OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:50:07


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Nissan
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Nissan

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.038005 (DELTA:0.038005)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367073 / 0.363358 (DELTA:0.003715)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.008116 (DELTA:0.008111)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002830 / 0.001791 (DELTA:0.001039)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170060 / 0.143586 (DELTA:0.026474)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000125 / 0.002140 (DELTA:0.002016)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019450 / 0.041923 (DELTA:0.022473)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.440329 / 0.392365 (DELTA:0.047965)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000128 / 0.008716 (DELTA:0.008588)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62278 / $59312 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38176 / $38542 R:0.990502
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52530 / $50028 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $59311 / $56496 R:1.049822
cross subsidized price / cost ALT pickup.ICE                          $30316 / $30385 R:0.997748
cross subsidized price / cost ALT pickup.PHEV                         $46925 / $44691 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41512 / $39536 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23341 / $23588 R:0.989535
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33671 / $32067 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62278 / $59312 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38176 / $38542 R:0.990502
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52530 / $50028 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $59311 / $56496 R:1.049822
modified cross subsidized price / cost ALT pickup.ICE                 $30316 / $30385 R:0.997748
modified cross subsidized price / cost ALT pickup.PHEV                $46925 / $44691 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41512 / $39536 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23341 / $23588 R:0.989535
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33671 / $32067 R:1.050000

cross subsidized price / cost ALT BEV                                 $51560 / $49105 R:1.049996
cross subsidized price / cost ALT ICE                                 $30449 / $30715 R:0.991323
cross subsidized price / cost ALT PHEV                                $43233 / $41175 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $40698 / $40698 R:1.000000
cross subsidized price / cost ALT pickup                              $30909 / $30909 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $25264 / $25264 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32417 / $32417 R:0.999999

2023_0_0  SCORE:0.009844, CE:0.047965, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.014906 (DELTA:0.014906)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409480 / 0.391390 (DELTA:0.018089)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.003183 (DELTA:0.003183)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000702 (DELTA:0.000702)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147516 / 0.145975 (DELTA:0.001542)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.000839 (DELTA:0.000839)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018645 / 0.027775 (DELTA:0.009130)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424359 / 0.411810 (DELTA:0.012548)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003419 (DELTA:0.003419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59312 / $59312 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38079 / $38079 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50028 / $50028 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56496 / $56496 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44691 / $44691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39536 / $39536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23578 / $23578 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32067 / $32067 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59312 / $59312 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38079 / $38079 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50028 / $50028 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56496 / $56496 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44691 / $44691 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39536 / $39536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23578 / $23578 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32067 / $32067 R:1.000000

cross subsidized price / cost ALT BEV                                 $46605 / $46605 R:1.000000
cross subsidized price / cost ALT ICE                                 $30739 / $30739 R:1.000000
cross subsidized price / cost ALT PHEV                                $41175 / $41175 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38944 / $38944 R:1.000000
cross subsidized price / cost ALT pickup                              $31460 / $31460 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24644 / $24644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31505 / $31505 R:1.000000

2023_1_1  SCORE:0.001028, CE:0.018089, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.014906 / 0.014906 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391390 / 0.391390 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003183 / 0.003183 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000702 / 0.000702 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145975 / 0.145975 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000839 / 0.000839 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027775 / 0.027775 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.411810 / 0.411810 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003419 / 0.003419 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59312 / $59312 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37431 / $37431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50028 / $50028 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56496 / $56496 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44691 / $44691 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39536 / $39536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23578 / $23578 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32067 / $32067 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59312 / $59312 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37431 / $37431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50028 / $50028 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56496 / $56496 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44691 / $44691 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39536 / $39536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23578 / $23578 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32067 / $32067 R:1.000000

cross subsidized price / cost ALT BEV                                 $46605 / $46605 R:1.000000
cross subsidized price / cost ALT ICE                                 $30472 / $30472 R:1.000000
cross subsidized price / cost ALT PHEV                                $41175 / $41175 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38326 / $38326 R:1.000000
cross subsidized price / cost ALT pickup                              $31460 / $31460 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24644 / $24644 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31252 / $31252 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Nissan

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035037 / 0.052567 (DELTA:0.017530)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329059 / 0.351021 (DELTA:0.021962)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010366 / 0.013422 (DELTA:0.003055)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.002355 (DELTA:0.002355)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.178778 / 0.146246 (DELTA:0.032531)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.002706 (DELTA:0.002706)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018743 / 0.040661 (DELTA:0.021918)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.413712 / 0.379866 (DELTA:0.033846)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014305 / 0.011156 (DELTA:0.003149)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58799 / $58799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37404 / $37404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49697 / $49697 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58636 / $55844 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $31106 / $31192 R:0.997243
cross subsidized price / cost ALT pickup.PHEV                         $46528 / $44312 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41106 / $39149 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23288 / $23534 R:0.989528
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33070 / $31812 R:1.039535

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58799 / $58799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37404 / $37404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49697 / $49697 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58636 / $55844 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $31106 / $31192 R:0.997243
modified cross subsidized price / cost ALT pickup.PHEV                $46528 / $44312 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41106 / $39149 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23288 / $23534 R:0.989528
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33070 / $31812 R:1.039535

cross subsidized price / cost ALT BEV                                 $51269 / $50367 R:1.017899
cross subsidized price / cost ALT ICE                                 $30240 / $30361 R:0.996012
cross subsidized price / cost ALT PHEV                                $42584 / $41850 R:1.017539
cross subsidized price / cost ALT cuv_suv_van                         $40496 / $40496 R:1.000000
cross subsidized price / cost ALT pickup                              $31810 / $31810 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $25219 / $25219 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32587 / $32587 R:1.000000

2024_0_0  SCORE:0.012531, CE:0.033846, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026663 / 0.026663 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383539 / 0.383539 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006808 / 0.006808 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001195 / 0.001195 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148741 / 0.148741 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001373 / 0.001373 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029548 / 0.029548 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.396476 / 0.396476 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005658 / 0.005658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58799 / $58799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37404 / $37404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49697 / $49697 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55844 / $55844 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31192 / $31192 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44312 / $44312 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39149 / $39149 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23534 / $23534 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31812 / $31812 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58799 / $58799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37404 / $37404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49697 / $49697 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55844 / $55844 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31192 / $31192 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44312 / $44312 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39149 / $39149 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23534 / $23534 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31812 / $31812 R:1.000000

cross subsidized price / cost ALT BEV                                 $48623 / $48623 R:1.000000
cross subsidized price / cost ALT ICE                                 $30488 / $30488 R:1.000000
cross subsidized price / cost ALT PHEV                                $41850 / $41850 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38972 / $38972 R:1.000000
cross subsidized price / cost ALT pickup                              $31505 / $31505 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24712 / $24712 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31686 / $31686 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Nissan

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.076897 (DELTA:0.076897)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.278693 / 0.322474 (DELTA:0.043781)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.099895 / 0.023903 (DELTA:0.075992)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.003048 (DELTA:0.003048)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.184144 / 0.149597 (DELTA:0.034547)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003526 (DELTA:0.003526)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018385 / 0.039805 (DELTA:0.021420)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.393201 / 0.367661 (DELTA:0.025539)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025682 / 0.013089 (DELTA:0.012593)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55734 / $58520 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38256 / $37417 R:1.022430
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47157 / $49515 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58163 / $55395 R:1.049978
cross subsidized price / cost ALT pickup.ICE                          $31014 / $31122 R:0.996521
cross subsidized price / cost ALT pickup.PHEV                         $46234 / $44034 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $40827 / $38883 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23223 / $23490 R:0.988649
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33202 / $31625 R:1.049867

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55734 / $58520 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38256 / $37417 R:1.022430
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47157 / $49515 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $58163 / $55395 R:1.049978
modified cross subsidized price / cost ALT pickup.ICE                 $31014 / $31122 R:0.996521
modified cross subsidized price / cost ALT pickup.PHEV                $46234 / $44034 R:1.049978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40827 / $38883 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23223 / $23490 R:0.988649
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33202 / $31625 R:1.049867

cross subsidized price / cost ALT BEV                                 $50841 / $51913 R:0.979336
cross subsidized price / cost ALT ICE                                 $30384 / $30198 R:1.006168
cross subsidized price / cost ALT PHEV                                $42569 / $43259 R:0.984048
cross subsidized price / cost ALT cuv_suv_van                         $41934 / $41934 R:1.000000
cross subsidized price / cost ALT pickup                              $31887 / $31887 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25200 / $25200 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33327 / $33327 R:1.000000

2025_0_0  SCORE:0.013707, CE:0.076897, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048412 / 0.048412 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359813 / 0.359813 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015049 / 0.015049 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001919 / 0.001919 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152032 / 0.152032 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002220 / 0.002220 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031610 / 0.031610 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.380705 / 0.380705 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008241 / 0.008241 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58520 / $58520 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37417 / $37417 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49515 / $49515 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55395 / $55395 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31122 / $31122 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44034 / $44034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38883 / $38883 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23490 / $23490 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31625 / $31625 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58520 / $58520 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37417 / $37417 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49515 / $49515 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55395 / $55395 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31122 / $31122 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $44034 / $44034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38883 / $38883 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23490 / $23490 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31625 / $31625 R:1.000000

cross subsidized price / cost ALT BEV                                 $50872 / $50872 R:1.000000
cross subsidized price / cost ALT ICE                                 $30404 / $30404 R:1.000000
cross subsidized price / cost ALT PHEV                                $43259 / $43259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40261 / $40261 R:1.000000
cross subsidized price / cost ALT pickup                              $31604 / $31604 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $24806 / $24806 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32409 / $32409 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.093836 (DELTA:0.093836)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.264440 / 0.302325 (DELTA:0.037884)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121253 / 0.034162 (DELTA:0.087090)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.004356 (DELTA:0.004356)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170122 / 0.149459 (DELTA:0.020663)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019834 / 0.006117 (DELTA:0.013717)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017785 / 0.073031 (DELTA:0.055246)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.307591 / 0.308152 (DELTA:0.000561)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.098976 / 0.028561 (DELTA:0.070414)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55021 / $57773 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39245 / $37379 R:1.049911
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46965 / $49313 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $57117 / $54397 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30971 / $31053 R:0.997345
cross subsidized price / cost ALT pickup.PHEV                         $43877 / $43800 R:1.001763
cross subsidized price / cost ALT sedan_wagon.BEV                     $37104 / $38404 R:0.966163
cross subsidized price / cost ALT sedan_wagon.ICE                     $23904 / $23457 R:1.019051
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29981 / $31480 R:0.952389

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55021 / $57773 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39245 / $37379 R:1.049911
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46965 / $49313 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $57117 / $54397 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30971 / $31053 R:0.997345
modified cross subsidized price / cost ALT pickup.PHEV                $43877 / $43800 R:1.001763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37104 / $38404 R:0.966163
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23904 / $23457 R:1.019051
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29981 / $31480 R:0.952389

cross subsidized price / cost ALT BEV                                 $47433 / $49425 R:0.959682
cross subsidized price / cost ALT ICE                                 $31397 / $30490 R:1.029754
cross subsidized price / cost ALT PHEV                                $39644 / $41424 R:0.957023
cross subsidized price / cost ALT cuv_suv_van                         $43298 / $42773 R:1.012260
cross subsidized price / cost ALT pickup                              $32177 / $32177 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26680 / $26680 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34710 / $34485 R:1.006544

2026_0_0  SCORE:0.012912, CE:0.093836, CSPE:0.006544

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080642 / 0.080619 (DELTA:0.000023)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320323 / 0.320346 (DELTA:0.000023)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029359 / 0.029359 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003744 / 0.003744 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150932 / 0.150932 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005257 / 0.005257 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065176 / 0.065176 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.320023 / 0.320023 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024545 / 0.024545 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55455 / $57773 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38125 / $37379 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47335 / $49313 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $54397 / $54397 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31053 / $31053 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43800 / $43800 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37440 / $38404 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $23749 / $23457 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $30217 / $31480 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55455 / $57773 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38125 / $37379 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47335 / $49313 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $54397 / $54397 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31053 / $31053 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43800 / $43800 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37440 / $38404 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23749 / $23457 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30217 / $31480 R:0.959890

cross subsidized price / cost ALT BEV                                 $47577 / $49246 R:0.966104
cross subsidized price / cost ALT ICE                                 $30962 / $30542 R:1.013759
cross subsidized price / cost ALT PHEV                                $39919 / $41424 R:0.963659
cross subsidized price / cost ALT cuv_suv_van                         $42000 / $42014 R:0.999677
cross subsidized price / cost ALT pickup                              $32019 / $32019 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26314 / $26315 R:0.999972
cross subsidized price / cost ALT TOTAL                               $33977 / $33983 R:0.999819

2026_1_1  SCORE:0.000000, CE:0.000023, CSPE:0.000181

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Nissan

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.095102 (DELTA:0.095102)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237908 / 0.298564 (DELTA:0.060656)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150445 / 0.039663 (DELTA:0.110782)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.006229 (DELTA:0.006229)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170445 / 0.147566 (DELTA:0.022879)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021734 / 0.007772 (DELTA:0.013962)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017569 / 0.090185 (DELTA:0.072616)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268854 / 0.276574 (DELTA:0.007720)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.133044 / 0.038344 (DELTA:0.094700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54131 / $56837 R:0.952389
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38512 / $37339 R:1.031410
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46799 / $49139 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $55706 / $53054 R:1.049979
cross subsidized price / cost ALT pickup.ICE                          $30869 / $30986 R:0.996226
cross subsidized price / cost ALT pickup.PHEV                         $43695 / $43600 R:1.002177
cross subsidized price / cost ALT sedan_wagon.BEV                     $36150 / $37957 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $24586 / $23417 R:1.049956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29856 / $31349 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54131 / $56837 R:0.952389
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38512 / $37339 R:1.031410
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $49139 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $55706 / $53054 R:1.049979
modified cross subsidized price / cost ALT pickup.ICE                 $30869 / $30986 R:0.996226
modified cross subsidized price / cost ALT pickup.PHEV                $43695 / $43600 R:1.002177
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36150 / $37957 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24586 / $23417 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29856 / $31349 R:0.952381

cross subsidized price / cost ALT BEV                                 $45715 / $47823 R:0.955907
cross subsidized price / cost ALT ICE                                 $31622 / $30714 R:1.029573
cross subsidized price / cost ALT PHEV                                $38944 / $40685 R:0.957216
cross subsidized price / cost ALT cuv_suv_van                         $42698 / $42698 R:1.000000
cross subsidized price / cost ALT pickup                              $32444 / $32444 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27659 / $27404 R:1.009304
cross subsidized price / cost ALT TOTAL                               $34949 / $34846 R:1.002964

2027_0_0  SCORE:0.014357, CE:0.110782, CSPE:0.002964

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Nissan

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089586 / 0.089586 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.306381 / 0.306381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037363 / 0.037363 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005868 / 0.005868 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148378 / 0.148378 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007321 / 0.007321 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085938 / 0.085190 (DELTA:0.000748)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.283045 / 0.283793 (DELTA:0.000748)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036120 / 0.036120 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54131 / $56837 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38365 / $37339 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47168 / $49139 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $53054 / $53054 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30986 / $30986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43600 / $43600 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36150 / $37957 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $24168 / $23417 R:1.032094
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29856 / $31349 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54131 / $56837 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38365 / $37339 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47168 / $49139 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $53054 / $53054 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30986 / $30986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43600 / $43600 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36150 / $37957 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24168 / $23417 R:1.032094
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29856 / $31349 R:0.952381

cross subsidized price / cost ALT BEV                                 $45616 / $47811 R:0.954097
cross subsidized price / cost ALT ICE                                 $31427 / $30713 R:1.023258
cross subsidized price / cost ALT PHEV                                $39106 / $40685 R:0.961198
cross subsidized price / cost ALT cuv_suv_van                         $42383 / $42387 R:0.999901
cross subsidized price / cost ALT pickup                              $32359 / $32359 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27195 / $27182 R:1.000488
cross subsidized price / cost ALT TOTAL                               $34611 / $34607 R:1.000103

2027_1_1  SCORE:0.000000, CE:0.000748, CSPE:0.000103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089586 / 0.089586 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.306381 / 0.306381 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037363 / 0.037363 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005868 / 0.005868 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148378 / 0.148378 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007321 / 0.007321 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085190 / 0.085190 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.283793 / 0.283793 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036120 / 0.036120 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54131 / $56837 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38365 / $37339 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47168 / $49139 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $53054 / $53054 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30986 / $30986 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43600 / $43600 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36150 / $37957 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $24168 / $23417 R:1.032094
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29856 / $31349 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54131 / $56837 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38365 / $37339 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47168 / $49139 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $53054 / $53054 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30986 / $30986 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43600 / $43600 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36150 / $37957 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24168 / $23417 R:1.032094
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29856 / $31349 R:0.952381

cross subsidized price / cost ALT BEV                                 $45616 / $47811 R:0.954097
cross subsidized price / cost ALT ICE                                 $31427 / $30713 R:1.023258
cross subsidized price / cost ALT PHEV                                $39106 / $40685 R:0.961198
cross subsidized price / cost ALT cuv_suv_van                         $42383 / $42387 R:0.999901
cross subsidized price / cost ALT pickup                              $32359 / $32359 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27195 / $27182 R:1.000488
cross subsidized price / cost ALT TOTAL                               $34611 / $34607 R:1.000103

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Nissan

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002638 / 0.052831 (DELTA:0.050193)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332472 / 0.337413 (DELTA:0.004940)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055978 / 0.046243 (DELTA:0.009734)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.008518 (DELTA:0.008515)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148588 / 0.145169 (DELTA:0.003419)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045987 / 0.009670 (DELTA:0.036316)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017426 / 0.063048 (DELTA:0.045622)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.337088 / 0.315572 (DELTA:0.021516)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.059820 / 0.021536 (DELTA:0.038285)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59221 / $56508 R:1.048020
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38303 / $38404 R:0.997372
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47273 / $49637 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $54396 / $51806 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $30776 / $30921 R:0.995308
cross subsidized price / cost ALT pickup.PHEV                         $43316 / $43420 R:0.997607
cross subsidized price / cost ALT sedan_wagon.BEV                     $39738 / $37846 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25547 / $26038 R:0.981134
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35576 / $33917 R:1.048888

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59221 / $56508 R:1.048020
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38303 / $38404 R:0.997372
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47273 / $49637 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $54396 / $51806 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $30776 / $30921 R:0.995308
modified cross subsidized price / cost ALT pickup.PHEV                $43316 / $43420 R:0.997607
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39738 / $37846 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25547 / $26038 R:0.981134
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35576 / $33917 R:1.048888

cross subsidized price / cost ALT BEV                                 $49016 / $46727 R:1.048983
cross subsidized price / cost ALT ICE                                 $31890 / $32154 R:0.991812
cross subsidized price / cost ALT PHEV                                $43527 / $44490 R:0.978350
cross subsidized price / cost ALT cuv_suv_van                         $41785 / $41785 R:1.000000
cross subsidized price / cost ALT pickup                              $32750 / $32750 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28322 / $28322 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34922 / $34922 R:1.000000

2028_0_0  SCORE:0.016084, CE:0.050193, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Nissan
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.002941 / 0.052805 (DELTA:0.049864)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.357556 / 0.356432 (DELTA:0.001124)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075990 / 0.027250 (DELTA:0.048741)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008518 / 0.008518 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145169 / 0.145169 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009670 / 0.009670 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018184 / 0.063047 (DELTA:0.044863)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.325549 / 0.315539 (DELTA:0.010010)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.056423 / 0.021569 (DELTA:0.034854)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59333 / $56508 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38205 / $38777 R:0.985241
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51648 / $49637 R:1.040510
cross subsidized price / cost ALT pickup.BEV                          $54396 / $51806 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $30776 / $30921 R:0.995308
cross subsidized price / cost ALT pickup.PHEV                         $43316 / $43420 R:0.997607
cross subsidized price / cost ALT sedan_wagon.BEV                     $39738 / $37846 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25547 / $26038 R:0.981152
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35566 / $33917 R:1.048597

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59333 / $56508 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38205 / $38777 R:0.985241
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51648 / $49637 R:1.040510
modified cross subsidized price / cost ALT pickup.BEV                 $54396 / $51806 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $30776 / $30921 R:0.995308
modified cross subsidized price / cost ALT pickup.PHEV                $43316 / $43420 R:0.997607
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39738 / $37846 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25547 / $26038 R:0.981152
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35566 / $33917 R:1.048597

cross subsidized price / cost ALT BEV                                 $49062 / $46725 R:1.050000
cross subsidized price / cost ALT ICE                                 $31997 / $32462 R:0.985678
cross subsidized price / cost ALT PHEV                                $44340 / $42812 R:1.035679
cross subsidized price / cost ALT cuv_suv_van                         $41600 / $41600 R:1.000000
cross subsidized price / cost ALT pickup                              $32750 / $32750 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28323 / $28323 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34841 / $34841 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.049864, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052805 / 0.052805 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356432 / 0.356432 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027250 / 0.027250 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008518 / 0.008518 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145169 / 0.145169 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009670 / 0.009670 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016748 / 0.063025 (DELTA:0.046277)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.325552 / 0.314678 (DELTA:0.010874)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.057855 / 0.022453 (DELTA:0.035402)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59333 / $56508 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37837 / $38404 R:0.985241
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51648 / $49637 R:1.040510
cross subsidized price / cost ALT pickup.BEV                          $54396 / $51806 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $30776 / $30921 R:0.995308
cross subsidized price / cost ALT pickup.PHEV                         $43316 / $43420 R:0.997607
cross subsidized price / cost ALT sedan_wagon.BEV                     $39738 / $37846 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25559 / $26038 R:0.981619
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35314 / $33917 R:1.041162

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59333 / $56508 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37837 / $38404 R:0.985241
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51648 / $49637 R:1.040510
modified cross subsidized price / cost ALT pickup.BEV                 $54396 / $51806 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $30776 / $30921 R:0.995308
modified cross subsidized price / cost ALT pickup.PHEV                $43316 / $43420 R:0.997607
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39738 / $37846 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25559 / $26038 R:0.981619
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35314 / $33917 R:1.041162

cross subsidized price / cost ALT BEV                                 $49063 / $46727 R:1.050000
cross subsidized price / cost ALT ICE                                 $31848 / $32306 R:0.985829
cross subsidized price / cost ALT PHEV                                $44114 / $42680 R:1.033597
cross subsidized price / cost ALT cuv_suv_van                         $41300 / $41295 R:1.000109
cross subsidized price / cost ALT pickup                              $32750 / $32750 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28340 / $28340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34717 / $34715 R:1.000057

2028_2_2  SCORE:0.000000, CE:0.046277, CSPE:0.000057

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052805 / 0.052805 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356432 / 0.356432 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027250 / 0.027250 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008518 / 0.008518 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145169 / 0.145169 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009670 / 0.009670 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063025 / 0.063025 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.314678 / 0.314678 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022453 / 0.022453 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59333 / $56508 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37402 / $37962 R:0.985241
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51648 / $49637 R:1.040510
cross subsidized price / cost ALT pickup.BEV                          $54396 / $51806 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $30776 / $30921 R:0.995308
cross subsidized price / cost ALT pickup.PHEV                         $43316 / $43420 R:0.997607
cross subsidized price / cost ALT sedan_wagon.BEV                     $39738 / $37846 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25559 / $26038 R:0.981619
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35314 / $33917 R:1.041162

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59333 / $56508 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37402 / $37962 R:0.985241
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51648 / $49637 R:1.040510
modified cross subsidized price / cost ALT pickup.BEV                 $54396 / $51806 R:1.049998
modified cross subsidized price / cost ALT pickup.ICE                 $30776 / $30921 R:0.995308
modified cross subsidized price / cost ALT pickup.PHEV                $43316 / $43420 R:0.997607
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39738 / $37846 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25559 / $26038 R:0.981619
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35314 / $33917 R:1.041162

cross subsidized price / cost ALT BEV                                 $49063 / $46727 R:1.050000
cross subsidized price / cost ALT ICE                                 $31658 / $32113 R:0.985833
cross subsidized price / cost ALT PHEV                                $44114 / $42680 R:1.033597
cross subsidized price / cost ALT cuv_suv_van                         $40945 / $40935 R:1.000240
cross subsidized price / cost ALT pickup                              $32750 / $32750 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28340 / $28340 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34562 / $34558 R:1.000124

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000124

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Nissan

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.086975 (DELTA:0.086975)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295231 / 0.297863 (DELTA:0.002633)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096787 / 0.053123 (DELTA:0.043664)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000498 / 0.010946 (DELTA:0.010447)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146389 / 0.144587 (DELTA:0.001802)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.049641 / 0.009273 (DELTA:0.040368)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017222 / 0.068182 (DELTA:0.050960)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.394228 / 0.304701 (DELTA:0.089527)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.024350 (DELTA:0.024346)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54751 / $55594 R:0.984834
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38592 / $37926 R:1.017576
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47145 / $49503 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53215 / $50681 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30575 / $30856 R:0.990887
cross subsidized price / cost ALT pickup.PHEV                         $44644 / $43251 R:1.032213
cross subsidized price / cost ALT sedan_wagon.BEV                     $38998 / $37141 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25444 / $25995 R:0.978818
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35498 / $33808 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54751 / $55594 R:0.984834
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38592 / $37926 R:1.017576
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47145 / $49503 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $53215 / $50681 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30575 / $30856 R:0.990887
modified cross subsidized price / cost ALT pickup.PHEV                $44644 / $43251 R:1.032213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38998 / $37141 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25444 / $25995 R:0.978818
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35498 / $33808 R:1.050000

cross subsidized price / cost ALT BEV                                 $48183 / $47695 R:1.010227
cross subsidized price / cost ALT ICE                                 $31679 / $31692 R:0.999583
cross subsidized price / cost ALT PHEV                                $43609 / $44429 R:0.981540
cross subsidized price / cost ALT cuv_suv_van                         $42839 / $42839 R:1.000000
cross subsidized price / cost ALT pickup                              $32870 / $32870 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28387 / $28387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35455 / $35455 R:1.000000

2029_0_0  SCORE:0.017539, CE:0.089527, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066673 (DELTA:0.066673)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321743 / 0.327220 (DELTA:0.005477)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116218 / 0.044068 (DELTA:0.072150)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000939 / 0.009080 (DELTA:0.008141)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148033 / 0.148033 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015833 / 0.007692 (DELTA:0.008141)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045884 / 0.059395 (DELTA:0.013511)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.351348 / 0.317639 (DELTA:0.033709)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.020199 (DELTA:0.020198)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57281 / $55594 R:1.030353
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37883 / $37926 R:0.998860
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47270 / $49503 R:0.954909
cross subsidized price / cost ALT pickup.BEV                          $50681 / $50681 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30856 / $30856 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43251 / $43251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37141 / $37141 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25995 / $25995 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33808 / $33808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57281 / $55594 R:1.030353
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37883 / $37926 R:0.998860
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47270 / $49503 R:0.954909
modified cross subsidized price / cost ALT pickup.BEV                 $50681 / $50681 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30856 / $30856 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43251 / $43251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37141 / $37141 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25995 / $25995 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33808 / $33808 R:1.000000

cross subsidized price / cost ALT BEV                                 $47986 / $47154 R:1.017655
cross subsidized price / cost ALT ICE                                 $31808 / $31826 R:0.999440
cross subsidized price / cost ALT PHEV                                $43062 / $44429 R:0.969232
cross subsidized price / cost ALT cuv_suv_van                         $41780 / $41780 R:1.000000
cross subsidized price / cost ALT pickup                              $32527 / $32527 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28058 / $28058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34805 / $34805 R:1.000000

2029_1_1  SCORE:0.005427, CE:0.072150, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066673 / 0.066673 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.327220 / 0.327220 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044068 / 0.044068 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009080 / 0.009080 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148033 / 0.148033 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007692 / 0.007692 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059395 / 0.059395 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317639 / 0.317639 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020199 / 0.020199 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57281 / $55594 R:1.030353
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37883 / $37926 R:0.998860
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47270 / $49503 R:0.954909
cross subsidized price / cost ALT pickup.BEV                          $50681 / $50681 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30856 / $30856 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43251 / $43251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37141 / $37141 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25995 / $25995 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33808 / $33808 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57281 / $55594 R:1.030353
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37883 / $37926 R:0.998860
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47270 / $49503 R:0.954909
modified cross subsidized price / cost ALT pickup.BEV                 $50681 / $50681 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30856 / $30856 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43251 / $43251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37141 / $37141 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25995 / $25995 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33808 / $33808 R:1.000000

cross subsidized price / cost ALT BEV                                 $47986 / $47154 R:1.017655
cross subsidized price / cost ALT ICE                                 $31808 / $31826 R:0.999440
cross subsidized price / cost ALT PHEV                                $43062 / $44429 R:0.969232
cross subsidized price / cost ALT cuv_suv_van                         $41780 / $41780 R:1.000000
cross subsidized price / cost ALT pickup                              $32527 / $32527 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28058 / $28058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34805 / $34805 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Nissan

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.096888 (DELTA:0.096888)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268602 / 0.284504 (DELTA:0.015902)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124287 / 0.057682 (DELTA:0.066605)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000212 / 0.013547 (DELTA:0.013336)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147076 / 0.139990 (DELTA:0.007085)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.050155 / 0.011905 (DELTA:0.038250)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017146 / 0.067975 (DELTA:0.050829)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392523 / 0.303545 (DELTA:0.088979)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.023963 (DELTA:0.023963)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53739 / $54742 R:0.981683
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38706 / $37887 R:1.021595
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47026 / $49377 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52535 / $50033 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $31118 / $31457 R:0.989231
cross subsidized price / cost ALT pickup.PHEV                         $44594 / $43457 R:1.026158
cross subsidized price / cost ALT sedan_wagon.BEV                     $38304 / $36480 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24804 / $25949 R:0.955891
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35389 / $33704 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53739 / $54742 R:0.981683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38706 / $37887 R:1.021595
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47026 / $49377 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $52535 / $50033 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $31118 / $31457 R:0.989231
modified cross subsidized price / cost ALT pickup.PHEV                $44594 / $43457 R:1.026158
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38304 / $36480 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24804 / $25949 R:0.955891
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35389 / $33704 R:1.050000

cross subsidized price / cost ALT BEV                                 $47767 / $47427 R:1.007177
cross subsidized price / cost ALT ICE                                 $31451 / $31673 R:0.992971
cross subsidized price / cost ALT PHEV                                $43736 / $44609 R:0.980420
cross subsidized price / cost ALT cuv_suv_van                         $43116 / $43116 R:1.000000
cross subsidized price / cost ALT pickup                              $33841 / $33841 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27766 / $28229 R:0.983603
cross subsidized price / cost ALT TOTAL                               $35511 / $35694 R:0.994871

2030_0_0  SCORE:0.019557, CE:0.096888, CSPE:0.005129

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068015 / 0.068020 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330558 / 0.330559 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040501 / 0.040496 (DELTA:0.000005)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009511 / 0.009511 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147574 / 0.147574 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008358 / 0.008358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052653 / 0.052653 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.338719 / 0.326006 (DELTA:0.012713)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004110 / 0.016823 (DELTA:0.012713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54742 / $54742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37887 / $37887 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49377 / $49377 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50033 / $50033 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31457 / $31457 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43457 / $43457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36480 / $36480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25949 / $25949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33704 / $33704 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54742 / $54742 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37887 / $37887 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49377 / $49377 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $50033 / $50033 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31457 / $31457 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $43457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36480 / $36480 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25949 / $25949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33704 / $33704 R:1.000000

cross subsidized price / cost ALT BEV                                 $47012 / $47012 R:1.000000
cross subsidized price / cost ALT ICE                                 $31867 / $31867 R:1.000000
cross subsidized price / cost ALT PHEV                                $44609 / $44609 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41558 / $41558 R:1.000000
cross subsidized price / cost ALT pickup                              $33131 / $33131 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27681 / $27681 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34676 / $34676 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.012713, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.044503 / 0.066350 (DELTA:0.021847)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330561 / 0.332229 (DELTA:0.001668)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064011 / 0.040496 (DELTA:0.023515)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009511 / 0.009511 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147574 / 0.147574 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008358 / 0.008358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052653 / 0.052653 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326006 / 0.326006 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016823 / 0.016823 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56873 / $54742 R:1.038923
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37740 / $37887 R:0.996121
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47092 / $49377 R:0.953717
cross subsidized price / cost ALT pickup.BEV                          $50033 / $50033 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31457 / $31457 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43457 / $43457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36480 / $36480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25949 / $25949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33704 / $33704 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56873 / $54742 R:1.038923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37740 / $37887 R:0.996121
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47092 / $49377 R:0.953717
modified cross subsidized price / cost ALT pickup.BEV                 $50033 / $50033 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31457 / $31457 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $43457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36480 / $36480 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25949 / $25949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33704 / $33704 R:1.000000

cross subsidized price / cost ALT BEV                                 $48012 / $46912 R:1.023449
cross subsidized price / cost ALT ICE                                 $31819 / $31880 R:0.998099
cross subsidized price / cost ALT PHEV                                $43200 / $44609 R:0.968412
cross subsidized price / cost ALT cuv_suv_van                         $41494 / $41494 R:1.000000
cross subsidized price / cost ALT pickup                              $33131 / $33131 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27681 / $27681 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34647 / $34647 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.023515, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066350 / 0.066350 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332229 / 0.332229 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040496 / 0.040496 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009511 / 0.009511 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147574 / 0.147574 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008358 / 0.008358 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052653 / 0.052653 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326006 / 0.326006 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016823 / 0.016823 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56873 / $54742 R:1.038923
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37740 / $37887 R:0.996121
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47092 / $49377 R:0.953717
cross subsidized price / cost ALT pickup.BEV                          $50033 / $50033 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30793 / $30793 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43457 / $43457 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36480 / $36480 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25949 / $25949 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33704 / $33704 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56873 / $54742 R:1.038923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37740 / $37887 R:0.996121
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47092 / $49377 R:0.953717
modified cross subsidized price / cost ALT pickup.BEV                 $50033 / $50033 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30793 / $30793 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43457 / $43457 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36480 / $36480 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25949 / $25949 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33704 / $33704 R:1.000000

cross subsidized price / cost ALT BEV                                 $48012 / $46912 R:1.023449
cross subsidized price / cost ALT ICE                                 $31697 / $31758 R:0.998092
cross subsidized price / cost ALT PHEV                                $43200 / $44609 R:0.968412
cross subsidized price / cost ALT cuv_suv_van                         $41494 / $41494 R:1.000000
cross subsidized price / cost ALT pickup                              $32539 / $32539 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27681 / $27681 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34549 / $34549 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Nissan

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066533 / 0.090400 (DELTA:0.023866)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.287944 / 0.305700 (DELTA:0.017756)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039173 / 0.044063 (DELTA:0.004890)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049231 / 0.017662 (DELTA:0.031569)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148528 / 0.138136 (DELTA:0.010393)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000595 / 0.010373 (DELTA:0.009778)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017078 / 0.072518 (DELTA:0.055441)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.390913 / 0.296496 (DELTA:0.094417)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.024652 (DELTA:0.024648)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53949 / $53949 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37851 / $37851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49260 / $49260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $50391 / $49066 R:1.027004
cross subsidized price / cost ALT pickup.ICE                          $30399 / $30731 R:0.989199
cross subsidized price / cost ALT pickup.PHEV                         $45467 / $43303 R:1.049979
cross subsidized price / cost ALT sedan_wagon.BEV                     $37656 / $35863 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24671 / $25903 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35289 / $33609 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53949 / $53949 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37851 / $37851 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49260 / $49260 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $50391 / $49066 R:1.027004
modified cross subsidized price / cost ALT pickup.ICE                 $30399 / $30731 R:0.989199
modified cross subsidized price / cost ALT pickup.PHEV                $45467 / $43303 R:1.049979
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37656 / $35863 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24671 / $25903 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35289 / $33609 R:1.050000

cross subsidized price / cost ALT BEV                                 $47058 / $46208 R:1.018388
cross subsidized price / cost ALT ICE                                 $31182 / $31738 R:0.982498
cross subsidized price / cost ALT PHEV                                $44408 / $43600 R:1.018524
cross subsidized price / cost ALT cuv_suv_van                         $42299 / $42299 R:1.000000
cross subsidized price / cost ALT pickup                              $33464 / $33464 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27728 / $28220 R:0.982544
cross subsidized price / cost ALT TOTAL                               $35095 / $35289 R:0.994505

2031_0_0  SCORE:0.017246, CE:0.094417, CSPE:0.005495

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069870 / 0.069870 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336236 / 0.336236 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034056 / 0.034056 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013651 / 0.013651 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144502 / 0.144502 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008017 / 0.008017 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059792 / 0.059792 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.314821 / 0.314821 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019053 / 0.019053 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53949 / $53949 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37851 / $37851 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49260 / $49260 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49066 / $49066 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30731 / $30731 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43303 / $43303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35863 / $35863 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25903 / $25903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33609 / $33609 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53949 / $53949 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37851 / $37851 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49260 / $49260 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $49066 / $49066 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30731 / $30731 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43303 / $43303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35863 / $35863 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25903 / $25903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33609 / $33609 R:1.000000

cross subsidized price / cost ALT BEV                                 $45938 / $45938 R:1.000000
cross subsidized price / cost ALT ICE                                 $31830 / $31830 R:1.000000
cross subsidized price / cost ALT PHEV                                $43600 / $43600 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41289 / $41289 R:1.000000
cross subsidized price / cost ALT pickup                              $32844 / $32844 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27789 / $27789 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34571 / $34571 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Nissan

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096250 / 0.096946 (DELTA:0.000695)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.298003 / 0.298554 (DELTA:0.000550)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000003 / 0.045338 (DELTA:0.045335)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053717 / 0.021069 (DELTA:0.032648)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145256 / 0.134700 (DELTA:0.010556)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.010731 (DELTA:0.010726)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017021 / 0.078081 (DELTA:0.061060)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.389745 / 0.289301 (DELTA:0.100444)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.025282 (DELTA:0.025281)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53183 / $53183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37811 / $37811 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49145 / $49145 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49209 / $48159 R:1.021805
cross subsidized price / cost ALT pickup.ICE                          $30334 / $30670 R:0.989045
cross subsidized price / cost ALT pickup.PHEV                         $45272 / $43116 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37047 / $35283 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24629 / $25859 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35196 / $33520 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53183 / $53183 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37811 / $37811 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49145 / $49145 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $49209 / $48159 R:1.021805
modified cross subsidized price / cost ALT pickup.ICE                 $30334 / $30670 R:0.989045
modified cross subsidized price / cost ALT pickup.PHEV                $45272 / $43116 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37047 / $35283 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24629 / $25859 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35196 / $33520 R:1.050000

cross subsidized price / cost ALT BEV                                 $46331 / $45516 R:1.017912
cross subsidized price / cost ALT ICE                                 $31139 / $31694 R:0.982482
cross subsidized price / cost ALT PHEV                                $44299 / $43494 R:1.018513
cross subsidized price / cost ALT cuv_suv_van                         $42357 / $42357 R:1.000000
cross subsidized price / cost ALT pickup                              $33685 / $33685 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27779 / $28227 R:0.984139
cross subsidized price / cost ALT TOTAL                               $35189 / $35365 R:0.995029

2032_0_0  SCORE:0.017977, CE:0.100444, CSPE:0.004971

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082912 / 0.082915 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319709 / 0.319459 (DELTA:0.000250)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038216 / 0.038463 (DELTA:0.000247)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018019 / 0.018020 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139814 / 0.139302 (DELTA:0.000512)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008666 / 0.009178 (DELTA:0.000512)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053857 / 0.069158 (DELTA:0.015301)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.338806 / 0.301882 (DELTA:0.036924)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.021623 (DELTA:0.021623)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51849 / $53183 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37998 / $37811 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50496 / $49145 R:1.027473
cross subsidized price / cost ALT pickup.BEV                          $48159 / $48159 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30670 / $30670 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43116 / $43116 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35283 / $35283 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25859 / $25859 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33520 / $33520 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51849 / $53183 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37998 / $37811 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50496 / $49145 R:1.027473
modified cross subsidized price / cost ALT pickup.BEV                 $48159 / $48159 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30670 / $30670 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43116 / $43116 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35283 / $35283 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25859 / $25859 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33520 / $33520 R:1.000000

cross subsidized price / cost ALT BEV                                 $44723 / $45373 R:0.985663
cross subsidized price / cost ALT ICE                                 $31838 / $31760 R:1.002473
cross subsidized price / cost ALT PHEV                                $44218 / $43469 R:1.017248
cross subsidized price / cost ALT cuv_suv_van                         $41693 / $41691 R:1.000055
cross subsidized price / cost ALT pickup                              $33249 / $33249 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27941 / $27941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34887 / $34886 R:1.000029

2032_1_1  SCORE:0.000341, CE:0.036924, CSPE:0.000029

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082915 / 0.081411 (DELTA:0.001503)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344722 / 0.325826 (DELTA:0.018896)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013201 / 0.033601 (DELTA:0.020399)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018019 / 0.018020 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139854 / 0.139302 (DELTA:0.000552)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008626 / 0.009178 (DELTA:0.000551)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069158 / 0.069158 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.301882 / 0.301882 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021623 / 0.021623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54594 / $53183 R:1.026522
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37205 / $37811 R:0.983977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49145 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48159 / $48159 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30670 / $30670 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43116 / $43116 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35283 / $35283 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25859 / $25859 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33520 / $33520 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54594 / $53183 R:1.026522
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37205 / $37811 R:0.983977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51603 / $49145 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $48159 / $48159 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30670 / $30670 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $43116 / $43116 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35283 / $35283 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25859 / $25859 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33520 / $33520 R:1.000000

cross subsidized price / cost ALT BEV                                 $45985 / $45303 R:1.015035
cross subsidized price / cost ALT ICE                                 $31553 / $31810 R:0.991909
cross subsidized price / cost ALT PHEV                                $44322 / $43040 R:1.029788
cross subsidized price / cost ALT cuv_suv_van                         $41514 / $41514 R:1.000000
cross subsidized price / cost ALT pickup                              $33249 / $33249 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27941 / $27941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34808 / $34808 R:1.000000

2032_2_2  SCORE:0.000368, CE:0.020399, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081411 / 0.081411 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.325826 / 0.325826 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033601 / 0.033601 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010218 / 0.017824 (DELTA:0.007606)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152906 / 0.139498 (DELTA:0.013408)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003375 / 0.009178 (DELTA:0.005803)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069158 / 0.069158 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.301882 / 0.301882 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021623 / 0.021623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54594 / $53183 R:1.026522
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37205 / $37811 R:0.983977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49145 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50567 / $48159 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30435 / $30670 R:0.992338
cross subsidized price / cost ALT pickup.PHEV                         $42012 / $43116 R:0.974374
cross subsidized price / cost ALT sedan_wagon.BEV                     $35283 / $35283 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25859 / $25859 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33520 / $33520 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54594 / $53183 R:1.026522
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37205 / $37811 R:0.983977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51603 / $49145 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50567 / $48159 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30435 / $30670 R:0.992338
modified cross subsidized price / cost ALT pickup.PHEV                $42012 / $43116 R:0.974374
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35283 / $35283 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25859 / $25859 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33520 / $33520 R:1.000000

cross subsidized price / cost ALT BEV                                 $46237 / $45300 R:1.020680
cross subsidized price / cost ALT ICE                                 $31510 / $31810 R:0.990568
cross subsidized price / cost ALT PHEV                                $44165 / $43040 R:1.026129
cross subsidized price / cost ALT cuv_suv_van                         $41514 / $41514 R:1.000000
cross subsidized price / cost ALT pickup                              $33228 / $33228 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27941 / $27941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34805 / $34805 R:1.000000

2032_3_3  SCORE:0.008939, CE:0.013408, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081411 / 0.081411 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.325826 / 0.325826 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033601 / 0.033601 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017824 / 0.017824 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139498 / 0.139498 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009178 / 0.009178 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069158 / 0.069158 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.301882 / 0.301882 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021623 / 0.021623 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54594 / $53183 R:1.026522
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37205 / $37811 R:0.983977
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49145 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $50567 / $48159 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30435 / $30670 R:0.992338
cross subsidized price / cost ALT pickup.PHEV                         $42012 / $43116 R:0.974374
cross subsidized price / cost ALT sedan_wagon.BEV                     $35283 / $35283 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25859 / $25859 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33520 / $33520 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54594 / $53183 R:1.026522
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37205 / $37811 R:0.983977
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51603 / $49145 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $50567 / $48159 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30435 / $30670 R:0.992338
modified cross subsidized price / cost ALT pickup.PHEV                $42012 / $43116 R:0.974374
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35283 / $35283 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25859 / $25859 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33520 / $33520 R:1.000000

cross subsidized price / cost ALT BEV                                 $46237 / $45300 R:1.020680
cross subsidized price / cost ALT ICE                                 $31510 / $31810 R:0.990568
cross subsidized price / cost ALT PHEV                                $44165 / $43040 R:1.026129
cross subsidized price / cost ALT cuv_suv_van                         $41514 / $41514 R:1.000000
cross subsidized price / cost ALT pickup                              $33228 / $33228 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27941 / $27941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34805 / $34805 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Nissan

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101538 / 0.110907 (DELTA:0.009368)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.293263 / 0.293656 (DELTA:0.000393)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000007 / 0.037048 (DELTA:0.037041)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055243 / 0.041533 (DELTA:0.013711)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144346 / 0.115756 (DELTA:0.028590)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000089 / 0.009760 (DELTA:0.009670)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016975 / 0.075158 (DELTA:0.058183)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.388536 / 0.293884 (DELTA:0.094652)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.022298 (DELTA:0.022296)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51702 / $51486 R:1.004205
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37852 / $38208 R:0.990693
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50435 / $48265 R:1.044969
cross subsidized price / cost ALT pickup.BEV                          $44117 / $46323 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $31870 / $31250 R:1.019829
cross subsidized price / cost ALT pickup.PHEV                         $43967 / $41929 R:1.048596
cross subsidized price / cost ALT sedan_wagon.BEV                     $35736 / $34034 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23376 / $24543 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34356 / $32720 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51702 / $51486 R:1.004205
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37852 / $38208 R:0.990693
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50435 / $48265 R:1.044969
modified cross subsidized price / cost ALT pickup.BEV                 $44117 / $46323 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $31870 / $31250 R:1.019829
modified cross subsidized price / cost ALT pickup.PHEV                $43967 / $41929 R:1.048596
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35736 / $34034 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23376 / $24543 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34356 / $32720 R:1.050000

cross subsidized price / cost ALT BEV                                 $45046 / $44781 R:1.005915
cross subsidized price / cost ALT ICE                                 $30818 / $31353 R:0.982955
cross subsidized price / cost ALT PHEV                                $44334 / $42354 R:1.046730
cross subsidized price / cost ALT cuv_suv_van                         $42386 / $42386 R:1.000000
cross subsidized price / cost ALT pickup                              $35622 / $35622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26375 / $26832 R:0.982974
cross subsidized price / cost ALT TOTAL                               $34990 / $35169 R:0.994917

2033_0_0  SCORE:0.017324, CE:0.094652, CSPE:0.005083

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083680 / 0.083687 (DELTA:0.000007)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350793 / 0.329968 (DELTA:0.020824)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007138 / 0.027956 (DELTA:0.020817)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027895 / 0.026707 (DELTA:0.001187)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137967 / 0.132977 (DELTA:0.004990)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001187 / 0.007364 (DELTA:0.006178)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060648 / 0.060731 (DELTA:0.000083)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.330691 / 0.313784 (DELTA:0.016907)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.016825 (DELTA:0.016824)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51486 / $51486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38545 / $38545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48265 / $48265 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48585 / $46323 R:1.048831
cross subsidized price / cost ALT pickup.ICE                          $30249 / $30610 R:0.988195
cross subsidized price / cost ALT pickup.PHEV                         $40251 / $41929 R:0.959966
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26005 / $26005 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51486 / $51486 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38545 / $38545 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48265 / $48265 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48585 / $46323 R:1.048831
modified cross subsidized price / cost ALT pickup.ICE                 $30249 / $30610 R:0.988195
modified cross subsidized price / cost ALT pickup.PHEV                $40251 / $41929 R:0.959966
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26005 / $26005 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $44840 / $44486 R:1.007936
cross subsidized price / cost ALT ICE                                 $32059 / $32120 R:0.998074
cross subsidized price / cost ALT PHEV                                $42117 / $42354 R:0.994403
cross subsidized price / cost ALT cuv_suv_van                         $41612 / $41612 R:1.000000
cross subsidized price / cost ALT pickup                              $33621 / $33621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27540 / $27540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34770 / $34770 R:1.000000

2033_1_1  SCORE:0.004119, CE:0.020824, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083687 / 0.083687 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329968 / 0.329968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027956 / 0.027956 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004634 / 0.026059 (DELTA:0.021424)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.162121 / 0.133625 (DELTA:0.028495)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000293 / 0.007364 (DELTA:0.007071)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060731 / 0.060731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.313784 / 0.313784 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016825 / 0.016825 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51486 / $51486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38545 / $38545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48265 / $48265 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48639 / $46323 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30683 / $31250 R:0.981849
cross subsidized price / cost ALT pickup.PHEV                         $44026 / $41929 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26005 / $26005 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51486 / $51486 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38545 / $38545 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48265 / $48265 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48639 / $46323 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30683 / $31250 R:0.981849
modified cross subsidized price / cost ALT pickup.PHEV                $44026 / $41929 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26005 / $26005 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $44834 / $44479 R:1.007960
cross subsidized price / cost ALT ICE                                 $32132 / $32229 R:0.996975
cross subsidized price / cost ALT PHEV                                $42651 / $42354 R:1.006990
cross subsidized price / cost ALT cuv_suv_van                         $41612 / $41612 R:1.000000
cross subsidized price / cost ALT pickup                              $34072 / $34072 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27540 / $27540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34846 / $34846 R:1.000000

2033_2_2  SCORE:0.018997, CE:0.028495, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083687 / 0.083687 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329968 / 0.329968 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027956 / 0.027956 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026059 / 0.026059 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133625 / 0.133625 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007364 / 0.007364 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060731 / 0.060731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.313784 / 0.313784 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016825 / 0.016825 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51486 / $51486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37912 / $37912 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48265 / $48265 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48639 / $46323 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30683 / $31250 R:0.981849
cross subsidized price / cost ALT pickup.PHEV                         $44026 / $41929 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24543 / $24543 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51486 / $51486 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37912 / $37912 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48265 / $48265 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $48639 / $46323 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30683 / $31250 R:0.981849
modified cross subsidized price / cost ALT pickup.PHEV                $44026 / $41929 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24543 / $24543 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $44834 / $44479 R:1.007960
cross subsidized price / cost ALT ICE                                 $31273 / $31371 R:0.996892
cross subsidized price / cost ALT PHEV                                $42651 / $42354 R:1.006990
cross subsidized price / cost ALT cuv_suv_van                         $41140 / $41140 R:1.000000
cross subsidized price / cost ALT pickup                              $34072 / $34072 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26368 / $26368 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34178 / $34178 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Nissan

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084196 / 0.091270 (DELTA:0.007074)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.310487 / 0.312924 (DELTA:0.002437)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000607 / 0.038177 (DELTA:0.037570)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.060518 / 0.047802 (DELTA:0.012717)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.134723 / 0.108010 (DELTA:0.026713)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005310 / 0.011904 (DELTA:0.006594)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063656 / 0.087059 (DELTA:0.023402)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.340440 / 0.278842 (DELTA:0.061599)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000061 / 0.024013 (DELTA:0.023952)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53116 / $50829 R:1.045000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37234 / $38121 R:0.976730
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50093 / $48290 R:1.037333
cross subsidized price / cost ALT pickup.BEV                          $43356 / $45524 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $31796 / $31061 R:1.023693
cross subsidized price / cost ALT pickup.PHEV                         $43763 / $41735 R:1.048584
cross subsidized price / cost ALT sedan_wagon.BEV                     $35199 / $33523 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23842 / $24506 R:0.972910
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34270 / $32638 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53116 / $50829 R:1.045000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37234 / $38121 R:0.976730
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50093 / $48290 R:1.037333
modified cross subsidized price / cost ALT pickup.BEV                 $43356 / $45524 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $31796 / $31061 R:1.023693
modified cross subsidized price / cost ALT pickup.PHEV                $43763 / $41735 R:1.048584
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35199 / $33523 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23842 / $24506 R:0.972910
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34270 / $32638 R:1.050000

cross subsidized price / cost ALT BEV                                 $44155 / $43045 R:1.025793
cross subsidized price / cost ALT ICE                                 $31058 / $31606 R:0.982673
cross subsidized price / cost ALT PHEV                                $43948 / $42164 R:1.042300
cross subsidized price / cost ALT cuv_suv_van                         $41620 / $41620 R:1.000000
cross subsidized price / cost ALT pickup                              $35941 / $35941 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27020 / $27020 R:0.999999
cross subsidized price / cost ALT TOTAL                               $34975 / $34975 R:1.000000

2034_0_0  SCORE:0.015341, CE:0.061599, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080343 / 0.080343 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.362015 / 0.328422 (DELTA:0.033593)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000013 / 0.033606 (DELTA:0.033593)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042067 / 0.037676 (DELTA:0.004391)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121800 / 0.119561 (DELTA:0.002239)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003849 / 0.010479 (DELTA:0.006630)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062821 / 0.078589 (DELTA:0.015768)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.327092 / 0.290186 (DELTA:0.036906)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.021138 (DELTA:0.021138)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50829 / $50829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38500 / $38500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48290 / $48290 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $45524 / $45524 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31061 / $31061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41735 / $41735 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33523 / $33523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25962 / $25962 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32638 / $32638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50829 / $50829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38500 / $38500 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $48290 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $45524 / $45524 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31061 / $31061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41735 / $41735 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33523 / $33523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25962 / $25962 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32638 / $32638 R:1.000000

cross subsidized price / cost ALT BEV                                 $42895 / $42895 R:1.000000
cross subsidized price / cost ALT ICE                                 $32366 / $32366 R:1.000000
cross subsidized price / cost ALT PHEV                                $42164 / $42164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41483 / $41483 R:1.000000
cross subsidized price / cost ALT pickup                              $34977 / $34977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27848 / $27848 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35075 / $35075 R:1.000000

2034_1_1  SCORE:0.004420, CE:0.036906, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080343 / 0.080343 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.328422 / 0.328422 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033606 / 0.033606 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037676 / 0.037676 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119561 / 0.119561 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010479 / 0.010479 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078589 / 0.078589 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290186 / 0.290186 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021138 / 0.021138 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50829 / $50829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37875 / $37875 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48290 / $48290 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $45524 / $45524 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31061 / $31061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41735 / $41735 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33523 / $33523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24299 / $24299 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32638 / $32638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50829 / $50829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37875 / $37875 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $48290 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $45524 / $45524 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31061 / $31061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41735 / $41735 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33523 / $33523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24299 / $24299 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32638 / $32638 R:1.000000

cross subsidized price / cost ALT BEV                                 $42895 / $42895 R:1.000000
cross subsidized price / cost ALT ICE                                 $31435 / $31435 R:1.000000
cross subsidized price / cost ALT PHEV                                $42164 / $42164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41019 / $41019 R:1.000000
cross subsidized price / cost ALT pickup                              $34977 / $34977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26610 / $26610 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34388 / $34388 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Nissan

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076021 / 0.094601 (DELTA:0.018580)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319930 / 0.312796 (DELTA:0.007134)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.035896 (DELTA:0.035892)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.055347 / 0.034967 (DELTA:0.020380)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146056 / 0.121172 (DELTA:0.024884)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.012259 (DELTA:0.012256)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068019 / 0.091895 (DELTA:0.023876)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.334615 / 0.272974 (DELTA:0.061642)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.023441 (DELTA:0.023435)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52720 / $50210 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37131 / $38166 R:0.972876
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50492 / $48088 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $45350 / $44766 R:1.013036
cross subsidized price / cost ALT pickup.ICE                          $30618 / $30996 R:0.987791
cross subsidized price / cost ALT pickup.PHEV                         $43609 / $41532 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $34690 / $33038 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23728 / $24913 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34189 / $32561 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52720 / $50210 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37131 / $38166 R:0.972876
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50492 / $48088 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $45350 / $44766 R:1.013036
modified cross subsidized price / cost ALT pickup.ICE                 $30618 / $30996 R:0.987791
modified cross subsidized price / cost ALT pickup.PHEV                $43609 / $41532 R:1.049987
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34690 / $33038 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23728 / $24913 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34189 / $32561 R:1.050000

cross subsidized price / cost ALT BEV                                 $44075 / $42225 R:1.043812
cross subsidized price / cost ALT ICE                                 $30839 / $31820 R:0.969184
cross subsidized price / cost ALT PHEV                                $43976 / $41882 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $41540 / $41540 R:1.000000
cross subsidized price / cost ALT pickup                              $34622 / $34622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26954 / $27298 R:0.987398
cross subsidized price / cost ALT TOTAL                               $34711 / $34845 R:0.996166

2035_0_0  SCORE:0.019173, CE:0.061642, CSPE:0.003834

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082548 / 0.082554 (DELTA:0.000006)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338209 / 0.329414 (DELTA:0.008794)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022537 / 0.031325 (DELTA:0.008788)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030512 / 0.030506 (DELTA:0.000006)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130865 / 0.127194 (DELTA:0.003671)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007021 / 0.010698 (DELTA:0.003677)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082261 / 0.082261 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.306046 / 0.285592 (DELTA:0.020454)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.020456 (DELTA:0.020454)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38459 / $38459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46331 / $44766 R:1.034944
cross subsidized price / cost ALT pickup.ICE                          $30688 / $30996 R:0.990065
cross subsidized price / cost ALT pickup.PHEV                         $40733 / $41532 R:0.980757
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24237 / $24237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38459 / $38459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $46331 / $44766 R:1.034944
modified cross subsidized price / cost ALT pickup.ICE                 $30688 / $30996 R:0.990065
modified cross subsidized price / cost ALT pickup.PHEV                $40733 / $41532 R:0.980757
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24237 / $24237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $42372 / $42128 R:1.005799
cross subsidized price / cost ALT ICE                                 $31655 / $31707 R:0.998336
cross subsidized price / cost ALT PHEV                                $41745 / $41882 R:0.996733
cross subsidized price / cost ALT cuv_suv_van                         $41328 / $41328 R:1.000000
cross subsidized price / cost ALT pickup                              $34160 / $34160 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26540 / $26540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34378 / $34378 R:1.000000

2035_1_1  SCORE:0.002451, CE:0.020454, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082554 / 0.082554 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329414 / 0.329414 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031325 / 0.031325 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.022422 / 0.028831 (DELTA:0.006409)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145717 / 0.128869 (DELTA:0.016848)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000258 / 0.010698 (DELTA:0.010440)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082261 / 0.082261 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285592 / 0.285592 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020456 / 0.020456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38166 / $38166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47005 / $44766 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30323 / $30996 R:0.978282
cross subsidized price / cost ALT pickup.PHEV                         $43609 / $41532 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24339 / $24339 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38166 / $38166 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $47005 / $44766 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30323 / $30996 R:0.978282
modified cross subsidized price / cost ALT pickup.PHEV                $43609 / $41532 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24339 / $24339 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $42438 / $42105 R:1.007915
cross subsidized price / cost ALT ICE                                 $31499 / $31615 R:0.996311
cross subsidized price / cost ALT PHEV                                $42237 / $41882 R:1.008490
cross subsidized price / cost ALT cuv_suv_van                         $41110 / $41110 R:1.000000
cross subsidized price / cost ALT pickup                              $34023 / $34023 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26615 / $26615 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34288 / $34288 R:1.000000

2035_2_2  SCORE:0.011232, CE:0.016848, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082554 / 0.082554 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329414 / 0.329414 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031325 / 0.031325 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028831 / 0.028831 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128869 / 0.128869 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010698 / 0.010698 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082261 / 0.082261 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285592 / 0.285592 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020456 / 0.020456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37842 / $37842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47005 / $44766 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30323 / $30996 R:0.978282
cross subsidized price / cost ALT pickup.PHEV                         $43609 / $41532 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24237 / $24237 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37842 / $37842 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $47005 / $44766 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30323 / $30996 R:0.978282
modified cross subsidized price / cost ALT pickup.PHEV                $43609 / $41532 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24237 / $24237 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $42438 / $42105 R:1.007915
cross subsidized price / cost ALT ICE                                 $31316 / $31432 R:0.996290
cross subsidized price / cost ALT PHEV                                $42237 / $41882 R:1.008490
cross subsidized price / cost ALT cuv_suv_van                         $40869 / $40869 R:1.000000
cross subsidized price / cost ALT pickup                              $34023 / $34023 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26540 / $26540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34152 / $34152 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Nissan

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074982 / 0.096773 (DELTA:0.021791)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321752 / 0.311055 (DELTA:0.010698)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000016 / 0.036181 (DELTA:0.036165)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051029 / 0.052268 (DELTA:0.001238)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151023 / 0.106082 (DELTA:0.044940)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000022 / 0.010358 (DELTA:0.010336)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067441 / 0.099228 (DELTA:0.031787)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333717 / 0.263376 (DELTA:0.070341)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000017 / 0.024679 (DELTA:0.024662)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52414 / $49918 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36990 / $38045 R:0.972271
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50269 / $47875 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $42427 / $44415 R:0.955243
cross subsidized price / cost ALT pickup.ICE                          $31737 / $30935 R:1.025943
cross subsidized price / cost ALT pickup.PHEV                         $43166 / $41354 R:1.043808
cross subsidized price / cost ALT sedan_wagon.BEV                     $34448 / $32808 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23992 / $25190 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34049 / $32428 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52414 / $49918 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36990 / $38045 R:0.972271
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50269 / $47875 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $42427 / $44415 R:0.955243
modified cross subsidized price / cost ALT pickup.ICE                 $31737 / $30935 R:1.025943
modified cross subsidized price / cost ALT pickup.PHEV                $43166 / $41354 R:1.043808
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34448 / $32808 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23992 / $25190 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34049 / $32428 R:1.050000

cross subsidized price / cost ALT BEV                                 $43131 / $41921 R:1.028864
cross subsidized price / cost ALT ICE                                 $31141 / $31962 R:0.974315
cross subsidized price / cost ALT PHEV                                $43615 / $41574 R:1.049104
cross subsidized price / cost ALT cuv_suv_van                         $41434 / $41434 R:0.999999
cross subsidized price / cost ALT pickup                              $35751 / $35751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27312 / $27603 R:0.989444
cross subsidized price / cost ALT TOTAL                               $35006 / $35119 R:0.996786

2036_0_0  SCORE:0.018838, CE:0.070341, CSPE:0.003214

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072752 / 0.072756 (DELTA:0.000005)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.365225 / 0.344051 (DELTA:0.021174)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006032 / 0.027202 (DELTA:0.021169)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039295 / 0.039296 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121632 / 0.121625 (DELTA:0.000007)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007781 / 0.007787 (DELTA:0.000006)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078621 / 0.078621 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.308651 / 0.290108 (DELTA:0.018543)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.018554 (DELTA:0.018543)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49918 / $49918 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38094 / $38094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47875 / $47875 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44415 / $44415 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30935 / $30935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32808 / $32808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24439 / $24439 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32428 / $32428 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49918 / $49918 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38094 / $38094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47875 / $47875 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44415 / $44415 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30935 / $30935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32808 / $32808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24439 / $24439 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32428 / $32428 R:1.000000

cross subsidized price / cost ALT BEV                                 $41729 / $41729 R:1.000000
cross subsidized price / cost ALT ICE                                 $31700 / $31700 R:1.000000
cross subsidized price / cost ALT PHEV                                $41574 / $41574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40631 / $40631 R:1.000000
cross subsidized price / cost ALT pickup                              $34555 / $34555 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26520 / $26520 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34141 / $34141 R:1.000000

2036_1_1  SCORE:0.000005, CE:0.021174, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072756 / 0.072756 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344051 / 0.344051 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027202 / 0.027202 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039296 / 0.039296 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121625 / 0.121625 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007787 / 0.007787 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.078621 / 0.078621 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290108 / 0.290108 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018554 / 0.018554 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49918 / $49918 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37753 / $37753 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47875 / $47875 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44415 / $44415 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30935 / $30935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32808 / $32808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24201 / $24201 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32428 / $32428 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49918 / $49918 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37753 / $37753 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47875 / $47875 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44415 / $44415 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30935 / $30935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32808 / $32808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24201 / $24201 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32428 / $32428 R:1.000000

cross subsidized price / cost ALT BEV                                 $41729 / $41729 R:1.000000
cross subsidized price / cost ALT ICE                                 $31454 / $31454 R:1.000000
cross subsidized price / cost ALT PHEV                                $41574 / $41574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40367 / $40367 R:1.000000
cross subsidized price / cost ALT pickup                              $34555 / $34555 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26342 / $26342 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33955 / $33955 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

