OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:52:31


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Rivian
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153238 / 0.150688 (DELTA:0.002550)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.846762 / 0.849312 (DELTA:0.002550)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.002550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=4 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=5 Rivian

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150688 / 0.150688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849312 / 0.849312 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76817 / $76817 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76817 / $76817 R:1.000000

cross subsidized price / cost ALT BEV                                 $76661 / $76661 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75784 / $75784 R:1.000000
cross subsidized price / cost ALT pickup                              $76817 / $76817 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76661 / $76661 R:1.000000

2023_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151772 / 0.149775 (DELTA:0.001997)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.848228 / 0.850225 (DELTA:0.001997)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.001997, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=3 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=4 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=5 Rivian

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149775 / 0.149775 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850225 / 0.850225 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75897 / $75897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74941 / $74941 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75897 / $75897 R:1.000000

cross subsidized price / cost ALT BEV                                 $75754 / $75754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74941 / $74941 R:1.000000
cross subsidized price / cost ALT pickup                              $75897 / $75897 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75754 / $75754 R:1.000000

2024_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150878 / 0.147658 (DELTA:0.003220)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.849122 / 0.852342 (DELTA:0.003220)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.003220, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=3 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=4 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=5 Rivian

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147658 / 0.147658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852342 / 0.852342 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75271 / $75271 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74373 / $74373 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75271 / $75271 R:1.000000

cross subsidized price / cost ALT BEV                                 $75138 / $75138 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74373 / $74373 R:1.000000
cross subsidized price / cost ALT pickup                              $75271 / $75271 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75138 / $75138 R:1.000000

2025_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149287 / 0.146743 (DELTA:0.002543)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.850713 / 0.853257 (DELTA:0.002543)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.002543, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Rivian

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146743 / 0.146743 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853257 / 0.853257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $73473 / $73473 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72719 / $72719 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $73473 / $73473 R:1.000000

cross subsidized price / cost ALT BEV                                 $73362 / $73362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72719 / $72719 R:1.000000
cross subsidized price / cost ALT pickup                              $73473 / $73473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73362 / $73362 R:1.000000

2026_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148735 / 0.146342 (DELTA:0.002393)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.851265 / 0.853658 (DELTA:0.002393)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_0_0  SCORE:0.000000, CE:0.002393, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Rivian

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146342 / 0.146342 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853658 / 0.853658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $71662 / $71662 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70999 / $70999 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $71662 / $71662 R:1.000000

cross subsidized price / cost ALT BEV                                 $71565 / $71565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70999 / $70999 R:1.000000
cross subsidized price / cost ALT pickup                              $71662 / $71662 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71565 / $71565 R:1.000000

2027_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148388 / 0.145873 (DELTA:0.002516)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.851612 / 0.854127 (DELTA:0.002516)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_0_0  SCORE:0.000000, CE:0.002516, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=4 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=5 Rivian

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145873 / 0.145873 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854127 / 0.854127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70006 / $70006 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68166 / $68166 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70006 / $70006 R:1.000000

cross subsidized price / cost ALT BEV                                 $69737 / $69737 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68166 / $68166 R:1.000000
cross subsidized price / cost ALT pickup                              $70006 / $70006 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69737 / $69737 R:1.000000

2028_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147569 / 0.145195 (DELTA:0.002374)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852431 / 0.854805 (DELTA:0.002374)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_0_0  SCORE:0.000000, CE:0.002374, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Rivian

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145195 / 0.145195 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854805 / 0.854805 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68517 / $68517 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66767 / $66767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68517 / $68517 R:1.000000

cross subsidized price / cost ALT BEV                                 $68263 / $68263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66767 / $66767 R:1.000000
cross subsidized price / cost ALT pickup                              $68517 / $68517 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68263 / $68263 R:1.000000

2029_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147346 / 0.145031 (DELTA:0.002315)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852654 / 0.854969 (DELTA:0.002315)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_0_0  SCORE:0.000000, CE:0.002315, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=4 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=5 Rivian

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145031 / 0.145031 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854969 / 0.854969 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65964 / $65964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65472 / $65472 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65964 / $65964 R:1.000000

cross subsidized price / cost ALT BEV                                 $65893 / $65893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65472 / $65472 R:1.000000
cross subsidized price / cost ALT pickup                              $65964 / $65964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65893 / $65893 R:1.000000

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147142 / 0.144794 (DELTA:0.002348)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.852858 / 0.855206 (DELTA:0.002348)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_0_0  SCORE:0.000000, CE:0.002348, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=3 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=4 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=5 Rivian

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144794 / 0.144794 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855206 / 0.855206 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64695 / $64695 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64267 / $64267 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64695 / $64695 R:1.000000

cross subsidized price / cost ALT BEV                                 $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64267 / $64267 R:1.000000
cross subsidized price / cost ALT pickup                              $64695 / $64695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64633 / $64633 R:1.000000

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146923 / 0.144739 (DELTA:0.002184)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853077 / 0.855261 (DELTA:0.002184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_0_0  SCORE:0.000000, CE:0.002184, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=5 Rivian

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144739 / 0.144739 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855261 / 0.855261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63508 / $63508 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63141 / $63141 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63508 / $63508 R:1.000000

cross subsidized price / cost ALT BEV                                 $63455 / $63455 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63141 / $63141 R:1.000000
cross subsidized price / cost ALT pickup                              $63508 / $63508 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63455 / $63455 R:1.000000

2032_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146726 / 0.144548 (DELTA:0.002178)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853274 / 0.855452 (DELTA:0.002178)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_0_0  SCORE:0.000000, CE:0.002178, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=5 Rivian

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144548 / 0.144548 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855452 / 0.855452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62393 / $62393 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62083 / $62083 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $62393 / $62393 R:1.000000

cross subsidized price / cost ALT BEV                                 $62349 / $62349 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62083 / $62083 R:1.000000
cross subsidized price / cost ALT pickup                              $62393 / $62393 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62349 / $62349 R:1.000000

2033_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146401 / 0.144268 (DELTA:0.002133)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853599 / 0.855732 (DELTA:0.002133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_0_0  SCORE:0.000000, CE:0.002133, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=5 Rivian

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144268 / 0.144268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855732 / 0.855732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61344 / $61344 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61089 / $61089 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61344 / $61344 R:1.000000

cross subsidized price / cost ALT BEV                                 $61307 / $61307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61089 / $61089 R:1.000000
cross subsidized price / cost ALT pickup                              $61344 / $61344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61307 / $61307 R:1.000000

2034_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146214 / 0.144024 (DELTA:0.002190)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.853786 / 0.855976 (DELTA:0.002190)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_0_0  SCORE:0.000000, CE:0.002190, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=4 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=5 Rivian

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144024 / 0.144024 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.855976 / 0.855976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $60352 / $60352 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60149 / $60149 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $60352 / $60352 R:1.000000

cross subsidized price / cost ALT BEV                                 $60323 / $60323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60149 / $60149 R:1.000000
cross subsidized price / cost ALT pickup                              $60352 / $60352 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60323 / $60323 R:1.000000

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145988 / 0.143996 (DELTA:0.001992)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.854012 / 0.856004 (DELTA:0.001992)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_0_0  SCORE:0.000000, CE:0.001992, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=4 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=5 Rivian

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143996 / 0.143996 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.856004 / 0.856004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59906 / $59906 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59733 / $59733 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59906 / $59906 R:1.000000

cross subsidized price / cost ALT BEV                                 $59881 / $59881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $59733 / $59733 R:1.000000
cross subsidized price / cost ALT pickup                              $59906 / $59906 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59881 / $59881 R:1.000000

2036_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.000000

