OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:39:30


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Mazda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Mazda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057938 (DELTA:0.057938)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843367 / 0.774375 (DELTA:0.068993)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.018537 (DELTA:0.018537)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018782 / 0.015592 (DELTA:0.003189)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.137840 / 0.131277 (DELTA:0.006563)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.002281 (DELTA:0.002270)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53887 / $51321 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29306 / $29546 R:0.991860
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42576 / $40548 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46102 / $44193 R:1.043191
cross subsidized price / cost ALT sedan_wagon.ICE                     $27515 / $27775 R:0.990642
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40134 / $38223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53887 / $51321 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29306 / $29546 R:0.991860
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42576 / $40548 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46102 / $44193 R:1.043191
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27515 / $27775 R:0.990642
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40134 / $38223 R:1.050000

cross subsidized price / cost ALT BEV                                 $52236 / $49810 R:1.048719
cross subsidized price / cost ALT ICE                                 $29046 / $29290 R:0.991693
cross subsidized price / cost ALT PHEV                                $42308 / $40294 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31269 / $31269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29651 / $29651 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31028 / $31028 R:1.000000

2023_0_0  SCORE:0.048490, CE:0.068993, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.030180 (DELTA:0.030180)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.830932 / 0.811014 (DELTA:0.019918)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019918 / 0.009656 (DELTA:0.010262)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003620 / 0.009147 (DELTA:0.005527)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145529 / 0.138815 (DELTA:0.006715)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001188 (DELTA:0.001188)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51321 / $51321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29546 / $29546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40548 / $40548 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44193 / $44193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27775 / $27775 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38223 / $38223 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51321 / $51321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29546 / $29546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40548 / $40548 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44193 / $44193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27775 / $27775 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38223 / $38223 R:1.000000

cross subsidized price / cost ALT BEV                                 $49663 / $49663 R:1.000000
cross subsidized price / cost ALT ICE                                 $29288 / $29288 R:1.000000
cross subsidized price / cost ALT PHEV                                $40294 / $40294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30444 / $30444 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28865 / $28865 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30208 / $30208 R:1.000000

2023_1_1  SCORE:0.020120, CE:0.030180, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030180 / 0.030180 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.811014 / 0.811014 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009656 / 0.009656 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009147 / 0.009147 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138815 / 0.138815 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001188 / 0.001188 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51321 / $51321 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40548 / $40548 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44193 / $44193 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29783 / $29783 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38223 / $38223 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51321 / $51321 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40548 / $40548 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44193 / $44193 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29783 / $29783 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38223 / $38223 R:1.000000

cross subsidized price / cost ALT BEV                                 $49663 / $49663 R:1.000000
cross subsidized price / cost ALT ICE                                 $29273 / $29273 R:1.000000
cross subsidized price / cost ALT PHEV                                $40294 / $40294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30100 / $30100 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30734 / $30734 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30195 / $30195 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Mazda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.103634 (DELTA:0.103634)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.702199 / 0.711211 (DELTA:0.009012)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.145791 / 0.041516 (DELTA:0.104275)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002274 / 0.018152 (DELTA:0.015878)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149736 / 0.122059 (DELTA:0.027677)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003427 (DELTA:0.003427)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48960 / $50760 R:0.964534
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29504 / $29130 R:1.012837
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38243 / $40155 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45955 / $43766 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29343 / $29722 R:0.987257
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39825 / $37929 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48960 / $50760 R:0.964534
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29504 / $29130 R:1.012837
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38243 / $40155 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45955 / $43766 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29343 / $29722 R:0.987257
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39825 / $37929 R:1.050000

cross subsidized price / cost ALT BEV                                 $48512 / $49718 R:0.975748
cross subsidized price / cost ALT ICE                                 $29480 / $29216 R:1.009025
cross subsidized price / cost ALT PHEV                                $38363 / $39985 R:0.959442
cross subsidized price / cost ALT cuv_suv_van                         $32282 / $32282 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31692 / $31692 R:0.999998
cross subsidized price / cost ALT TOTAL                               $32197 / $32197 R:1.000000

2024_0_0  SCORE:0.072307, CE:0.104275, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054373 / 0.054373 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.780207 / 0.780207 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021782 / 0.021782 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010480 / 0.010480 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.131360 / 0.131360 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001798 / 0.001798 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50760 / $50760 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40155 / $40155 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43766 / $43766 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29722 / $29722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37929 / $37929 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50760 / $50760 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40155 / $40155 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43766 / $43766 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29722 / $29722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37929 / $37929 R:1.000000

cross subsidized price / cost ALT BEV                                 $49630 / $49630 R:1.000000
cross subsidized price / cost ALT ICE                                 $29215 / $29215 R:1.000000
cross subsidized price / cost ALT PHEV                                $39985 / $39985 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30783 / $30783 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30849 / $30849 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30793 / $30793 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.114049 (DELTA:0.114049)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.680223 / 0.693961 (DELTA:0.013738)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172016 / 0.053325 (DELTA:0.118692)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002095 / 0.017793 (DELTA:0.015697)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145620 / 0.116638 (DELTA:0.028982)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000045 / 0.004235 (DELTA:0.004189)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48074 / $50446 R:0.952985
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29667 / $29131 R:1.018396
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38030 / $39931 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45679 / $43504 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $29288 / $29689 R:0.986519
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39623 / $37737 R:1.049980

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48074 / $50446 R:0.952985
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29667 / $29131 R:1.018396
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38030 / $39931 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45679 / $43504 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29288 / $29689 R:0.986519
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39623 / $37737 R:1.049980

cross subsidized price / cost ALT BEV                                 $47751 / $49509 R:0.964489
cross subsidized price / cost ALT ICE                                 $29612 / $29211 R:1.013734
cross subsidized price / cost ALT PHEV                                $38147 / $39770 R:0.959195
cross subsidized price / cost ALT cuv_suv_van                         $32622 / $32622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31707 / $31707 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32495 / $32495 R:1.000000

2025_0_0  SCORE:0.082160, CE:0.118692, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083688 / 0.083688 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.738518 / 0.738518 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039129 / 0.039129 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013579 / 0.013579 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121978 / 0.121978 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003108 / 0.003108 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49180 / $50446 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29275 / $29131 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39931 / $39931 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43504 / $43504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29689 / $29689 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37737 / $37737 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49180 / $50446 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29275 / $29131 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39931 / $39931 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43504 / $43504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29689 / $29689 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37737 / $37737 R:1.000000

cross subsidized price / cost ALT BEV                                 $48388 / $49477 R:0.977989
cross subsidized price / cost ALT ICE                                 $29334 / $29210 R:1.004233
cross subsidized price / cost ALT PHEV                                $39770 / $39770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31693 / $31693 R:1.000017
cross subsidized price / cost ALT sedan_wagon                         $31222 / $31222 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31628 / $31627 R:1.000014

2025_1_1  SCORE:0.000017, CE:0.000001, CSPE:0.000014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.127559 (DELTA:0.127559)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.606028 / 0.669389 (DELTA:0.063361)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.250779 / 0.069392 (DELTA:0.181387)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001988 / 0.018591 (DELTA:0.016603)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140738 / 0.109849 (DELTA:0.030890)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000467 / 0.005220 (DELTA:0.004752)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47333 / $49700 R:0.952383
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29721 / $29074 R:1.022251
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37806 / $39697 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45102 / $42955 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29180 / $29633 R:0.984722
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39436 / $37558 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47333 / $49700 R:0.952383
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29721 / $29074 R:1.022251
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37806 / $39697 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45102 / $42955 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29180 / $29633 R:0.984722
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39436 / $37558 R:1.050000

cross subsidized price / cost ALT BEV                                 $47049 / $48842 R:0.963304
cross subsidized price / cost ALT ICE                                 $29645 / $29153 R:1.016873
cross subsidized price / cost ALT PHEV                                $37920 / $39547 R:0.958867
cross subsidized price / cost ALT cuv_suv_van                         $32962 / $32962 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31795 / $31795 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32806 / $32806 R:1.000000

2026_0_0  SCORE:0.124102, CE:0.181387, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123731 / 0.123731 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675299 / 0.675964 (DELTA:0.000664)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067310 / 0.066646 (DELTA:0.000664)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018089 / 0.018089 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110508 / 0.110508 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005063 / 0.005063 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47333 / $49700 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29655 / $29074 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38105 / $39697 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $42955 / $42955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29633 / $29633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37558 / $37558 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47333 / $49700 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29655 / $29074 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38105 / $39697 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42955 / $42955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29633 / $29633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37558 / $37558 R:1.000000

cross subsidized price / cost ALT BEV                                 $46774 / $48839 R:0.957723
cross subsidized price / cost ALT ICE                                 $29652 / $29153 R:1.017112
cross subsidized price / cost ALT PHEV                                $38066 / $39546 R:0.962580
cross subsidized price / cost ALT cuv_suv_van                         $32830 / $32837 R:0.999768
cross subsidized price / cost ALT sedan_wagon                         $31736 / $31736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32683 / $32690 R:0.999798

2026_1_1  SCORE:0.000500, CE:0.000664, CSPE:0.000202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123731 / 0.123731 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675964 / 0.675964 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066646 / 0.066646 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018089 / 0.018089 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.110508 / 0.110508 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005063 / 0.005063 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47333 / $49700 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29655 / $29074 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38105 / $39697 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $42955 / $42955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29633 / $29633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37558 / $37558 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47333 / $49700 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29655 / $29074 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38105 / $39697 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42955 / $42955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29633 / $29633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37558 / $37558 R:1.000000

cross subsidized price / cost ALT BEV                                 $46774 / $48839 R:0.957723
cross subsidized price / cost ALT ICE                                 $29652 / $29153 R:1.017112
cross subsidized price / cost ALT PHEV                                $38066 / $39546 R:0.962580
cross subsidized price / cost ALT cuv_suv_van                         $32830 / $32837 R:0.999768
cross subsidized price / cost ALT sedan_wagon                         $31736 / $31736 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32683 / $32690 R:0.999798

2026_2_2  SCORE:0.000232, CE:0.000000, CSPE:0.000202

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.089065 (DELTA:0.089065)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.564420 / 0.675438 (DELTA:0.111018)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294432 / 0.103948 (DELTA:0.190484)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004399 / 0.019658 (DELTA:0.015258)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097931 / 0.100577 (DELTA:0.002647)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038818 / 0.011314 (DELTA:0.027504)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44494 / $42400 R:1.049371
cross subsidized price / cost ALT sedan_wagon.ICE                     $29377 / $29586 R:0.992938
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35634 / $37414 R:0.952429

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44494 / $42400 R:1.049371
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29377 / $29586 R:0.992938
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35634 / $37414 R:0.952429

cross subsidized price / cost ALT BEV                                 $49972 / $47598 R:1.049861
cross subsidized price / cost ALT ICE                                 $30334 / $29099 R:1.042442
cross subsidized price / cost ALT PHEV                                $37430 / $39301 R:0.952385
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $32174 / $32174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33287 / $32286 R:1.030996

2027_0_0  SCORE:0.165861, CE:0.190484, CSPE:0.030996

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089065 / 0.089065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675438 / 0.675438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103948 / 0.103948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044113 / 0.037545 (DELTA:0.006568)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087436 / 0.087436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006568 (DELTA:0.006568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40382 / $42400 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $30313 / $29586 R:1.024547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39284 / $37414 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40382 / $42400 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30313 / $29586 R:1.024547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39284 / $37414 R:1.049999

cross subsidized price / cost ALT BEV                                 $47978 / $46864 R:1.023780
cross subsidized price / cost ALT ICE                                 $30458 / $29091 R:1.046994
cross subsidized price / cost ALT PHEV                                $37724 / $39382 R:0.957892
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $33634 / $33634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33479 / $32478 R:1.030813

2027_1_1  SCORE:0.035672, CE:0.006568, CSPE:0.030813

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089065 / 0.089065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675438 / 0.675438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103948 / 0.103948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037545 / 0.037545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087436 / 0.087436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006568 / 0.006568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40382 / $42400 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $30313 / $29586 R:1.024547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39284 / $37414 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40382 / $42400 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30313 / $29586 R:1.024547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39284 / $37414 R:1.049999

cross subsidized price / cost ALT BEV                                 $47978 / $46864 R:1.023780
cross subsidized price / cost ALT ICE                                 $30458 / $29091 R:1.046994
cross subsidized price / cost ALT PHEV                                $37724 / $39382 R:0.957892
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $33634 / $33634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33479 / $32478 R:1.030813

2027_2_2  SCORE:0.035672, CE:0.000000, CSPE:0.030813

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089065 / 0.089065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675438 / 0.675438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103948 / 0.103948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037545 / 0.037545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087436 / 0.087436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006568 / 0.006568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40382 / $42400 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $30313 / $29586 R:1.024547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39284 / $37414 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40382 / $42400 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30313 / $29586 R:1.024547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39284 / $37414 R:1.049999

cross subsidized price / cost ALT BEV                                 $47978 / $46864 R:1.023780
cross subsidized price / cost ALT ICE                                 $30458 / $29091 R:1.046994
cross subsidized price / cost ALT PHEV                                $37724 / $39382 R:0.957892
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $33634 / $33634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33479 / $32478 R:1.030813

2027_3_3  SCORE:0.035672, CE:0.000000, CSPE:0.030813

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089065 / 0.089065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675438 / 0.675438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103948 / 0.103948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037545 / 0.037545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087436 / 0.087436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006568 / 0.006568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40382 / $42400 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $30313 / $29586 R:1.024547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39284 / $37414 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40382 / $42400 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30313 / $29586 R:1.024547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39284 / $37414 R:1.049999

cross subsidized price / cost ALT BEV                                 $47978 / $46864 R:1.023780
cross subsidized price / cost ALT ICE                                 $30458 / $29091 R:1.046994
cross subsidized price / cost ALT PHEV                                $37724 / $39382 R:0.957892
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $33634 / $33634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33479 / $32478 R:1.030813

2027_4_4  SCORE:0.035672, CE:0.000000, CSPE:0.030813

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089065 / 0.089065 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675438 / 0.675438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103948 / 0.103948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037545 / 0.037545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087436 / 0.087436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006568 / 0.006568 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51181 / $48746 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30477 / $29027 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37625 / $39507 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $40382 / $42400 R:0.952393
cross subsidized price / cost ALT sedan_wagon.ICE                     $30313 / $29586 R:1.024547
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39284 / $37414 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51181 / $48746 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30477 / $29027 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37625 / $39507 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40382 / $42400 R:0.952393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30313 / $29586 R:1.024547
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39284 / $37414 R:1.049999

cross subsidized price / cost ALT BEV                                 $47978 / $46864 R:1.023780
cross subsidized price / cost ALT ICE                                 $30458 / $29091 R:1.046994
cross subsidized price / cost ALT PHEV                                $37724 / $39382 R:0.957892
cross subsidized price / cost ALT cuv_suv_van                         $33456 / $32303 R:1.035672
cross subsidized price / cost ALT sedan_wagon                         $33634 / $33634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33479 / $32478 R:1.030813

2027_5_5  SCORE:0.035672, CE:0.000000, CSPE:0.030813

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Mazda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.106936 (DELTA:0.106936)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.657985 / 0.662080 (DELTA:0.004095)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.202673 / 0.101653 (DELTA:0.101020)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019960 / 0.021332 (DELTA:0.001372)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092596 / 0.092585 (DELTA:0.000010)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026786 / 0.015414 (DELTA:0.011372)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48841 / $48492 R:1.007194
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30599 / $30362 R:1.007799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38183 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44160 / $42057 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $30051 / $30263 R:0.993010
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35122 / $36762 R:0.955398

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48841 / $48492 R:1.007194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30599 / $30362 R:1.007799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38183 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44160 / $42057 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30051 / $30263 R:0.993010
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35122 / $36762 R:0.955398

cross subsidized price / cost ALT BEV                                 $48063 / $47422 R:1.013507
cross subsidized price / cost ALT ICE                                 $30532 / $30350 R:1.005990
cross subsidized price / cost ALT PHEV                                $37780 / $39654 R:0.952749
cross subsidized price / cost ALT cuv_suv_van                         $33725 / $33725 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32983 / $32983 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33629 / $33629 R:1.000000

2028_0_0  SCORE:0.070684, CE:0.106936, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106936 / 0.106936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.662080 / 0.662080 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101653 / 0.101653 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011046 / 0.017170 (DELTA:0.006124)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102124 / 0.101935 (DELTA:0.000188)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016162 / 0.010226 (DELTA:0.005936)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48841 / $48492 R:1.007194
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30599 / $30362 R:1.007799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38183 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44159 / $42057 R:1.049977
cross subsidized price / cost ALT sedan_wagon.ICE                     $28208 / $28519 R:0.989082
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36337 / $36762 R:0.988433

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48841 / $48492 R:1.007194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30599 / $30362 R:1.007799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38183 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44159 / $42057 R:1.049977
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28208 / $28519 R:0.989082
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36337 / $36762 R:0.988433

cross subsidized price / cost ALT BEV                                 $48193 / $47602 R:1.012423
cross subsidized price / cost ALT ICE                                 $30280 / $30116 R:1.005434
cross subsidized price / cost ALT PHEV                                $38014 / $39788 R:0.955426
cross subsidized price / cost ALT cuv_suv_van                         $33725 / $33725 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30968 / $30968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33368 / $33368 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.006124, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106936 / 0.106936 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.662080 / 0.662080 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101653 / 0.101653 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017170 / 0.017170 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101935 / 0.101935 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010226 / 0.010226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48841 / $48492 R:1.007194
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30599 / $30362 R:1.007799
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38183 / $40092 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44159 / $42057 R:1.049977
cross subsidized price / cost ALT sedan_wagon.ICE                     $28208 / $28519 R:0.989082
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36337 / $36762 R:0.988433

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48841 / $48492 R:1.007194
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30599 / $30362 R:1.007799
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38183 / $40092 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44159 / $42057 R:1.049977
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28208 / $28519 R:0.989082
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36337 / $36762 R:0.988433

cross subsidized price / cost ALT BEV                                 $48193 / $47602 R:1.012423
cross subsidized price / cost ALT ICE                                 $30280 / $30116 R:1.005434
cross subsidized price / cost ALT PHEV                                $38014 / $39788 R:0.955426
cross subsidized price / cost ALT cuv_suv_van                         $33725 / $33725 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30968 / $30968 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33368 / $33368 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Mazda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.107934 (DELTA:0.107934)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583835 / 0.622668 (DELTA:0.038833)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.278322 / 0.141267 (DELTA:0.137055)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023260 / 0.020783 (DELTA:0.002477)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114482 / 0.099144 (DELTA:0.015338)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000102 / 0.008204 (DELTA:0.008102)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42600 / $41304 R:1.031372
cross subsidized price / cost ALT sedan_wagon.ICE                     $28058 / $28481 R:0.985142
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38483 / $36652 R:1.049969

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42600 / $41304 R:1.031372
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28058 / $28481 R:0.985142
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38483 / $36652 R:1.049969

cross subsidized price / cost ALT BEV                                 $48758 / $46556 R:1.047293
cross subsidized price / cost ALT ICE                                 $31311 / $30063 R:1.041521
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957318
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $31084 / $31084 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34566 / $33636 R:1.027671

2029_0_0  SCORE:0.125995, CE:0.137055, CSPE:0.027671

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107934 / 0.107934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622668 / 0.622668 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141267 / 0.141267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004511 / 0.018563 (DELTA:0.014053)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115466 / 0.101342 (DELTA:0.014124)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008155 / 0.008226 (DELTA:0.000071)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43370 / $41304 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $27954 / $28481 R:0.981496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38484 / $36652 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43370 / $41304 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27954 / $28481 R:0.981496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38484 / $36652 R:1.050000

cross subsidized price / cost ALT BEV                                 $48979 / $46649 R:1.049961
cross subsidized price / cost ALT ICE                                 $31287 / $30058 R:1.040876
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957332
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $30864 / $30864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34538 / $33607 R:1.027694

2029_1_1  SCORE:0.031388, CE:0.014124, CSPE:0.027694

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107934 / 0.107934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622668 / 0.622668 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141267 / 0.141267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018563 / 0.018563 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101342 / 0.101342 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008226 / 0.008226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43370 / $41304 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $27954 / $28481 R:0.981496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38484 / $36652 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43370 / $41304 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27954 / $28481 R:0.981496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38484 / $36652 R:1.050000

cross subsidized price / cost ALT BEV                                 $48979 / $46649 R:1.049961
cross subsidized price / cost ALT ICE                                 $31287 / $30058 R:1.040876
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957332
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $30864 / $30864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34538 / $33607 R:1.027694

2029_2_2  SCORE:0.031388, CE:0.000000, CSPE:0.027694

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107934 / 0.107934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622668 / 0.622668 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141267 / 0.141267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018563 / 0.018563 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101342 / 0.101342 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008226 / 0.008226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43370 / $41304 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $27954 / $28481 R:0.981496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38484 / $36652 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43370 / $41304 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27954 / $28481 R:0.981496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38484 / $36652 R:1.050000

cross subsidized price / cost ALT BEV                                 $48979 / $46649 R:1.049961
cross subsidized price / cost ALT ICE                                 $31287 / $30058 R:1.040876
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957332
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $30864 / $30864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34538 / $33607 R:1.027694

2029_3_3  SCORE:0.031388, CE:0.000000, CSPE:0.027694

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107934 / 0.107934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622668 / 0.622668 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141267 / 0.141267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018563 / 0.018563 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101342 / 0.101342 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008226 / 0.008226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43370 / $41304 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $27954 / $28481 R:0.981496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38484 / $36652 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43370 / $41304 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27954 / $28481 R:0.981496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38484 / $36652 R:1.050000

cross subsidized price / cost ALT BEV                                 $48979 / $46649 R:1.049961
cross subsidized price / cost ALT ICE                                 $31287 / $30058 R:1.040876
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957332
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $30864 / $30864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34538 / $33607 R:1.027694

2029_4_4  SCORE:0.031388, CE:0.000000, CSPE:0.027694

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107934 / 0.107934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.622668 / 0.622668 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.141267 / 0.141267 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018563 / 0.018563 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101342 / 0.101342 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008226 / 0.008226 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49944 / $47568 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31829 / $30315 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38042 / $39944 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43370 / $41304 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $27954 / $28481 R:0.981496
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38484 / $36652 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49944 / $47568 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31829 / $30315 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38042 / $39944 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43370 / $41304 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27954 / $28481 R:0.981496
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38484 / $36652 R:1.050000

cross subsidized price / cost ALT BEV                                 $48979 / $46649 R:1.049961
cross subsidized price / cost ALT ICE                                 $31287 / $30058 R:1.040876
cross subsidized price / cost ALT PHEV                                $38066 / $39763 R:0.957332
cross subsidized price / cost ALT cuv_suv_van                         $35078 / $34011 R:1.031388
cross subsidized price / cost ALT sedan_wagon                         $30864 / $30864 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34538 / $33607 R:1.027694

2029_5_5  SCORE:0.031388, CE:0.000000, CSPE:0.027694

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.098100 (DELTA:0.098100)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692555 / 0.676370 (DELTA:0.016184)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.170472 / 0.098174 (DELTA:0.072299)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033501 / 0.023344 (DELTA:0.010157)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103419 / 0.095247 (DELTA:0.008172)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000053 / 0.008765 (DELTA:0.008712)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49043 / $46708 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29961 / $30268 R:0.989868
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39588 / $39809 R:0.994454
cross subsidized price / cost ALT sedan_wagon.BEV                     $41624 / $40604 R:1.025133
cross subsidized price / cost ALT sedan_wagon.ICE                     $28024 / $28443 R:0.985295
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38378 / $36551 R:1.049994

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49043 / $46708 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29961 / $30268 R:0.989868
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39588 / $39809 R:0.994454
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41624 / $40604 R:1.025133
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28024 / $28443 R:0.985295
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38378 / $36551 R:1.049994

cross subsidized price / cost ALT BEV                                 $47617 / $45534 R:1.045738
cross subsidized price / cost ALT ICE                                 $29722 / $30042 R:0.989333
cross subsidized price / cost ALT PHEV                                $39489 / $39542 R:0.998662
cross subsidized price / cost ALT cuv_suv_van                         $33189 / $33189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31230 / $31230 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32940 / $32940 R:1.000000

2030_0_0  SCORE:0.062194, CE:0.098100, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.091539 (DELTA:0.091539)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689496 / 0.689496 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183148 / 0.091608 (DELTA:0.091539)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019419 / 0.020879 (DELTA:0.001460)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106068 / 0.098298 (DELTA:0.007769)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001869 / 0.008179 (DELTA:0.006309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46708 / $46708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30268 / $30268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39809 / $39809 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42634 / $40604 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $28156 / $28443 R:0.989927
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34812 / $36551 R:0.952422

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46708 / $46708 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30268 / $30268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39809 / $39809 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42634 / $40604 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28156 / $28443 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34812 / $36551 R:0.952422

cross subsidized price / cost ALT BEV                                 $45951 / $45574 R:1.008273
cross subsidized price / cost ALT ICE                                 $30004 / $30040 R:0.998810
cross subsidized price / cost ALT PHEV                                $39399 / $39542 R:0.996395
cross subsidized price / cost ALT cuv_suv_van                         $32994 / $32994 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30957 / $30957 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32734 / $32734 R:1.000000

2030_1_1  SCORE:0.061026, CE:0.091539, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091539 / 0.091539 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689496 / 0.689496 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091608 / 0.091608 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001748 / 0.020416 (DELTA:0.018668)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125608 / 0.098761 (DELTA:0.026847)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.008179 (DELTA:0.008179)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46708 / $46708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30268 / $30268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39809 / $39809 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42634 / $40604 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27872 / $28443 R:0.979924
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38378 / $36551 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46708 / $46708 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30268 / $30268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39809 / $39809 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42634 / $40604 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27872 / $28443 R:0.979924
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38378 / $36551 R:1.050000

cross subsidized price / cost ALT BEV                                 $45965 / $45595 R:1.008120
cross subsidized price / cost ALT ICE                                 $29967 / $30039 R:0.997618
cross subsidized price / cost ALT PHEV                                $39691 / $39542 R:1.003788
cross subsidized price / cost ALT cuv_suv_van                         $32994 / $32994 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30913 / $30913 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32729 / $32729 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.026847, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091539 / 0.091539 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689496 / 0.689496 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091608 / 0.091608 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020416 / 0.020416 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098761 / 0.098761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008179 / 0.008179 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46708 / $46708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30268 / $30268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39809 / $39809 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42634 / $40604 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27872 / $28443 R:0.979924
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38378 / $36551 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46708 / $46708 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30268 / $30268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39809 / $39809 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42634 / $40604 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27872 / $28443 R:0.979924
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38378 / $36551 R:1.050000

cross subsidized price / cost ALT BEV                                 $45965 / $45595 R:1.008120
cross subsidized price / cost ALT ICE                                 $29967 / $30039 R:0.997618
cross subsidized price / cost ALT PHEV                                $39691 / $39542 R:1.003788
cross subsidized price / cost ALT cuv_suv_van                         $32994 / $32994 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30913 / $30913 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32729 / $32729 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.107016 (DELTA:0.107016)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684951 / 0.679324 (DELTA:0.005627)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.178969 / 0.087088 (DELTA:0.091880)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014862 / 0.021540 (DELTA:0.006678)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116234 / 0.095913 (DELTA:0.020322)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004984 / 0.009119 (DELTA:0.004135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48203 / $45908 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29744 / $30224 R:0.984123
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40610 / $39687 R:1.023246
cross subsidized price / cost ALT sedan_wagon.BEV                     $41946 / $39949 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $27783 / $28404 R:0.978107
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38280 / $36457 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48203 / $45908 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29744 / $30224 R:0.984123
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40610 / $39687 R:1.023246
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41946 / $39949 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27783 / $28404 R:0.978107
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38280 / $36457 R:1.049997

cross subsidized price / cost ALT BEV                                 $47155 / $44909 R:1.050000
cross subsidized price / cost ALT ICE                                 $29502 / $29999 R:0.983418
cross subsidized price / cost ALT PHEV                                $40389 / $39381 R:1.025594
cross subsidized price / cost ALT cuv_suv_van                         $33089 / $33089 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30949 / $30949 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32818 / $32818 R:1.000000

2031_0_0  SCORE:0.068174, CE:0.107016, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043006 / 0.090053 (DELTA:0.047047)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.710091 / 0.710091 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120331 / 0.073285 (DELTA:0.047047)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016019 / 0.018401 (DELTA:0.002383)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108157 / 0.100497 (DELTA:0.007661)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002395 / 0.007673 (DELTA:0.005278)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45908 / $45908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30224 / $30224 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39687 / $39687 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39949 / $39949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28404 / $28404 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36457 / $36457 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45908 / $45908 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30224 / $30224 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39687 / $39687 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39949 / $39949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28404 / $28404 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36457 / $36457 R:1.000000

cross subsidized price / cost ALT BEV                                 $44897 / $44897 R:1.000000
cross subsidized price / cost ALT ICE                                 $29999 / $29999 R:1.000000
cross subsidized price / cost ALT PHEV                                $39381 / $39381 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32635 / $32635 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30571 / $30571 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32374 / $32374 R:1.000000

2031_1_1  SCORE:0.031365, CE:0.047047, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090053 / 0.090053 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.710091 / 0.710091 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073285 / 0.073285 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018401 / 0.018401 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100497 / 0.100497 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007673 / 0.007673 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45908 / $45908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30224 / $30224 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39687 / $39687 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39949 / $39949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28404 / $28404 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36457 / $36457 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45908 / $45908 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30224 / $30224 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39687 / $39687 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39949 / $39949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28404 / $28404 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36457 / $36457 R:1.000000

cross subsidized price / cost ALT BEV                                 $44897 / $44897 R:1.000000
cross subsidized price / cost ALT ICE                                 $29999 / $29999 R:1.000000
cross subsidized price / cost ALT PHEV                                $39381 / $39381 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32635 / $32635 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30571 / $30571 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32374 / $32374 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001591 / 0.116385 (DELTA:0.114795)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.732773 / 0.680261 (DELTA:0.052512)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.130087 / 0.077233 (DELTA:0.052854)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046742 / 0.038771 (DELTA:0.007971)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088805 / 0.082561 (DELTA:0.006244)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004789 (DELTA:0.004787)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47408 / $45150 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29565 / $30176 R:0.979758
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41547 / $39568 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $37460 / $39332 R:0.952389
cross subsidized price / cost ALT sedan_wagon.ICE                     $29138 / $28364 R:1.027285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38187 / $36369 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47408 / $45150 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29565 / $30176 R:0.979758
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41547 / $39568 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37460 / $39332 R:0.952389
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29138 / $28364 R:1.027285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38187 / $36369 R:1.050000

cross subsidized price / cost ALT BEV                                 $44922 / $43697 R:1.028045
cross subsidized price / cost ALT ICE                                 $29519 / $29980 R:0.984625
cross subsidized price / cost ALT PHEV                                $41351 / $39382 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $33000 / $33000 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32040 / $32040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32879 / $32879 R:1.000000

2032_0_0  SCORE:0.073387, CE:0.114795, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.098859 (DELTA:0.098859)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709419 / 0.709419 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164461 / 0.065602 (DELTA:0.098859)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003901 / 0.025859 (DELTA:0.021959)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108666 / 0.096194 (DELTA:0.012472)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013555 / 0.004068 (DELTA:0.009487)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45150 / $45150 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39568 / $39568 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41298 / $39332 R:1.049986
cross subsidized price / cost ALT sedan_wagon.ICE                     $27759 / $28364 R:0.978657
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38187 / $36369 R:1.049983

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45150 / $45150 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39568 / $39568 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41298 / $39332 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27759 / $28364 R:0.978657
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38187 / $36369 R:1.049983

cross subsidized price / cost ALT BEV                                 $44352 / $43944 R:1.009276
cross subsidized price / cost ALT ICE                                 $29887 / $29960 R:0.997587
cross subsidized price / cost ALT PHEV                                $39488 / $39382 R:1.002695
cross subsidized price / cost ALT cuv_suv_van                         $32575 / $32575 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30871 / $30871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32360 / $32360 R:1.000000

2032_1_1  SCORE:0.065906, CE:0.098859, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098859 / 0.098859 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709419 / 0.709419 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065602 / 0.065602 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025859 / 0.025859 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096194 / 0.096194 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004068 / 0.004068 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45150 / $45150 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39568 / $39568 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41298 / $39332 R:1.049986
cross subsidized price / cost ALT sedan_wagon.ICE                     $27759 / $28364 R:0.978657
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38187 / $36369 R:1.049983

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45150 / $45150 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39568 / $39568 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41298 / $39332 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27759 / $28364 R:0.978657
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38187 / $36369 R:1.049983

cross subsidized price / cost ALT BEV                                 $44352 / $43944 R:1.009276
cross subsidized price / cost ALT ICE                                 $29887 / $29960 R:0.997587
cross subsidized price / cost ALT PHEV                                $39488 / $39382 R:1.002695
cross subsidized price / cost ALT cuv_suv_van                         $32575 / $32575 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30871 / $30871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32360 / $32360 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Mazda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000070 / 0.137611 (DELTA:0.137541)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.729666 / 0.646790 (DELTA:0.082876)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135374 / 0.090042 (DELTA:0.045332)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031650 / 0.031539 (DELTA:0.000111)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103231 / 0.083502 (DELTA:0.019729)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.010516 (DELTA:0.010507)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45703 / $43526 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29457 / $30133 R:0.977573
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40080 / $38551 R:1.039645
cross subsidized price / cost ALT sedan_wagon.BEV                     $40064 / $38225 R:1.048107
cross subsidized price / cost ALT sedan_wagon.ICE                     $29111 / $30034 R:0.969255
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38159 / $36342 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45703 / $43526 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29457 / $30133 R:0.977573
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40080 / $38551 R:1.039645
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40064 / $38225 R:1.048107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29111 / $30034 R:0.969255
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38159 / $36342 R:1.049996

cross subsidized price / cost ALT BEV                                 $44651 / $42538 R:1.049683
cross subsidized price / cost ALT ICE                                 $29417 / $30121 R:0.976624
cross subsidized price / cost ALT PHEV                                $39879 / $38320 R:1.040672
cross subsidized price / cost ALT cuv_suv_van                         $33107 / $33107 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32620 / $32620 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33046 / $33046 R:1.000000

2033_0_0  SCORE:0.088583, CE:0.137541, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.042864 / 0.115885 (DELTA:0.073020)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735667 / 0.682732 (DELTA:0.052935)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095911 / 0.075826 (DELTA:0.020085)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016389 / 0.026831 (DELTA:0.010442)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108416 / 0.089870 (DELTA:0.018546)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000752 / 0.008856 (DELTA:0.008104)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43526 / $43526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30133 / $30133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38551 / $38551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38225 / $38225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28798 / $28798 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36342 / $36342 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43526 / $43526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30133 / $30133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38551 / $38551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38225 / $38225 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28798 / $28798 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36342 / $36342 R:1.000000

cross subsidized price / cost ALT BEV                                 $42530 / $42530 R:1.000000
cross subsidized price / cost ALT ICE                                 $29977 / $29977 R:1.000000
cross subsidized price / cost ALT PHEV                                $38320 / $38320 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32638 / $32638 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31345 / $31345 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32475 / $32475 R:1.000000

2033_1_1  SCORE:0.048680, CE:0.073020, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115885 / 0.115885 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682732 / 0.682732 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075826 / 0.075826 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026831 / 0.026831 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089870 / 0.089870 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008856 / 0.008856 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43526 / $43526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29881 / $29881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38551 / $38551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38225 / $38225 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28328 / $28328 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36342 / $36342 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43526 / $43526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29881 / $29881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38551 / $38551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38225 / $38225 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28328 / $28328 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36342 / $36342 R:1.000000

cross subsidized price / cost ALT BEV                                 $42530 / $42530 R:1.000000
cross subsidized price / cost ALT ICE                                 $29700 / $29700 R:1.000000
cross subsidized price / cost ALT PHEV                                $38320 / $38320 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32441 / $32441 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31008 / $31008 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32261 / $32261 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001400 / 0.126247 (DELTA:0.124847)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.678076 / 0.621869 (DELTA:0.056206)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186285 / 0.126916 (DELTA:0.059369)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011469 / 0.027771 (DELTA:0.016302)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122761 / 0.088374 (DELTA:0.034387)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.008823 (DELTA:0.008814)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28675 / $30107 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36652 / $38483 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $39565 / $37681 R:1.049992
cross subsidized price / cost ALT sedan_wagon.ICE                     $27517 / $28290 R:0.972691
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38004 / $36195 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28675 / $30107 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36652 / $38483 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39565 / $37681 R:1.049992
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27517 / $28290 R:0.972691
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38004 / $36195 R:1.049989

cross subsidized price / cost ALT BEV                                 $44025 / $41929 R:1.049999
cross subsidized price / cost ALT ICE                                 $28531 / $29881 R:0.954813
cross subsidized price / cost ALT PHEV                                $36740 / $38334 R:0.958413
cross subsidized price / cost ALT cuv_suv_van                         $32188 / $33162 R:0.970621
cross subsidized price / cost ALT sedan_wagon                         $30935 / $30935 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32032 / $32884 R:0.974075

2034_0_0  SCORE:0.109520, CE:0.124847, CSPE:0.025925

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117891 / 0.117891 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756829 / 0.671908 (DELTA:0.084921)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000312 / 0.085233 (DELTA:0.084921)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026036 / 0.026046 (DELTA:0.000010)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.095738 / 0.090683 (DELTA:0.005055)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003194 / 0.008239 (DELTA:0.005045)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28675 / $30107 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29989 / $29989 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28675 / $30107 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29989 / $29989 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43681 / $41926 R:1.041868
cross subsidized price / cost ALT ICE                                 $28831 / $30093 R:0.958063
cross subsidized price / cost ALT PHEV                                $40036 / $38281 R:1.045833
cross subsidized price / cost ALT cuv_suv_van                         $32018 / $32642 R:0.980893
cross subsidized price / cost ALT sedan_wagon                         $32002 / $32002 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32016 / $32562 R:0.983240

2034_1_1  SCORE:0.075721, CE:0.084921, CSPE:0.016760

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117891 / 0.117891 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671908 / 0.671908 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085233 / 0.085233 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026046 / 0.026046 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090683 / 0.090683 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008239 / 0.008239 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28290 / $28290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28290 / $28290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43681 / $41926 R:1.041868
cross subsidized price / cost ALT ICE                                 $28403 / $29654 R:0.957822
cross subsidized price / cost ALT PHEV                                $40036 / $38281 R:1.045833
cross subsidized price / cost ALT cuv_suv_van                         $31821 / $32435 R:0.981074
cross subsidized price / cost ALT sedan_wagon                         $30768 / $30768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31690 / $32227 R:0.983332

2034_2_2  SCORE:0.018926, CE:0.000000, CSPE:0.016668

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117891 / 0.117891 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671908 / 0.671908 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085233 / 0.085233 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026046 / 0.026046 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090683 / 0.090683 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008239 / 0.008239 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28290 / $28290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28290 / $28290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43681 / $41926 R:1.041868
cross subsidized price / cost ALT ICE                                 $28403 / $29654 R:0.957822
cross subsidized price / cost ALT PHEV                                $40036 / $38281 R:1.045833
cross subsidized price / cost ALT cuv_suv_van                         $31821 / $32435 R:0.981074
cross subsidized price / cost ALT sedan_wagon                         $30768 / $30768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31690 / $32227 R:0.983332

2034_3_3  SCORE:0.018926, CE:0.000000, CSPE:0.016668

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117891 / 0.117891 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671908 / 0.671908 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085233 / 0.085233 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026046 / 0.026046 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090683 / 0.090683 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008239 / 0.008239 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28290 / $28290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28290 / $28290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43681 / $41926 R:1.041868
cross subsidized price / cost ALT ICE                                 $28403 / $29654 R:0.957822
cross subsidized price / cost ALT PHEV                                $40036 / $38281 R:1.045833
cross subsidized price / cost ALT cuv_suv_van                         $31821 / $32435 R:0.981074
cross subsidized price / cost ALT sedan_wagon                         $30768 / $30768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31690 / $32227 R:0.983332

2034_4_4  SCORE:0.018926, CE:0.000000, CSPE:0.016668

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117891 / 0.117891 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.671908 / 0.671908 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085233 / 0.085233 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026046 / 0.026046 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090683 / 0.090683 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008239 / 0.008239 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28290 / $28290 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28290 / $28290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43681 / $41926 R:1.041868
cross subsidized price / cost ALT ICE                                 $28403 / $29654 R:0.957822
cross subsidized price / cost ALT PHEV                                $40036 / $38281 R:1.045833
cross subsidized price / cost ALT cuv_suv_van                         $31821 / $32435 R:0.981074
cross subsidized price / cost ALT sedan_wagon                         $30768 / $30768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31690 / $32227 R:0.983332

2034_5_5  SCORE:0.018926, CE:0.000000, CSPE:0.016668

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124789 / 0.145216 (DELTA:0.020427)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.737519 / 0.653638 (DELTA:0.083882)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004140 / 0.076855 (DELTA:0.072715)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042759 / 0.043663 (DELTA:0.000903)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090789 / 0.073528 (DELTA:0.017261)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.007100 (DELTA:0.007097)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44351 / $42239 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28638 / $30068 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40269 / $38351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35816 / $37167 R:0.963664
cross subsidized price / cost ALT sedan_wagon.ICE                     $29129 / $28252 R:1.031026
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35322 / $36094 R:0.978600

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44351 / $42239 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28638 / $30068 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40269 / $38351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35816 / $37167 R:0.963664
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29129 / $28252 R:1.031026
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35322 / $36094 R:0.978600

cross subsidized price / cost ALT BEV                                 $42378 / $41066 R:1.031937
cross subsidized price / cost ALT ICE                                 $28687 / $29884 R:0.959939
cross subsidized price / cost ALT PHEV                                $39851 / $38160 R:1.044288
cross subsidized price / cost ALT cuv_suv_van                         $32264 / $32813 R:0.983262
cross subsidized price / cost ALT sedan_wagon                         $31832 / $31832 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32210 / $32691 R:0.985288

2035_0_0  SCORE:0.075746, CE:0.083882, CSPE:0.014712

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128413 / 0.131852 (DELTA:0.003439)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.713438 / 0.674074 (DELTA:0.039364)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033858 / 0.069782 (DELTA:0.035925)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004212 / 0.032445 (DELTA:0.028233)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120078 / 0.085399 (DELTA:0.034679)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.006447 (DELTA:0.006446)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42239 / $42239 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30068 / $30068 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38351 / $38351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39025 / $37167 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $27879 / $28721 R:0.970681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37898 / $36094 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42239 / $42239 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30068 / $30068 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38351 / $38351 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39025 / $37167 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27879 / $28721 R:0.970681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37898 / $36094 R:1.049989

cross subsidized price / cost ALT BEV                                 $41604 / $41237 R:1.008897
cross subsidized price / cost ALT ICE                                 $29822 / $29917 R:0.996835
cross subsidized price / cost ALT PHEV                                $38313 / $38160 R:1.003999
cross subsidized price / cost ALT cuv_suv_van                         $32561 / $32561 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31308 / $31308 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32405 / $32405 R:1.000000

2035_1_1  SCORE:0.026243, CE:0.039364, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131852 / 0.131852 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.674074 / 0.674074 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069782 / 0.069782 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032445 / 0.032445 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085399 / 0.085399 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006447 / 0.006447 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42239 / $42239 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29800 / $29800 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38351 / $38351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39025 / $37167 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $27879 / $28721 R:0.970681
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37898 / $36094 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42239 / $42239 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29800 / $29800 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38351 / $38351 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39025 / $37167 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27879 / $28721 R:0.970681
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37898 / $36094 R:1.049989

cross subsidized price / cost ALT BEV                                 $41604 / $41237 R:1.008897
cross subsidized price / cost ALT ICE                                 $29584 / $29679 R:0.996810
cross subsidized price / cost ALT PHEV                                $38313 / $38160 R:1.003999
cross subsidized price / cost ALT cuv_suv_van                         $32354 / $32354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31308 / $31308 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32224 / $32224 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089242 / 0.151036 (DELTA:0.061793)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.745659 / 0.647397 (DELTA:0.098262)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031986 / 0.077739 (DELTA:0.045753)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038732 / 0.037576 (DELTA:0.001156)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094381 / 0.077219 (DELTA:0.017162)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.009033 (DELTA:0.009033)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28594 / $30022 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37667 / $36923 R:1.020155
cross subsidized price / cost ALT sedan_wagon.ICE                     $28108 / $28681 R:0.980041
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28594 / $30022 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37667 / $36923 R:1.020155
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28108 / $28681 R:0.980041
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.049999

cross subsidized price / cost ALT BEV                                 $42768 / $40940 R:1.044638
cross subsidized price / cost ALT ICE                                 $28542 / $29879 R:0.955250
cross subsidized price / cost ALT PHEV                                $39872 / $37974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32279 / $32803 R:0.984014
cross subsidized price / cost ALT sedan_wagon                         $31713 / $31713 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32209 / $32668 R:0.985936

2036_0_0  SCORE:0.084588, CE:0.098262, CSPE:0.014064

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.098460 / 0.124416 (DELTA:0.025956)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.748757 / 0.687717 (DELTA:0.061040)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028955 / 0.064038 (DELTA:0.035083)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030780 / 0.030748 (DELTA:0.000032)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093047 / 0.085639 (DELTA:0.007407)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007441 (DELTA:0.007440)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41940 / $41940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30022 / $30022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38208 / $38208 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38743 / $36923 R:1.049287
cross subsidized price / cost ALT sedan_wagon.ICE                     $27552 / $28242 R:0.975569
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36381 / $35959 R:1.011714

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41940 / $41940 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30022 / $30022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38208 / $38208 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38743 / $36923 R:1.049287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27552 / $28242 R:0.975569
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36381 / $35959 R:1.011714

cross subsidized price / cost ALT BEV                                 $41306 / $40946 R:1.008807
cross subsidized price / cost ALT ICE                                 $29749 / $29825 R:0.997438
cross subsidized price / cost ALT PHEV                                $38018 / $37974 R:1.001155
cross subsidized price / cost ALT cuv_suv_van                         $32313 / $32313 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30861 / $30861 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32133 / $32133 R:1.000000

2036_1_1  SCORE:0.040693, CE:0.061040, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124416 / 0.124416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.687717 / 0.687717 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064038 / 0.064038 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023414 / 0.031251 (DELTA:0.007837)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100412 / 0.085136 (DELTA:0.015276)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007441 (DELTA:0.007439)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41940 / $41940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29756 / $29756 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38208 / $38208 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36923 / $36923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28681 / $28681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35959 / $35959 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41940 / $41940 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29756 / $29756 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38208 / $38208 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36923 / $36923 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28681 / $28681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35959 / $35959 R:1.000000

cross subsidized price / cost ALT BEV                                 $40933 / $40933 R:1.000000
cross subsidized price / cost ALT ICE                                 $29638 / $29638 R:1.000000
cross subsidized price / cost ALT PHEV                                $37974 / $37974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32104 / $32104 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31198 / $31198 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31992 / $31992 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.015276, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124416 / 0.124416 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.687717 / 0.687717 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064038 / 0.064038 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031251 / 0.031251 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085136 / 0.085136 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007441 / 0.007441 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41940 / $41940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29755 / $29755 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38208 / $38208 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36923 / $36923 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28215 / $28215 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35959 / $35959 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41940 / $41940 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29755 / $29755 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38208 / $38208 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36923 / $36923 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28215 / $28215 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35959 / $35959 R:1.000000

cross subsidized price / cost ALT BEV                                 $40933 / $40933 R:1.000000
cross subsidized price / cost ALT ICE                                 $29585 / $29585 R:1.000000
cross subsidized price / cost ALT PHEV                                $37974 / $37974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32103 / $32103 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30878 / $30878 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31951 / $31951 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

