1.050000
cross subsidized price / cost ALT ICE                                 $30970 / $31772 R:0.974747
cross subsidized price / cost ALT PHEV                                $42505 / $40481 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36668 / $36668 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28857 / $28857 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34660 / $34660 R:1.000000

2033_0_0  SCORE:0.021001, CE:0.057591, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110562 / 0.114190 (DELTA:0.003628)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569863 / 0.569005 (DELTA:0.000858)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062468 / 0.059699 (DELTA:0.002770)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015184 / 0.047410 (DELTA:0.032226)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.239997 / 0.196232 (DELTA:0.043765)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001926 / 0.013465 (DELTA:0.011539)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45916 / $45916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33660 / $33660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41823 / $41823 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35852 / $35852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26445 / $26445 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45916 / $45916 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33660 / $33660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41823 / $41823 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35852 / $35852 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26445 / $26445 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42963 / $42963 R:1.000000
cross subsidized price / cost ALT ICE                                 $31810 / $31810 R:1.000000
cross subsidized price / cost ALT PHEV                                $40497 / $40497 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36200 / $36200 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28608 / $28608 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34248 / $34248 R:1.000000

2033_1_1  SCORE:0.002419, CE:0.043765, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114190 / 0.114190 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569005 / 0.569005 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059699 / 0.059699 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047410 / 0.047410 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.196232 / 0.196232 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013465 / 0.013465 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45916 / $45916 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33565 / $33565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41823 / $41823 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35852 / $35852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26356 / $26356 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34618 / $34618 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45916 / $45916 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33565 / $33565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41823 / $41823 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35852 / $35852 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26356 / $26356 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34618 / $34618 R:1.000000

cross subsidized price / cost ALT BEV                                 $42963 / $42963 R:1.000000
cross subsidized price / cost ALT ICE                                 $31716 / $31716 R:1.000000
cross subsidized price / cost ALT PHEV                                $40497 / $40497 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36127 / $36127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28539 / $28539 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34176 / $34176 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Hyundai

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138487 / 0.146196 (DELTA:0.007710)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.585320 / 0.528588 (DELTA:0.056731)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014887 / 0.069133 (DELTA:0.054246)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015384 / 0.064275 (DELTA:0.048891)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243964 / 0.174103 (DELTA:0.069861)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001959 / 0.017704 (DELTA:0.015745)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47511 / $45248 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32777 / $33676 R:0.973317
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43800 / $41715 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37099 / $35332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26502 / $27826 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36212 / $34488 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47511 / $45248 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32777 / $33676 R:0.973317
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43800 / $41715 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37099 / $35332 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26502 / $27826 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36212 / $34488 R:1.050000

cross subsidized price / cost ALT BEV                                 $44331 / $42220 R:1.050000
cross subsidized price / cost ALT ICE                                 $31223 / $32227 R:0.968848
cross subsidized price / cost ALT PHEV                                $42253 / $40241 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36697 / $36697 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $29833 / $30171 R:0.988817
cross subsidized price / cost ALT TOTAL                               $34940 / $35026 R:0.997533

2034_0_0  SCORE:0.039563, CE:0.069861, CSPE:0.002467

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114747 / 0.114747 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572409 / 0.572409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056762 / 0.056762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019349 / 0.053302 (DELTA:0.033953)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.234811 / 0.188597 (DELTA:0.046215)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001922 / 0.014184 (DELTA:0.012262)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45248 / $45248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33699 / $33699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41715 / $41715 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35332 / $35332 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26635 / $26635 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34488 / $34488 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45248 / $45248 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33699 / $33699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41715 / $41715 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35332 / $35332 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26635 / $26635 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34488 / $34488 R:1.000000

cross subsidized price / cost ALT BEV                                 $42103 / $42103 R:1.000000
cross subsidized price / cost ALT ICE                                 $31948 / $31948 R:1.000000
cross subsidized price / cost ALT PHEV                                $40270 / $40270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36092 / $36092 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28880 / $28880 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34245 / $34245 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.046215, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114747 / 0.114747 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572409 / 0.572409 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056762 / 0.056762 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053302 / 0.053302 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188597 / 0.188597 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014184 / 0.014184 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45248 / $45248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33507 / $33507 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41715 / $41715 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35332 / $35332 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26309 / $26309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34488 / $34488 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45248 / $45248 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33507 / $33507 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41715 / $41715 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35332 / $35332 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26309 / $26309 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34488 / $34488 R:1.000000

cross subsidized price / cost ALT BEV                                 $42103 / $42103 R:1.000000
cross subsidized price / cost ALT ICE                                 $31723 / $31723 R:1.000000
cross subsidized price / cost ALT PHEV                                $40270 / $40270 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35944 / $35944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28640 / $28640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34074 / $34074 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113630 / 0.113630 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573966 / 0.573966 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056322 / 0.056322 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052912 / 0.052912 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189111 / 0.189111 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014059 / 0.014059 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45248 / $45248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33507 / $33507 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41715 / $41715 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35332 / $35332 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26309 / $26309 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34488 / $34488 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45248 / $45248 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33507 / $33507 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41715 / $41715 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35332 / $35332 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26309 / $26309 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34488 / $34488 R:1.000000

cross subsidized price / cost ALT BEV                                 $42098 / $42098 R:1.000000
cross subsidized price / cost ALT ICE                                 $31723 / $31723 R:1.000000
cross subsidized price / cost ALT PHEV                                $40271 / $40271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35922 / $35922 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28623 / $28623 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34052 / $34052 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Hyundai

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117160 / 0.154149 (DELTA:0.036989)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545663 / 0.514491 (DELTA:0.031172)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077122 / 0.076459 (DELTA:0.000663)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015290 / 0.067196 (DELTA:0.051906)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242811 / 0.170392 (DELTA:0.072419)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001954 / 0.017314 (DELTA:0.015360)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46849 / $44618 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32700 / $33559 R:0.974393
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42787 / $41503 R:1.030958
cross subsidized price / cost ALT sedan_wagon.BEV                     $36584 / $34842 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26362 / $27679 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36074 / $34356 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46849 / $44618 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32700 / $33559 R:0.974393
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42787 / $41503 R:1.030958
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36584 / $34842 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26362 / $27679 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36074 / $34356 R:1.050000

cross subsidized price / cost ALT BEV                                 $43733 / $41650 R:1.050000
cross subsidized price / cost ALT ICE                                 $31123 / $32096 R:0.969680
cross subsidized price / cost ALT PHEV                                $41548 / $40183 R:1.033964
cross subsidized price / cost ALT cuv_suv_van                         $36662 / $36662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29716 / $30021 R:0.989863
cross subsidized price / cost ALT TOTAL                               $34892 / $34969 R:0.997782

2035_0_0  SCORE:0.022941, CE:0.072419, CSPE:0.002218

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128502 / 0.128510 (DELTA:0.000008)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553567 / 0.551342 (DELTA:0.002225)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063029 / 0.065246 (DELTA:0.002217)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028592 / 0.058210 (DELTA:0.029618)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224398 / 0.182029 (DELTA:0.042369)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001912 / 0.014663 (DELTA:0.012751)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42496 / $44618 R:0.952436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33809 / $33560 R:1.007422
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43578 / $41503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34842 / $34842 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26360 / $26360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34356 / $34356 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42496 / $44618 R:0.952436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33809 / $33560 R:1.007422
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43578 / $41503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34842 / $34842 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26360 / $26360 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34356 / $34356 R:1.000000

cross subsidized price / cost ALT BEV                                 $40110 / $41570 R:0.964864
cross subsidized price / cost ALT ICE                                 $31960 / $31773 R:1.005894
cross subsidized price / cost ALT PHEV                                $41886 / $40191 R:1.042157
cross subsidized price / cost ALT cuv_suv_van                         $36162 / $36162 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28757 / $28757 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34275 / $34275 R:1.000000

2035_1_1  SCORE:0.001483, CE:0.042369, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080021 / 0.128510 (DELTA:0.048489)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.555843 / 0.550933 (DELTA:0.004910)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109234 / 0.065655 (DELTA:0.043579)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058210 / 0.058210 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182029 / 0.182029 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014663 / 0.014663 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44618 / $44618 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33461 / $33461 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41503 / $41503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34842 / $34842 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26360 / $26360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34356 / $34356 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44618 / $44618 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33461 / $33461 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41503 / $41503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34842 / $34842 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26360 / $26360 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34356 / $34356 R:1.000000

cross subsidized price / cost ALT BEV                                 $41570 / $41570 R:1.000000
cross subsidized price / cost ALT ICE                                 $31698 / $31698 R:1.000000
cross subsidized price / cost ALT PHEV                                $40198 / $40198 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36094 / $36094 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28757 / $28757 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34224 / $34224 R:1.000000

2035_2_2  SCORE:0.032326, CE:0.048489, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128510 / 0.128510 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.550933 / 0.550933 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065655 / 0.065655 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058210 / 0.058210 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.182029 / 0.182029 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014663 / 0.014663 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44618 / $44618 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33451 / $33451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41503 / $41503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34842 / $34842 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26268 / $26268 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34356 / $34356 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44618 / $44618 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33451 / $33451 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41503 / $41503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34842 / $34842 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26268 / $26268 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34356 / $34356 R:1.000000

cross subsidized price / cost ALT BEV                                 $41570 / $41570 R:1.000000
cross subsidized price / cost ALT ICE                                 $31667 / $31667 R:1.000000
cross subsidized price / cost ALT PHEV                                $40198 / $40198 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36087 / $36087 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28691 / $28691 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34202 / $34202 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Hyundai

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105106 / 0.148208 (DELTA:0.043102)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622246 / 0.533466 (DELTA:0.088780)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013618 / 0.064232 (DELTA:0.050614)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070986 / 0.071753 (DELTA:0.000767)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186099 / 0.164298 (DELTA:0.021800)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001945 / 0.018042 (DELTA:0.016097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46537 / $44321 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31907 / $33501 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43422 / $41354 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36335 / $34605 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26620 / $27563 R:0.965770
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35928 / $34217 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46537 / $44321 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31907 / $33501 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43422 / $41354 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36335 / $34605 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26620 / $27563 R:0.965770
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35928 / $34217 R:1.049990

cross subsidized price / cost ALT BEV                                 $43209 / $41152 R:1.050000
cross subsidized price / cost ALT ICE                                 $30662 / $32103 R:0.955123
cross subsidized price / cost ALT PHEV                                $41779 / $39789 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $35805 / $36327 R:0.985645
cross subsidized price / cost ALT sedan_wagon                         $30024 / $30024 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34337 / $34726 R:0.988798

2036_0_0  SCORE:0.075187, CE:0.088780, CSPE:0.011202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114145 / 0.114149 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584677 / 0.579560 (DELTA:0.005117)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047084 / 0.052197 (DELTA:0.005113)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027482 / 0.058201 (DELTA:0.030719)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224706 / 0.181695 (DELTA:0.043011)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001906 / 0.014199 (DELTA:0.012292)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44321 / $44321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33585 / $33585 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34605 / $34605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26584 / $26584 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34217 / $34217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44321 / $44321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33585 / $33585 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34605 / $34605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26584 / $26584 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34217 / $34217 R:1.000000

cross subsidized price / cost ALT BEV                                 $41040 / $41040 R:1.000000
cross subsidized price / cost ALT ICE                                 $31914 / $31914 R:1.000000
cross subsidized price / cost ALT PHEV                                $39828 / $39828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35772 / $35772 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28848 / $28848 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34012 / $34012 R:1.000000

2036_1_1  SCORE:0.003412, CE:0.043011, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Hyundai
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114149 / 0.114149 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.579560 / 0.579560 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052197 / 0.052197 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058201 / 0.058201 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181695 / 0.181695 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014199 / 0.014199 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44321 / $44321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33393 / $33393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34605 / $34605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26223 / $26223 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34217 / $34217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44321 / $44321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33393 / $33393 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34605 / $34605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26223 / $26223 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34217 / $34217 R:1.000000

cross subsidized price / cost ALT BEV                                 $41040 / $41040 R:1.000000
cross subsidized price / cost ALT ICE                                 $31682 / $31682 R:1.000000
cross subsidized price / cost ALT PHEV                                $39828 / $39828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35623 / $35623 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28590 / $28590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33836 / $33836 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

