OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:54:50


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Stellantis
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Stellantis

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.028064 (DELTA:0.028064)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522706 / 0.487046 (DELTA:0.035660)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057134 / 0.056304 (DELTA:0.000830)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.005790 (DELTA:0.005790)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.334501 / 0.309953 (DELTA:0.024547)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.006462 (DELTA:0.006462)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.014014 (DELTA:0.014014)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085659 / 0.089879 (DELTA:0.004221)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002487 (DELTA:0.002487)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69828 / $66503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42631 / $43144 R:0.988112
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58369 / $55589 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $81362 / $77487 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $48826 / $48966 R:0.997153
cross subsidized price / cost ALT pickup.PHEV                         $67525 / $64310 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62524 / $62524 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41561 / $41561 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53058 / $53058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69828 / $66503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42631 / $43144 R:0.988112
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58369 / $55589 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $81362 / $77487 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $48826 / $48966 R:0.997153
modified cross subsidized price / cost ALT pickup.PHEV                $67525 / $64310 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62524 / $62524 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41561 / $41561 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53058 / $53058 R:1.000000

cross subsidized price / cost ALT BEV                                 $69085 / $66666 R:1.036272
cross subsidized price / cost ALT ICE                                 $44688 / $45018 R:0.992661
cross subsidized price / cost ALT PHEV                                $59073 / $56356 R:1.048206
cross subsidized price / cost ALT cuv_suv_van                         $45517 / $45517 R:1.000000
cross subsidized price / cost ALT pickup                              $49786 / $49786 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44591 / $44591 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46794 / $46794 R:1.000000

2023_0_0  SCORE:0.012267, CE:0.035660, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000006 / 0.010426 (DELTA:0.010420)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.515037 / 0.504684 (DELTA:0.010353)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056371 / 0.056304 (DELTA:0.000067)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001816 / 0.002908 (DELTA:0.001092)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.320234 / 0.316052 (DELTA:0.004182)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000155 / 0.003246 (DELTA:0.003090)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000007 / 0.007038 (DELTA:0.007032)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106363 / 0.098092 (DELTA:0.008271)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000010 / 0.001249 (DELTA:0.001239)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69828 / $66503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42771 / $43150 R:0.991221
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58369 / $55589 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $77487 / $77487 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49187 / $49187 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64310 / $64310 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62524 / $62524 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40220 / $40220 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53058 / $53058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69828 / $66503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42771 / $43150 R:0.991221
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58369 / $55589 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $77487 / $77487 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49187 / $49187 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64310 / $64310 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62524 / $62524 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40220 / $40220 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53058 / $53058 R:1.000000

cross subsidized price / cost ALT BEV                                 $68398 / $66696 R:1.025515
cross subsidized price / cost ALT ICE                                 $44706 / $44914 R:0.995367
cross subsidized price / cost ALT PHEV                                $58577 / $56003 R:1.045962
cross subsidized price / cost ALT cuv_suv_van                         $44802 / $44802 R:0.999999
cross subsidized price / cost ALT pickup                              $49595 / $49595 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $41847 / $41847 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46032 / $46032 R:0.999999

2023_1_1  SCORE:0.002788, CE:0.010420, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.010344 (DELTA:0.010344)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.515110 / 0.504766 (DELTA:0.010344)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002908 / 0.002908 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.316052 / 0.316052 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003246 / 0.003246 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007038 / 0.007038 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098092 / 0.098092 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001249 / 0.001249 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69828 / $66503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42071 / $42449 R:0.991090
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58369 / $55589 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $77487 / $77487 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51084 / $51084 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64310 / $64310 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62524 / $62524 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40164 / $40164 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53058 / $53058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69828 / $66503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42071 / $42449 R:0.991090
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58369 / $55589 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $77487 / $77487 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51084 / $51084 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64310 / $64310 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62524 / $62524 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40164 / $40164 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53058 / $53058 R:1.000000

cross subsidized price / cost ALT BEV                                 $68392 / $66697 R:1.025416
cross subsidized price / cost ALT ICE                                 $44967 / $45175 R:0.995401
cross subsidized price / cost ALT PHEV                                $58577 / $56003 R:1.045962
cross subsidized price / cost ALT cuv_suv_van                         $44179 / $44179 R:0.999999
cross subsidized price / cost ALT pickup                              $51455 / $51455 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $41794 / $41794 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46270 / $46270 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.010344, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010344 / 0.010344 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504766 / 0.504766 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056304 / 0.056304 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002908 / 0.002908 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.316052 / 0.316052 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003246 / 0.003246 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007038 / 0.007038 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098092 / 0.098092 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001249 / 0.001249 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69828 / $66503 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42071 / $42450 R:0.991090
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58369 / $55589 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $77487 / $77487 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49819 / $49819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64310 / $64310 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62524 / $62524 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40179 / $40179 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53058 / $53058 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69828 / $66503 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42071 / $42450 R:0.991090
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58369 / $55589 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $77487 / $77487 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49819 / $49819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $64310 / $64310 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62524 / $62524 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40179 / $40179 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53058 / $53058 R:1.000000

cross subsidized price / cost ALT BEV                                 $68392 / $66697 R:1.025416
cross subsidized price / cost ALT ICE                                 $44534 / $44742 R:0.995356
cross subsidized price / cost ALT PHEV                                $58577 / $56003 R:1.045962
cross subsidized price / cost ALT cuv_suv_van                         $44180 / $44180 R:0.999999
cross subsidized price / cost ALT pickup                              $50214 / $50214 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $41808 / $41808 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45872 / $45872 R:0.999999

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Stellantis

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030402 / 0.052921 (DELTA:0.022519)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457791 / 0.463497 (DELTA:0.005706)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092964 / 0.056300 (DELTA:0.036664)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.007566 (DELTA:0.007563)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.338659 / 0.309636 (DELTA:0.029023)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.008058 (DELTA:0.008058)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.013092 (DELTA:0.013091)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080035 / 0.086059 (DELTA:0.006024)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000145 / 0.002871 (DELTA:0.002726)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65900 / $65900 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42375 / $42375 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55191 / $55191 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $80623 / $76784 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49563 / $49740 R:0.996443
cross subsidized price / cost ALT pickup.PHEV                         $67086 / $63891 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62037 / $62037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40173 / $40173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52809 / $52809 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65900 / $65900 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42375 / $42375 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55191 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $80623 / $76784 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49563 / $49740 R:0.996443
modified cross subsidized price / cost ALT pickup.PHEV                $67086 / $63891 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62037 / $62037 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40173 / $40173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52809 / $52809 R:1.000000

cross subsidized price / cost ALT BEV                                 $66727 / $66332 R:1.005951
cross subsidized price / cost ALT ICE                                 $44745 / $44808 R:0.998577
cross subsidized price / cost ALT PHEV                                $56515 / $56132 R:1.006822
cross subsidized price / cost ALT cuv_suv_van                         $45808 / $45808 R:1.000000
cross subsidized price / cost ALT pickup                              $50720 / $50720 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $43334 / $43334 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47153 / $47153 R:1.000000

2024_0_0  SCORE:0.014882, CE:0.036664, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031070 / 0.031070 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485348 / 0.485348 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056300 / 0.056300 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004442 / 0.004442 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.316087 / 0.316087 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004731 / 0.004731 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007686 / 0.007686 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092650 / 0.092650 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001685 / 0.001685 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65900 / $65900 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42375 / $42375 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55191 / $55191 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76784 / $76784 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $49740 / $49740 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63891 / $63891 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62037 / $62037 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40173 / $40173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52809 / $52809 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65900 / $65900 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42375 / $42375 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55191 / $55191 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76784 / $76784 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $49740 / $49740 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $63891 / $63891 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62037 / $62037 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40173 / $40173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52809 / $52809 R:1.000000

cross subsidized price / cost ALT BEV                                 $66332 / $66332 R:1.000000
cross subsidized price / cost ALT ICE                                 $44750 / $44750 R:1.000000
cross subsidized price / cost ALT PHEV                                $55783 / $55783 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $44911 / $44911 R:1.000000
cross subsidized price / cost ALT pickup                              $50315 / $50315 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42029 / $42029 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46375 / $46375 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Stellantis

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.055737 (DELTA:0.055737)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451672 / 0.459622 (DELTA:0.007950)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128033 / 0.056568 (DELTA:0.071465)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.009452 (DELTA:0.009452)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307674 / 0.306445 (DELTA:0.001229)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035219 / 0.014390 (DELTA:0.020829)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.012659 (DELTA:0.012659)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077401 / 0.081632 (DELTA:0.004231)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003495 (DELTA:0.003495)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65624 / $65624 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42409 / $42409 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55018 / $55018 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79714 / $75918 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49015 / $49146 R:0.997334
cross subsidized price / cost ALT pickup.PHEV                         $62952 / $62655 R:1.004740
cross subsidized price / cost ALT sedan_wagon.BEV                     $61676 / $61676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40121 / $40121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52587 / $52587 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65624 / $65624 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42409 / $42409 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55018 / $55018 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $79714 / $75918 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49015 / $49146 R:0.997334
modified cross subsidized price / cost ALT pickup.PHEV                $62952 / $62655 R:1.004740
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61676 / $61676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40121 / $40121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52587 / $52587 R:1.000000

cross subsidized price / cost ALT BEV                                 $66693 / $66232 R:1.006959
cross subsidized price / cost ALT ICE                                 $44577 / $44624 R:0.998939
cross subsidized price / cost ALT PHEV                                $56438 / $56380 R:1.001018
cross subsidized price / cost ALT cuv_suv_van                         $45919 / $45919 R:1.000000
cross subsidized price / cost ALT pickup                              $50500 / $50500 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43357 / $43357 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47181 / $47181 R:1.000000

2025_0_0  SCORE:0.010503, CE:0.071465, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.037351 / 0.043325 (DELTA:0.005974)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.468747 / 0.472034 (DELTA:0.003288)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065829 / 0.056568 (DELTA:0.009261)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007069 / 0.007905 (DELTA:0.000835)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.310348 / 0.310348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012870 / 0.012034 (DELTA:0.000835)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010568 / 0.010587 (DELTA:0.000019)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084276 / 0.084276 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002941 / 0.002923 (DELTA:0.000019)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65624 / $65624 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42409 / $42409 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55018 / $55018 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75918 / $75918 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62655 / $62655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61676 / $61676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40121 / $40121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52587 / $52587 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65624 / $65624 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42409 / $42409 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55018 / $55018 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75918 / $75918 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62655 / $62655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61676 / $61676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40121 / $40121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52587 / $52587 R:1.000000

cross subsidized price / cost ALT BEV                                 $66265 / $66265 R:1.000000
cross subsidized price / cost ALT ICE                                 $45096 / $45096 R:1.000000
cross subsidized price / cost ALT PHEV                                $56204 / $56204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45415 / $45415 R:1.000000
cross subsidized price / cost ALT pickup                              $51583 / $51583 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42827 / $42827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47199 / $47199 R:1.000000

2025_1_1  SCORE:0.000557, CE:0.009261, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043325 / 0.043325 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472034 / 0.472034 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056568 / 0.056568 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007905 / 0.007905 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.310348 / 0.310348 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012034 / 0.012034 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010587 / 0.010587 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084276 / 0.084276 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002923 / 0.002923 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65624 / $65624 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42409 / $42409 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55018 / $55018 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75918 / $75918 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50533 / $50533 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62655 / $62655 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61676 / $61676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40121 / $40121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52587 / $52587 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65624 / $65624 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42409 / $42409 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55018 / $55018 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $75918 / $75918 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50533 / $50533 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62655 / $62655 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61676 / $61676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40121 / $40121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52587 / $52587 R:1.000000

cross subsidized price / cost ALT BEV                                 $66265 / $66265 R:1.000000
cross subsidized price / cost ALT ICE                                 $45096 / $45096 R:1.000000
cross subsidized price / cost ALT PHEV                                $56204 / $56204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $45415 / $45415 R:1.000000
cross subsidized price / cost ALT pickup                              $51583 / $51583 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42827 / $42827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47199 / $47199 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.373585 / 0.449991 (DELTA:0.076406)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.206467 / 0.056387 (DELTA:0.150079)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014518 (DELTA:0.014518)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.319033 / 0.299242 (DELTA:0.019791)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028384 / 0.019495 (DELTA:0.008888)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.013420 (DELTA:0.013419)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069557 / 0.076153 (DELTA:0.006597)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002974 / 0.004294 (DELTA:0.001319)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50190 / $50424 R:0.995352
cross subsidized price / cost ALT pickup.PHEV                         $63192 / $62375 R:1.013104
cross subsidized price / cost ALT sedan_wagon.BEV                     $60874 / $60874 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40118 / $40118 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52452 / $52452 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50190 / $50424 R:0.995352
modified cross subsidized price / cost ALT pickup.PHEV                $63192 / $62375 R:1.013104
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60874 / $60874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40118 / $40118 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52452 / $52452 R:1.000000

cross subsidized price / cost ALT BEV                                 $66260 / $65686 R:1.008736
cross subsidized price / cost ALT ICE                                 $44972 / $45057 R:0.998114
cross subsidized price / cost ALT PHEV                                $56685 / $56486 R:1.003519
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52179 / $52179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43650 / $43650 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47921 / $47921 R:1.000000

2026_0_0  SCORE:0.014399, CE:0.150079, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359419 / 0.449991 (DELTA:0.090573)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213459 / 0.056387 (DELTA:0.157072)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014528 (DELTA:0.014528)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.305145 / 0.296949 (DELTA:0.008196)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028110 / 0.021778 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000033 / 0.009620 (DELTA:0.009586)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093707 / 0.081061 (DELTA:0.012646)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000127 / 0.003186 (DELTA:0.003060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50264 / $50424 R:0.996816
cross subsidized price / cost ALT pickup.PHEV                         $62074 / $62375 R:0.995169
cross subsidized price / cost ALT sedan_wagon.BEV                     $63918 / $60874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39654 / $40118 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55074 / $52452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50264 / $50424 R:0.996816
modified cross subsidized price / cost ALT pickup.PHEV                $62074 / $62375 R:0.995169
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63918 / $60874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39654 / $40118 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55074 / $52452 R:1.050000

cross subsidized price / cost ALT BEV                                 $66810 / $65889 R:1.013982
cross subsidized price / cost ALT ICE                                 $44909 / $45012 R:0.997711
cross subsidized price / cost ALT PHEV                                $56728 / $56706 R:1.000389
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52261 / $52261 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42664 / $42664 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2026_1_1  SCORE:0.009686, CE:0.157072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359419 / 0.449991 (DELTA:0.090573)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213459 / 0.056387 (DELTA:0.157072)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014528 (DELTA:0.014528)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.305145 / 0.296949 (DELTA:0.008196)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028110 / 0.021778 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000033 / 0.009620 (DELTA:0.009586)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093707 / 0.081061 (DELTA:0.012646)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000127 / 0.003186 (DELTA:0.003060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50264 / $50424 R:0.996816
cross subsidized price / cost ALT pickup.PHEV                         $62074 / $62375 R:0.995169
cross subsidized price / cost ALT sedan_wagon.BEV                     $63918 / $60874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39654 / $40118 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55074 / $52452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50264 / $50424 R:0.996816
modified cross subsidized price / cost ALT pickup.PHEV                $62074 / $62375 R:0.995169
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63918 / $60874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39654 / $40118 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55074 / $52452 R:1.050000

cross subsidized price / cost ALT BEV                                 $66810 / $65889 R:1.013982
cross subsidized price / cost ALT ICE                                 $44909 / $45012 R:0.997711
cross subsidized price / cost ALT PHEV                                $56728 / $56706 R:1.000389
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52261 / $52261 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42664 / $42664 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2026_2_2  SCORE:0.009686, CE:0.157072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359419 / 0.449991 (DELTA:0.090573)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213459 / 0.056387 (DELTA:0.157072)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014528 (DELTA:0.014528)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.305145 / 0.296949 (DELTA:0.008196)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028110 / 0.021778 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000033 / 0.009620 (DELTA:0.009586)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093707 / 0.081061 (DELTA:0.012646)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000127 / 0.003186 (DELTA:0.003060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50264 / $50424 R:0.996816
cross subsidized price / cost ALT pickup.PHEV                         $62074 / $62375 R:0.995169
cross subsidized price / cost ALT sedan_wagon.BEV                     $63918 / $60874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39654 / $40118 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55074 / $52452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50264 / $50424 R:0.996816
modified cross subsidized price / cost ALT pickup.PHEV                $62074 / $62375 R:0.995169
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63918 / $60874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39654 / $40118 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55074 / $52452 R:1.050000

cross subsidized price / cost ALT BEV                                 $66810 / $65889 R:1.013982
cross subsidized price / cost ALT ICE                                 $44909 / $45012 R:0.997711
cross subsidized price / cost ALT PHEV                                $56728 / $56706 R:1.000389
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52261 / $52261 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42664 / $42664 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2026_3_3  SCORE:0.009686, CE:0.157072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359419 / 0.449991 (DELTA:0.090573)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213459 / 0.056387 (DELTA:0.157072)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014528 (DELTA:0.014528)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.305145 / 0.296949 (DELTA:0.008196)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028110 / 0.021778 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000033 / 0.009620 (DELTA:0.009586)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093707 / 0.081061 (DELTA:0.012646)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000127 / 0.003186 (DELTA:0.003060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50264 / $50424 R:0.996816
cross subsidized price / cost ALT pickup.PHEV                         $62074 / $62375 R:0.995169
cross subsidized price / cost ALT sedan_wagon.BEV                     $63918 / $60874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39654 / $40118 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55074 / $52452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50264 / $50424 R:0.996816
modified cross subsidized price / cost ALT pickup.PHEV                $62074 / $62375 R:0.995169
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63918 / $60874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39654 / $40118 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55074 / $52452 R:1.050000

cross subsidized price / cost ALT BEV                                 $66810 / $65889 R:1.013982
cross subsidized price / cost ALT ICE                                 $44909 / $45012 R:0.997711
cross subsidized price / cost ALT PHEV                                $56728 / $56706 R:1.000389
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52261 / $52261 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42664 / $42664 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2026_4_4  SCORE:0.009686, CE:0.157072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Stellantis

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066499 (DELTA:0.066499)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359419 / 0.449991 (DELTA:0.090573)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213459 / 0.056387 (DELTA:0.157072)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014528 (DELTA:0.014528)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.305145 / 0.296949 (DELTA:0.008196)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028110 / 0.021778 (DELTA:0.006332)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000033 / 0.009620 (DELTA:0.009586)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.093707 / 0.081061 (DELTA:0.012646)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000127 / 0.003186 (DELTA:0.003060)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64699 / $64699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42323 / $42323 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54758 / $54758 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78389 / $74656 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50264 / $50424 R:0.996816
cross subsidized price / cost ALT pickup.PHEV                         $62074 / $62375 R:0.995169
cross subsidized price / cost ALT sedan_wagon.BEV                     $63918 / $60874 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $39654 / $40118 R:0.988428
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55074 / $52452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64699 / $64699 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42323 / $42323 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54758 / $54758 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78389 / $74656 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50264 / $50424 R:0.996816
modified cross subsidized price / cost ALT pickup.PHEV                $62074 / $62375 R:0.995169
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63918 / $60874 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39654 / $40118 R:0.988428
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55074 / $52452 R:1.050000

cross subsidized price / cost ALT BEV                                 $66810 / $65889 R:1.013982
cross subsidized price / cost ALT ICE                                 $44909 / $45012 R:0.997711
cross subsidized price / cost ALT PHEV                                $56728 / $56706 R:1.000389
cross subsidized price / cost ALT cuv_suv_van                         $46144 / $46144 R:1.000000
cross subsidized price / cost ALT pickup                              $52261 / $52261 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42664 / $42664 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47856 / $47856 R:1.000000

2026_5_5  SCORE:0.009686, CE:0.157072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.307828 / 0.416915 (DELTA:0.109087)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.272659 / 0.098946 (DELTA:0.173712)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019806 (DELTA:0.019806)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.321723 / 0.290162 (DELTA:0.031561)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026930 / 0.024571 (DELTA:0.002359)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000047 / 0.014008 (DELTA:0.013961)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069610 / 0.073651 (DELTA:0.004041)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001203 / 0.004560 (DELTA:0.003357)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50025 / $50329 R:0.993956
cross subsidized price / cost ALT pickup.PHEV                         $62792 / $62148 R:1.010364
cross subsidized price / cost ALT sedan_wagon.BEV                     $59720 / $59720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40084 / $40084 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52308 / $52308 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50025 / $50329 R:0.993956
modified cross subsidized price / cost ALT pickup.PHEV                $62792 / $62148 R:1.010364
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59720 / $59720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40084 / $40084 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52308 / $52308 R:1.000000

cross subsidized price / cost ALT BEV                                 $65841 / $65047 R:1.012212
cross subsidized price / cost ALT ICE                                 $44945 / $45058 R:0.997491
cross subsidized price / cost ALT PHEV                                $56060 / $55936 R:1.002209
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52548 / $52548 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43671 / $43671 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48274 / $48274 R:1.000000

2027_0_0  SCORE:0.017909, CE:0.173712, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279641 / 0.416915 (DELTA:0.137274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293602 / 0.098946 (DELTA:0.194656)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019828 (DELTA:0.019828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323430 / 0.295335 (DELTA:0.028096)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011109 / 0.019377 (DELTA:0.008268)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.010562 (DELTA:0.010562)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092218 / 0.077749 (DELTA:0.014469)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003908 (DELTA:0.003907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $50329 R:0.991070
cross subsidized price / cost ALT pickup.PHEV                         $65256 / $62148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62706 / $59720 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $39547 / $40084 R:0.986602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54923 / $52308 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $50329 R:0.991070
modified cross subsidized price / cost ALT pickup.PHEV                $65256 / $62148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62706 / $59720 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39547 / $40084 R:0.986602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54923 / $52308 R:1.049991

cross subsidized price / cost ALT BEV                                 $66443 / $65258 R:1.018167
cross subsidized price / cost ALT ICE                                 $44846 / $45067 R:0.995099
cross subsidized price / cost ALT PHEV                                $56268 / $55691 R:1.010346
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52366 / $52366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42851 / $42851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48137 / $48137 R:1.000000

2027_1_1  SCORE:0.018730, CE:0.194656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279641 / 0.416915 (DELTA:0.137274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293602 / 0.098946 (DELTA:0.194656)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019828 (DELTA:0.019828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323430 / 0.295335 (DELTA:0.028096)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011109 / 0.019377 (DELTA:0.008268)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.010562 (DELTA:0.010562)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092218 / 0.077749 (DELTA:0.014469)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003908 (DELTA:0.003907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $50329 R:0.991070
cross subsidized price / cost ALT pickup.PHEV                         $65256 / $62148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62706 / $59720 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $39547 / $40084 R:0.986602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54923 / $52308 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $50329 R:0.991070
modified cross subsidized price / cost ALT pickup.PHEV                $65256 / $62148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62706 / $59720 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39547 / $40084 R:0.986602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54923 / $52308 R:1.049991

cross subsidized price / cost ALT BEV                                 $66443 / $65258 R:1.018167
cross subsidized price / cost ALT ICE                                 $44846 / $45067 R:0.995099
cross subsidized price / cost ALT PHEV                                $56268 / $55691 R:1.010346
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52366 / $52366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42851 / $42851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48137 / $48137 R:1.000000

2027_2_2  SCORE:0.018730, CE:0.194656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279641 / 0.416915 (DELTA:0.137274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293602 / 0.098946 (DELTA:0.194656)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019828 (DELTA:0.019828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323430 / 0.295335 (DELTA:0.028096)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011109 / 0.019377 (DELTA:0.008268)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.010562 (DELTA:0.010562)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092218 / 0.077749 (DELTA:0.014469)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003908 (DELTA:0.003907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $50329 R:0.991070
cross subsidized price / cost ALT pickup.PHEV                         $65256 / $62148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62706 / $59720 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $39547 / $40084 R:0.986602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54923 / $52308 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $50329 R:0.991070
modified cross subsidized price / cost ALT pickup.PHEV                $65256 / $62148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62706 / $59720 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39547 / $40084 R:0.986602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54923 / $52308 R:1.049991

cross subsidized price / cost ALT BEV                                 $66443 / $65258 R:1.018167
cross subsidized price / cost ALT ICE                                 $44846 / $45067 R:0.995099
cross subsidized price / cost ALT PHEV                                $56268 / $55691 R:1.010346
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52366 / $52366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42851 / $42851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48137 / $48137 R:1.000000

2027_3_3  SCORE:0.018730, CE:0.194656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279641 / 0.416915 (DELTA:0.137274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293602 / 0.098946 (DELTA:0.194656)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019828 (DELTA:0.019828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323430 / 0.295335 (DELTA:0.028096)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011109 / 0.019377 (DELTA:0.008268)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.010562 (DELTA:0.010562)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092218 / 0.077749 (DELTA:0.014469)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003908 (DELTA:0.003907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $50329 R:0.991070
cross subsidized price / cost ALT pickup.PHEV                         $65256 / $62148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62706 / $59720 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $39547 / $40084 R:0.986602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54923 / $52308 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $50329 R:0.991070
modified cross subsidized price / cost ALT pickup.PHEV                $65256 / $62148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62706 / $59720 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39547 / $40084 R:0.986602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54923 / $52308 R:1.049991

cross subsidized price / cost ALT BEV                                 $66443 / $65258 R:1.018167
cross subsidized price / cost ALT ICE                                 $44846 / $45067 R:0.995099
cross subsidized price / cost ALT PHEV                                $56268 / $55691 R:1.010346
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52366 / $52366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42851 / $42851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48137 / $48137 R:1.000000

2027_4_4  SCORE:0.018730, CE:0.194656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Stellantis

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.057381 (DELTA:0.057381)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.279641 / 0.416915 (DELTA:0.137274)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293602 / 0.098946 (DELTA:0.194656)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.019828 (DELTA:0.019828)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.323430 / 0.295335 (DELTA:0.028096)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011109 / 0.019377 (DELTA:0.008268)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.010562 (DELTA:0.010562)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092218 / 0.077749 (DELTA:0.014469)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003908 (DELTA:0.003907)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63550 / $63550 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42268 / $42268 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54561 / $54561 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76806 / $73149 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49880 / $50329 R:0.991070
cross subsidized price / cost ALT pickup.PHEV                         $65256 / $62148 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62706 / $59720 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $39547 / $40084 R:0.986602
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54923 / $52308 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63550 / $63550 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42268 / $42268 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54561 / $54561 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76806 / $73149 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49880 / $50329 R:0.991070
modified cross subsidized price / cost ALT pickup.PHEV                $65256 / $62148 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62706 / $59720 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39547 / $40084 R:0.986602
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54923 / $52308 R:1.049991

cross subsidized price / cost ALT BEV                                 $66443 / $65258 R:1.018167
cross subsidized price / cost ALT ICE                                 $44846 / $45067 R:0.995099
cross subsidized price / cost ALT PHEV                                $56268 / $55691 R:1.010346
cross subsidized price / cost ALT cuv_suv_van                         $46520 / $46520 R:1.000000
cross subsidized price / cost ALT pickup                              $52366 / $52366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $42851 / $42851 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48137 / $48137 R:1.000000

2027_5_5  SCORE:0.018730, CE:0.194656, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.030470 (DELTA:0.030470)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.399252 / 0.364026 (DELTA:0.035226)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.181206 / 0.179047 (DELTA:0.002159)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.026001 (DELTA:0.026001)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.268865 / 0.268856 (DELTA:0.000008)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.081770 / 0.041118 (DELTA:0.040652)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000119 / 0.010142 (DELTA:0.010024)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056964 / 0.072384 (DELTA:0.015420)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011824 / 0.007954 (DELTA:0.003869)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66430 / $63266 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41961 / $43585 R:0.962738
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58035 / $55271 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $75350 / $71762 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50309 / $50238 R:1.001421
cross subsidized price / cost ALT pickup.PHEV                         $59196 / $61931 R:0.955828
cross subsidized price / cost ALT sedan_wagon.BEV                     $62241 / $59277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41265 / $41408 R:0.996544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49545 / $52022 R:0.952391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66430 / $63266 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41961 / $43585 R:0.962738
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58035 / $55271 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $75350 / $71762 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50309 / $50238 R:1.001421
modified cross subsidized price / cost ALT pickup.PHEV                $59196 / $61931 R:0.955828
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62241 / $59277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41265 / $41408 R:0.996544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49545 / $52022 R:0.952391

cross subsidized price / cost ALT BEV                                 $69274 / $65975 R:1.050000
cross subsidized price / cost ALT ICE                                 $45072 / $45898 R:0.982009
cross subsidized price / cost ALT PHEV                                $57948 / $56358 R:1.028206
cross subsidized price / cost ALT cuv_suv_van                         $48278 / $48279 R:1.000000
cross subsidized price / cost ALT pickup                              $53335 / $53335 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44344 / $44344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49621 / $49621 R:1.000000

2028_0_0  SCORE:0.022221, CE:0.040652, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.029606 (DELTA:0.029606)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.382686 / 0.364890 (DELTA:0.017796)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190857 / 0.179047 (DELTA:0.011810)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.035783 (DELTA:0.035779)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.257835 / 0.258060 (DELTA:0.000224)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.078136 / 0.042133 (DELTA:0.036003)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010142 / 0.010142 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072384 / 0.072384 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007954 / 0.007954 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66430 / $63266 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41504 / $43117 R:0.962598
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58035 / $55271 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71962 / $71762 R:1.002795
cross subsidized price / cost ALT pickup.ICE                          $50692 / $50238 R:1.009031
cross subsidized price / cost ALT pickup.PHEV                         $58982 / $61931 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62241 / $59277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41265 / $41408 R:0.996544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49545 / $52022 R:0.952391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66430 / $63266 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41504 / $43117 R:0.962598
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58035 / $55271 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71962 / $71762 R:1.002795
modified cross subsidized price / cost ALT pickup.ICE                 $50692 / $50238 R:1.009031
modified cross subsidized price / cost ALT pickup.PHEV                $58982 / $61931 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62241 / $59277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41265 / $41408 R:0.996544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49545 / $52022 R:0.952391

cross subsidized price / cost ALT BEV                                 $68488 / $66755 R:1.025959
cross subsidized price / cost ALT ICE                                 $44889 / $45582 R:0.984801
cross subsidized price / cost ALT PHEV                                $57914 / $56383 R:1.027157
cross subsidized price / cost ALT cuv_suv_van                         $47951 / $47951 R:1.000000
cross subsidized price / cost ALT pickup                              $53997 / $53997 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44344 / $44344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49656 / $49656 R:1.000000

2028_1_1  SCORE:0.024002, CE:0.036003, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.030412 (DELTA:0.030412)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394496 / 0.364084 (DELTA:0.030412)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.179047 / 0.179047 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035783 / 0.035783 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258060 / 0.258060 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042133 / 0.042133 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010142 / 0.010142 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072384 / 0.072384 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007954 / 0.007954 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66430 / $63266 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41920 / $43543 R:0.962720
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58035 / $55271 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71962 / $71762 R:1.002795
cross subsidized price / cost ALT pickup.ICE                          $50692 / $50238 R:1.009031
cross subsidized price / cost ALT pickup.PHEV                         $58982 / $61931 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62241 / $59277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40243 / $40383 R:0.996544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49545 / $52022 R:0.952391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66430 / $63266 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41920 / $43543 R:0.962720
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58035 / $55271 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71962 / $71762 R:1.002795
modified cross subsidized price / cost ALT pickup.ICE                 $50692 / $50238 R:1.009031
modified cross subsidized price / cost ALT pickup.PHEV                $58982 / $61931 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62241 / $59277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40243 / $40383 R:0.996544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49545 / $52022 R:0.952391

cross subsidized price / cost ALT BEV                                 $68466 / $66718 R:1.026200
cross subsidized price / cost ALT ICE                                 $45004 / $45701 R:0.984750
cross subsidized price / cost ALT PHEV                                $57914 / $56383 R:1.027157
cross subsidized price / cost ALT cuv_suv_van                         $48250 / $48250 R:1.000000
cross subsidized price / cost ALT pickup                              $53997 / $53997 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43527 / $43524 R:1.000065
cross subsidized price / cost ALT TOTAL                               $49754 / $49753 R:1.000005

2028_2_2  SCORE:0.000000, CE:0.030412, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030412 / 0.030412 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364084 / 0.364084 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.179047 / 0.179047 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035783 / 0.035783 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258060 / 0.258060 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042133 / 0.042133 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010142 / 0.010142 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072384 / 0.072384 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007954 / 0.007954 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66430 / $63266 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40755 / $42333 R:0.962720
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58035 / $55271 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71962 / $71762 R:1.002795
cross subsidized price / cost ALT pickup.ICE                          $50692 / $50238 R:1.009031
cross subsidized price / cost ALT pickup.PHEV                         $58982 / $61931 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $62241 / $59277 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41265 / $41408 R:0.996544
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49545 / $52022 R:0.952391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66430 / $63266 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40755 / $42333 R:0.962720
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58035 / $55271 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71962 / $71762 R:1.002795
modified cross subsidized price / cost ALT pickup.ICE                 $50692 / $50238 R:1.009031
modified cross subsidized price / cost ALT pickup.PHEV                $58982 / $61931 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62241 / $59277 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41265 / $41408 R:0.996544
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49545 / $52022 R:0.952391

cross subsidized price / cost ALT BEV                                 $68466 / $66718 R:1.026200
cross subsidized price / cost ALT ICE                                 $44500 / $45174 R:0.985088
cross subsidized price / cost ALT PHEV                                $57914 / $56383 R:1.027157
cross subsidized price / cost ALT cuv_suv_van                         $47511 / $47482 R:1.000603
cross subsidized price / cost ALT pickup                              $53997 / $53997 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44344 / $44344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49403 / $49387 R:1.000333

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000333

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Stellantis

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.086743 (DELTA:0.086743)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.325144 / 0.399378 (DELTA:0.074234)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.254821 / 0.086923 (DELTA:0.167898)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000002 / 0.031836 (DELTA:0.031834)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.290232 / 0.275770 (DELTA:0.014461)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.061729 / 0.029911 (DELTA:0.031818)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000260 / 0.012337 (DELTA:0.012077)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057518 / 0.066767 (DELTA:0.009250)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010295 / 0.010335 (DELTA:0.000040)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $74037 / $70512 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $49559 / $50150 R:0.988210
cross subsidized price / cost ALT pickup.PHEV                         $63420 / $61722 R:1.027521
cross subsidized price / cost ALT sedan_wagon.BEV                     $61172 / $58262 R:1.049953
cross subsidized price / cost ALT sedan_wagon.ICE                     $41186 / $41359 R:0.995815
cross subsidized price / cost ALT sedan_wagon.PHEV                    $49537 / $51893 R:0.954598

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $74037 / $70512 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $49559 / $50150 R:0.988210
modified cross subsidized price / cost ALT pickup.PHEV                $63420 / $61722 R:1.027521
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61172 / $58262 R:1.049953
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41186 / $41359 R:0.995815
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $49537 / $51893 R:0.954598

cross subsidized price / cost ALT BEV                                 $67064 / $63873 R:1.049967
cross subsidized price / cost ALT ICE                                 $46023 / $45121 R:1.019981
cross subsidized price / cost ALT PHEV                                $54817 / $56402 R:0.971887
cross subsidized price / cost ALT cuv_suv_van                         $48789 / $47244 R:1.032691
cross subsidized price / cost ALT pickup                              $53096 / $53096 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44908 / $44908 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49896 / $49011 R:1.018059

2029_0_0  SCORE:0.026038, CE:0.167898, CSPE:0.018059

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086743 / 0.086743 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.399378 / 0.399378 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086923 / 0.086923 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.061600 (DELTA:0.061600)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.227687 / 0.227687 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.109830 / 0.048230 (DELTA:0.061600)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013015 / 0.012805 (DELTA:0.000210)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075343 / 0.070885 (DELTA:0.004459)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001081 / 0.005750 (DELTA:0.004669)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67395 / $70512 R:0.955799
cross subsidized price / cost ALT pickup.ICE                          $51616 / $50150 R:1.029226
cross subsidized price / cost ALT pickup.PHEV                         $58782 / $61722 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $60771 / $58262 R:1.043068
cross subsidized price / cost ALT sedan_wagon.ICE                     $40695 / $41359 R:0.983952
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54487 / $51893 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67395 / $70512 R:0.955799
modified cross subsidized price / cost ALT pickup.ICE                 $51616 / $50150 R:1.029226
modified cross subsidized price / cost ALT pickup.PHEV                $58782 / $61722 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60771 / $58262 R:1.043068
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40695 / $41359 R:0.983952
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54487 / $51893 R:1.049996

cross subsidized price / cost ALT BEV                                 $65764 / $65083 R:1.010471
cross subsidized price / cost ALT ICE                                 $46372 / $44752 R:1.036182
cross subsidized price / cost ALT PHEV                                $54722 / $57241 R:0.955992
cross subsidized price / cost ALT cuv_suv_van                         $48789 / $47244 R:1.032691
cross subsidized price / cost ALT pickup                              $55520 / $55520 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $44456 / $44456 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50673 / $49788 R:1.017776

2029_1_1  SCORE:0.041068, CE:0.061600, CSPE:0.017776

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069984 / 0.069984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422042 / 0.422042 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081017 / 0.081017 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049699 / 0.049699 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248906 / 0.248906 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038912 / 0.038912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010331 / 0.010331 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074470 / 0.074470 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004639 / 0.004639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68213 / $70512 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $50775 / $50150 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60636 / $61722 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $58262 / $58262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41359 / $41359 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51893 / $51893 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68213 / $70512 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $50775 / $50150 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60636 / $61722 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58262 / $58262 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41359 / $41359 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51893 / $51893 R:1.000000

cross subsidized price / cost ALT BEV                                 $65877 / $65083 R:1.012212
cross subsidized price / cost ALT ICE                                 $46219 / $44814 R:1.031336
cross subsidized price / cost ALT PHEV                                $55008 / $57054 R:0.964144
cross subsidized price / cost ALT cuv_suv_van                         $48093 / $46529 R:1.033617
cross subsidized price / cost ALT pickup                              $54479 / $54482 R:0.999945
cross subsidized price / cost ALT sedan_wagon                         $43858 / $43858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49870 / $48974 R:1.018281

2029_2_2  SCORE:0.000055, CE:0.000000, CSPE:0.018281

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069984 / 0.069984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422042 / 0.422042 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081017 / 0.081017 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049699 / 0.049699 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248906 / 0.248906 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038912 / 0.038912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010331 / 0.010331 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074470 / 0.074470 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004639 / 0.004639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68213 / $70512 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $50775 / $50150 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60636 / $61722 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $58262 / $58262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41359 / $41359 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51893 / $51893 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68213 / $70512 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $50775 / $50150 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60636 / $61722 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58262 / $58262 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41359 / $41359 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51893 / $51893 R:1.000000

cross subsidized price / cost ALT BEV                                 $65877 / $65083 R:1.012212
cross subsidized price / cost ALT ICE                                 $46219 / $44814 R:1.031336
cross subsidized price / cost ALT PHEV                                $55008 / $57054 R:0.964144
cross subsidized price / cost ALT cuv_suv_van                         $48093 / $46529 R:1.033617
cross subsidized price / cost ALT pickup                              $54479 / $54482 R:0.999945
cross subsidized price / cost ALT sedan_wagon                         $43858 / $43858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49870 / $48974 R:1.018281

2029_3_3  SCORE:0.000055, CE:0.000000, CSPE:0.018281

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069984 / 0.069984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422042 / 0.422042 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081017 / 0.081017 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049699 / 0.049699 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248906 / 0.248906 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038912 / 0.038912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010331 / 0.010331 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074470 / 0.074470 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004639 / 0.004639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68213 / $70512 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $50775 / $50150 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60636 / $61722 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $58262 / $58262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41359 / $41359 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51893 / $51893 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68213 / $70512 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $50775 / $50150 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60636 / $61722 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58262 / $58262 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41359 / $41359 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51893 / $51893 R:1.000000

cross subsidized price / cost ALT BEV                                 $65877 / $65083 R:1.012212
cross subsidized price / cost ALT ICE                                 $46219 / $44814 R:1.031336
cross subsidized price / cost ALT PHEV                                $55008 / $57054 R:0.964144
cross subsidized price / cost ALT cuv_suv_van                         $48093 / $46529 R:1.033617
cross subsidized price / cost ALT pickup                              $54479 / $54482 R:0.999945
cross subsidized price / cost ALT sedan_wagon                         $43858 / $43858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49870 / $48974 R:1.018281

2029_4_4  SCORE:0.000055, CE:0.000000, CSPE:0.018281

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Stellantis
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069984 / 0.069984 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422042 / 0.422042 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081017 / 0.081017 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.049699 / 0.049699 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.248906 / 0.248906 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.038912 / 0.038912 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010331 / 0.010331 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074470 / 0.074470 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004639 / 0.004639 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65343 / $62234 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44389 / $42277 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52484 / $55108 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68213 / $70512 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $50775 / $50150 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60636 / $61722 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $58262 / $58262 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41359 / $41359 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51893 / $51893 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65343 / $62234 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44389 / $42277 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52484 / $55108 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68213 / $70512 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $50775 / $50150 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60636 / $61722 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58262 / $58262 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41359 / $41359 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51893 / $51893 R:1.000000

cross subsidized price / cost ALT BEV                                 $65877 / $65083 R:1.012212
cross subsidized price / cost ALT ICE                                 $46219 / $44814 R:1.031336
cross subsidized price / cost ALT PHEV                                $55008 / $57054 R:0.964144
cross subsidized price / cost ALT cuv_suv_van                         $48093 / $46529 R:1.033617
cross subsidized price / cost ALT pickup                              $54479 / $54482 R:0.999945
cross subsidized price / cost ALT sedan_wagon                         $43858 / $43858 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49870 / $48974 R:1.018281

2029_5_5  SCORE:0.000055, CE:0.000000, CSPE:0.018281

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Stellantis

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000005 / 0.127772 (DELTA:0.127768)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359192 / 0.367511 (DELTA:0.008319)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.220584 / 0.077859 (DELTA:0.142725)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.041054 (DELTA:0.041054)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.230230 / 0.229746 (DELTA:0.000485)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.122477 / 0.067222 (DELTA:0.055255)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002975 / 0.013285 (DELTA:0.010310)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062480 / 0.069086 (DELTA:0.006606)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002056 / 0.006463 (DELTA:0.004407)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59839 / $61283 R:0.976440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43284 / $42227 R:1.025018
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52341 / $54958 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $73224 / $69737 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $52616 / $52395 R:1.004223
cross subsidized price / cost ALT pickup.PHEV                         $58076 / $60962 R:0.952663
cross subsidized price / cost ALT sedan_wagon.BEV                     $60175 / $57326 R:1.049694
cross subsidized price / cost ALT sedan_wagon.ICE                     $40569 / $41318 R:0.981882
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53926 / $51780 R:1.041444

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59839 / $61283 R:0.976440
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43284 / $42227 R:1.025018
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52341 / $54958 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $73224 / $69737 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $52616 / $52395 R:1.004223
modified cross subsidized price / cost ALT pickup.PHEV                $58076 / $60962 R:0.952663
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60175 / $57326 R:1.049694
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40569 / $41318 R:0.981882
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53926 / $51780 R:1.041444

cross subsidized price / cost ALT BEV                                 $62881 / $62900 R:0.999696
cross subsidized price / cost ALT ICE                                 $46220 / $45639 R:1.012738
cross subsidized price / cost ALT PHEV                                $54953 / $57486 R:0.955935
cross subsidized price / cost ALT cuv_suv_van                         $48205 / $48205 R:1.000000
cross subsidized price / cost ALT pickup                              $56205 / $56205 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44473 / $44473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50578 / $50578 R:1.000000

2030_0_0  SCORE:0.032265, CE:0.142725, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085802 / 0.085802 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416564 / 0.416564 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070777 / 0.070777 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027569 / 0.027569 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.265312 / 0.265312 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045141 / 0.045141 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008921 / 0.008922 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075573 / 0.075573 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004341 / 0.004340 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62046 / $61283 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42436 / $42227 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52754 / $54958 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $69737 / $69737 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55871 / $55871 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60962 / $60962 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57326 / $57326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41318 / $41318 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51780 / $51780 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62046 / $61283 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42436 / $42227 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52754 / $54958 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $69737 / $69737 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55871 / $55871 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60962 / $60962 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57326 / $57326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41318 / $41318 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51780 / $51780 R:1.000000

cross subsidized price / cost ALT BEV                                 $63436 / $62900 R:1.008513
cross subsidized price / cost ALT ICE                                 $47031 / $46916 R:1.002448
cross subsidized price / cost ALT PHEV                                $55800 / $57097 R:0.977278
cross subsidized price / cost ALT cuv_suv_van                         $46646 / $46652 R:0.999867
cross subsidized price / cost ALT pickup                              $57682 / $57682 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43436 / $43436 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50091 / $50095 R:0.999929

2030_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000071

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080934 / 0.080934 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422254 / 0.422254 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.069955 / 0.069955 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026005 / 0.026005 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.269437 / 0.269437 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042580 / 0.042580 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008415 / 0.008415 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076326 / 0.076326 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004094 / 0.004094 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58825 / $61283 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43070 / $42227 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52754 / $54958 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $69737 / $69737 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55884 / $55884 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60962 / $60962 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57326 / $57326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41318 / $41318 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51780 / $51780 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58825 / $61283 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43070 / $42227 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52754 / $54958 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $69737 / $69737 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55884 / $55884 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60962 / $60962 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57326 / $57326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41318 / $41318 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51780 / $51780 R:1.000000

cross subsidized price / cost ALT BEV                                 $61175 / $62900 R:0.972582
cross subsidized price / cost ALT ICE                                 $47392 / $46928 R:1.009876
cross subsidized price / cost ALT PHEV                                $55716 / $57038 R:0.976819
cross subsidized price / cost ALT cuv_suv_van                         $46477 / $46472 R:1.000106
cross subsidized price / cost ALT pickup                              $57590 / $57590 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43316 / $43316 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49953 / $49950 R:1.000056

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Stellantis

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050049 / 0.130939 (DELTA:0.080890)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.360605 / 0.360960 (DELTA:0.000356)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168861 / 0.081231 (DELTA:0.087630)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.041593 (DELTA:0.041589)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.238253 / 0.228270 (DELTA:0.009983)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.115218 / 0.068801 (DELTA:0.046417)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000709 / 0.014663 (DELTA:0.013953)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066301 / 0.066383 (DELTA:0.000082)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007161 (DELTA:0.007161)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59368 / $60403 R:0.982875
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43148 / $42185 R:1.022821
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52212 / $54823 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $72092 / $68659 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $55971 / $55724 R:1.004429
cross subsidized price / cost ALT pickup.PHEV                         $57886 / $60780 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58989 / $56450 R:1.044973
cross subsidized price / cost ALT sedan_wagon.ICE                     $40548 / $41274 R:0.982393
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53203 / $51664 R:1.029783

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59368 / $60403 R:0.982875
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43148 / $42185 R:1.022821
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52212 / $54823 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $72092 / $68659 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $55971 / $55724 R:1.004429
modified cross subsidized price / cost ALT pickup.PHEV                $57886 / $60780 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58989 / $56450 R:1.044973
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40548 / $41274 R:0.982393
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53203 / $51664 R:1.029783

cross subsidized price / cost ALT BEV                                 $62166 / $61927 R:1.003845
cross subsidized price / cost ALT ICE                                 $47350 / $46807 R:1.011588
cross subsidized price / cost ALT PHEV                                $54740 / $57286 R:0.955561
cross subsidized price / cost ALT cuv_suv_van                         $48139 / $48139 R:1.000000
cross subsidized price / cost ALT pickup                              $58340 / $58340 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44640 / $44640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51285 / $51285 R:1.000000

2031_0_0  SCORE:0.032663, CE:0.087630, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092809 / 0.092809 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406360 / 0.406360 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073961 / 0.073961 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029481 / 0.029481 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260417 / 0.260417 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048766 / 0.048766 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010392 / 0.010393 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072738 / 0.072738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005076 / 0.005075 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58433 / $60403 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43028 / $42185 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52624 / $54823 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $68659 / $68659 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55724 / $55724 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60780 / $60780 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56450 / $56450 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41274 / $41274 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51664 / $51664 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58433 / $60403 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43028 / $42185 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52624 / $54823 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $68659 / $68659 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55724 / $55724 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60780 / $60780 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56450 / $56450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41274 / $41274 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51664 / $51664 R:1.000000

cross subsidized price / cost ALT BEV                                 $60550 / $61927 R:0.977758
cross subsidized price / cost ALT ICE                                 $47326 / $46864 R:1.009875
cross subsidized price / cost ALT PHEV                                $55698 / $56970 R:0.977663
cross subsidized price / cost ALT cuv_suv_van                         $46761 / $46766 R:0.999882
cross subsidized price / cost ALT pickup                              $57578 / $57578 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43660 / $43660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50151 / $50154 R:0.999937

2031_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000063

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090193 / 0.090193 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409475 / 0.409475 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073462 / 0.073462 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028650 / 0.028650 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.262622 / 0.262622 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047391 / 0.047391 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010100 / 0.010100 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073174 / 0.073174 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004932 / 0.004932 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62516 / $60403 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42185 / $42185 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52212 / $54823 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $68659 / $68659 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55724 / $55724 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $60780 / $60780 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56450 / $56450 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41274 / $41274 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $51664 / $51664 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62516 / $60403 R:1.034982
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42185 / $42185 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52212 / $54823 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $68659 / $68659 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55724 / $55724 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $60780 / $60780 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56450 / $56450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41274 / $41274 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51664 / $51664 R:1.000000

cross subsidized price / cost ALT BEV                                 $63405 / $61927 R:1.023867
cross subsidized price / cost ALT ICE                                 $46867 / $46867 R:1.000000
cross subsidized price / cost ALT PHEV                                $55419 / $56943 R:0.973225
cross subsidized price / cost ALT cuv_suv_van                         $46670 / $46672 R:0.999955
cross subsidized price / cost ALT pickup                              $57526 / $57526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $43593 / $43593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50075 / $50076 R:0.999976

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Stellantis

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070416 / 0.094801 (DELTA:0.024385)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375316 / 0.395799 (DELTA:0.020483)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.133664 / 0.082650 (DELTA:0.051014)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046970 / 0.048100 (DELTA:0.001131)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.233715 / 0.223685 (DELTA:0.010030)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.073395 / 0.067098 (DELTA:0.006296)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.015224 (DELTA:0.015224)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066525 / 0.066131 (DELTA:0.000394)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006510 (DELTA:0.006510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61926 / $59564 R:1.039648
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42112 / $42134 R:0.999480
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52078 / $54682 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71115 / $67728 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $55378 / $55235 R:1.002587
cross subsidized price / cost ALT pickup.PHEV                         $58079 / $60983 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $58416 / $55634 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40343 / $41237 R:0.978317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54132 / $51555 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61926 / $59564 R:1.039648
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42112 / $42134 R:0.999480
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52078 / $54682 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $71115 / $67728 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $55378 / $55235 R:1.002587
modified cross subsidized price / cost ALT pickup.PHEV                $58079 / $60983 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58416 / $55634 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40343 / $41237 R:0.978317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54132 / $51555 R:1.049999

cross subsidized price / cost ALT BEV                                 $64383 / $61669 R:1.044006
cross subsidized price / cost ALT ICE                                 $46270 / $46322 R:0.998871
cross subsidized price / cost ALT PHEV                                $54741 / $57258 R:0.956044
cross subsidized price / cost ALT cuv_suv_van                         $46826 / $46826 R:1.000000
cross subsidized price / cost ALT pickup                              $58146 / $58146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44496 / $44496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50457 / $50457 R:1.000000

2032_0_0  SCORE:0.005819, CE:0.051014, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121963 / 0.121773 (DELTA:0.000190)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377756 / 0.377955 (DELTA:0.000198)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073531 / 0.073523 (DELTA:0.000008)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000006 / 0.048098 (DELTA:0.048092)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.223685 / 0.223685 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.115193 / 0.067101 (DELTA:0.048092)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015224 / 0.015224 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066131 / 0.066131 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006510 / 0.006510 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59618 / $59564 R:1.000902
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42417 / $42134 R:1.006706
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53026 / $54682 R:0.969710
cross subsidized price / cost ALT pickup.BEV                          $71115 / $67728 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $55382 / $55239 R:1.002588
cross subsidized price / cost ALT pickup.PHEV                         $58079 / $60983 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $58416 / $55634 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40343 / $41237 R:0.978317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54132 / $51555 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59618 / $59564 R:1.000902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42417 / $42134 R:1.006706
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53026 / $54682 R:0.969710
modified cross subsidized price / cost ALT pickup.BEV                 $71115 / $67728 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $55382 / $55239 R:1.002588
modified cross subsidized price / cost ALT pickup.PHEV                $58079 / $60983 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58416 / $55634 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40343 / $41237 R:0.978317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54132 / $51555 R:1.049999

cross subsidized price / cost ALT BEV                                 $62507 / $61362 R:1.018645
cross subsidized price / cost ALT ICE                                 $46554 / $46435 R:1.002569
cross subsidized price / cost ALT PHEV                                $55379 / $57417 R:0.964506
cross subsidized price / cost ALT cuv_suv_van                         $47431 / $47446 R:0.999690
cross subsidized price / cost ALT pickup                              $58149 / $58149 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44496 / $44496 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50805 / $50814 R:0.999834

2032_1_1  SCORE:0.032062, CE:0.048092, CSPE:0.000166

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108869 / 0.108869 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392694 / 0.392694 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071687 / 0.071687 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043001 / 0.043001 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.235893 / 0.235893 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.059990 / 0.059990 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013611 / 0.013611 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068434 / 0.068434 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005820 / 0.005820 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59412 / $59564 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42659 / $42134 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52078 / $54682 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $67728 / $67728 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $55674 / $55400 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $59911 / $60983 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $58416 / $55634 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $40343 / $41237 R:0.978317
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54132 / $51555 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59412 / $59564 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42659 / $42134 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52078 / $54682 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $67728 / $67728 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $55674 / $55400 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $59911 / $60983 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58416 / $55634 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40343 / $41237 R:0.978317
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54132 / $51555 R:1.049999

cross subsidized price / cost ALT BEV                                 $61491 / $61362 R:1.002091
cross subsidized price / cost ALT ICE                                 $46836 / $46536 R:1.006459
cross subsidized price / cost ALT PHEV                                $55583 / $57299 R:0.970047
cross subsidized price / cost ALT cuv_suv_van                         $47019 / $47014 R:1.000103
cross subsidized price / cost ALT pickup                              $57954 / $57953 R:1.000015
cross subsidized price / cost ALT sedan_wagon                         $44056 / $44151 R:0.997854
cross subsidized price / cost ALT TOTAL                               $50464 / $50469 R:0.999896

2032_2_2  SCORE:0.000015, CE:0.000000, CSPE:0.000104

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Stellantis

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052167 / 0.100279 (DELTA:0.048112)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456582 / 0.416782 (DELTA:0.039800)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070305 / 0.056148 (DELTA:0.014157)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003261 / 0.060551 (DELTA:0.057290)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.221057 / 0.211427 (DELTA:0.009630)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.130487 / 0.067404 (DELTA:0.063083)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002308 / 0.018569 (DELTA:0.016260)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057337 / 0.061613 (DELTA:0.004276)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006497 / 0.007228 (DELTA:0.000732)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60621 / $57734 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41808 / $42864 R:0.975378
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56234 / $53556 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68893 / $65613 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $53000 / $53029 R:0.999460
cross subsidized price / cost ALT pickup.PHEV                         $57141 / $59999 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $56128 / $54019 R:1.039045
cross subsidized price / cost ALT sedan_wagon.ICE                     $40361 / $41197 R:0.979707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52605 / $50898 R:1.033555

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60621 / $57734 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41808 / $42864 R:0.975378
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56234 / $53556 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $68893 / $65613 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $53000 / $53029 R:0.999460
modified cross subsidized price / cost ALT pickup.PHEV                $57141 / $59999 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56128 / $54019 R:1.039045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40361 / $41197 R:0.979707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52605 / $50898 R:1.033555

cross subsidized price / cost ALT BEV                                 $62948 / $60009 R:1.048979
cross subsidized price / cost ALT ICE                                 $45109 / $45830 R:0.984266
cross subsidized price / cost ALT PHEV                                $56501 / $56730 R:0.995973
cross subsidized price / cost ALT cuv_suv_van                         $46513 / $46513 R:0.999999
cross subsidized price / cost ALT pickup                              $56658 / $56658 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $44723 / $44723 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49799 / $49799 R:1.000000

2033_0_0  SCORE:0.043335, CE:0.063083, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080235 / 0.080272 (DELTA:0.000038)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436807 / 0.436788 (DELTA:0.000019)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056167 / 0.056148 (DELTA:0.000019)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047855 / 0.048470 (DELTA:0.000615)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.236955 / 0.236955 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.054571 / 0.053956 (DELTA:0.000615)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000004 / 0.014864 (DELTA:0.014860)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087398 / 0.066760 (DELTA:0.020639)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.005786 (DELTA:0.005779)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57734 / $57734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42829 / $42829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53556 / $53556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68893 / $65613 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $52469 / $53002 R:0.989927
cross subsidized price / cost ALT pickup.PHEV                         $59394 / $59999 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $54019 / $54019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41197 / $41197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50898 / $50898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57734 / $57734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42829 / $42829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53556 / $53556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68893 / $65613 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $52469 / $53002 R:0.989927
modified cross subsidized price / cost ALT pickup.PHEV                $59394 / $59999 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54019 / $54019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41197 / $41197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50898 / $50898 R:1.000000

cross subsidized price / cost ALT BEV                                 $61116 / $60009 R:1.018452
cross subsidized price / cost ALT ICE                                 $45766 / $45937 R:0.996281
cross subsidized price / cost ALT PHEV                                $56141 / $56423 R:0.995013
cross subsidized price / cost ALT cuv_suv_van                         $45967 / $45967 R:1.000000
cross subsidized price / cost ALT pickup                              $55915 / $55916 R:0.999994
cross subsidized price / cost ALT sedan_wagon                         $44019 / $44019 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49173 / $49173 R:0.999998

2033_1_1  SCORE:0.000410, CE:0.020639, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078881 / 0.078881 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438180 / 0.438180 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047630 / 0.047630 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.238731 / 0.238731 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053021 / 0.053021 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000974 / 0.014606 (DELTA:0.013632)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086434 / 0.067117 (DELTA:0.019316)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.005686 (DELTA:0.005684)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57734 / $57734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42864 / $42864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53556 / $53556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63474 / $65613 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $53689 / $53029 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $58944 / $59999 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $54019 / $54019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $41197 / $41197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50898 / $50898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57734 / $57734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42864 / $42864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53556 / $53556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63474 / $65613 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $53689 / $53029 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $58944 / $59999 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54019 / $54019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41197 / $41197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50898 / $50898 R:1.000000

cross subsidized price / cost ALT BEV                                 $59287 / $60009 R:0.987969
cross subsidized price / cost ALT ICE                                 $46187 / $45975 R:1.004609
cross subsidized price / cost ALT PHEV                                $55912 / $56399 R:0.991365
cross subsidized price / cost ALT cuv_suv_van                         $45957 / $45957 R:1.000000
cross subsidized price / cost ALT pickup                              $55883 / $55884 R:0.999992
cross subsidized price / cost ALT sedan_wagon                         $43970 / $43970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49152 / $49153 R:0.999997

2033_2_2  SCORE:0.000008, CE:0.019316, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078881 / 0.078881 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438180 / 0.438180 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000233 / 0.047630 (DELTA:0.047398)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.238979 / 0.238731 (DELTA:0.000248)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.100170 / 0.053021 (DELTA:0.047150)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014606 / 0.014606 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067117 / 0.067117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005686 / 0.005686 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57734 / $57734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42864 / $42864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53556 / $53556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63302 / $65613 R:0.964777
cross subsidized price / cost ALT pickup.ICE                          $53687 / $53029 R:1.012414
cross subsidized price / cost ALT pickup.PHEV                         $59111 / $59999 R:0.985201
cross subsidized price / cost ALT sedan_wagon.BEV                     $54019 / $54019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42109 / $42109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50898 / $50898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57734 / $57734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42864 / $42864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53556 / $53556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63302 / $65613 R:0.964777
modified cross subsidized price / cost ALT pickup.ICE                 $53687 / $53029 R:1.012414
modified cross subsidized price / cost ALT pickup.PHEV                $59111 / $59999 R:0.985201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54019 / $54019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42109 / $42109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50898 / $50898 R:1.000000

cross subsidized price / cost ALT BEV                                 $59229 / $60009 R:0.987001
cross subsidized price / cost ALT ICE                                 $46268 / $46057 R:1.004586
cross subsidized price / cost ALT PHEV                                $55989 / $56399 R:0.992732
cross subsidized price / cost ALT cuv_suv_van                         $45957 / $45957 R:1.000000
cross subsidized price / cost ALT pickup                              $55884 / $55884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44671 / $44671 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49214 / $49214 R:1.000000

2033_3_3  SCORE:0.031598, CE:0.047398, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078881 / 0.078881 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438180 / 0.438180 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000233 / 0.047630 (DELTA:0.047398)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.238979 / 0.238731 (DELTA:0.000248)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.100170 / 0.053021 (DELTA:0.047150)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014606 / 0.014606 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067117 / 0.067117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005686 / 0.005686 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57734 / $57734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42864 / $42864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53556 / $53556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63302 / $65613 R:0.964777
cross subsidized price / cost ALT pickup.ICE                          $53687 / $53029 R:1.012414
cross subsidized price / cost ALT pickup.PHEV                         $59111 / $59999 R:0.985201
cross subsidized price / cost ALT sedan_wagon.BEV                     $54019 / $54019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42109 / $42109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50898 / $50898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57734 / $57734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42864 / $42864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53556 / $53556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63302 / $65613 R:0.964777
modified cross subsidized price / cost ALT pickup.ICE                 $53687 / $53029 R:1.012414
modified cross subsidized price / cost ALT pickup.PHEV                $59111 / $59999 R:0.985201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54019 / $54019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42109 / $42109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50898 / $50898 R:1.000000

cross subsidized price / cost ALT BEV                                 $59229 / $60009 R:0.987001
cross subsidized price / cost ALT ICE                                 $46268 / $46057 R:1.004586
cross subsidized price / cost ALT PHEV                                $55989 / $56399 R:0.992732
cross subsidized price / cost ALT cuv_suv_van                         $45957 / $45957 R:1.000000
cross subsidized price / cost ALT pickup                              $55884 / $55884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44671 / $44671 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49214 / $49214 R:1.000000

2033_4_4  SCORE:0.031598, CE:0.047398, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=5 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078881 / 0.078881 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438180 / 0.438180 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056148 / 0.056148 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000233 / 0.047630 (DELTA:0.047398)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.238979 / 0.238731 (DELTA:0.000248)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.100170 / 0.053021 (DELTA:0.047150)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014606 / 0.014606 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067117 / 0.067117 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005686 / 0.005686 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57734 / $57734 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42864 / $42864 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53556 / $53556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63302 / $65613 R:0.964777
cross subsidized price / cost ALT pickup.ICE                          $53687 / $53029 R:1.012414
cross subsidized price / cost ALT pickup.PHEV                         $59111 / $59999 R:0.985201
cross subsidized price / cost ALT sedan_wagon.BEV                     $54019 / $54019 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $42109 / $42109 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $50898 / $50898 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57734 / $57734 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42864 / $42864 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53556 / $53556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63302 / $65613 R:0.964777
modified cross subsidized price / cost ALT pickup.ICE                 $53687 / $53029 R:1.012414
modified cross subsidized price / cost ALT pickup.PHEV                $59111 / $59999 R:0.985201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54019 / $54019 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42109 / $42109 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50898 / $50898 R:1.000000

cross subsidized price / cost ALT BEV                                 $59229 / $60009 R:0.987001
cross subsidized price / cost ALT ICE                                 $46268 / $46057 R:1.004586
cross subsidized price / cost ALT PHEV                                $55989 / $56399 R:0.992732
cross subsidized price / cost ALT cuv_suv_van                         $45957 / $45957 R:1.000000
cross subsidized price / cost ALT pickup                              $55884 / $55884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44671 / $44671 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49214 / $49214 R:1.000000

2033_5_5  SCORE:0.031598, CE:0.047398, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092238 / 0.106226 (DELTA:0.013988)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429917 / 0.410697 (DELTA:0.019220)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056696 / 0.056112 (DELTA:0.000584)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012055 / 0.068243 (DELTA:0.056188)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.180252 / 0.186189 (DELTA:0.005937)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.163208 / 0.085618 (DELTA:0.077589)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005233 / 0.020461 (DELTA:0.015228)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056937 / 0.058828 (DELTA:0.001892)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003465 / 0.007625 (DELTA:0.004160)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59850 / $57000 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41707 / $42814 R:0.974152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56790 / $54086 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64499 / $64722 R:0.996551
cross subsidized price / cost ALT pickup.ICE                          $54258 / $52867 R:1.026303
cross subsidized price / cost ALT pickup.PHEV                         $56921 / $59767 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55125 / $53298 R:1.034276
cross subsidized price / cost ALT sedan_wagon.ICE                     $40511 / $41312 R:0.980595
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52007 / $50724 R:1.025290

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59850 / $57000 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41707 / $42814 R:0.974152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56790 / $54086 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64499 / $64722 R:0.996551
modified cross subsidized price / cost ALT pickup.ICE                 $54258 / $52867 R:1.026303
modified cross subsidized price / cost ALT pickup.PHEV                $56921 / $59767 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55125 / $53298 R:1.034276
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40511 / $41312 R:0.980595
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52007 / $50724 R:1.025290

cross subsidized price / cost ALT BEV                                 $60982 / $59315 R:1.028099
cross subsidized price / cost ALT ICE                                 $45163 / $45534 R:0.991870
cross subsidized price / cost ALT PHEV                                $56621 / $57171 R:0.990380
cross subsidized price / cost ALT cuv_suv_van                         $46547 / $46547 R:1.000000
cross subsidized price / cost ALT pickup                              $56984 / $56984 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44960 / $44960 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49958 / $49958 R:1.000000

2034_0_0  SCORE:0.046572, CE:0.077589, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100100 / 0.102582 (DELTA:0.002482)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416822 / 0.414341 (DELTA:0.002481)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056113 / 0.056112 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066507 / 0.066512 (DELTA:0.000004)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.190265 / 0.196249 (DELTA:0.005984)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.083278 / 0.077289 (DELTA:0.005988)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002574 / 0.018650 (DELTA:0.016077)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084340 / 0.061611 (DELTA:0.022729)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.006654 (DELTA:0.006652)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59850 / $57000 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41735 / $42807 R:0.974962
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56790 / $54086 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66681 / $64722 R:1.030271
cross subsidized price / cost ALT pickup.ICE                          $53324 / $52867 R:1.008642
cross subsidized price / cost ALT pickup.PHEV                         $56921 / $59767 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $55960 / $53298 R:1.049955
cross subsidized price / cost ALT sedan_wagon.ICE                     $40233 / $41312 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53255 / $50724 R:1.049881

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59850 / $57000 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41735 / $42807 R:0.974962
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56790 / $54086 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66681 / $64722 R:1.030271
modified cross subsidized price / cost ALT pickup.ICE                 $53324 / $52867 R:1.008642
modified cross subsidized price / cost ALT pickup.PHEV                $56921 / $59767 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55960 / $53298 R:1.049955
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40233 / $41312 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53255 / $50724 R:1.049881

cross subsidized price / cost ALT BEV                                 $61884 / $59368 R:1.042376
cross subsidized price / cost ALT ICE                                 $44981 / $45607 R:0.986270
cross subsidized price / cost ALT PHEV                                $56694 / $57061 R:0.993569
cross subsidized price / cost ALT cuv_suv_van                         $46452 / $46452 R:1.000000
cross subsidized price / cost ALT pickup                              $56754 / $56754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44605 / $44605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49795 / $49795 R:1.000000

2034_1_1  SCORE:0.003992, CE:0.022729, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094986 / 0.103531 (DELTA:0.008545)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421924 / 0.413392 (DELTA:0.008532)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056125 / 0.056112 (DELTA:0.000013)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.061993 / 0.066512 (DELTA:0.004519)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.208866 / 0.208354 (DELTA:0.000512)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.069191 / 0.065185 (DELTA:0.004007)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018650 / 0.018650 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061611 / 0.061611 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006654 / 0.006654 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57000 / $57000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42971 / $42971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54086 / $54086 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64722 / $64722 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52893 / $52893 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59767 / $59767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55960 / $53298 R:1.049955
cross subsidized price / cost ALT sedan_wagon.ICE                     $40233 / $41312 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53255 / $50724 R:1.049881

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57000 / $57000 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42971 / $42971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54086 / $54086 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64722 / $64722 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52893 / $52893 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59767 / $59767 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55960 / $53298 R:1.049955
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40233 / $41312 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53255 / $50724 R:1.049881

cross subsidized price / cost ALT BEV                                 $59619 / $59356 R:1.004434
cross subsidized price / cost ALT ICE                                 $45750 / $45847 R:0.997878
cross subsidized price / cost ALT PHEV                                $56937 / $56805 R:1.002316
cross subsidized price / cost ALT cuv_suv_van                         $46594 / $46594 R:1.000000
cross subsidized price / cost ALT pickup                              $56525 / $56525 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44605 / $44605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49798 / $49798 R:1.000000

2034_2_2  SCORE:0.003012, CE:0.008545, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103531 / 0.103531 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.413392 / 0.413392 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056112 / 0.056112 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066512 / 0.066512 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.208354 / 0.208354 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.065185 / 0.065185 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018650 / 0.018650 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061611 / 0.061611 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006654 / 0.006654 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57000 / $57000 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42759 / $42759 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54086 / $54086 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64722 / $64722 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52867 / $52867 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59767 / $59767 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55960 / $53298 R:1.049955
cross subsidized price / cost ALT sedan_wagon.ICE                     $40233 / $41312 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53255 / $50724 R:1.049881

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57000 / $57000 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42759 / $42759 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54086 / $54086 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64722 / $64722 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52867 / $52867 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59767 / $59767 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55960 / $53298 R:1.049955
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40233 / $41312 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53255 / $50724 R:1.049881

cross subsidized price / cost ALT BEV                                 $59619 / $59356 R:1.004434
cross subsidized price / cost ALT ICE                                 $45613 / $45710 R:0.997871
cross subsidized price / cost ALT PHEV                                $56937 / $56805 R:1.002316
cross subsidized price / cost ALT cuv_suv_van                         $46441 / $46441 R:1.000000
cross subsidized price / cost ALT pickup                              $56509 / $56509 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44605 / $44605 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49705 / $49705 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.104022 (DELTA:0.104022)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521951 / 0.412842 (DELTA:0.109109)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056645 / 0.056093 (DELTA:0.000552)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.140908 / 0.114753 (DELTA:0.026155)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.215297 / 0.205907 (DELTA:0.009390)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000007 / 0.020016 (DELTA:0.020009)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003511 / 0.030515 (DELTA:0.027004)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035706 / 0.043955 (DELTA:0.008250)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025974 / 0.011896 (DELTA:0.014079)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59129 / $56314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41153 / $43209 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56298 / $53617 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60850 / $63878 R:0.952588
cross subsidized price / cost ALT pickup.ICE                          $55260 / $53861 R:1.025967
cross subsidized price / cost ALT pickup.PHEV                         $62480 / $59504 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51761 / $52613 R:0.983817
cross subsidized price / cost ALT sedan_wagon.ICE                     $42514 / $41271 R:1.030106
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48144 / $50551 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59129 / $56314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41153 / $43209 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56298 / $53617 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60850 / $63878 R:0.952588
modified cross subsidized price / cost ALT pickup.ICE                 $55260 / $53861 R:1.025967
modified cross subsidized price / cost ALT pickup.PHEV                $62480 / $59504 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51761 / $52613 R:0.983817
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42514 / $41271 R:1.030106
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48144 / $50551 R:0.952384

cross subsidized price / cost ALT BEV                                 $59019 / $59343 R:0.994550
cross subsidized price / cost ALT ICE                                 $45626 / $46390 R:0.983539
cross subsidized price / cost ALT PHEV                                $56602 / $54542 R:1.037771
cross subsidized price / cost ALT cuv_suv_van                         $45899 / $46607 R:0.984819
cross subsidized price / cost ALT pickup                              $57567 / $57567 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $46557 / $46557 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49931 / $50336 R:0.991947

2035_0_0  SCORE:0.018518, CE:0.109109, CSPE:0.008053

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066227 / 0.067588 (DELTA:0.001361)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450635 / 0.449276 (DELTA:0.001359)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056095 / 0.056093 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.074559 / 0.074561 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.253138 / 0.253110 (DELTA:0.000028)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012979 / 0.013006 (DELTA:0.000026)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016517 / 0.019827 (DELTA:0.003310)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069842 / 0.059462 (DELTA:0.010380)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.007077 (DELTA:0.007069)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56314 / $56314 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43219 / $43219 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53617 / $53617 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53861 / $53861 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59504 / $59504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50109 / $52613 R:0.952410
cross subsidized price / cost ALT sedan_wagon.ICE                     $42374 / $41840 R:1.012765
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53079 / $50551 R:1.049996

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56314 / $56314 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43219 / $43219 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53617 / $53617 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63878 / $63878 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53861 / $53861 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59504 / $59504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50109 / $52613 R:0.952410
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42374 / $41840 R:1.012765
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53079 / $50551 R:1.049996

cross subsidized price / cost ALT BEV                                 $59036 / $59343 R:0.994835
cross subsidized price / cost ALT ICE                                 $46689 / $46647 R:1.000894
cross subsidized price / cost ALT PHEV                                $54572 / $54337 R:1.004321
cross subsidized price / cost ALT cuv_suv_van                         $45781 / $45781 R:1.000000
cross subsidized price / cost ALT pickup                              $56269 / $56269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45027 / $45027 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49289 / $49289 R:1.000000

2035_1_1  SCORE:0.000019, CE:0.010380, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065143 / 0.065433 (DELTA:0.000290)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451721 / 0.451431 (DELTA:0.000290)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.072184 / 0.072184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.255914 / 0.255902 (DELTA:0.000012)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012579 / 0.012591 (DELTA:0.000012)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019192 / 0.019195 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067156 / 0.060537 (DELTA:0.006618)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000018 / 0.006634 (DELTA:0.006616)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56314 / $56314 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43372 / $43372 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53617 / $53617 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53861 / $53861 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59504 / $59504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50109 / $52613 R:0.952410
cross subsidized price / cost ALT sedan_wagon.ICE                     $42357 / $41840 R:1.012355
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53079 / $50551 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56314 / $56314 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43372 / $43372 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53617 / $53617 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63878 / $63878 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53861 / $53861 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59504 / $59504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50109 / $52613 R:0.952410
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42357 / $41840 R:1.012355
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53079 / $50551 R:1.049999

cross subsidized price / cost ALT BEV                                 $59036 / $59343 R:0.994835
cross subsidized price / cost ALT ICE                                 $46787 / $46747 R:1.000872
cross subsidized price / cost ALT PHEV                                $54554 / $54331 R:1.004097
cross subsidized price / cost ALT cuv_suv_van                         $45853 / $45853 R:1.000000
cross subsidized price / cost ALT pickup                              $56192 / $56192 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44903 / $44903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49293 / $49293 R:1.000000

2035_2_2  SCORE:0.000008, CE:0.006618, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065433 / 0.065433 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451431 / 0.451431 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056093 / 0.056093 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.072184 / 0.072184 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.255902 / 0.255902 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012591 / 0.012591 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019195 / 0.019195 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060537 / 0.060537 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006634 / 0.006634 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56314 / $56314 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43209 / $43209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53617 / $53617 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63878 / $63878 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $53861 / $53861 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59504 / $59504 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50109 / $52613 R:0.952410
cross subsidized price / cost ALT sedan_wagon.ICE                     $41781 / $41271 R:1.012355
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53079 / $50551 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56314 / $56314 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43209 / $43209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53617 / $53617 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63878 / $63878 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $53861 / $53861 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59504 / $59504 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50109 / $52613 R:0.952410
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41781 / $41271 R:1.012355
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53079 / $50551 R:1.049999

cross subsidized price / cost ALT BEV                                 $59036 / $59343 R:0.994835
cross subsidized price / cost ALT ICE                                 $46646 / $46606 R:1.000863
cross subsidized price / cost ALT PHEV                                $54554 / $54331 R:1.004097
cross subsidized price / cost ALT cuv_suv_van                         $45724 / $45724 R:1.000000
cross subsidized price / cost ALT pickup                              $56192 / $56192 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44500 / $44505 R:0.999889
cross subsidized price / cost ALT TOTAL                               $49185 / $49185 R:0.999991

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000009

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Stellantis
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.107328 (DELTA:0.107328)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522024 / 0.409756 (DELTA:0.112268)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056575 / 0.056040 (DELTA:0.000535)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.146950 / 0.127874 (DELTA:0.019076)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.196643 / 0.187864 (DELTA:0.008779)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013188 / 0.025114 (DELTA:0.011926)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007483 / 0.020216 (DELTA:0.012733)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034484 / 0.054008 (DELTA:0.019524)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022654 / 0.011800 (DELTA:0.010853)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58785 / $55986 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41058 / $43109 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56114 / $53442 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $60482 / $63492 R:0.952598
cross subsidized price / cost ALT pickup.ICE                          $54275 / $52623 R:1.031395
cross subsidized price / cost ALT pickup.PHEV                         $62280 / $59314 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $54921 / $52315 R:1.049814
cross subsidized price / cost ALT sedan_wagon.ICE                     $40787 / $41238 R:0.989065
cross subsidized price / cost ALT sedan_wagon.PHEV                    $48012 / $50412 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58785 / $55986 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41058 / $43109 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56114 / $53442 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $60482 / $63492 R:0.952598
modified cross subsidized price / cost ALT pickup.ICE                 $54275 / $52623 R:1.031395
modified cross subsidized price / cost ALT pickup.PHEV                $62280 / $59314 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54921 / $52315 R:1.049814
modified cross subsidized price / cost ALT sedan_wagon.ICE            $40787 / $41238 R:0.989065
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $48012 / $50412 R:0.952383

cross subsidized price / cost ALT BEV                                 $59329 / $59453 R:0.997910
cross subsidized price / cost ALT ICE                                 $44846 / $45697 R:0.981383
cross subsidized price / cost ALT PHEV                                $56751 / $54644 R:1.038568
cross subsidized price / cost ALT cuv_suv_van                         $45850 / $46531 R:0.985369
cross subsidized price / cost ALT pickup                              $57194 / $57194 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $45100 / $45100 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49652 / $50042 R:0.992203

2036_0_0  SCORE:0.013260, CE:0.112268, CSPE:0.007797

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071868 / 0.072173 (DELTA:0.000305)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444911 / 0.444911 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056345 / 0.056040 (DELTA:0.000305)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.084229 / 0.085989 (DELTA:0.001760)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.237975 / 0.237975 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.018648 / 0.016888 (DELTA:0.001760)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013159 / 0.013594 (DELTA:0.000435)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071387 / 0.065334 (DELTA:0.006053)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001478 / 0.007096 (DELTA:0.005618)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55986 / $55986 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43117 / $43117 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53442 / $53442 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63492 / $63492 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52649 / $52649 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59314 / $59314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49824 / $52315 R:0.952386
cross subsidized price / cost ALT sedan_wagon.ICE                     $42050 / $41805 R:1.005849
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52933 / $50412 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55986 / $55986 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43117 / $43117 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53442 / $53442 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63492 / $63492 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52649 / $52649 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59314 / $59314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49824 / $52315 R:0.952386
modified cross subsidized price / cost ALT sedan_wagon.ICE            $42050 / $41805 R:1.005849
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52933 / $50412 R:1.050000

cross subsidized price / cost ALT BEV                                 $59256 / $59453 R:0.996684
cross subsidized price / cost ALT ICE                                 $46055 / $46034 R:1.000464
cross subsidized price / cost ALT PHEV                                $54636 / $54413 R:1.004108
cross subsidized price / cost ALT cuv_suv_van                         $45747 / $45747 R:1.000000
cross subsidized price / cost ALT pickup                              $55715 / $55715 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44176 / $44176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49009 / $49009 R:1.000000

2036_1_1  SCORE:0.001174, CE:0.006053, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Stellantis
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070208 / 0.070208 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446876 / 0.446876 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056040 / 0.056040 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.083649 / 0.083649 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.240775 / 0.240775 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016428 / 0.016428 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013224 / 0.013224 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066314 / 0.066076 (DELTA:0.000238)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006486 / 0.006724 (DELTA:0.000238)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55986 / $55986 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43272 / $43272 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53442 / $53442 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63492 / $63492 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $52623 / $52623 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59314 / $59314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51002 / $52315 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $41805 / $41805 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $52933 / $50412 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55986 / $55986 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43272 / $43272 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53442 / $53442 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63492 / $63492 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $52623 / $52623 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $59314 / $59314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51002 / $52315 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $41805 / $41805 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52933 / $50412 R:1.050000

cross subsidized price / cost ALT BEV                                 $59349 / $59453 R:0.998253
cross subsidized price / cost ALT ICE                                 $46131 / $46131 R:1.000000
cross subsidized price / cost ALT PHEV                                $54617 / $54403 R:1.003934
cross subsidized price / cost ALT cuv_suv_van                         $45824 / $45824 R:1.000000
cross subsidized price / cost ALT pickup                              $55613 / $55613 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $44089 / $44093 R:0.999892
cross subsidized price / cost ALT TOTAL                               $49011 / $49012 R:0.999992

2036_2_2  SCORE:0.000000, CE:0.000238, CSPE:0.000008

