OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:12


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Kia
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Kia

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036214 / 0.052740 (DELTA:0.016526)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650862 / 0.639516 (DELTA:0.011346)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016696 / 0.016809 (DELTA:0.000113)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000003 / 0.025221 (DELTA:0.025218)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.296195 / 0.260703 (DELTA:0.035492)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000029 / 0.005011 (DELTA:0.004982)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63707 / $60673 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37218 / $37533 R:0.991595
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52137 / $49655 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41127 / $39168 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22666 / $22886 R:0.990382
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33518 / $31922 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63707 / $60673 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37218 / $37533 R:0.991595
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52137 / $49655 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41127 / $39168 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22666 / $22886 R:0.990382
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33518 / $31922 R:1.050000

cross subsidized price / cost ALT BEV                                 $56402 / $53716 R:1.050000
cross subsidized price / cost ALT ICE                                 $33004 / $33292 R:0.991354
cross subsidized price / cost ALT PHEV                                $47861 / $45582 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $39542 / $39542 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $24453 / $24453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35152 / $35152 R:1.000000

2023_0_0  SCORE:0.009329, CE:0.035492, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036486 / 0.043808 (DELTA:0.007322)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.655762 / 0.648448 (DELTA:0.007314)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016817 / 0.016809 (DELTA:0.000008)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.011361 (DELTA:0.011361)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290922 / 0.277317 (DELTA:0.013606)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.002257 (DELTA:0.002245)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60673 / $60673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37533 / $37533 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49655 / $49655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39168 / $39168 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22886 / $22886 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31922 / $31922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60673 / $60673 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37533 / $37533 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49655 / $49655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39168 / $39168 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22886 / $22886 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31922 / $31922 R:1.000000

cross subsidized price / cost ALT BEV                                 $56244 / $56244 R:1.000000
cross subsidized price / cost ALT ICE                                 $33146 / $33146 R:1.000000
cross subsidized price / cost ALT PHEV                                $47555 / $47555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39250 / $39250 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23592 / $23592 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34695 / $34695 R:1.000000

2023_1_1  SCORE:0.004881, CE:0.013606, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043808 / 0.043808 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.648448 / 0.648448 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016809 / 0.016809 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011361 / 0.011361 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277317 / 0.277317 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002257 / 0.002257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60673 / $60673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37072 / $37072 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49655 / $49655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39168 / $39168 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22596 / $22596 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31922 / $31922 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60673 / $60673 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37072 / $37072 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49655 / $49655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39168 / $39168 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22596 / $22596 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31922 / $31922 R:1.000000

cross subsidized price / cost ALT BEV                                 $56244 / $56244 R:1.000000
cross subsidized price / cost ALT ICE                                 $32736 / $32736 R:1.000000
cross subsidized price / cost ALT PHEV                                $47555 / $47555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38828 / $38828 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23316 / $23316 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34315 / $34315 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Kia

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055530 / 0.080166 (DELTA:0.024636)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604898 / 0.605521 (DELTA:0.000623)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053921 / 0.032393 (DELTA:0.021529)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000040 / 0.023998 (DELTA:0.023958)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285544 / 0.251991 (DELTA:0.033553)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000067 / 0.005931 (DELTA:0.005864)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59540 / $60098 R:0.990721
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37207 / $37007 R:1.005386
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46923 / $49270 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40619 / $38685 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $22266 / $22487 R:0.990156
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33167 / $31588 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59540 / $60098 R:0.990721
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37207 / $37007 R:1.005386
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46923 / $49270 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40619 / $38685 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22266 / $22487 R:0.990156
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33167 / $31588 R:1.049998

cross subsidized price / cost ALT BEV                                 $55181 / $55165 R:1.000298
cross subsidized price / cost ALT ICE                                 $32816 / $32740 R:1.002312
cross subsidized price / cost ALT PHEV                                $44795 / $46533 R:0.962636
cross subsidized price / cost ALT cuv_suv_van                         $40138 / $40138 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24057 / $24057 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35605 / $35605 R:1.000000

2024_0_0  SCORE:0.015596, CE:0.033553, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053802 / 0.053802 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.641111 / 0.641111 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023167 / 0.023167 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009646 / 0.009646 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.269890 / 0.269890 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002384 / 0.002384 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60098 / $60098 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37007 / $37007 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49270 / $49270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38685 / $38685 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22487 / $22487 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31588 / $31588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60098 / $60098 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37007 / $37007 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49270 / $49270 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38685 / $38685 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22487 / $22487 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31588 / $31588 R:1.000000

cross subsidized price / cost ALT BEV                                 $56842 / $56842 R:1.000000
cross subsidized price / cost ALT ICE                                 $32706 / $32706 R:1.000000
cross subsidized price / cost ALT PHEV                                $47620 / $47620 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39133 / $39133 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23118 / $23118 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34618 / $34618 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Kia

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036382 / 0.096589 (DELTA:0.060207)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587323 / 0.587694 (DELTA:0.000371)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098214 / 0.042028 (DELTA:0.056187)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001006 / 0.023405 (DELTA:0.022399)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245110 / 0.241938 (DELTA:0.003172)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031965 / 0.008347 (DELTA:0.023619)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57896 / $59811 R:0.967988
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37518 / $37036 R:1.013011
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46756 / $49094 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40377 / $38454 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22263 / $22477 R:0.990490
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32231 / $31426 R:1.025598

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57896 / $59811 R:0.967988
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37518 / $37036 R:1.013011
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46756 / $49094 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40377 / $38454 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22263 / $22477 R:0.990490
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32231 / $31426 R:1.025598

cross subsidized price / cost ALT BEV                                 $54479 / $55645 R:0.979042
cross subsidized price / cost ALT ICE                                 $33070 / $32791 R:1.008509
cross subsidized price / cost ALT PHEV                                $44350 / $46167 R:0.960639
cross subsidized price / cost ALT cuv_suv_van                         $40763 / $40763 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24116 / $24116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36207 / $36207 R:1.000000

2025_0_0  SCORE:0.038922, CE:0.060207, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068478 / 0.068478 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.627406 / 0.627406 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030427 / 0.030427 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012437 / 0.012437 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.256818 / 0.256817 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004435 / 0.004435 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59811 / $59811 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37036 / $37036 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49094 / $49094 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38454 / $38454 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22477 / $22477 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31426 / $31426 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59811 / $59811 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37036 / $37036 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49094 / $49094 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38454 / $38454 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22477 / $22477 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31426 / $31426 R:1.000000

cross subsidized price / cost ALT BEV                                 $56528 / $56528 R:1.000000
cross subsidized price / cost ALT ICE                                 $32808 / $32808 R:1.000000
cross subsidized price / cost ALT PHEV                                $46847 / $46847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39689 / $39689 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $23348 / $23348 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35216 / $35216 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Kia

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036285 / 0.134282 (DELTA:0.097998)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532573 / 0.545839 (DELTA:0.013266)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163140 / 0.054567 (DELTA:0.108572)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000003 / 0.025776 (DELTA:0.025773)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222211 / 0.223919 (DELTA:0.001709)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.045789 / 0.015616 (DELTA:0.030173)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34912 / $33251 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39544 / $37861 R:1.044459
cross subsidized price / cost ALT sedan_wagon.ICE                     $22284 / $22374 R:0.995971
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29715 / $31201 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34912 / $33251 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39544 / $37861 R:1.044459
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22284 / $22374 R:0.995971
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29715 / $31201 R:0.952381

cross subsidized price / cost ALT BEV                                 $49279 / $51154 R:0.963356
cross subsidized price / cost ALT ICE                                 $31239 / $30087 R:1.038278
cross subsidized price / cost ALT PHEV                                $39537 / $41514 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $38432 / $37823 R:1.016113
cross subsidized price / cost ALT sedan_wagon                         $24398 / $24398 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34709 / $34261 R:1.013068

2026_0_0  SCORE:0.089391, CE:0.108572, CSPE:0.013068

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134282 / 0.134282 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545839 / 0.545839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054567 / 0.054567 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000002 / 0.024823 (DELTA:0.024821)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.244414 / 0.231155 (DELTA:0.013259)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020895 / 0.009332 (DELTA:0.011562)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34912 / $33251 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39754 / $37861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22113 / $22374 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32634 / $31201 R:1.045933

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34912 / $33251 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39754 / $37861 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22113 / $22374 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32634 / $31201 R:1.045933

cross subsidized price / cost ALT BEV                                 $49370 / $51233 R:0.963636
cross subsidized price / cost ALT ICE                                 $31105 / $30015 R:1.036289
cross subsidized price / cost ALT PHEV                                $40930 / $42529 R:0.962405
cross subsidized price / cost ALT cuv_suv_van                         $38432 / $37823 R:1.016113
cross subsidized price / cost ALT sedan_wagon                         $24133 / $24133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34639 / $34191 R:1.013095

2026_1_1  SCORE:0.016113, CE:0.024821, CSPE:0.013095

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134282 / 0.134282 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545839 / 0.545839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054567 / 0.054567 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024823 / 0.024823 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231155 / 0.231155 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009332 / 0.009332 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34679 / $33029 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39754 / $37861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22113 / $22374 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32634 / $31201 R:1.045933

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34679 / $33029 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39754 / $37861 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22113 / $22374 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32634 / $31201 R:1.045933

cross subsidized price / cost ALT BEV                                 $49370 / $51233 R:0.963636
cross subsidized price / cost ALT ICE                                 $30941 / $29859 R:1.036217
cross subsidized price / cost ALT PHEV                                $40930 / $42529 R:0.962405
cross subsidized price / cost ALT cuv_suv_van                         $38259 / $37658 R:1.015964
cross subsidized price / cost ALT sedan_wagon                         $24133 / $24133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34511 / $34069 R:1.012964

2026_2_2  SCORE:0.015964, CE:0.000000, CSPE:0.012964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134282 / 0.134282 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545839 / 0.545839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054567 / 0.054567 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024823 / 0.024823 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231155 / 0.231155 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009332 / 0.009332 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34679 / $33029 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39754 / $37861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22113 / $22374 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32634 / $31201 R:1.045933

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34679 / $33029 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39754 / $37861 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22113 / $22374 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32634 / $31201 R:1.045933

cross subsidized price / cost ALT BEV                                 $49370 / $51233 R:0.963636
cross subsidized price / cost ALT ICE                                 $30941 / $29859 R:1.036217
cross subsidized price / cost ALT PHEV                                $40930 / $42529 R:0.962405
cross subsidized price / cost ALT cuv_suv_van                         $38259 / $37658 R:1.015964
cross subsidized price / cost ALT sedan_wagon                         $24133 / $24133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34511 / $34069 R:1.012964

2026_3_3  SCORE:0.015964, CE:0.000000, CSPE:0.012964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134282 / 0.134282 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545839 / 0.545839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054567 / 0.054567 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024823 / 0.024823 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231155 / 0.231155 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009332 / 0.009332 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34679 / $33029 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39754 / $37861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22113 / $22374 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32634 / $31201 R:1.045933

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34679 / $33029 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39754 / $37861 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22113 / $22374 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32634 / $31201 R:1.045933

cross subsidized price / cost ALT BEV                                 $49370 / $51233 R:0.963636
cross subsidized price / cost ALT ICE                                 $30941 / $29859 R:1.036217
cross subsidized price / cost ALT PHEV                                $40930 / $42529 R:0.962405
cross subsidized price / cost ALT cuv_suv_van                         $38259 / $37658 R:1.015964
cross subsidized price / cost ALT sedan_wagon                         $24133 / $24133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34511 / $34069 R:1.012964

2026_4_4  SCORE:0.015964, CE:0.000000, CSPE:0.012964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134282 / 0.134282 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545839 / 0.545839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054567 / 0.054567 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024823 / 0.024823 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.231155 / 0.231155 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009332 / 0.009332 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53705 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34679 / $33029 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42349 / $44466 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39754 / $37861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22113 / $22374 R:0.988328
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32634 / $31201 R:1.045933

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51148 / $53705 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34679 / $33029 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42349 / $44466 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39754 / $37861 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22113 / $22374 R:0.988328
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32634 / $31201 R:1.045933

cross subsidized price / cost ALT BEV                                 $49370 / $51233 R:0.963636
cross subsidized price / cost ALT ICE                                 $30941 / $29859 R:1.036217
cross subsidized price / cost ALT PHEV                                $40930 / $42529 R:0.962405
cross subsidized price / cost ALT cuv_suv_van                         $38259 / $37658 R:1.015964
cross subsidized price / cost ALT sedan_wagon                         $24133 / $24133 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34511 / $34069 R:1.012964

2026_5_5  SCORE:0.015964, CE:0.000000, CSPE:0.012964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Kia

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036142 / 0.132367 (DELTA:0.096225)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436682 / 0.544685 (DELTA:0.108003)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262914 / 0.061199 (DELTA:0.201715)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000002 / 0.026249 (DELTA:0.026247)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.243354 / 0.222272 (DELTA:0.021081)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020907 / 0.013228 (DELTA:0.007679)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50248 / $52682 R:0.953802
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33816 / $32988 R:1.025114
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42191 / $44301 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39212 / $37344 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $22060 / $22321 R:0.988327
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31724 / $31051 R:1.021671

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50248 / $52682 R:0.953802
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33816 / $32988 R:1.025114
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42191 / $44301 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39212 / $37344 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22060 / $22321 R:0.988327
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31724 / $31051 R:1.021671

cross subsidized price / cost ALT BEV                                 $48422 / $50144 R:0.965658
cross subsidized price / cost ALT ICE                                 $30409 / $29897 R:1.017155
cross subsidized price / cost ALT PHEV                                $40331 / $41946 R:0.961498
cross subsidized price / cost ALT cuv_suv_van                         $37457 / $37457 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24269 / $24269 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34005 / $34005 R:1.000000

2027_0_0  SCORE:0.135314, CE:0.201715, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132367 / 0.132367 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.544685 / 0.544685 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061199 / 0.061199 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076840 / 0.050184 (DELTA:0.026656)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.184909 / 0.191522 (DELTA:0.006612)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.020044 (DELTA:0.020044)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50248 / $52682 R:0.953802
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33816 / $32988 R:1.025114
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42191 / $44301 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35566 / $37344 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $22942 / $22321 R:1.027808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29573 / $31051 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50248 / $52682 R:0.953802
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33816 / $32988 R:1.025114
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42191 / $44301 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35566 / $37344 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22942 / $22321 R:1.027808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29573 / $31051 R:0.952381

cross subsidized price / cost ALT BEV                                 $46212 / $48466 R:0.953501
cross subsidized price / cost ALT ICE                                 $30987 / $30213 R:1.025632
cross subsidized price / cost ALT PHEV                                $39078 / $41032 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $37457 / $37457 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25870 / $25870 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34424 / $34424 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.026656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132367 / 0.132367 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.544685 / 0.544685 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061199 / 0.061199 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050184 / 0.050184 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.191522 / 0.191522 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020044 / 0.020044 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50248 / $52682 R:0.953802
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33816 / $32988 R:1.025114
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42191 / $44301 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $35566 / $37344 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $22942 / $22321 R:1.027808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29573 / $31051 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50248 / $52682 R:0.953802
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33816 / $32988 R:1.025114
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42191 / $44301 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35566 / $37344 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22942 / $22321 R:1.027808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29573 / $31051 R:0.952381

cross subsidized price / cost ALT BEV                                 $46212 / $48466 R:0.953501
cross subsidized price / cost ALT ICE                                 $30987 / $30213 R:1.025632
cross subsidized price / cost ALT PHEV                                $39078 / $41032 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $37457 / $37457 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25870 / $25870 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34424 / $34424 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Kia

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036136 / 0.148750 (DELTA:0.112614)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.494594 / 0.520708 (DELTA:0.026114)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209373 / 0.072553 (DELTA:0.136820)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006842 / 0.029242 (DELTA:0.022400)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223605 / 0.215077 (DELTA:0.008528)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029451 / 0.013671 (DELTA:0.015781)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49548 / $51980 R:0.953207
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34220 / $33229 R:1.029810
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42446 / $44568 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39035 / $37176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22907 / $23161 R:0.988994
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32943 / $32909 R:1.001050

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49548 / $51980 R:0.953207
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34220 / $33229 R:1.029810
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42446 / $44568 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39035 / $37176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22907 / $23161 R:0.988994
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32943 / $32909 R:1.001050

cross subsidized price / cost ALT BEV                                 $47821 / $49548 R:0.965138
cross subsidized price / cost ALT ICE                                 $30913 / $30286 R:1.020686
cross subsidized price / cost ALT PHEV                                $40939 / $42720 R:0.958325
cross subsidized price / cost ALT cuv_suv_van                         $38097 / $38097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25266 / $25266 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34787 / $34787 R:1.000000

2028_0_0  SCORE:0.091849, CE:0.136820, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148750 / 0.148750 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520708 / 0.520708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072553 / 0.072553 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.029226 (DELTA:0.029226)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222312 / 0.217623 (DELTA:0.004690)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035677 / 0.011141 (DELTA:0.024536)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49548 / $51980 R:0.953207
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34059 / $33073 R:1.029810
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42446 / $44568 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39035 / $37176 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $22847 / $23161 R:0.986437
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34169 / $32909 R:1.038289

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49548 / $51980 R:0.953207
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34059 / $33073 R:1.029810
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42446 / $44568 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39035 / $37176 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22847 / $23161 R:0.986437
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34169 / $32909 R:1.038289

cross subsidized price / cost ALT BEV                                 $47822 / $49549 R:0.965132
cross subsidized price / cost ALT ICE                                 $30754 / $30151 R:1.019989
cross subsidized price / cost ALT PHEV                                $41344 / $43016 R:0.961130
cross subsidized price / cost ALT cuv_suv_van                         $37984 / $37987 R:0.999914
cross subsidized price / cost ALT sedan_wagon                         $25170 / $25170 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34678 / $34680 R:0.999930

2028_1_1  SCORE:0.000086, CE:0.029226, CSPE:0.000070

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148750 / 0.148750 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.520708 / 0.520708 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072553 / 0.072553 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029226 / 0.029226 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217623 / 0.217623 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011141 / 0.011141 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49548 / $51980 R:0.953207
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34146 / $33158 R:1.029810
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42446 / $44568 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $39035 / $37176 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $22237 / $22543 R:0.986437
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34169 / $32909 R:1.038289

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49548 / $51980 R:0.953207
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34146 / $33158 R:1.029810
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42446 / $44568 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39035 / $37176 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22237 / $22543 R:0.986437
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34169 / $32909 R:1.038289

cross subsidized price / cost ALT BEV                                 $47822 / $49549 R:0.965132
cross subsidized price / cost ALT ICE                                 $30636 / $30029 R:1.020213
cross subsidized price / cost ALT PHEV                                $41344 / $43016 R:0.961130
cross subsidized price / cost ALT cuv_suv_van                         $38045 / $38047 R:0.999961
cross subsidized price / cost ALT sedan_wagon                         $24655 / $24648 R:1.000287
cross subsidized price / cost ALT TOTAL                               $34591 / $34590 R:1.000021

2028_2_2  SCORE:0.000039, CE:0.000000, CSPE:0.000021

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Kia

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035893 / 0.102300 (DELTA:0.066407)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427170 / 0.542775 (DELTA:0.115605)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.278765 / 0.098979 (DELTA:0.179786)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000369 / 0.030328 (DELTA:0.029958)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242915 / 0.213644 (DELTA:0.029271)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014887 / 0.011974 (DELTA:0.002913)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38273 / $36451 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22176 / $22509 R:0.985217
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34120 / $32799 R:1.040270

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38273 / $36451 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22176 / $22509 R:0.985217
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34120 / $32799 R:1.040270

cross subsidized price / cost ALT BEV                                 $50083 / $47699 R:1.049963
cross subsidized price / cost ALT ICE                                 $31217 / $30124 R:1.036293
cross subsidized price / cost ALT PHEV                                $41440 / $43185 R:0.959585
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $24642 / $24642 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34854 / $33904 R:1.028003

2029_0_0  SCORE:0.155002, CE:0.179786, CSPE:0.028003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102300 / 0.102300 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542775 / 0.542775 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098979 / 0.098979 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080183 / 0.058119 (DELTA:0.022064)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175763 / 0.177528 (DELTA:0.001765)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.020299 (DELTA:0.020299)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34715 / $36451 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $23256 / $22509 R:1.033174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31238 / $32799 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34715 / $36451 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23256 / $22509 R:1.033174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31238 / $32799 R:0.952399

cross subsidized price / cost ALT BEV                                 $46748 / $45751 R:1.021792
cross subsidized price / cost ALT ICE                                 $31937 / $30506 R:1.046904
cross subsidized price / cost ALT PHEV                                $40439 / $42460 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $26491 / $26491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35327 / $34377 R:1.027617

2029_1_1  SCORE:0.034403, CE:0.022064, CSPE:0.027617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102300 / 0.102300 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542775 / 0.542775 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098979 / 0.098979 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058119 / 0.058119 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177528 / 0.177528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020299 / 0.020299 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34715 / $36451 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $23256 / $22509 R:1.033174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31238 / $32799 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34715 / $36451 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23256 / $22509 R:1.033174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31238 / $32799 R:0.952399

cross subsidized price / cost ALT BEV                                 $46748 / $45751 R:1.021792
cross subsidized price / cost ALT ICE                                 $31937 / $30506 R:1.046904
cross subsidized price / cost ALT PHEV                                $40439 / $42460 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $26491 / $26491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35327 / $34377 R:1.027617

2029_2_2  SCORE:0.034403, CE:0.000000, CSPE:0.027617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102300 / 0.102300 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542775 / 0.542775 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098979 / 0.098979 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058119 / 0.058119 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177528 / 0.177528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020299 / 0.020299 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34715 / $36451 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $23256 / $22509 R:1.033174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31238 / $32799 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34715 / $36451 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23256 / $22509 R:1.033174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31238 / $32799 R:0.952399

cross subsidized price / cost ALT BEV                                 $46748 / $45751 R:1.021792
cross subsidized price / cost ALT ICE                                 $31937 / $30506 R:1.046904
cross subsidized price / cost ALT PHEV                                $40439 / $42460 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $26491 / $26491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35327 / $34377 R:1.027617

2029_3_3  SCORE:0.034403, CE:0.000000, CSPE:0.027617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102300 / 0.102300 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542775 / 0.542775 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098979 / 0.098979 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058119 / 0.058119 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177528 / 0.177528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020299 / 0.020299 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34715 / $36451 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $23256 / $22509 R:1.033174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31238 / $32799 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34715 / $36451 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23256 / $22509 R:1.033174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31238 / $32799 R:0.952399

cross subsidized price / cost ALT BEV                                 $46748 / $45751 R:1.021792
cross subsidized price / cost ALT ICE                                 $31937 / $30506 R:1.046904
cross subsidized price / cost ALT PHEV                                $40439 / $42460 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $26491 / $26491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35327 / $34377 R:1.027617

2029_4_4  SCORE:0.034403, CE:0.000000, CSPE:0.027617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102300 / 0.102300 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542775 / 0.542775 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098979 / 0.098979 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058119 / 0.058119 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177528 / 0.177528 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020299 / 0.020299 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53584 / $51034 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34776 / $33121 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42326 / $44442 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $34715 / $36451 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $23256 / $22509 R:1.033174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31238 / $32799 R:0.952399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53584 / $51034 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34776 / $33121 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42326 / $44442 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34715 / $36451 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23256 / $22509 R:1.033174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31238 / $32799 R:0.952399

cross subsidized price / cost ALT BEV                                 $46748 / $45751 R:1.021792
cross subsidized price / cost ALT ICE                                 $31937 / $30506 R:1.046904
cross subsidized price / cost ALT PHEV                                $40439 / $42460 R:0.952383
cross subsidized price / cost ALT cuv_suv_van                         $38366 / $37090 R:1.034403
cross subsidized price / cost ALT sedan_wagon                         $26491 / $26491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35327 / $34377 R:1.027617

2029_5_5  SCORE:0.034403, CE:0.000000, CSPE:0.027617

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Kia

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035735 / 0.092056 (DELTA:0.056320)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581417 / 0.580942 (DELTA:0.000475)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125813 / 0.072379 (DELTA:0.053435)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.101472 / 0.066186 (DELTA:0.035286)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155529 / 0.165684 (DELTA:0.010155)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000033 / 0.022753 (DELTA:0.022720)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52608 / $50102 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32782 / $33084 R:0.990869
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43564 / $44326 R:0.982820
cross subsidized price / cost ALT sedan_wagon.BEV                     $34063 / $35766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $23590 / $22468 R:1.049956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31134 / $32690 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52608 / $50102 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32782 / $33084 R:0.990869
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43564 / $44326 R:0.982820
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34063 / $35766 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23590 / $22468 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31134 / $32690 R:0.952381

cross subsidized price / cost ALT BEV                                 $44851 / $44106 R:1.016891
cross subsidized price / cost ALT ICE                                 $30742 / $30728 R:1.000456
cross subsidized price / cost ALT PHEV                                $40591 / $41543 R:0.977091
cross subsidized price / cost ALT cuv_suv_van                         $36278 / $36278 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26986 / $26838 R:1.005534
cross subsidized price / cost ALT TOTAL                               $33912 / $33874 R:1.001116

2030_0_0  SCORE:0.036743, CE:0.056320, CSPE:0.001116

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Kia

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088067 / 0.088067 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588814 / 0.588814 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068495 / 0.068495 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061489 / 0.061489 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.171996 / 0.171996 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021138 / 0.021138 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48469 / $50102 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33496 / $33084 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42881 / $44326 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $34063 / $35766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $23254 / $22468 R:1.034982
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31134 / $32690 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48469 / $50102 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33496 / $33084 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42881 / $44326 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34063 / $35766 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23254 / $22468 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31134 / $32690 R:0.952381

cross subsidized price / cost ALT BEV                                 $42546 / $44208 R:0.962404
cross subsidized price / cost ALT ICE                                 $31181 / $30684 R:1.016183
cross subsidized price / cost ALT PHEV                                $40110 / $41582 R:0.964615
cross subsidized price / cost ALT cuv_suv_van                         $36128 / $36128 R:0.999992
cross subsidized price / cost ALT sedan_wagon                         $26518 / $26528 R:0.999638
cross subsidized price / cost ALT TOTAL                               $33681 / $33683 R:0.999921

2030_1_1  SCORE:0.000008, CE:0.000000, CSPE:0.000079

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Kia

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046402 / 0.096409 (DELTA:0.050007)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590699 / 0.584936 (DELTA:0.005762)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106995 / 0.065372 (DELTA:0.041623)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085235 / 0.068166 (DELTA:0.017069)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169848 / 0.169246 (DELTA:0.000602)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000822 / 0.015871 (DELTA:0.015049)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52239 / $49751 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32799 / $33265 R:0.985981
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44796 / $44292 R:1.011382
cross subsidized price / cost ALT sedan_wagon.BEV                     $33457 / $35129 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $23058 / $22430 R:1.027984
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33084 / $32593 R:1.015053

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52239 / $49751 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32799 / $33265 R:0.985981
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44796 / $44292 R:1.011382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33457 / $35129 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23058 / $22430 R:1.027984
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33084 / $32593 R:1.015053

cross subsidized price / cost ALT BEV                                 $44459 / $43695 R:1.017494
cross subsidized price / cost ALT ICE                                 $30613 / $30834 R:0.992838
cross subsidized price / cost ALT PHEV                                $42508 / $42007 R:1.011939
cross subsidized price / cost ALT cuv_suv_van                         $36359 / $36359 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26485 / $26485 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33858 / $33858 R:1.000000

2031_0_0  SCORE:0.032464, CE:0.050007, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Kia
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088145 / 0.088264 (DELTA:0.000119)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599481 / 0.599481 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059091 / 0.058972 (DELTA:0.000119)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058479 / 0.051016 (DELTA:0.007462)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.192727 / 0.189489 (DELTA:0.003238)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002077 / 0.012777 (DELTA:0.010701)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49751 / $49751 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34187 / $34187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44292 / $44292 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34907 / $35129 R:0.993676
cross subsidized price / cost ALT sedan_wagon.ICE                     $22380 / $22430 R:0.997767
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34223 / $32593 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49751 / $49751 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34187 / $34187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44292 / $44292 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34907 / $35129 R:0.993676
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22380 / $22430 R:0.997767
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34223 / $32593 R:1.049999

cross subsidized price / cost ALT BEV                                 $44314 / $44396 R:0.998167
cross subsidized price / cost ALT ICE                                 $31352 / $31364 R:0.999617
cross subsidized price / cost ALT PHEV                                $42499 / $42209 R:1.006876
cross subsidized price / cost ALT cuv_suv_van                         $36825 / $36825 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25501 / $25501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33957 / $33957 R:1.000000

2031_1_1  SCORE:0.000079, CE:0.010701, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088264 / 0.088264 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599481 / 0.599481 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058972 / 0.058972 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051016 / 0.051016 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189489 / 0.189489 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012777 / 0.012777 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49751 / $49751 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34187 / $34187 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44292 / $44292 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34907 / $35129 R:0.993676
cross subsidized price / cost ALT sedan_wagon.ICE                     $22380 / $22430 R:0.997767
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34223 / $32593 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49751 / $49751 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34187 / $34187 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44292 / $44292 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34907 / $35129 R:0.993676
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22380 / $22430 R:0.997767
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34223 / $32593 R:1.049999

cross subsidized price / cost ALT BEV                                 $44314 / $44396 R:0.998167
cross subsidized price / cost ALT ICE                                 $31352 / $31364 R:0.999617
cross subsidized price / cost ALT PHEV                                $42499 / $42209 R:1.006876
cross subsidized price / cost ALT cuv_suv_van                         $36825 / $36825 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25501 / $25501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33957 / $33957 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Kia

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108766 / 0.113496 (DELTA:0.004731)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.591029 / 0.575416 (DELTA:0.015614)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045096 / 0.058577 (DELTA:0.013481)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029319 / 0.039077 (DELTA:0.009758)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222799 / 0.200339 (DELTA:0.022460)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002990 / 0.013095 (DELTA:0.010104)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51429 / $48980 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33430 / $34138 R:0.979262
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46397 / $44187 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36246 / $34521 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $21942 / $22384 R:0.980220
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34116 / $32492 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51429 / $48980 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33430 / $34138 R:0.979262
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46397 / $44187 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36246 / $34521 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21942 / $22384 R:0.980220
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34116 / $32492 R:1.049989

cross subsidized price / cost ALT BEV                                 $47541 / $45277 R:1.049998
cross subsidized price / cost ALT ICE                                 $30463 / $31103 R:0.979440
cross subsidized price / cost ALT PHEV                                $44153 / $42051 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $37179 / $37179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24787 / $24787 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34050 / $34050 R:1.000000

2032_0_0  SCORE:0.011275, CE:0.022460, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053730 / 0.113448 (DELTA:0.059718)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592103 / 0.573907 (DELTA:0.018196)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101656 / 0.060135 (DELTA:0.041522)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039077 / 0.039077 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200339 / 0.200339 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013095 / 0.013095 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51429 / $48980 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33444 / $34138 R:0.979672
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46190 / $44187 R:1.045325
cross subsidized price / cost ALT sedan_wagon.BEV                     $36246 / $34521 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $21942 / $22384 R:0.980220
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34116 / $32492 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51429 / $48980 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33444 / $34138 R:0.979672
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46190 / $44187 R:1.045325
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36246 / $34521 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21942 / $22384 R:0.980220
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34116 / $32492 R:1.049989

cross subsidized price / cost ALT BEV                                 $47539 / $45276 R:1.049998
cross subsidized price / cost ALT ICE                                 $30468 / $31097 R:0.979774
cross subsidized price / cost ALT PHEV                                $44031 / $42096 R:1.045969
cross subsidized price / cost ALT cuv_suv_van                         $37199 / $37199 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24787 / $24787 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34065 / $34065 R:1.000000

2032_1_1  SCORE:0.039812, CE:0.059718, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113448 / 0.113448 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573906 / 0.573907 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060135 / 0.060135 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039077 / 0.039077 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200339 / 0.200339 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013095 / 0.013095 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51429 / $48980 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33444 / $34138 R:0.979672
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46190 / $44187 R:1.045325
cross subsidized price / cost ALT sedan_wagon.BEV                     $36246 / $34521 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $21942 / $22384 R:0.980220
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34116 / $32492 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51429 / $48980 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33444 / $34138 R:0.979672
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46190 / $44187 R:1.045325
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36246 / $34521 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21942 / $22384 R:0.980220
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34116 / $32492 R:1.049989

cross subsidized price / cost ALT BEV                                 $47539 / $45276 R:1.049998
cross subsidized price / cost ALT ICE                                 $30468 / $31097 R:0.979774
cross subsidized price / cost ALT PHEV                                $44031 / $42096 R:1.045969
cross subsidized price / cost ALT cuv_suv_van                         $37199 / $37199 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24787 / $24787 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34065 / $34065 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Kia

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132892 / 0.129678 (DELTA:0.003214)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.589183 / 0.558178 (DELTA:0.031005)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023616 / 0.060599 (DELTA:0.036983)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032020 / 0.060593 (DELTA:0.028573)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222282 / 0.172364 (DELTA:0.049917)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.018587 (DELTA:0.018580)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49635 / $47271 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33020 / $33804 R:0.976800
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45489 / $43322 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34893 / $33231 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24074 / $24829 R:0.969601
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33237 / $31654 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49635 / $47271 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33020 / $33804 R:0.976800
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45489 / $43322 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34893 / $33231 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24074 / $24829 R:0.969601
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33237 / $31654 R:1.050000

cross subsidized price / cost ALT BEV                                 $44940 / $42800 R:1.050000
cross subsidized price / cost ALT ICE                                 $30909 / $31687 R:0.975469
cross subsidized price / cost ALT PHEV                                $42613 / $40584 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36908 / $36908 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27357 / $27357 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34506 / $34506 R:1.000000

2033_0_0  SCORE:0.023735, CE:0.049917, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123170 / 0.123170 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.572269 / 0.567648 (DELTA:0.004621)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053017 / 0.057638 (DELTA:0.004621)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011540 / 0.056408 (DELTA:0.044869)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.239985 / 0.177833 (DELTA:0.062152)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000020 / 0.017303 (DELTA:0.017283)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47271 / $47271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33851 / $33851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43322 / $43322 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33231 / $33231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24829 / $24829 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31654 / $31654 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47271 / $47271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33851 / $33851 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43322 / $43322 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33231 / $33231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24829 / $24829 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31654 / $31654 R:1.000000

cross subsidized price / cost ALT BEV                                 $42861 / $42861 R:1.000000
cross subsidized price / cost ALT ICE                                 $31699 / $31699 R:1.000000
cross subsidized price / cost ALT PHEV                                $40628 / $40628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36789 / $36789 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27183 / $27183 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34372 / $34372 R:1.000000

2033_1_1  SCORE:0.003081, CE:0.062152, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123170 / 0.123170 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.567648 / 0.567648 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057638 / 0.057638 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056408 / 0.056408 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177833 / 0.177833 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017303 / 0.017303 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47271 / $47271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33736 / $33736 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43322 / $43322 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33231 / $33231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22343 / $22343 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31654 / $31654 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47271 / $47271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33736 / $33736 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43322 / $43322 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33231 / $33231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22343 / $22343 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31654 / $31654 R:1.000000

cross subsidized price / cost ALT BEV                                 $42861 / $42861 R:1.000000
cross subsidized price / cost ALT ICE                                 $31018 / $31018 R:1.000000
cross subsidized price / cost ALT PHEV                                $40628 / $40628 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36701 / $36701 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25425 / $25425 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33865 / $33865 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Kia

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073002 / 0.138598 (DELTA:0.065596)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575309 / 0.532369 (DELTA:0.042940)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098376 / 0.078499 (DELTA:0.019877)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040179 / 0.064502 (DELTA:0.024323)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.213125 / 0.167714 (DELTA:0.045411)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.018318 (DELTA:0.018308)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48923 / $46593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33113 / $33741 R:0.981374
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43414 / $43265 R:1.003446
cross subsidized price / cost ALT sedan_wagon.BEV                     $34335 / $32700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23981 / $24782 R:0.967670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33144 / $31566 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48923 / $46593 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33113 / $33741 R:0.981374
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43414 / $43265 R:1.003446
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34335 / $32700 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23981 / $24782 R:0.967670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33144 / $31566 R:1.050000

cross subsidized price / cost ALT BEV                                 $44290 / $42181 R:1.050000
cross subsidized price / cost ALT ICE                                 $30925 / $31595 R:0.978799
cross subsidized price / cost ALT PHEV                                $41471 / $41052 R:1.010219
cross subsidized price / cost ALT cuv_suv_van                         $37116 / $37116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27317 / $27317 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34661 / $34661 R:1.000000

2034_0_0  SCORE:0.042804, CE:0.065596, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125161 / 0.125195 (DELTA:0.000034)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.606530 / 0.558676 (DELTA:0.047854)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017774 / 0.065595 (DELTA:0.047821)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051260 / 0.056132 (DELTA:0.004872)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199264 / 0.178462 (DELTA:0.020802)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.015941 (DELTA:0.015930)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48923 / $46593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32988 / $33764 R:0.977015
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45428 / $43265 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32700 / $32700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24782 / $24782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31566 / $31566 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48923 / $46593 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32988 / $33764 R:0.977015
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45428 / $43265 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32700 / $32700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24782 / $24782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31566 / $31566 R:1.000000

cross subsidized price / cost ALT BEV                                 $43901 / $42292 R:1.038032
cross subsidized price / cost ALT ICE                                 $31001 / $31589 R:0.981381
cross subsidized price / cost ALT PHEV                                $42718 / $40978 R:1.042470
cross subsidized price / cost ALT cuv_suv_van                         $36738 / $36738 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26988 / $26988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34295 / $34295 R:1.000000

2034_1_1  SCORE:0.031903, CE:0.047854, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121566 / 0.125195 (DELTA:0.003629)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608475 / 0.558840 (DELTA:0.049635)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019425 / 0.065431 (DELTA:0.046006)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056132 / 0.056132 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178462 / 0.178462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015941 / 0.015941 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48923 / $46593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32916 / $33691 R:0.976992
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45428 / $43265 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32700 / $32700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24782 / $24782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31566 / $31566 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48923 / $46593 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32916 / $33691 R:0.976992
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45428 / $43265 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32700 / $32700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24782 / $24782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31566 / $31566 R:1.000000

cross subsidized price / cost ALT BEV                                 $43901 / $42292 R:1.038032
cross subsidized price / cost ALT ICE                                 $30947 / $31535 R:0.981368
cross subsidized price / cost ALT PHEV                                $42713 / $40973 R:1.042454
cross subsidized price / cost ALT cuv_suv_van                         $36682 / $36682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26988 / $26988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34253 / $34253 R:1.000000

2034_2_2  SCORE:0.033090, CE:0.049635, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125195 / 0.125195 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558840 / 0.558840 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065431 / 0.065431 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056132 / 0.056132 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178462 / 0.178462 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015941 / 0.015941 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48923 / $46593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32916 / $33691 R:0.976992
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45428 / $43265 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32700 / $32700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22305 / $22305 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31566 / $31566 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48923 / $46593 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32916 / $33691 R:0.976992
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45428 / $43265 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32700 / $32700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22305 / $22305 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31566 / $31566 R:1.000000

cross subsidized price / cost ALT BEV                                 $43901 / $42292 R:1.038032
cross subsidized price / cost ALT ICE                                 $30348 / $30935 R:0.981007
cross subsidized price / cost ALT PHEV                                $42713 / $40973 R:1.042454
cross subsidized price / cost ALT cuv_suv_van                         $36682 / $36682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25223 / $25223 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33811 / $33811 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Kia

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154794 / 0.153652 (DELTA:0.001141)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575233 / 0.540673 (DELTA:0.034560)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017706 / 0.056303 (DELTA:0.038597)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036777 / 0.068071 (DELTA:0.031294)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.215485 / 0.163429 (DELTA:0.052057)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.017872 (DELTA:0.017867)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48071 / $45952 R:1.046102
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32940 / $33769 R:0.975464
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45676 / $43501 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33810 / $32200 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23896 / $24739 R:0.965938
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33040 / $31466 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48071 / $45952 R:1.046102
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32940 / $33769 R:0.975464
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45676 / $43501 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33810 / $32200 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23896 / $24739 R:0.965938
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33040 / $31466 R:1.050000

cross subsidized price / cost ALT BEV                                 $43693 / $41730 R:1.047025
cross subsidized price / cost ALT ICE                                 $30841 / $31673 R:0.973737
cross subsidized price / cost ALT PHEV                                $42631 / $40601 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36993 / $36993 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27258 / $27258 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34565 / $34565 R:1.000000

2035_0_0  SCORE:0.024766, CE:0.052057, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143472 / 0.143472 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588477 / 0.554167 (DELTA:0.034310)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018680 / 0.052990 (DELTA:0.034310)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058377 / 0.062217 (DELTA:0.003840)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.190992 / 0.170820 (DELTA:0.020173)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.016335 (DELTA:0.016333)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45952 / $45952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33701 / $33701 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43501 / $43501 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32200 / $32200 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24739 / $24739 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31466 / $31466 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45952 / $45952 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33701 / $33701 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43501 / $43501 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32200 / $32200 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24739 / $24739 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31466 / $31466 R:1.000000

cross subsidized price / cost ALT BEV                                 $41793 / $41793 R:1.000000
cross subsidized price / cost ALT ICE                                 $31589 / $31589 R:1.000000
cross subsidized price / cost ALT PHEV                                $40665 / $40665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36734 / $36734 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27041 / $27041 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34317 / $34317 R:1.000000

2035_1_1  SCORE:0.022873, CE:0.034310, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143472 / 0.143472 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554167 / 0.554167 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052990 / 0.052990 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062217 / 0.062217 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.170820 / 0.170820 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016335 / 0.016335 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45952 / $45952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33650 / $33650 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43501 / $43501 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32200 / $32200 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22270 / $22270 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31466 / $31466 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45952 / $45952 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33650 / $33650 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43501 / $43501 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32200 / $32200 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22270 / $22270 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31466 / $31466 R:1.000000

cross subsidized price / cost ALT BEV                                 $41793 / $41793 R:1.000000
cross subsidized price / cost ALT ICE                                 $30969 / $30969 R:1.000000
cross subsidized price / cost ALT PHEV                                $40665 / $40665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36697 / $36697 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25350 / $25350 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33867 / $33867 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Kia

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147964 / 0.154208 (DELTA:0.006245)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.569000 / 0.540496 (DELTA:0.028504)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031800 / 0.056720 (DELTA:0.024920)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045787 / 0.054300 (DELTA:0.008513)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205449 / 0.180400 (DELTA:0.025049)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.013875 (DELTA:0.013875)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47941 / $45658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32776 / $33655 R:0.973889
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45503 / $43336 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33546 / $31948 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $21621 / $22222 R:0.972945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32883 / $31318 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47941 / $45658 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32776 / $33655 R:0.973889
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45503 / $43336 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33546 / $31948 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $21621 / $22222 R:0.972945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32883 / $31318 R:1.050000

cross subsidized price / cost ALT BEV                                 $44192 / $42088 R:1.050000
cross subsidized price / cost ALT ICE                                 $29985 / $30794 R:0.973719
cross subsidized price / cost ALT PHEV                                $43023 / $40974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $36849 / $36849 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $24855 / $24855 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33867 / $33868 R:0.999999

2036_0_0  SCORE:0.019890, CE:0.028504, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138845 / 0.138852 (DELTA:0.000007)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594794 / 0.560875 (DELTA:0.033919)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017786 / 0.051699 (DELTA:0.033913)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030492 / 0.047298 (DELTA:0.016805)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218071 / 0.189192 (DELTA:0.028879)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.012085 (DELTA:0.012074)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45658 / $45658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33655 / $33655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43336 / $43336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31948 / $31948 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24683 / $24683 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31318 / $31318 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45658 / $45658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33655 / $33655 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43336 / $43336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31948 / $31948 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24683 / $24683 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31318 / $31318 R:1.000000

cross subsidized price / cost ALT BEV                                 $42174 / $42174 R:1.000000
cross subsidized price / cost ALT ICE                                 $31392 / $31392 R:1.000000
cross subsidized price / cost ALT PHEV                                $41059 / $41059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36539 / $36539 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26388 / $26388 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34016 / $34016 R:1.000000

2036_1_1  SCORE:0.022613, CE:0.033919, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Kia
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138852 / 0.138852 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.560875 / 0.560875 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051699 / 0.051699 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047298 / 0.047298 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.189192 / 0.189192 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012085 / 0.012085 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45658 / $45658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33605 / $33605 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43336 / $43336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $31948 / $31948 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22222 / $22222 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31318 / $31318 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45658 / $45658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33605 / $33605 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43336 / $43336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31948 / $31948 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22222 / $22222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31318 / $31318 R:1.000000

cross subsidized price / cost ALT BEV                                 $42174 / $42174 R:1.000000
cross subsidized price / cost ALT ICE                                 $30734 / $30734 R:1.000000
cross subsidized price / cost ALT PHEV                                $41059 / $41059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $36502 / $36502 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24515 / $24515 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33522 / $33522 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

