OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:49:34


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Mitsubishi
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Mitsubishi

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.059432 (DELTA:0.059432)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.838376 / 0.790742 (DELTA:0.047634)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019746 / 0.020024 (DELTA:0.000278)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.015385 (DELTA:0.015385)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141878 / 0.112283 (DELTA:0.029595)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002134 (DELTA:0.002134)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51996 / $49520 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28790 / $29027 R:0.991841
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42065 / $40062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $28812 / $27440 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15702 / $15912 R:0.986807
cross subsidized price / cost ALT sedan_wagon.PHEV                    $24249 / $23094 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51996 / $49520 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28790 / $29027 R:0.991841
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42065 / $40062 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28812 / $27440 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15702 / $15912 R:0.986807
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $24249 / $23094 R:1.049999

cross subsidized price / cost ALT BEV                                 $47228 / $44979 R:1.050000
cross subsidized price / cost ALT ICE                                 $27162 / $27396 R:0.991477
cross subsidized price / cost ALT PHEV                                $40350 / $38428 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $30680 / $30680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17397 / $17397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28956 / $28956 R:1.000000

2023_0_0  SCORE:0.035782, CE:0.059432, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011443 / 0.031484 (DELTA:0.020042)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.838729 / 0.818690 (DELTA:0.020039)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020026 / 0.020024 (DELTA:0.000002)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000743 / 0.008150 (DELTA:0.007408)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129059 / 0.120521 (DELTA:0.008538)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.001130 (DELTA:0.001130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49520 / $49520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28578 / $28578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40062 / $40062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $27440 / $27440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17069 / $17069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23094 / $23094 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49520 / $49520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28578 / $28578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40062 / $40062 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27440 / $27440 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17069 / $17069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23094 / $23094 R:1.000000

cross subsidized price / cost ALT BEV                                 $44979 / $44979 R:1.000000
cross subsidized price / cost ALT ICE                                 $27101 / $27101 R:1.000000
cross subsidized price / cost ALT PHEV                                $39155 / $39155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $29600 / $29600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17773 / $17773 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28065 / $28065 R:1.000000

2023_1_1  SCORE:0.013361, CE:0.020042, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031484 / 0.031484 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.818690 / 0.818690 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020024 / 0.020024 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008150 / 0.008150 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120521 / 0.120521 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001130 / 0.001130 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49520 / $49520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28475 / $28475 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40062 / $40062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $27440 / $27440 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15912 / $15912 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23094 / $23094 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49520 / $49520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28475 / $28475 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40062 / $40062 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27440 / $27440 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15912 / $15912 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23094 / $23094 R:1.000000

cross subsidized price / cost ALT BEV                                 $44979 / $44979 R:1.000000
cross subsidized price / cost ALT ICE                                 $26863 / $26863 R:1.000000
cross subsidized price / cost ALT PHEV                                $39155 / $39155 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $29503 / $29503 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $16699 / $16699 R:1.000000
cross subsidized price / cost ALT TOTAL                               $27841 / $27841 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Mitsubishi

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031546 / 0.061630 (DELTA:0.030084)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.770158 / 0.780561 (DELTA:0.010402)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058248 / 0.032909 (DELTA:0.025339)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036800 / 0.021114 (DELTA:0.015686)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103247 / 0.101213 (DELTA:0.002035)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002574 (DELTA:0.002573)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51342 / $49054 R:1.046643
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28331 / $28432 R:0.996452
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37839 / $39731 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $26839 / $27117 R:0.989749
cross subsidized price / cost ALT sedan_wagon.ICE                     $15902 / $15874 R:1.001823
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23995 / $22853 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51342 / $49054 R:1.046643
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28331 / $28432 R:0.996452
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37839 / $39731 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26839 / $27117 R:0.989749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15902 / $15874 R:1.001823
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23995 / $22853 R:1.049999

cross subsidized price / cost ALT BEV                                 $45090 / $43457 R:1.037583
cross subsidized price / cost ALT ICE                                 $26904 / $26990 R:0.996814
cross subsidized price / cost ALT PHEV                                $36835 / $38507 R:0.956583
cross subsidized price / cost ALT cuv_suv_van                         $30309 / $30309 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17918 / $17918 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28761 / $28761 R:1.000000

2024_0_0  SCORE:0.021942, CE:0.030084, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Mitsubishi

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051740 / 0.051740 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.792500 / 0.792500 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030860 / 0.030860 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017726 / 0.017726 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105014 / 0.105014 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002161 / 0.002161 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51139 / $49054 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28359 / $28432 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38138 / $39731 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $27117 / $27117 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15874 / $15874 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22853 / $22853 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51139 / $49054 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28359 / $28432 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38138 / $39731 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27117 / $27117 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15874 / $15874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22853 / $22853 R:1.000000

cross subsidized price / cost ALT BEV                                 $45009 / $43457 R:1.035725
cross subsidized price / cost ALT ICE                                 $26898 / $26962 R:0.997613
cross subsidized price / cost ALT PHEV                                $37138 / $38627 R:0.961443
cross subsidized price / cost ALT cuv_suv_van                         $30050 / $30049 R:1.000034
cross subsidized price / cost ALT sedan_wagon                         $17590 / $17590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28494 / $28493 R:1.000031

2024_1_1  SCORE:0.000034, CE:0.000000, CSPE:0.000031

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Mitsubishi

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.117968 (DELTA:0.117968)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.699784 / 0.718529 (DELTA:0.018745)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.165383 / 0.043019 (DELTA:0.122364)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000710 / 0.014465 (DELTA:0.013755)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115666 / 0.101882 (DELTA:0.013784)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018458 / 0.004138 (DELTA:0.014320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46414 / $48735 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28882 / $28389 R:1.017387
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37611 / $39492 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $28241 / $26896 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15649 / $15836 R:0.988197
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22580 / $22679 R:0.995641

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46414 / $48735 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28882 / $28389 R:1.017387
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37611 / $39492 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28241 / $26896 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15649 / $15836 R:0.988197
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22580 / $22679 R:0.995641

cross subsidized price / cost ALT BEV                                 $44430 / $46350 R:0.958568
cross subsidized price / cost ALT ICE                                 $27239 / $26830 R:1.015247
cross subsidized price / cost ALT PHEV                                $36292 / $38017 R:0.954645
cross subsidized price / cost ALT cuv_suv_van                         $31661 / $31661 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17399 / $17399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29943 / $29943 R:1.000000

2025_0_0  SCORE:0.086359, CE:0.122364, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088221 / 0.088221 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.754020 / 0.754020 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037275 / 0.037275 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010816 / 0.010817 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106573 / 0.106573 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003096 / 0.003095 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46414 / $48735 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28742 / $28389 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37908 / $39492 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $26896 / $26896 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15836 / $15836 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22679 / $22679 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46414 / $48735 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28742 / $28389 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37908 / $39492 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26896 / $26896 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15836 / $15836 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22679 / $22679 R:1.000000

cross subsidized price / cost ALT BEV                                 $44283 / $46350 R:0.955399
cross subsidized price / cost ALT ICE                                 $27144 / $26834 R:1.011544
cross subsidized price / cost ALT PHEV                                $36741 / $38203 R:0.961715
cross subsidized price / cost ALT cuv_suv_van                         $30903 / $30900 R:1.000104
cross subsidized price / cost ALT sedan_wagon                         $17004 / $17004 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29229 / $29226 R:1.000096

2025_1_1  SCORE:0.000104, CE:0.000001, CSPE:0.000096

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Mitsubishi

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000085 / 0.146596 (DELTA:0.146511)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.616748 / 0.674775 (DELTA:0.058027)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.250622 / 0.062581 (DELTA:0.188041)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.015018 (DELTA:0.015018)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132474 / 0.097096 (DELTA:0.035378)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000071 / 0.003934 (DELTA:0.003863)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45768 / $48057 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29763 / $28347 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37425 / $39297 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $27893 / $26565 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15547 / $15799 R:0.984106
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23663 / $22536 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45768 / $48057 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29763 / $28347 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37425 / $39297 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27893 / $26565 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15547 / $15799 R:0.984106
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23663 / $22536 R:1.050000

cross subsidized price / cost ALT BEV                                 $44107 / $46059 R:0.957613
cross subsidized price / cost ALT ICE                                 $27975 / $26768 R:1.045067
cross subsidized price / cost ALT PHEV                                $36612 / $38306 R:0.955777
cross subsidized price / cost ALT cuv_suv_van                         $32960 / $32391 R:1.017567
cross subsidized price / cost ALT sedan_wagon                         $17420 / $17420 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31156 / $30653 R:1.016408

2026_0_0  SCORE:0.148426, CE:0.188041, CSPE:0.016408

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127802 / 0.127802 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698986 / 0.699617 (DELTA:0.000631)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057166 / 0.056535 (DELTA:0.000631)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013092 / 0.013092 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099525 / 0.099525 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003429 / 0.003429 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45768 / $48057 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28913 / $28347 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37425 / $39297 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $26565 / $26565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15799 / $15799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22536 / $22536 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45768 / $48057 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28913 / $28347 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37425 / $39297 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26565 / $26565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15799 / $15799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22536 / $22536 R:1.000000

cross subsidized price / cost ALT BEV                                 $43984 / $46059 R:0.954933
cross subsidized price / cost ALT ICE                                 $27280 / $26784 R:1.018497
cross subsidized price / cost ALT PHEV                                $36574 / $38338 R:0.953982
cross subsidized price / cost ALT cuv_suv_van                         $31894 / $31897 R:0.999917
cross subsidized price / cost ALT sedan_wagon                         $17212 / $17212 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30190 / $30193 R:0.999923

2026_1_1  SCORE:0.000429, CE:0.000631, CSPE:0.000077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127802 / 0.127802 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.699617 / 0.699617 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056535 / 0.056535 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013092 / 0.013092 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099525 / 0.099525 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003429 / 0.003429 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45768 / $48057 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28913 / $28347 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37425 / $39297 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $26565 / $26565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15799 / $15799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22536 / $22536 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45768 / $48057 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28913 / $28347 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37425 / $39297 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26565 / $26565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15799 / $15799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22536 / $22536 R:1.000000

cross subsidized price / cost ALT BEV                                 $43984 / $46059 R:0.954933
cross subsidized price / cost ALT ICE                                 $27280 / $26784 R:1.018497
cross subsidized price / cost ALT PHEV                                $36574 / $38338 R:0.953982
cross subsidized price / cost ALT cuv_suv_van                         $31894 / $31897 R:0.999917
cross subsidized price / cost ALT sedan_wagon                         $17212 / $17212 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30190 / $30193 R:0.999923

2026_2_2  SCORE:0.000083, CE:0.000000, CSPE:0.000077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Mitsubishi

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.093011 (DELTA:0.093011)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553677 / 0.707663 (DELTA:0.153985)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.315347 / 0.085148 (DELTA:0.230199)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000005 / 0.015428 (DELTA:0.015423)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.128038 / 0.093839 (DELTA:0.034199)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002933 / 0.004911 (DELTA:0.001978)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $27624 / $26308 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15487 / $15762 R:0.982559
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23536 / $22415 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27624 / $26308 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15487 / $15762 R:0.982559
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23536 / $22415 R:1.050000

cross subsidized price / cost ALT BEV                                 $46408 / $44200 R:1.049959
cross subsidized price / cost ALT ICE                                 $28053 / $26837 R:1.045321
cross subsidized price / cost ALT PHEV                                $36520 / $38220 R:0.955503
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $17473 / $17473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30806 / $29745 R:1.035675

2027_0_0  SCORE:0.197305, CE:0.230199, CSPE:0.035675

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Mitsubishi
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093011 / 0.093011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707663 / 0.707663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085148 / 0.085148 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035717 / 0.028036 (DELTA:0.007681)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078461 / 0.079381 (DELTA:0.000921)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006761 (DELTA:0.006761)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25056 / $26308 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $16222 / $15762 R:1.029206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22205 / $22415 R:0.990622

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25056 / $26308 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16222 / $15762 R:1.029206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22205 / $22415 R:0.990622

cross subsidized price / cost ALT BEV                                 $43856 / $42336 R:1.035912
cross subsidized price / cost ALT ICE                                 $28358 / $27041 R:1.048736
cross subsidized price / cost ALT PHEV                                $36160 / $37902 R:0.954045
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30951 / $29890 R:1.035501

2027_1_1  SCORE:0.038240, CE:0.007681, CSPE:0.035501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093011 / 0.093011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707663 / 0.707663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085148 / 0.085148 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028036 / 0.028036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079381 / 0.079381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006761 / 0.006761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25056 / $26308 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $16222 / $15762 R:1.029206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22205 / $22415 R:0.990622

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25056 / $26308 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16222 / $15762 R:1.029206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22205 / $22415 R:0.990622

cross subsidized price / cost ALT BEV                                 $43856 / $42336 R:1.035912
cross subsidized price / cost ALT ICE                                 $28358 / $27041 R:1.048736
cross subsidized price / cost ALT PHEV                                $36160 / $37902 R:0.954045
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30951 / $29890 R:1.035501

2027_2_2  SCORE:0.038240, CE:0.000000, CSPE:0.035501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093011 / 0.093011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707663 / 0.707663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085148 / 0.085148 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028036 / 0.028036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079381 / 0.079381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006761 / 0.006761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25056 / $26308 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $16222 / $15762 R:1.029206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22205 / $22415 R:0.990622

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25056 / $26308 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16222 / $15762 R:1.029206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22205 / $22415 R:0.990622

cross subsidized price / cost ALT BEV                                 $43856 / $42336 R:1.035912
cross subsidized price / cost ALT ICE                                 $28358 / $27041 R:1.048736
cross subsidized price / cost ALT PHEV                                $36160 / $37902 R:0.954045
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30951 / $29890 R:1.035501

2027_3_3  SCORE:0.038240, CE:0.000000, CSPE:0.035501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093011 / 0.093011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707663 / 0.707663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085148 / 0.085148 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028036 / 0.028036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079381 / 0.079381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006761 / 0.006761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25056 / $26308 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $16222 / $15762 R:1.029206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22205 / $22415 R:0.990622

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25056 / $26308 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16222 / $15762 R:1.029206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22205 / $22415 R:0.990622

cross subsidized price / cost ALT BEV                                 $43856 / $42336 R:1.035912
cross subsidized price / cost ALT ICE                                 $28358 / $27041 R:1.048736
cross subsidized price / cost ALT PHEV                                $36160 / $37902 R:0.954045
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30951 / $29890 R:1.035501

2027_4_4  SCORE:0.038240, CE:0.000000, CSPE:0.035501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093011 / 0.093011 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707663 / 0.707663 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085148 / 0.085148 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028036 / 0.028036 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079381 / 0.079381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006761 / 0.006761 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49524 / $47167 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29720 / $28306 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37268 / $39132 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25056 / $26308 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $16222 / $15762 R:1.029206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22205 / $22415 R:0.990622

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49524 / $47167 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29720 / $28306 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37268 / $39132 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25056 / $26308 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16222 / $15762 R:1.029206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22205 / $22415 R:0.990622

cross subsidized price / cost ALT BEV                                 $43856 / $42336 R:1.035912
cross subsidized price / cost ALT ICE                                 $28358 / $27041 R:1.048736
cross subsidized price / cost ALT PHEV                                $36160 / $37902 R:0.954045
cross subsidized price / cost ALT cuv_suv_van                         $32525 / $31327 R:1.038240
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30951 / $29890 R:1.035501

2027_5_5  SCORE:0.038240, CE:0.000000, CSPE:0.035501

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Mitsubishi

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.101645 (DELTA:0.101645)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594603 / 0.675582 (DELTA:0.080978)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.275649 / 0.110558 (DELTA:0.165092)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009431 / 0.016502 (DELTA:0.007071)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108234 / 0.089150 (DELTA:0.019084)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012082 / 0.006564 (DELTA:0.005518)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $27143 / $25850 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $15448 / $15726 R:0.982300
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22842 / $22310 R:1.023818

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $27143 / $25850 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15448 / $15726 R:0.982300
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22842 / $22310 R:1.023818

cross subsidized price / cost ALT BEV                                 $46190 / $43992 R:1.049959
cross subsidized price / cost ALT ICE                                 $29008 / $27746 R:1.045485
cross subsidized price / cost ALT PHEV                                $36328 / $38051 R:0.954728
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $17600 / $17600 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31895 / $30872 R:1.033137

2028_0_0  SCORE:0.151307, CE:0.165092, CSPE:0.033137

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Mitsubishi
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101645 / 0.101645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675582 / 0.675582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110558 / 0.110558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036233 / 0.033233 (DELTA:0.003000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059780 / 0.068255 (DELTA:0.008474)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016202 / 0.010727 (DELTA:0.005475)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24619 / $25850 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $17628 / $16861 R:1.045448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21248 / $22310 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24619 / $25850 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17628 / $16861 R:1.045448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21248 / $22310 R:0.952381

cross subsidized price / cost ALT BEV                                 $43205 / $41741 R:1.035067
cross subsidized price / cost ALT ICE                                 $29589 / $28188 R:1.049708
cross subsidized price / cost ALT PHEV                                $35724 / $37510 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $20044 / $20044 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32170 / $31147 R:1.032846

2028_1_1  SCORE:0.035402, CE:0.008474, CSPE:0.032846

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101645 / 0.101645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675582 / 0.675582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110558 / 0.110558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033233 / 0.033233 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068255 / 0.068255 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010727 / 0.010727 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24619 / $25850 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $19545 / $18695 R:1.045448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21248 / $22310 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24619 / $25850 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19545 / $18695 R:1.045448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21248 / $22310 R:0.952381

cross subsidized price / cost ALT BEV                                 $43205 / $41741 R:1.035067
cross subsidized price / cost ALT ICE                                 $29765 / $28356 R:1.049683
cross subsidized price / cost ALT PHEV                                $35724 / $37510 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $21210 / $21160 R:1.002396
cross subsidized price / cost ALT TOTAL                               $32301 / $31272 R:1.032896

2028_2_2  SCORE:0.035402, CE:0.000000, CSPE:0.032896

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101645 / 0.101645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675582 / 0.675582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110558 / 0.110558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033233 / 0.033233 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068255 / 0.068255 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010727 / 0.010727 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24619 / $25850 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $19545 / $18695 R:1.045448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21248 / $22310 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24619 / $25850 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19545 / $18695 R:1.045448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21248 / $22310 R:0.952381

cross subsidized price / cost ALT BEV                                 $43205 / $41741 R:1.035067
cross subsidized price / cost ALT ICE                                 $29765 / $28356 R:1.049683
cross subsidized price / cost ALT PHEV                                $35724 / $37510 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $21210 / $21160 R:1.002396
cross subsidized price / cost ALT TOTAL                               $32301 / $31272 R:1.032896

2028_3_3  SCORE:0.035402, CE:0.000000, CSPE:0.032896

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=4 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101645 / 0.101645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675582 / 0.675582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110558 / 0.110558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033233 / 0.033233 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068255 / 0.068255 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010727 / 0.010727 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24619 / $25850 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $19545 / $18695 R:1.045448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21248 / $22310 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24619 / $25850 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19545 / $18695 R:1.045448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21248 / $22310 R:0.952381

cross subsidized price / cost ALT BEV                                 $43205 / $41741 R:1.035067
cross subsidized price / cost ALT ICE                                 $29765 / $28356 R:1.049683
cross subsidized price / cost ALT PHEV                                $35724 / $37510 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $21210 / $21160 R:1.002396
cross subsidized price / cost ALT TOTAL                               $32301 / $31272 R:1.032896

2028_4_4  SCORE:0.035402, CE:0.000000, CSPE:0.032896

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=5 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101645 / 0.101645 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.675582 / 0.675582 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110558 / 0.110558 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033233 / 0.033233 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068255 / 0.068255 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010727 / 0.010727 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49282 / $46937 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30798 / $29332 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37129 / $38985 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24619 / $25850 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $19545 / $18695 R:1.045448
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21248 / $22310 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49282 / $46937 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30798 / $29332 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37129 / $38985 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24619 / $25850 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19545 / $18695 R:1.045448
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21248 / $22310 R:0.952381

cross subsidized price / cost ALT BEV                                 $43205 / $41741 R:1.035067
cross subsidized price / cost ALT ICE                                 $29765 / $28356 R:1.049683
cross subsidized price / cost ALT PHEV                                $35724 / $37510 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $33702 / $32550 R:1.035402
cross subsidized price / cost ALT sedan_wagon                         $21210 / $21160 R:1.002396
cross subsidized price / cost ALT TOTAL                               $32301 / $31272 R:1.032896

2028_5_5  SCORE:0.035402, CE:0.000000, CSPE:0.032896

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Mitsubishi

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.111605 (DELTA:0.111605)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577605 / 0.650259 (DELTA:0.072654)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294256 / 0.126982 (DELTA:0.167274)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013009 / 0.025222 (DELTA:0.012213)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076243 / 0.074681 (DELTA:0.001562)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038887 / 0.011250 (DELTA:0.027636)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $26540 / $25276 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18164 / $18621 R:0.975463
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22416 / $22216 R:1.008987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $26540 / $25276 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18164 / $18621 R:0.975463
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22416 / $22216 R:1.008987

cross subsidized price / cost ALT BEV                                 $44327 / $42218 R:1.049960
cross subsidized price / cost ALT ICE                                 $29455 / $28190 R:1.044886
cross subsidized price / cost ALT PHEV                                $35818 / $37501 R:0.955110
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $20495 / $20495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32370 / $31397 R:1.030997

2029_0_0  SCORE:0.150600, CE:0.167274, CSPE:0.030997

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Mitsubishi
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111605 / 0.111605 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650259 / 0.650259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126982 / 0.126982 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049346 / 0.042785 (DELTA:0.006561)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045378 / 0.054260 (DELTA:0.008882)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016429 / 0.014109 (DELTA:0.002320)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24326 / $25276 R:0.962403
cross subsidized price / cost ALT sedan_wagon.ICE                     $19552 / $18621 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21517 / $22216 R:0.968555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24326 / $25276 R:0.962403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19552 / $18621 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21517 / $22216 R:0.968555

cross subsidized price / cost ALT BEV                                 $41690 / $40291 R:1.034734
cross subsidized price / cost ALT ICE                                 $29890 / $28467 R:1.049958
cross subsidized price / cost ALT PHEV                                $35457 / $37192 R:0.953347
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $21639 / $21639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32497 / $31524 R:1.030872

2029_1_1  SCORE:0.033422, CE:0.008882, CSPE:0.030872

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111605 / 0.111605 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650259 / 0.650259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126982 / 0.126982 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042785 / 0.042785 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054260 / 0.054260 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014109 / 0.014109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24326 / $25276 R:0.962403
cross subsidized price / cost ALT sedan_wagon.ICE                     $19552 / $18621 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21517 / $22216 R:0.968555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24326 / $25276 R:0.962403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19552 / $18621 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21517 / $22216 R:0.968555

cross subsidized price / cost ALT BEV                                 $41690 / $40291 R:1.034734
cross subsidized price / cost ALT ICE                                 $29890 / $28467 R:1.049958
cross subsidized price / cost ALT PHEV                                $35457 / $37192 R:0.953347
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $21639 / $21639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32497 / $31524 R:1.030872

2029_2_2  SCORE:0.033422, CE:0.000000, CSPE:0.030872

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111605 / 0.111605 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650259 / 0.650259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126982 / 0.126982 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042785 / 0.042785 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054260 / 0.054260 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014109 / 0.014109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24326 / $25276 R:0.962403
cross subsidized price / cost ALT sedan_wagon.ICE                     $19552 / $18621 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21517 / $22216 R:0.968555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24326 / $25276 R:0.962403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19552 / $18621 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21517 / $22216 R:0.968555

cross subsidized price / cost ALT BEV                                 $41690 / $40291 R:1.034734
cross subsidized price / cost ALT ICE                                 $29890 / $28467 R:1.049958
cross subsidized price / cost ALT PHEV                                $35457 / $37192 R:0.953347
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $21639 / $21639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32497 / $31524 R:1.030872

2029_3_3  SCORE:0.033422, CE:0.000000, CSPE:0.030872

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111605 / 0.111605 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650259 / 0.650259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126982 / 0.126982 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042785 / 0.042785 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054260 / 0.054260 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014109 / 0.014109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24326 / $25276 R:0.962403
cross subsidized price / cost ALT sedan_wagon.ICE                     $19552 / $18621 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21517 / $22216 R:0.968555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24326 / $25276 R:0.962403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19552 / $18621 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21517 / $22216 R:0.968555

cross subsidized price / cost ALT BEV                                 $41690 / $40291 R:1.034734
cross subsidized price / cost ALT ICE                                 $29890 / $28467 R:1.049958
cross subsidized price / cost ALT PHEV                                $35457 / $37192 R:0.953347
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $21639 / $21639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32497 / $31524 R:1.030872

2029_4_4  SCORE:0.033422, CE:0.000000, CSPE:0.030872

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111605 / 0.111605 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.650259 / 0.650259 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.126982 / 0.126982 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042785 / 0.042785 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054260 / 0.054260 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014109 / 0.014109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48347 / $46047 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30752 / $29289 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37005 / $38856 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $24326 / $25276 R:0.962403
cross subsidized price / cost ALT sedan_wagon.ICE                     $19552 / $18621 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21517 / $22216 R:0.968555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48347 / $46047 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30752 / $29289 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37005 / $38856 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24326 / $25276 R:0.962403
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19552 / $18621 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21517 / $22216 R:0.968555

cross subsidized price / cost ALT BEV                                 $41690 / $40291 R:1.034734
cross subsidized price / cost ALT ICE                                 $29890 / $28467 R:1.049958
cross subsidized price / cost ALT PHEV                                $35457 / $37192 R:0.953347
cross subsidized price / cost ALT cuv_suv_van                         $33855 / $32760 R:1.033422
cross subsidized price / cost ALT sedan_wagon                         $21639 / $21639 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32497 / $31524 R:1.030872

2029_5_5  SCORE:0.033422, CE:0.000000, CSPE:0.030872

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Mitsubishi

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.100991 (DELTA:0.100991)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.690190 / 0.689924 (DELTA:0.000266)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182478 / 0.098617 (DELTA:0.083861)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067288 / 0.041237 (DELTA:0.026052)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059609 / 0.059598 (DELTA:0.000010)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000435 / 0.009633 (DELTA:0.009198)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47479 / $45218 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29053 / $29247 R:0.993391
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37775 / $38738 R:0.975140
cross subsidized price / cost ALT sedan_wagon.BEV                     $24142 / $24742 R:0.975723
cross subsidized price / cost ALT sedan_wagon.ICE                     $18788 / $18552 R:1.012762
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23237 / $22130 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47479 / $45218 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29053 / $29247 R:0.993391
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37775 / $38738 R:0.975140
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24142 / $24742 R:0.975723
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18788 / $18552 R:1.012762
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23237 / $22130 R:1.050000

cross subsidized price / cost ALT BEV                                 $40712 / $39281 R:1.036435
cross subsidized price / cost ALT ICE                                 $28237 / $28396 R:0.994397
cross subsidized price / cost ALT PHEV                                $36481 / $37260 R:0.979096
cross subsidized price / cost ALT cuv_suv_van                         $32112 / $32112 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $21175 / $21175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30904 / $30904 R:1.000000

2030_0_0  SCORE:0.061706, CE:0.100991, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086944 / 0.086944 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714841 / 0.714841 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087747 / 0.087747 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035102 / 0.033645 (DELTA:0.001457)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068790 / 0.068529 (DELTA:0.000261)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006576 / 0.008293 (DELTA:0.001718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44423 / $45218 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29391 / $29247 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38348 / $38738 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $25189 / $24742 R:1.018052
cross subsidized price / cost ALT sedan_wagon.ICE                     $18430 / $18552 R:0.993435
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21325 / $22130 R:0.963595

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44423 / $45218 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29391 / $29247 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38348 / $38738 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25189 / $24742 R:1.018052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18430 / $18552 R:0.993435
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21325 / $22130 R:0.963595

cross subsidized price / cost ALT BEV                                 $39056 / $39505 R:0.988645
cross subsidized price / cost ALT ICE                                 $28432 / $28311 R:1.004285
cross subsidized price / cost ALT PHEV                                $36878 / $37304 R:0.988578
cross subsidized price / cost ALT cuv_suv_van                         $31744 / $31744 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $20706 / $20706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30525 / $30525 R:1.000001

2030_1_1  SCORE:0.000001, CE:0.001718, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086944 / 0.086944 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714841 / 0.714841 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087747 / 0.087747 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035102 / 0.033645 (DELTA:0.001457)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068790 / 0.068529 (DELTA:0.000261)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006576 / 0.008293 (DELTA:0.001718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44423 / $45218 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29391 / $29247 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38348 / $38738 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $25189 / $24742 R:1.018052
cross subsidized price / cost ALT sedan_wagon.ICE                     $18430 / $18552 R:0.993435
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21325 / $22130 R:0.963595

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44423 / $45218 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29391 / $29247 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38348 / $38738 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25189 / $24742 R:1.018052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18430 / $18552 R:0.993435
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21325 / $22130 R:0.963595

cross subsidized price / cost ALT BEV                                 $39056 / $39505 R:0.988645
cross subsidized price / cost ALT ICE                                 $28432 / $28311 R:1.004285
cross subsidized price / cost ALT PHEV                                $36878 / $37304 R:0.988578
cross subsidized price / cost ALT cuv_suv_van                         $31744 / $31744 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $20706 / $20706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30525 / $30525 R:1.000001

2030_2_2  SCORE:0.000001, CE:0.001718, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086944 / 0.086944 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714841 / 0.714841 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087747 / 0.087747 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035102 / 0.033645 (DELTA:0.001457)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068790 / 0.068529 (DELTA:0.000261)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006576 / 0.008293 (DELTA:0.001718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44423 / $45218 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29391 / $29247 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38348 / $38738 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $25189 / $24742 R:1.018052
cross subsidized price / cost ALT sedan_wagon.ICE                     $18430 / $18552 R:0.993435
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21325 / $22130 R:0.963595

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44423 / $45218 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29391 / $29247 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38348 / $38738 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25189 / $24742 R:1.018052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18430 / $18552 R:0.993435
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21325 / $22130 R:0.963595

cross subsidized price / cost ALT BEV                                 $39056 / $39505 R:0.988645
cross subsidized price / cost ALT ICE                                 $28432 / $28311 R:1.004285
cross subsidized price / cost ALT PHEV                                $36878 / $37304 R:0.988578
cross subsidized price / cost ALT cuv_suv_van                         $31744 / $31744 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $20706 / $20706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30525 / $30525 R:1.000001

2030_3_3  SCORE:0.000001, CE:0.001718, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=4 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086944 / 0.086944 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714841 / 0.714841 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087747 / 0.087747 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035102 / 0.033645 (DELTA:0.001457)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068790 / 0.068529 (DELTA:0.000261)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006576 / 0.008293 (DELTA:0.001718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44423 / $45218 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29391 / $29247 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38348 / $38738 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $25189 / $24742 R:1.018052
cross subsidized price / cost ALT sedan_wagon.ICE                     $18430 / $18552 R:0.993435
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21325 / $22130 R:0.963595

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44423 / $45218 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29391 / $29247 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38348 / $38738 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25189 / $24742 R:1.018052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18430 / $18552 R:0.993435
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21325 / $22130 R:0.963595

cross subsidized price / cost ALT BEV                                 $39056 / $39505 R:0.988645
cross subsidized price / cost ALT ICE                                 $28432 / $28311 R:1.004285
cross subsidized price / cost ALT PHEV                                $36878 / $37304 R:0.988578
cross subsidized price / cost ALT cuv_suv_van                         $31744 / $31744 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $20706 / $20706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30525 / $30525 R:1.000001

2030_4_4  SCORE:0.000001, CE:0.001718, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=5 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086944 / 0.086944 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714841 / 0.714841 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087747 / 0.087747 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035102 / 0.033645 (DELTA:0.001457)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068790 / 0.068529 (DELTA:0.000261)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006576 / 0.008293 (DELTA:0.001718)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44423 / $45218 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29391 / $29247 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38348 / $38738 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $25189 / $24742 R:1.018052
cross subsidized price / cost ALT sedan_wagon.ICE                     $18430 / $18552 R:0.993435
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21325 / $22130 R:0.963595

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44423 / $45218 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29391 / $29247 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38348 / $38738 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $25189 / $24742 R:1.018052
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18430 / $18552 R:0.993435
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21325 / $22130 R:0.963595

cross subsidized price / cost ALT BEV                                 $39056 / $39505 R:0.988645
cross subsidized price / cost ALT ICE                                 $28432 / $28311 R:1.004285
cross subsidized price / cost ALT PHEV                                $36878 / $37304 R:0.988578
cross subsidized price / cost ALT cuv_suv_van                         $31744 / $31744 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $20706 / $20706 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30525 / $30525 R:1.000001

2030_5_5  SCORE:0.000001, CE:0.001718, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Mitsubishi

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.110137 (DELTA:0.110137)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.695602 / 0.682666 (DELTA:0.012936)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.177989 / 0.097422 (DELTA:0.080567)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065437 / 0.039208 (DELTA:0.026228)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060880 / 0.060851 (DELTA:0.000029)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000092 / 0.009715 (DELTA:0.009622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46664 / $44442 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28928 / $29205 R:0.990527
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38053 / $38626 R:0.985148
cross subsidized price / cost ALT sedan_wagon.BEV                     $24079 / $24243 R:0.993231
cross subsidized price / cost ALT sedan_wagon.ICE                     $18416 / $18486 R:0.996197
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23154 / $22052 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46664 / $44442 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28928 / $29205 R:0.990527
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38053 / $38626 R:0.985148
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24079 / $24243 R:0.993231
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18416 / $18486 R:0.996197
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23154 / $22052 R:1.050000

cross subsidized price / cost ALT BEV                                 $40735 / $39139 R:1.040769
cross subsidized price / cost ALT ICE                                 $28068 / $28328 R:0.990830
cross subsidized price / cost ALT PHEV                                $36702 / $37123 R:0.988641
cross subsidized price / cost ALT cuv_suv_van                         $32121 / $32121 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20858 / $20858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30885 / $30885 R:1.000000

2031_0_0  SCORE:0.067880, CE:0.110137, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084664 / 0.084664 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.725933 / 0.725934 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079628 / 0.079628 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030140 / 0.030140 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072167 / 0.072167 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007468 / 0.007468 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44442 / $44442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29205 / $29205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38626 / $38626 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24243 / $24243 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18486 / $18486 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22052 / $22052 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44442 / $44442 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29205 / $29205 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38626 / $38626 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24243 / $24243 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18486 / $18486 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22052 / $22052 R:1.000000

cross subsidized price / cost ALT BEV                                 $39139 / $39139 R:1.000000
cross subsidized price / cost ALT ICE                                 $28236 / $28236 R:1.000000
cross subsidized price / cost ALT PHEV                                $37205 / $37205 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31497 / $31497 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20309 / $20309 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30269 / $30269 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031368 / 0.119439 (DELTA:0.088071)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.724827 / 0.696953 (DELTA:0.027874)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117683 / 0.074232 (DELTA:0.043451)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059850 / 0.050685 (DELTA:0.009165)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063292 / 0.050029 (DELTA:0.013263)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002979 / 0.008661 (DELTA:0.005682)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45900 / $43714 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28635 / $29164 R:0.981855
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39974 / $38522 R:1.037680
cross subsidized price / cost ALT sedan_wagon.BEV                     $22670 / $23774 R:0.953581
cross subsidized price / cost ALT sedan_wagon.ICE                     $19345 / $18424 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23078 / $21979 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45900 / $43714 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28635 / $29164 R:0.981855
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39974 / $38522 R:1.037680
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22670 / $23774 R:0.953581
modified cross subsidized price / cost ALT sedan_wagon.ICE            $19345 / $18424 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23078 / $21979 R:1.050000

cross subsidized price / cost ALT BEV                                 $38979 / $37773 R:1.031920
cross subsidized price / cost ALT ICE                                 $28013 / $28445 R:0.984811
cross subsidized price / cost ALT PHEV                                $38208 / $36794 R:1.038449
cross subsidized price / cost ALT cuv_suv_van                         $31895 / $31895 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $21182 / $21185 R:0.999858
cross subsidized price / cost ALT TOTAL                               $30724 / $30724 R:0.999989

2032_0_0  SCORE:0.053132, CE:0.088071, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048523 / 0.097046 (DELTA:0.048523)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.729421 / 0.729421 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112680 / 0.064157 (DELTA:0.048523)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041179 / 0.040497 (DELTA:0.000682)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064723 / 0.061841 (DELTA:0.002881)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003474 / 0.007037 (DELTA:0.003563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43714 / $43714 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29164 / $29164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38522 / $38522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23774 / $23774 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18424 / $18424 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21979 / $21979 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43714 / $43714 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29164 / $29164 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38522 / $38522 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23774 / $23774 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18424 / $18424 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21979 / $21979 R:1.000000

cross subsidized price / cost ALT BEV                                 $37843 / $37843 R:1.000000
cross subsidized price / cost ALT ICE                                 $28325 / $28325 R:1.000000
cross subsidized price / cost ALT PHEV                                $36887 / $36887 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31424 / $31424 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20633 / $20633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30243 / $30243 R:1.000000

2032_1_1  SCORE:0.032349, CE:0.048523, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097046 / 0.097046 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.729421 / 0.729421 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064157 / 0.064157 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040497 / 0.040497 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061841 / 0.061841 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007037 / 0.007037 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43714 / $43714 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29164 / $29164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38522 / $38522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23774 / $23774 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18424 / $18424 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21979 / $21979 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43714 / $43714 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29164 / $29164 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38522 / $38522 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23774 / $23774 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18424 / $18424 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21979 / $21979 R:1.000000

cross subsidized price / cost ALT BEV                                 $37843 / $37843 R:1.000000
cross subsidized price / cost ALT ICE                                 $28325 / $28325 R:1.000000
cross subsidized price / cost ALT PHEV                                $36887 / $36887 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31424 / $31424 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20633 / $20633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30243 / $30243 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Mitsubishi

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067697 / 0.142293 (DELTA:0.074597)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.719328 / 0.677033 (DELTA:0.042295)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087530 / 0.071796 (DELTA:0.015734)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058575 / 0.041989 (DELTA:0.016586)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066854 / 0.057596 (DELTA:0.009258)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000017 / 0.009293 (DELTA:0.009276)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44240 / $42133 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28443 / $29083 R:0.977976
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39763 / $37898 R:1.049208
cross subsidized price / cost ALT sedan_wagon.BEV                     $23324 / $23332 R:0.999651
cross subsidized price / cost ALT sedan_wagon.ICE                     $18193 / $18364 R:0.990699
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23007 / $21911 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44240 / $42133 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28443 / $29083 R:0.977976
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39763 / $37898 R:1.049208
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23324 / $23332 R:0.999651
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18193 / $18364 R:0.990699
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23007 / $21911 R:1.049993

cross subsidized price / cost ALT BEV                                 $39474 / $37849 R:1.042928
cross subsidized price / cost ALT ICE                                 $27639 / $28243 R:0.978625
cross subsidized price / cost ALT PHEV                                $37843 / $36066 R:1.049263
cross subsidized price / cost ALT cuv_suv_van                         $31877 / $31877 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20583 / $20583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30647 / $30647 R:1.000000

2033_0_0  SCORE:0.044209, CE:0.074597, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114350 / 0.114350 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735658 / 0.715049 (DELTA:0.020609)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041114 / 0.061723 (DELTA:0.020609)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033711 / 0.033502 (DELTA:0.000210)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068756 / 0.067908 (DELTA:0.000848)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006410 / 0.007468 (DELTA:0.001057)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29124 / $29124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24324 / $23332 R:1.042511
cross subsidized price / cost ALT sedan_wagon.ICE                     $17956 / $18364 R:0.977772
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21174 / $21911 R:0.966333

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29124 / $29124 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24324 / $23332 R:1.042511
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17956 / $18364 R:0.977772
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21174 / $21911 R:0.966333

cross subsidized price / cost ALT BEV                                 $38098 / $37873 R:1.005934
cross subsidized price / cost ALT ICE                                 $28155 / $28191 R:0.998744
cross subsidized price / cost ALT PHEV                                $36093 / $36173 R:0.997799
cross subsidized price / cost ALT cuv_suv_van                         $31401 / $31401 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20136 / $20136 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30174 / $30174 R:1.000000

2033_1_1  SCORE:0.013739, CE:0.020609, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114350 / 0.114350 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715049 / 0.715049 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061723 / 0.061723 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018537 / 0.032797 (DELTA:0.014259)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090340 / 0.068613 (DELTA:0.021727)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007468 (DELTA:0.007468)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29083 / $29083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24499 / $23332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17919 / $18364 R:0.975786
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20873 / $21911 R:0.952635

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29083 / $29083 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24499 / $23332 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17919 / $18364 R:0.975786
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $20873 / $21911 R:0.952635

cross subsidized price / cost ALT BEV                                 $38203 / $37943 R:1.006853
cross subsidized price / cost ALT ICE                                 $28106 / $28145 R:0.998617
cross subsidized price / cost ALT PHEV                                $36060 / $36173 R:0.996903
cross subsidized price / cost ALT cuv_suv_van                         $31368 / $31368 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20104 / $20104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30142 / $30142 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.021727, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114350 / 0.114350 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715049 / 0.715049 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061723 / 0.061723 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032797 / 0.032797 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068613 / 0.068613 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007468 / 0.007468 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28999 / $28999 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24499 / $23332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17919 / $18364 R:0.975786
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20873 / $21911 R:0.952635

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28999 / $28999 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24499 / $23332 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17919 / $18364 R:0.975786
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $20873 / $21911 R:0.952635

cross subsidized price / cost ALT BEV                                 $38203 / $37943 R:1.006853
cross subsidized price / cost ALT ICE                                 $28029 / $28068 R:0.998613
cross subsidized price / cost ALT PHEV                                $36060 / $36173 R:0.996903
cross subsidized price / cost ALT cuv_suv_van                         $31301 / $31301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20104 / $20104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30081 / $30081 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Mitsubishi

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093430 / 0.152769 (DELTA:0.059339)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698206 / 0.666389 (DELTA:0.031818)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083507 / 0.072485 (DELTA:0.011022)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035640 / 0.035630 (DELTA:0.000010)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089209 / 0.063580 (DELTA:0.025629)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.009147 (DELTA:0.009140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43565 / $41490 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28382 / $29054 R:0.976862
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39561 / $37753 R:1.047894
cross subsidized price / cost ALT sedan_wagon.BEV                     $23851 / $22915 R:1.040876
cross subsidized price / cost ALT sedan_wagon.ICE                     $17625 / $18307 R:0.962743
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22940 / $21847 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43565 / $41490 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28382 / $29054 R:0.976862
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39561 / $37753 R:1.047894
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23851 / $22915 R:1.040876
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17625 / $18307 R:0.962743
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22940 / $21847 R:1.050000

cross subsidized price / cost ALT BEV                                 $39837 / $37977 R:1.048959
cross subsidized price / cost ALT ICE                                 $27445 / $28118 R:0.976061
cross subsidized price / cost ALT PHEV                                $37699 / $35971 R:1.048037
cross subsidized price / cost ALT cuv_suv_van                         $31892 / $31892 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20121 / $20121 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30617 / $30617 R:1.000000

2034_0_0  SCORE:0.034059, CE:0.059339, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125844 / 0.125844 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.706485 / 0.702472 (DELTA:0.004013)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059313 / 0.063326 (DELTA:0.004013)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015925 / 0.029350 (DELTA:0.013426)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092431 / 0.071472 (DELTA:0.020959)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007535 (DELTA:0.007534)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29054 / $29054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37753 / $37753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22915 / $22915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18307 / $18307 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21847 / $21847 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29054 / $29054 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37753 / $37753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22915 / $22915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18307 / $18307 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21847 / $21847 R:1.000000

cross subsidized price / cost ALT BEV                                 $37977 / $37977 R:1.000000
cross subsidized price / cost ALT ICE                                 $28062 / $28062 R:1.000000
cross subsidized price / cost ALT PHEV                                $36062 / $36062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31427 / $31427 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19801 / $19801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30167 / $30167 R:1.000000

2034_1_1  SCORE:0.002676, CE:0.020959, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125844 / 0.125844 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.702472 / 0.702472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063326 / 0.063326 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029350 / 0.029350 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071472 / 0.071472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007535 / 0.007535 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41490 / $41490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28953 / $28953 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37753 / $37753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22915 / $22915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18307 / $18307 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21847 / $21847 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41490 / $41490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28953 / $28953 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37753 / $37753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22915 / $22915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18307 / $18307 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21847 / $21847 R:1.000000

cross subsidized price / cost ALT BEV                                 $37977 / $37977 R:1.000000
cross subsidized price / cost ALT ICE                                 $27970 / $27970 R:1.000000
cross subsidized price / cost ALT PHEV                                $36062 / $36062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31347 / $31347 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19801 / $19801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30096 / $30096 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Mitsubishi

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149387 / 0.163669 (DELTA:0.014282)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.706275 / 0.657246 (DELTA:0.049029)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020153 / 0.071325 (DELTA:0.051172)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027892 / 0.035616 (DELTA:0.007724)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071049 / 0.060399 (DELTA:0.010650)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025244 / 0.011744 (DELTA:0.013499)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42925 / $40881 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28302 / $29015 R:0.975421
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39488 / $37608 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23645 / $22519 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17625 / $18251 R:0.965679
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21594 / $21787 R:0.991137

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42925 / $40881 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28302 / $29015 R:0.975421
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39488 / $37608 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23645 / $22519 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17625 / $18251 R:0.965679
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21594 / $21787 R:0.991137

cross subsidized price / cost ALT BEV                                 $39479 / $37599 R:1.050000
cross subsidized price / cost ALT ICE                                 $27404 / $28109 R:0.974888
cross subsidized price / cost ALT PHEV                                $36958 / $35371 R:1.044874
cross subsidized price / cost ALT cuv_suv_van                         $31879 / $31879 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $20047 / $20047 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30604 / $30604 R:0.999998

2035_0_0  SCORE:0.038164, CE:0.051172, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139643 / 0.139643 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.688729 / 0.688728 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063869 / 0.063869 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008557 / 0.030388 (DELTA:0.021831)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099201 / 0.068323 (DELTA:0.030877)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.009048 (DELTA:0.009046)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40881 / $40881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29015 / $29015 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $37608 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $21451 / $22519 R:0.952588
cross subsidized price / cost ALT sedan_wagon.ICE                     $18582 / $18251 R:1.018114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22876 / $21787 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40881 / $40881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29015 / $29015 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37608 / $37608 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21451 / $22519 R:0.952588
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18582 / $18251 R:1.018114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22876 / $21787 R:1.049995

cross subsidized price / cost ALT BEV                                 $37408 / $37599 R:0.994925
cross subsidized price / cost ALT ICE                                 $28074 / $28044 R:1.001064
cross subsidized price / cost ALT PHEV                                $35780 / $35645 R:1.003792
cross subsidized price / cost ALT cuv_suv_van                         $31487 / $31487 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19752 / $19752 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30223 / $30223 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.030877, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139643 / 0.139643 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.688729 / 0.688728 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063869 / 0.063869 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030388 / 0.030388 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068323 / 0.068323 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009048 / 0.009048 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40881 / $40881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28914 / $28914 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $37608 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $21451 / $22519 R:0.952588
cross subsidized price / cost ALT sedan_wagon.ICE                     $18582 / $18251 R:1.018114
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22876 / $21787 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40881 / $40881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28914 / $28914 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37608 / $37608 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21451 / $22519 R:0.952588
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18582 / $18251 R:1.018114
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22876 / $21787 R:1.049995

cross subsidized price / cost ALT BEV                                 $37408 / $37599 R:0.994925
cross subsidized price / cost ALT ICE                                 $27982 / $27952 R:1.001067
cross subsidized price / cost ALT PHEV                                $35780 / $35645 R:1.003792
cross subsidized price / cost ALT cuv_suv_van                         $31409 / $31409 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19752 / $19752 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30153 / $30153 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Mitsubishi

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001275 / 0.144687 (DELTA:0.143412)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646413 / 0.641047 (DELTA:0.005366)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228154 / 0.106916 (DELTA:0.121238)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027966 / 0.036134 (DELTA:0.008168)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096193 / 0.062529 (DELTA:0.033664)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.008688 (DELTA:0.008688)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42631 / $40601 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27529 / $28904 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $35686 / $37468 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $23442 / $22326 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17327 / $18192 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22761 / $21678 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42631 / $40601 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27529 / $28904 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35686 / $37468 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23442 / $22326 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17327 / $18192 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22761 / $21678 R:1.050000

cross subsidized price / cost ALT BEV                                 $38796 / $36949 R:1.050000
cross subsidized price / cost ALT ICE                                 $26622 / $27952 R:0.952425
cross subsidized price / cost ALT PHEV                                $34714 / $36282 R:0.956807
cross subsidized price / cost ALT cuv_suv_van                         $30954 / $31826 R:0.972601
cross subsidized price / cost ALT sedan_wagon                         $19825 / $19866 R:0.997953
cross subsidized price / cost ALT TOTAL                               $29759 / $30542 R:0.974372

2036_0_0  SCORE:0.117404, CE:0.143412, CSPE:0.025628

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120219 / 0.120219 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.716006 / 0.692387 (DELTA:0.023618)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056425 / 0.080043 (DELTA:0.023618)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028495 / 0.030023 (DELTA:0.001529)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078855 / 0.070109 (DELTA:0.008746)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007219 (DELTA:0.007218)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38669 / $40601 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29096 / $28977 R:1.004098
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39342 / $37468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22326 / $22326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18192 / $18192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21678 / $21678 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38669 / $40601 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29096 / $28977 R:1.004098
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39342 / $37468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22326 / $22326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18192 / $18192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21678 / $21678 R:1.000000

cross subsidized price / cost ALT BEV                                 $35403 / $36949 R:0.958173
cross subsidized price / cost ALT ICE                                 $28093 / $27985 R:1.003854
cross subsidized price / cost ALT PHEV                                $37880 / $36162 R:1.047520
cross subsidized price / cost ALT cuv_suv_van                         $31304 / $31304 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19583 / $19583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30046 / $30046 R:1.000000

2036_1_1  SCORE:0.015746, CE:0.023618, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117284 / 0.120219 (DELTA:0.002935)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.719086 / 0.692353 (DELTA:0.026734)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056279 / 0.080078 (DELTA:0.023799)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030023 / 0.030023 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070109 / 0.070109 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007219 / 0.007219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38698 / $40601 R:0.953147
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29091 / $28977 R:1.003921
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39342 / $37468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22326 / $22326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18192 / $18192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21678 / $21678 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38698 / $40601 R:0.953147
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29091 / $28977 R:1.003921
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39342 / $37468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22326 / $22326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18192 / $18192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21678 / $21678 R:1.000000

cross subsidized price / cost ALT BEV                                 $35427 / $36949 R:0.958804
cross subsidized price / cost ALT ICE                                 $28089 / $27985 R:1.003687
cross subsidized price / cost ALT PHEV                                $37881 / $36162 R:1.047521
cross subsidized price / cost ALT cuv_suv_van                         $31304 / $31304 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19583 / $19583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30046 / $30046 R:1.000000

2036_2_2  SCORE:0.017823, CE:0.026734, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120219 / 0.120219 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.692353 / 0.692353 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080078 / 0.080078 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030023 / 0.030023 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070109 / 0.070109 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007219 / 0.007219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $38698 / $40601 R:0.953147
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29001 / $28888 R:1.003921
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39342 / $37468 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22326 / $22326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18192 / $18192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21678 / $21678 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38698 / $40601 R:0.953147
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29001 / $28888 R:1.003921
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39342 / $37468 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22326 / $22326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18192 / $18192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21678 / $21678 R:1.000000

cross subsidized price / cost ALT BEV                                 $35427 / $36949 R:0.958804
cross subsidized price / cost ALT ICE                                 $28007 / $27904 R:1.003686
cross subsidized price / cost ALT PHEV                                $37881 / $36162 R:1.047521
cross subsidized price / cost ALT cuv_suv_van                         $31235 / $31235 R:0.999991
cross subsidized price / cost ALT sedan_wagon                         $19583 / $19583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29984 / $29984 R:0.999992

2036_3_3  SCORE:0.000009, CE:0.000000, CSPE:0.000008

