OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:56:43


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Subaru
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Subaru

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.065617 (DELTA:0.065617)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.785179 / 0.776373 (DELTA:0.008806)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098073 / 0.031735 (DELTA:0.066338)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.009720 (DELTA:0.009720)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116748 / 0.114385 (DELTA:0.002363)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002170 (DELTA:0.002170)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56776 / $54072 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31874 / $32028 R:0.995209
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41901 / $43736 R:0.958024
cross subsidized price / cost ALT sedan_wagon.BEV                     $52214 / $49728 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29229 / $29479 R:0.991511
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43078 / $41027 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56776 / $54072 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31874 / $32028 R:0.995209
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41901 / $43736 R:0.958024
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52214 / $49728 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29229 / $29479 R:0.991511
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43078 / $41027 R:1.050000

cross subsidized price / cost ALT BEV                                 $56187 / $53512 R:1.050000
cross subsidized price / cost ALT ICE                                 $31535 / $31701 R:0.994767
cross subsidized price / cost ALT PHEV                                $41976 / $43563 R:0.963569
cross subsidized price / cost ALT cuv_suv_van                         $34109 / $34109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31236 / $31236 R:0.999999
cross subsidized price / cost ALT TOTAL                               $33746 / $33746 R:1.000000

2023_0_0  SCORE:0.046921, CE:0.066338, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.026973 (DELTA:0.026973)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.871990 / 0.832685 (DELTA:0.039305)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001735 / 0.014067 (DELTA:0.012332)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000636 / 0.003995 (DELTA:0.003359)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121951 / 0.121388 (DELTA:0.000563)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003688 / 0.000892 (DELTA:0.002796)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54072 / $54072 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32469 / $32469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43736 / $43736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49728 / $49728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30201 / $30201 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41027 / $41027 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54072 / $54072 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32469 / $32469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43736 / $43736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49728 / $49728 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30201 / $30201 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41027 / $41027 R:1.000000

cross subsidized price / cost ALT BEV                                 $53512 / $53512 R:1.000000
cross subsidized price / cost ALT ICE                                 $32181 / $32181 R:1.000000
cross subsidized price / cost ALT PHEV                                $43575 / $43575 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33318 / $33318 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30895 / $30895 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33012 / $33012 R:1.000000

2023_1_1  SCORE:0.026203, CE:0.039305, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026973 / 0.026973 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.832685 / 0.832685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014067 / 0.014067 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003995 / 0.003995 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121388 / 0.121388 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000892 / 0.000892 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54072 / $54072 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32028 / $32028 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43736 / $43736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49728 / $49728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31911 / $31911 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41027 / $41027 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54072 / $54072 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32028 / $32028 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43736 / $43736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49728 / $49728 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31911 / $31911 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41027 / $41027 R:1.000000

cross subsidized price / cost ALT BEV                                 $53512 / $53512 R:1.000000
cross subsidized price / cost ALT ICE                                 $32013 / $32013 R:1.000000
cross subsidized price / cost ALT PHEV                                $43575 / $43575 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $32897 / $32897 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32540 / $32540 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32852 / $32852 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Subaru

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.068683 (DELTA:0.068683)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.767082 / 0.767097 (DELTA:0.000016)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122497 / 0.042731 (DELTA:0.079765)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012418 / 0.016923 (DELTA:0.004505)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098001 / 0.100062 (DELTA:0.002060)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.004504 (DELTA:0.004501)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54786 / $52179 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31360 / $31206 R:1.004937
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40201 / $42211 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49226 / $49226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31877 / $31877 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40696 / $40696 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54786 / $52179 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31360 / $31206 R:1.004937
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40201 / $42211 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49226 / $49226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31877 / $31877 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40696 / $40696 R:1.000000

cross subsidized price / cost ALT BEV                                 $53687 / $51595 R:1.040534
cross subsidized price / cost ALT ICE                                 $31420 / $31283 R:1.004357
cross subsidized price / cost ALT PHEV                                $40248 / $42067 R:0.956773
cross subsidized price / cost ALT cuv_suv_van                         $33621 / $33381 R:1.007206
cross subsidized price / cost ALT sedan_wagon                         $34621 / $34621 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33743 / $33531 R:1.006303

2024_0_0  SCORE:0.056694, CE:0.079765, CSPE:0.006303

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050157 / 0.050157 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.796679 / 0.796679 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031677 / 0.031677 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009833 / 0.012307 (DELTA:0.002474)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111654 / 0.105892 (DELTA:0.005762)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.003289 (DELTA:0.003288)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52437 / $52179 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31206 / $31206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41786 / $42211 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $51687 / $49226 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $31877 R:0.990050
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41698 / $40696 R:1.024631

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $52179 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31206 / $31206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41786 / $42211 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51687 / $49226 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $31877 R:0.990050
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41698 / $40696 R:1.024631

cross subsidized price / cost ALT BEV                                 $52289 / $51597 R:1.013414
cross subsidized price / cost ALT ICE                                 $31247 / $31285 R:0.998810
cross subsidized price / cost ALT PHEV                                $41778 / $42069 R:0.993084
cross subsidized price / cost ALT cuv_suv_van                         $32799 / $32800 R:0.999982
cross subsidized price / cost ALT sedan_wagon                         $33873 / $33873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32930 / $32930 R:0.999984

2024_1_1  SCORE:0.000018, CE:0.005762, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050157 / 0.050157 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.796679 / 0.796679 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031677 / 0.031677 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012307 / 0.012307 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.105892 / 0.105892 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003289 / 0.003289 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52437 / $52179 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31206 / $31206 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41786 / $42211 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $51687 / $49226 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31560 / $31877 R:0.990050
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41698 / $40696 R:1.024631

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52437 / $52179 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31206 / $31206 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41786 / $42211 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51687 / $49226 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31560 / $31877 R:0.990050
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41698 / $40696 R:1.024631

cross subsidized price / cost ALT BEV                                 $52289 / $51597 R:1.013414
cross subsidized price / cost ALT ICE                                 $31247 / $31285 R:0.998810
cross subsidized price / cost ALT PHEV                                $41778 / $42069 R:0.993084
cross subsidized price / cost ALT cuv_suv_van                         $32799 / $32800 R:0.999982
cross subsidized price / cost ALT sedan_wagon                         $33873 / $33873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32930 / $32930 R:0.999984

2024_2_2  SCORE:0.000018, CE:0.000000, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Subaru

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000083 / 0.101579 (DELTA:0.101497)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.727440 / 0.728376 (DELTA:0.000936)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164183 / 0.052867 (DELTA:0.111316)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.011964 (DELTA:0.011963)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.108292 / 0.101084 (DELTA:0.007208)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004129 (DELTA:0.004128)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51160 / $51838 R:0.986912
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31418 / $31178 R:1.007687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39966 / $41964 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $51209 / $48770 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31364 / $31735 R:0.988306
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42414 / $40394 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51160 / $51838 R:0.986912
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31418 / $31178 R:1.007687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39966 / $41964 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51209 / $48770 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31364 / $31735 R:0.988306
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42414 / $40394 R:1.050000

cross subsidized price / cost ALT BEV                                 $51165 / $51515 R:0.993206
cross subsidized price / cost ALT ICE                                 $31412 / $31246 R:1.005288
cross subsidized price / cost ALT PHEV                                $40143 / $41850 R:0.959206
cross subsidized price / cost ALT cuv_suv_van                         $34202 / $34202 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33780 / $33780 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34152 / $34152 R:1.000000

2025_0_0  SCORE:0.071250, CE:0.111316, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072889 / 0.075681 (DELTA:0.002792)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.752280 / 0.762277 (DELTA:0.009997)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057654 / 0.044865 (DELTA:0.012789)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004469 / 0.010091 (DELTA:0.005622)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103606 / 0.103603 (DELTA:0.000002)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009102 / 0.003482 (DELTA:0.005620)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53742 / $51838 R:1.036720
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31099 / $31178 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40111 / $41964 R:0.955847
cross subsidized price / cost ALT sedan_wagon.BEV                     $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31972 / $31972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40394 / $40394 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53742 / $51838 R:1.036720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31099 / $31178 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40111 / $41964 R:0.955847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48770 / $48770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31972 / $31972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40394 / $40394 R:1.000000

cross subsidized price / cost ALT BEV                                 $53157 / $51477 R:1.032627
cross subsidized price / cost ALT ICE                                 $31203 / $31273 R:0.997750
cross subsidized price / cost ALT PHEV                                $40132 / $41851 R:0.958916
cross subsidized price / cost ALT cuv_suv_van                         $33498 / $33498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33669 / $33669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33518 / $33518 R:1.000000

2025_1_1  SCORE:0.008526, CE:0.012789, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068447 / 0.075681 (DELTA:0.007234)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.752280 / 0.762277 (DELTA:0.009997)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062096 / 0.044865 (DELTA:0.017232)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010091 / 0.010091 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103603 / 0.103603 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003482 / 0.003482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53742 / $51838 R:1.036720
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31099 / $31178 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40111 / $41964 R:0.955847
cross subsidized price / cost ALT sedan_wagon.BEV                     $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31972 / $31972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40394 / $40394 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53742 / $51838 R:1.036720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31099 / $31178 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40111 / $41964 R:0.955847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48770 / $48770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31972 / $31972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40394 / $40394 R:1.000000

cross subsidized price / cost ALT BEV                                 $53157 / $51477 R:1.032627
cross subsidized price / cost ALT ICE                                 $31203 / $31273 R:0.997750
cross subsidized price / cost ALT PHEV                                $40132 / $41851 R:0.958916
cross subsidized price / cost ALT cuv_suv_van                         $33498 / $33498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33669 / $33669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33518 / $33518 R:1.000000

2025_2_2  SCORE:0.011488, CE:0.017232, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075681 / 0.075681 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.762277 / 0.762277 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044865 / 0.044865 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010091 / 0.010091 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103603 / 0.103603 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003482 / 0.003482 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53742 / $51838 R:1.036720
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31099 / $31178 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40111 / $41964 R:0.955847
cross subsidized price / cost ALT sedan_wagon.BEV                     $48770 / $48770 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31972 / $31972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40394 / $40394 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53742 / $51838 R:1.036720
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31099 / $31178 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40111 / $41964 R:0.955847
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48770 / $48770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31972 / $31972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40394 / $40394 R:1.000000

cross subsidized price / cost ALT BEV                                 $53157 / $51477 R:1.032627
cross subsidized price / cost ALT ICE                                 $31203 / $31273 R:0.997750
cross subsidized price / cost ALT PHEV                                $40132 / $41851 R:0.958916
cross subsidized price / cost ALT cuv_suv_van                         $33498 / $33498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33669 / $33669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33518 / $33518 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Subaru

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.132087 (DELTA:0.132087)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.668753 / 0.685780 (DELTA:0.017027)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228895 / 0.069287 (DELTA:0.159608)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.022785 (DELTA:0.022785)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077017 / 0.080626 (DELTA:0.003609)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025335 / 0.009435 (DELTA:0.015900)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49320 / $51121 R:0.964756
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31686 / $31138 R:1.017596
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39759 / $41747 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46522 / $48116 R:0.966856
cross subsidized price / cost ALT sedan_wagon.ICE                     $32622 / $31947 R:1.021121
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38298 / $40213 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49320 / $51121 R:0.964756
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31686 / $31138 R:1.017596
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39759 / $41747 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46522 / $48116 R:0.966856
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32622 / $31947 R:1.021121
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38298 / $40213 R:0.952381

cross subsidized price / cost ALT BEV                                 $48908 / $50679 R:0.965049
cross subsidized price / cost ALT ICE                                 $31785 / $31223 R:1.017975
cross subsidized price / cost ALT PHEV                                $39584 / $41563 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $34942 / $34942 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $35903 / $35903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35051 / $35051 R:1.000000

2026_0_0  SCORE:0.102908, CE:0.159608, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Subaru

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119912 / 0.119912 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.704180 / 0.704180 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063063 / 0.063063 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020685 / 0.020685 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083596 / 0.083596 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008565 / 0.008565 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49839 / $51121 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31526 / $31138 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39759 / $41747 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $46186 / $48116 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $32585 / $31947 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38600 / $40213 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49839 / $51121 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31526 / $31138 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39759 / $41747 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46186 / $48116 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32585 / $31947 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38600 / $40213 R:0.959890

cross subsidized price / cost ALT BEV                                 $49301 / $50679 R:0.972811
cross subsidized price / cost ALT ICE                                 $31638 / $31224 R:1.013270
cross subsidized price / cost ALT PHEV                                $39620 / $41563 R:0.953250
cross subsidized price / cost ALT cuv_suv_van                         $34586 / $34593 R:0.999801
cross subsidized price / cost ALT sedan_wagon                         $35535 / $35539 R:0.999895
cross subsidized price / cost ALT TOTAL                               $34694 / $34700 R:0.999812

2026_1_1  SCORE:0.000199, CE:0.000000, CSPE:0.000188

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Subaru

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.100821 (DELTA:0.100821)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596362 / 0.682881 (DELTA:0.086519)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.303334 / 0.105277 (DELTA:0.198057)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.017974 (DELTA:0.017974)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081604 / 0.081656 (DELTA:0.000052)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018700 / 0.011392 (DELTA:0.007309)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47803 / $47296 R:1.010721
cross subsidized price / cost ALT sedan_wagon.ICE                     $32058 / $31904 R:1.004840
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47803 / $47296 R:1.010721
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32058 / $31904 R:1.004840
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952381

cross subsidized price / cost ALT BEV                                 $51972 / $49767 R:1.044314
cross subsidized price / cost ALT ICE                                 $32588 / $31183 R:1.045026
cross subsidized price / cost ALT PHEV                                $39443 / $41416 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $35231 / $35231 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35690 / $34585 R:1.031961

2027_0_0  SCORE:0.164502, CE:0.198057, CSPE:0.031961

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100821 / 0.100821 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682881 / 0.682881 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105277 / 0.105277 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042555 / 0.027486 (DELTA:0.015068)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068467 / 0.071717 (DELTA:0.003250)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.011819 (DELTA:0.011819)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45044 / $47296 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $33081 / $31904 R:1.036904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45044 / $47296 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33081 / $31904 R:1.036904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952383

cross subsidized price / cost ALT BEV                                 $51072 / $49583 R:1.030018
cross subsidized price / cost ALT ICE                                 $32692 / $31174 R:1.048686
cross subsidized price / cost ALT PHEV                                $39439 / $41411 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $36581 / $36581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35840 / $34735 R:1.031823

2027_1_1  SCORE:0.036036, CE:0.015068, CSPE:0.031823

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100821 / 0.100821 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682881 / 0.682881 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105277 / 0.105277 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027486 / 0.027486 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071717 / 0.071717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011819 / 0.011819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45044 / $47296 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $33081 / $31904 R:1.036904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45044 / $47296 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33081 / $31904 R:1.036904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952383

cross subsidized price / cost ALT BEV                                 $51072 / $49583 R:1.030018
cross subsidized price / cost ALT ICE                                 $32692 / $31174 R:1.048686
cross subsidized price / cost ALT PHEV                                $39439 / $41411 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $36581 / $36581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35840 / $34735 R:1.031823

2027_2_2  SCORE:0.036036, CE:0.000000, CSPE:0.031823

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100821 / 0.100821 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682881 / 0.682881 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105277 / 0.105277 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027486 / 0.027486 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071717 / 0.071717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011819 / 0.011819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45044 / $47296 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $33081 / $31904 R:1.036904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45044 / $47296 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33081 / $31904 R:1.036904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952383

cross subsidized price / cost ALT BEV                                 $51072 / $49583 R:1.030018
cross subsidized price / cost ALT ICE                                 $32692 / $31174 R:1.048686
cross subsidized price / cost ALT PHEV                                $39439 / $41411 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $36581 / $36581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35840 / $34735 R:1.031823

2027_3_3  SCORE:0.036036, CE:0.000000, CSPE:0.031823

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100821 / 0.100821 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682881 / 0.682881 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105277 / 0.105277 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027486 / 0.027486 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071717 / 0.071717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011819 / 0.011819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45044 / $47296 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $33081 / $31904 R:1.036904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45044 / $47296 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33081 / $31904 R:1.036904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952383

cross subsidized price / cost ALT BEV                                 $51072 / $49583 R:1.030018
cross subsidized price / cost ALT ICE                                 $32692 / $31174 R:1.048686
cross subsidized price / cost ALT PHEV                                $39439 / $41411 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $36581 / $36581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35840 / $34735 R:1.031823

2027_4_4  SCORE:0.036036, CE:0.000000, CSPE:0.031823

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100821 / 0.100821 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682881 / 0.682881 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105277 / 0.105277 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027486 / 0.027486 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071717 / 0.071717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011819 / 0.011819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52715 / $50207 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32651 / $31097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39585 / $41564 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45044 / $47296 R:0.952382
cross subsidized price / cost ALT sedan_wagon.ICE                     $33081 / $31904 R:1.036904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38137 / $40044 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52715 / $50207 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32651 / $31097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39585 / $41564 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45044 / $47296 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33081 / $31904 R:1.036904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38137 / $40044 R:0.952383

cross subsidized price / cost ALT BEV                                 $51072 / $49583 R:1.030018
cross subsidized price / cost ALT ICE                                 $32692 / $31174 R:1.048686
cross subsidized price / cost ALT PHEV                                $39439 / $41411 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35748 / $34504 R:1.036036
cross subsidized price / cost ALT sedan_wagon                         $36581 / $36581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35840 / $34735 R:1.031823

2027_5_5  SCORE:0.036036, CE:0.000000, CSPE:0.031823

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Subaru

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.090144 (DELTA:0.090144)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.686711 / 0.690926 (DELTA:0.004215)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215146 / 0.109823 (DELTA:0.105323)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015619 / 0.024870 (DELTA:0.009252)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044288 / 0.072505 (DELTA:0.028217)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038236 / 0.011732 (DELTA:0.026505)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52243 / $49843 R:1.048141
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31899 / $31897 R:1.000047
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39581 / $41560 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44713 / $46949 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $32013 / $30934 R:1.034868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38536 / $40463 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52243 / $49843 R:1.048141
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31899 / $31897 R:1.000047
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39581 / $41560 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44713 / $46949 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32013 / $30934 R:1.034868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38536 / $40463 R:0.952381

cross subsidized price / cost ALT BEV                                 $50615 / $49217 R:1.028388
cross subsidized price / cost ALT ICE                                 $31910 / $31806 R:1.003264
cross subsidized price / cost ALT PHEV                                $39480 / $41454 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $34904 / $34904 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35609 / $35609 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34981 / $34981 R:1.000000

2028_0_0  SCORE:0.066560, CE:0.105323, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.093710 (DELTA:0.093710)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.674236 / 0.684738 (DELTA:0.010502)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216658 / 0.112445 (DELTA:0.104212)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024870 / 0.024870 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072505 / 0.072505 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011732 / 0.011732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52123 / $49843 R:1.045745
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32136 / $32123 R:1.000403
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39581 / $41560 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44713 / $46949 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $33908 / $32765 R:1.034868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38536 / $40463 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52123 / $49843 R:1.045745
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32136 / $32123 R:1.000403
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39581 / $41560 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44713 / $46949 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33908 / $32765 R:1.034868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38536 / $40463 R:0.952381

cross subsidized price / cost ALT BEV                                 $50569 / $49236 R:1.027073
cross subsidized price / cost ALT ICE                                 $32305 / $32184 R:1.003763
cross subsidized price / cost ALT PHEV                                $39482 / $41457 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $35178 / $35178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36869 / $36826 R:1.001152
cross subsidized price / cost ALT TOTAL                               $35362 / $35358 R:1.000131

2028_1_1  SCORE:0.069475, CE:0.104212, CSPE:0.000131

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093710 / 0.093710 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684738 / 0.684738 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112445 / 0.112445 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024870 / 0.024870 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072505 / 0.072505 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011732 / 0.011732 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52123 / $49843 R:1.045745
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31864 / $31852 R:1.000403
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39581 / $41560 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44713 / $46949 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $31574 / $30511 R:1.034868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38536 / $40463 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52123 / $49843 R:1.045745
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31864 / $31852 R:1.000403
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39581 / $41560 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44713 / $46949 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31574 / $30511 R:1.034868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38536 / $40463 R:0.952381

cross subsidized price / cost ALT BEV                                 $50569 / $49236 R:1.027073
cross subsidized price / cost ALT ICE                                 $31837 / $31723 R:1.003577
cross subsidized price / cost ALT PHEV                                $39482 / $41457 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $34969 / $34969 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $35318 / $35328 R:0.999722
cross subsidized price / cost ALT TOTAL                               $35007 / $35009 R:0.999967

2028_2_2  SCORE:0.000002, CE:0.000000, CSPE:0.000033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Subaru

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.117847 (DELTA:0.117847)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608275 / 0.621127 (DELTA:0.012852)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294500 / 0.152956 (DELTA:0.141544)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004871 / 0.025466 (DELTA:0.020595)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062355 / 0.069974 (DELTA:0.007619)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030000 / 0.012630 (DELTA:0.017369)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33518 / $31923 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33518 / $31923 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50148 / $48523 R:1.033492
cross subsidized price / cost ALT ICE                                 $33325 / $31776 R:1.048755
cross subsidized price / cost ALT PHEV                                $39464 / $41437 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36929 / $35834 R:1.030563
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36753 / $35776 R:1.027304

2029_0_0  SCORE:0.121311, CE:0.141544, CSPE:0.027304

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000011 / 0.116185 (DELTA:0.116174)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602615 / 0.624945 (DELTA:0.022330)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.289303 / 0.150799 (DELTA:0.138503)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069974 / 0.069974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012630 / 0.012630 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33400 / $31811 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33400 / $31811 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50132 / $48517 R:1.033297
cross subsidized price / cost ALT ICE                                 $33220 / $31676 R:1.048757
cross subsidized price / cost ALT PHEV                                $39463 / $41436 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36798 / $35700 R:1.030765
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36636 / $35656 R:1.027474

2029_1_1  SCORE:0.123101, CE:0.138503, CSPE:0.027474

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116185 / 0.116185 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624945 / 0.624945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150799 / 0.150799 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069974 / 0.069974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012630 / 0.012630 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33361 / $31774 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33361 / $31774 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50132 / $48517 R:1.033297
cross subsidized price / cost ALT ICE                                 $33185 / $31642 R:1.048756
cross subsidized price / cost ALT PHEV                                $39463 / $41436 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36771 / $35674 R:1.030751
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36612 / $35633 R:1.027459

2029_2_2  SCORE:0.030751, CE:0.000000, CSPE:0.027459

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116185 / 0.116185 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624945 / 0.624945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150799 / 0.150799 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069974 / 0.069974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012630 / 0.012630 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33361 / $31774 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33361 / $31774 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50132 / $48517 R:1.033297
cross subsidized price / cost ALT ICE                                 $33185 / $31642 R:1.048756
cross subsidized price / cost ALT PHEV                                $39463 / $41436 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36771 / $35674 R:1.030751
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36612 / $35633 R:1.027459

2029_3_3  SCORE:0.030751, CE:0.000000, CSPE:0.027459

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116185 / 0.116185 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624945 / 0.624945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150799 / 0.150799 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069974 / 0.069974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012630 / 0.012630 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33361 / $31774 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33361 / $31774 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50132 / $48517 R:1.033297
cross subsidized price / cost ALT ICE                                 $33185 / $31642 R:1.048756
cross subsidized price / cost ALT PHEV                                $39463 / $41436 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36771 / $35674 R:1.030751
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36612 / $35633 R:1.027459

2029_4_4  SCORE:0.030751, CE:0.000000, CSPE:0.027459

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116185 / 0.116185 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624945 / 0.624945 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150799 / 0.150799 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069974 / 0.069974 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012630 / 0.012630 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51503 / $49052 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $33361 / $31774 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39552 / $41529 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43881 / $46075 R:0.952384
cross subsidized price / cost ALT sedan_wagon.ICE                     $31611 / $30466 R:1.037584
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38403 / $40323 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51503 / $49052 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $33361 / $31774 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39552 / $41529 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43881 / $46075 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31611 / $30466 R:1.037584
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38403 / $40323 R:0.952383

cross subsidized price / cost ALT BEV                                 $50132 / $48517 R:1.033297
cross subsidized price / cost ALT ICE                                 $33185 / $31642 R:1.048756
cross subsidized price / cost ALT PHEV                                $39463 / $41436 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $36771 / $35674 R:1.030751
cross subsidized price / cost ALT sedan_wagon                         $35296 / $35296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36612 / $35633 R:1.027459

2029_5_5  SCORE:0.030751, CE:0.000000, CSPE:0.027459

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Subaru

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001114 / 0.104765 (DELTA:0.103651)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.679998 / 0.670869 (DELTA:0.009129)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222422 / 0.116964 (DELTA:0.105459)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004045 / 0.014049 (DELTA:0.010004)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077028 / 0.080364 (DELTA:0.003335)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015393 / 0.012989 (DELTA:0.002404)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50619 / $48209 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31537 / $31733 R:0.993829
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40364 / $41400 R:0.974978
cross subsidized price / cost ALT sedan_wagon.BEV                     $47546 / $45293 R:1.049733
cross subsidized price / cost ALT sedan_wagon.ICE                     $30285 / $30369 R:0.997222
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38290 / $40205 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50619 / $48209 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31537 / $31733 R:0.993829
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40364 / $41400 R:0.974978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47546 / $45293 R:1.049733
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30285 / $30369 R:0.997222
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38290 / $40205 R:0.952381

cross subsidized price / cost ALT BEV                                 $50256 / $47864 R:1.049970
cross subsidized price / cost ALT ICE                                 $31403 / $31587 R:0.994178
cross subsidized price / cost ALT PHEV                                $40156 / $41280 R:0.972779
cross subsidized price / cost ALT cuv_suv_van                         $34933 / $34933 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33511 / $33511 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34781 / $34781 R:1.000000

2030_0_0  SCORE:0.072746, CE:0.105459, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039035 / 0.095843 (DELTA:0.056808)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689602 / 0.689602 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.163961 / 0.107154 (DELTA:0.056808)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012814 / 0.012853 (DELTA:0.000039)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082666 / 0.082666 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011921 / 0.011883 (DELTA:0.000039)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50298 / $48209 R:1.043337
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31676 / $31733 R:0.998197
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39899 / $41400 R:0.963756
cross subsidized price / cost ALT sedan_wagon.BEV                     $47558 / $45293 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30323 / $30401 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38290 / $40205 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50298 / $48209 R:1.043337
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31676 / $31733 R:0.998197
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39899 / $41400 R:0.963756
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47558 / $45293 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30323 / $30401 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38290 / $40205 R:0.952381

cross subsidized price / cost ALT BEV                                 $49974 / $47864 R:1.044082
cross subsidized price / cost ALT ICE                                 $31531 / $31590 R:0.998119
cross subsidized price / cost ALT PHEV                                $39738 / $41280 R:0.962650
cross subsidized price / cost ALT cuv_suv_van                         $34663 / $34663 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33267 / $33268 R:0.999976
cross subsidized price / cost ALT TOTAL                               $34513 / $34513 R:0.999997

2030_1_1  SCORE:0.037872, CE:0.056808, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095843 / 0.095843 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689602 / 0.689602 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107154 / 0.107154 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003828 / 0.012853 (DELTA:0.009025)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.103574 / 0.086703 (DELTA:0.016871)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.007847 (DELTA:0.007847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50298 / $48209 R:1.043337
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31676 / $31733 R:0.998197
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39899 / $41400 R:0.963756
cross subsidized price / cost ALT sedan_wagon.BEV                     $47558 / $45293 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29852 / $30369 R:0.982956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42215 / $40205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50298 / $48209 R:1.043337
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31676 / $31733 R:0.998197
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39899 / $41400 R:0.963756
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47558 / $45293 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29852 / $30369 R:0.982956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42215 / $40205 R:1.050000

cross subsidized price / cost ALT BEV                                 $49974 / $47864 R:1.044082
cross subsidized price / cost ALT ICE                                 $31472 / $31581 R:0.996560
cross subsidized price / cost ALT PHEV                                $40057 / $41318 R:0.969482
cross subsidized price / cost ALT cuv_suv_van                         $34663 / $34663 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32874 / $32874 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34470 / $34470 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.016871, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095843 / 0.095843 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689602 / 0.689602 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107154 / 0.107154 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012853 / 0.012853 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086703 / 0.086703 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007847 / 0.007847 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50298 / $48209 R:1.043337
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31676 / $31733 R:0.998197
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39899 / $41400 R:0.963756
cross subsidized price / cost ALT sedan_wagon.BEV                     $47558 / $45293 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29852 / $30369 R:0.982956
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42215 / $40205 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50298 / $48209 R:1.043337
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31676 / $31733 R:0.998197
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39899 / $41400 R:0.963756
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47558 / $45293 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29852 / $30369 R:0.982956
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42215 / $40205 R:1.050000

cross subsidized price / cost ALT BEV                                 $49974 / $47864 R:1.044082
cross subsidized price / cost ALT ICE                                 $31472 / $31581 R:0.996560
cross subsidized price / cost ALT PHEV                                $40057 / $41318 R:0.969482
cross subsidized price / cost ALT cuv_suv_van                         $34663 / $34663 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32874 / $32874 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34470 / $34470 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Subaru

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.113495 (DELTA:0.113495)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.689098 / 0.685917 (DELTA:0.003180)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215067 / 0.093862 (DELTA:0.121205)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015420 / 0.017799 (DELTA:0.002380)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077325 / 0.078325 (DELTA:0.001000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003091 / 0.010601 (DELTA:0.007510)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49794 / $47423 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31191 / $31693 R:0.984153
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42084 / $41281 R:1.019455
cross subsidized price / cost ALT sedan_wagon.BEV                     $45556 / $44541 R:1.022779
cross subsidized price / cost ALT sedan_wagon.ICE                     $30146 / $30329 R:0.993965
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39740 / $40092 R:0.991239

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49794 / $47423 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31191 / $31693 R:0.984153
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42084 / $41281 R:1.019455
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45556 / $44541 R:1.022779
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30146 / $30329 R:0.993965
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39740 / $40092 R:0.991239

cross subsidized price / cost ALT BEV                                 $49219 / $47032 R:1.046505
cross subsidized price / cost ALT ICE                                 $31084 / $31553 R:0.985120
cross subsidized price / cost ALT PHEV                                $41846 / $41160 R:1.016666
cross subsidized price / cost ALT cuv_suv_van                         $34699 / $34699 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33669 / $33669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34589 / $34589 R:1.000000

2031_0_0  SCORE:0.079294, CE:0.121205, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091991 / 0.091991 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.724869 / 0.724869 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076414 / 0.076414 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014427 / 0.014427 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083706 / 0.083706 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008593 / 0.008593 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47423 / $47423 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31693 / $31693 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41281 / $41281 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44541 / $44541 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30329 / $30329 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40092 / $40092 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47423 / $47423 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31693 / $31693 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41281 / $41281 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44541 / $44541 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30329 / $30329 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40092 / $40092 R:1.000000

cross subsidized price / cost ALT BEV                                 $47032 / $47032 R:1.000000
cross subsidized price / cost ALT ICE                                 $31552 / $31552 R:1.000000
cross subsidized price / cost ALT PHEV                                $41161 / $41161 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34133 / $34133 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33036 / $33036 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34016 / $34016 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Subaru

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103501 / 0.122987 (DELTA:0.019486)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.753197 / 0.689409 (DELTA:0.063788)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048157 / 0.081267 (DELTA:0.033110)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017643 / 0.022171 (DELTA:0.004528)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072528 / 0.073848 (DELTA:0.001320)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004974 / 0.010318 (DELTA:0.005344)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49017 / $46683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30994 / $31653 R:0.979178
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43228 / $41170 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43838 / $43838 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30293 / $30293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39989 / $39989 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49017 / $46683 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30994 / $31653 R:0.979178
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43228 / $41170 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43838 / $43838 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30293 / $30293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39989 / $39989 R:1.000000

cross subsidized price / cost ALT BEV                                 $48226 / $46248 R:1.042761
cross subsidized price / cost ALT ICE                                 $30926 / $31521 R:0.981114
cross subsidized price / cost ALT PHEV                                $42864 / $41037 R:1.044511
cross subsidized price / cost ALT cuv_suv_van                         $34587 / $34587 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34058 / $34058 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34530 / $34530 R:1.000000

2032_0_0  SCORE:0.038795, CE:0.063788, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053820 / 0.107640 (DELTA:0.053820)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714675 / 0.714675 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125168 / 0.071348 (DELTA:0.053820)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011063 / 0.016195 (DELTA:0.005132)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089809 / 0.082379 (DELTA:0.007431)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005464 / 0.007762 (DELTA:0.002299)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46683 / $46683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31653 / $31653 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41170 / $41170 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46030 / $43838 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29673 / $30293 R:0.979555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41989 / $39989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46683 / $46683 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31653 / $31653 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41170 / $41170 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46030 / $43838 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29673 / $30293 R:0.979555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41989 / $39989 R:1.050000

cross subsidized price / cost ALT BEV                                 $46597 / $46311 R:1.006190
cross subsidized price / cost ALT ICE                                 $31448 / $31512 R:0.997969
cross subsidized price / cost ALT PHEV                                $41250 / $41054 R:1.004779
cross subsidized price / cost ALT cuv_suv_van                         $34223 / $34223 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33063 / $33063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34100 / $34100 R:1.000000

2032_1_1  SCORE:0.035880, CE:0.053820, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107640 / 0.107640 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.714675 / 0.714675 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071348 / 0.071348 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016195 / 0.016195 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082379 / 0.082379 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007762 / 0.007762 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46683 / $46683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31653 / $31653 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41170 / $41170 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46030 / $43838 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29673 / $30293 R:0.979555
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41989 / $39989 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46683 / $46683 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31653 / $31653 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41170 / $41170 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46030 / $43838 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29673 / $30293 R:0.979555
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41989 / $39989 R:1.050000

cross subsidized price / cost ALT BEV                                 $46597 / $46311 R:1.006190
cross subsidized price / cost ALT ICE                                 $31448 / $31512 R:0.997969
cross subsidized price / cost ALT PHEV                                $41250 / $41054 R:1.004779
cross subsidized price / cost ALT cuv_suv_van                         $34223 / $34223 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33063 / $33063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34100 / $34100 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Subaru

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.127852 / 0.133076 (DELTA:0.005223)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.758507 / 0.681665 (DELTA:0.076843)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019015 / 0.079410 (DELTA:0.060395)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006880 / 0.018903 (DELTA:0.012023)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081709 / 0.078648 (DELTA:0.003061)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006036 / 0.008299 (DELTA:0.002263)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47334 / $45080 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30186 / $31694 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42337 / $40321 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44603 / $42479 R:1.049990
cross subsidized price / cost ALT sedan_wagon.ICE                     $29668 / $30385 R:0.976396
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41175 / $39215 R:1.049978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47334 / $45080 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30186 / $31694 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42337 / $40321 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44603 / $42479 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29668 / $30385 R:0.976396
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41175 / $39215 R:1.049978

cross subsidized price / cost ALT BEV                                 $46994 / $44756 R:1.049999
cross subsidized price / cost ALT ICE                                 $30132 / $31558 R:0.954813
cross subsidized price / cost ALT PHEV                                $42227 / $40216 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $33817 / $34452 R:0.981569
cross subsidized price / cost ALT sedan_wagon                         $33237 / $33237 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33756 / $34324 R:0.983458

2033_0_0  SCORE:0.065918, CE:0.076843, CSPE:0.016542

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000006 / 0.122540 (DELTA:0.122534)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698346 / 0.698346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.195798 / 0.073264 (DELTA:0.122534)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017208 / 0.017407 (DELTA:0.000198)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084451 / 0.080802 (DELTA:0.003649)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004191 / 0.007642 (DELTA:0.003451)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45016 / $45080 R:0.998591
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31651 / $31651 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40427 / $40321 R:1.002635
cross subsidized price / cost ALT sedan_wagon.BEV                     $42479 / $42479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30254 / $30254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39215 / $39215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45016 / $45080 R:0.998591
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31651 / $31651 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40427 / $40321 R:1.002635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42479 / $42479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30254 / $30254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39215 / $39215 R:1.000000

cross subsidized price / cost ALT BEV                                 $44701 / $44756 R:0.998757
cross subsidized price / cost ALT ICE                                 $31506 / $31506 R:1.000000
cross subsidized price / cost ALT PHEV                                $40312 / $40216 R:1.002392
cross subsidized price / cost ALT cuv_suv_van                         $34201 / $34201 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32911 / $32911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34065 / $34065 R:1.000000

2033_1_1  SCORE:0.081689, CE:0.122534, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122540 / 0.122540 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698346 / 0.698346 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073264 / 0.073264 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017407 / 0.017407 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080802 / 0.080802 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007642 / 0.007642 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45016 / $45080 R:0.998591
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31490 / $31490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40427 / $40321 R:1.002635
cross subsidized price / cost ALT sedan_wagon.BEV                     $42479 / $42479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30254 / $30254 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39215 / $39215 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45016 / $45080 R:0.998591
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31490 / $31490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40427 / $40321 R:1.002635
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42479 / $42479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30254 / $30254 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39215 / $39215 R:1.000000

cross subsidized price / cost ALT BEV                                 $44701 / $44756 R:0.998757
cross subsidized price / cost ALT ICE                                 $31362 / $31362 R:1.000000
cross subsidized price / cost ALT PHEV                                $40312 / $40216 R:1.002392
cross subsidized price / cost ALT cuv_suv_van                         $34076 / $34076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32911 / $32911 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33953 / $33953 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Subaru

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.133528 (DELTA:0.133528)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.688058 / 0.629429 (DELTA:0.058630)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.217881 / 0.131701 (DELTA:0.086180)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.010300 / 0.020225 (DELTA:0.009925)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081256 / 0.076859 (DELTA:0.004398)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002505 / 0.008259 (DELTA:0.005755)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46651 / $44430 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30168 / $31675 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38313 / $40227 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $43953 / $41860 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29588 / $30349 R:0.974933
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41074 / $39119 R:1.049978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46651 / $44430 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30168 / $31675 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38313 / $40227 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43953 / $41860 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29588 / $30349 R:0.974933
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41074 / $39119 R:1.049978

cross subsidized price / cost ALT BEV                                 $46296 / $44092 R:1.049999
cross subsidized price / cost ALT ICE                                 $30105 / $31531 R:0.954783
cross subsidized price / cost ALT PHEV                                $38476 / $40161 R:0.958033
cross subsidized price / cost ALT cuv_suv_van                         $33827 / $34837 R:0.970998
cross subsidized price / cost ALT sedan_wagon                         $33247 / $33247 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33766 / $34670 R:0.973928

2034_0_0  SCORE:0.121781, CE:0.133528, CSPE:0.026072

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122782 / 0.122782 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.713439 / 0.667576 (DELTA:0.045863)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058436 / 0.104299 (DELTA:0.045863)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001536 / 0.018598 (DELTA:0.017062)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100844 / 0.079151 (DELTA:0.021693)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002963 / 0.007594 (DELTA:0.004631)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46651 / $44430 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30952 / $31675 R:0.977180
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42238 / $40227 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41860 / $41860 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30349 / $30349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39119 / $39119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46651 / $44430 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30952 / $31675 R:0.977180
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42238 / $40227 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41860 / $41860 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30349 / $30349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39119 / $39119 R:1.000000

cross subsidized price / cost ALT BEV                                 $46021 / $44092 R:1.043756
cross subsidized price / cost ALT ICE                                 $30888 / $31534 R:0.979508
cross subsidized price / cost ALT PHEV                                $42026 / $40151 R:1.046694
cross subsidized price / cost ALT cuv_suv_van                         $34422 / $34422 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33014 / $33014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34274 / $34274 R:1.000000

2034_1_1  SCORE:0.030575, CE:0.045863, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066506 / 0.122782 (DELTA:0.056276)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711862 / 0.665714 (DELTA:0.046148)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116289 / 0.106161 (DELTA:0.010128)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018598 / 0.018598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079151 / 0.079151 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007594 / 0.007594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43058 / $44430 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31668 / $31640 R:1.000900
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41634 / $40227 R:1.034993
cross subsidized price / cost ALT sedan_wagon.BEV                     $41860 / $41860 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30349 / $30349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39119 / $39119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43058 / $44430 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31668 / $31640 R:1.000900
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41634 / $40227 R:1.034993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41860 / $41860 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30349 / $30349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39119 / $39119 R:1.000000

cross subsidized price / cost ALT BEV                                 $42900 / $44092 R:0.972987
cross subsidized price / cost ALT ICE                                 $31528 / $31503 R:1.000808
cross subsidized price / cost ALT PHEV                                $41466 / $40153 R:1.032717
cross subsidized price / cost ALT cuv_suv_van                         $34414 / $34414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33014 / $33014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34267 / $34267 R:1.000000

2034_2_2  SCORE:0.037517, CE:0.056276, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066506 / 0.122782 (DELTA:0.056276)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711862 / 0.665714 (DELTA:0.046148)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116289 / 0.106161 (DELTA:0.010128)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018598 / 0.018598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079151 / 0.079151 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007594 / 0.007594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43058 / $44430 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31668 / $31640 R:1.000900
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41634 / $40227 R:1.034993
cross subsidized price / cost ALT sedan_wagon.BEV                     $41860 / $41860 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30349 / $30349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39119 / $39119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43058 / $44430 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31668 / $31640 R:1.000900
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41634 / $40227 R:1.034993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41860 / $41860 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30349 / $30349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39119 / $39119 R:1.000000

cross subsidized price / cost ALT BEV                                 $42900 / $44092 R:0.972987
cross subsidized price / cost ALT ICE                                 $31528 / $31503 R:1.000808
cross subsidized price / cost ALT PHEV                                $41466 / $40153 R:1.032717
cross subsidized price / cost ALT cuv_suv_van                         $34414 / $34414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33014 / $33014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34267 / $34267 R:1.000000

2034_3_3  SCORE:0.037517, CE:0.056276, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066506 / 0.122782 (DELTA:0.056276)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711862 / 0.665714 (DELTA:0.046148)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116289 / 0.106161 (DELTA:0.010128)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018598 / 0.018598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079151 / 0.079151 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007594 / 0.007594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43058 / $44430 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31668 / $31640 R:1.000900
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41634 / $40227 R:1.034993
cross subsidized price / cost ALT sedan_wagon.BEV                     $41860 / $41860 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30349 / $30349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39119 / $39119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43058 / $44430 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31668 / $31640 R:1.000900
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41634 / $40227 R:1.034993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41860 / $41860 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30349 / $30349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39119 / $39119 R:1.000000

cross subsidized price / cost ALT BEV                                 $42900 / $44092 R:0.972987
cross subsidized price / cost ALT ICE                                 $31528 / $31503 R:1.000808
cross subsidized price / cost ALT PHEV                                $41466 / $40153 R:1.032717
cross subsidized price / cost ALT cuv_suv_van                         $34414 / $34414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33014 / $33014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34267 / $34267 R:1.000000

2034_4_4  SCORE:0.037517, CE:0.056276, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=5 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066506 / 0.122782 (DELTA:0.056276)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711862 / 0.665714 (DELTA:0.046148)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116289 / 0.106161 (DELTA:0.010128)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018598 / 0.018598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079151 / 0.079151 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007594 / 0.007594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43058 / $44430 R:0.969132
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31668 / $31640 R:1.000900
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41634 / $40227 R:1.034993
cross subsidized price / cost ALT sedan_wagon.BEV                     $41860 / $41860 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30349 / $30349 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39119 / $39119 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43058 / $44430 R:0.969132
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31668 / $31640 R:1.000900
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41634 / $40227 R:1.034993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41860 / $41860 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30349 / $30349 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39119 / $39119 R:1.000000

cross subsidized price / cost ALT BEV                                 $42900 / $44092 R:0.972987
cross subsidized price / cost ALT ICE                                 $31528 / $31503 R:1.000808
cross subsidized price / cost ALT PHEV                                $41466 / $40153 R:1.032717
cross subsidized price / cost ALT cuv_suv_van                         $34414 / $34414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33014 / $33014 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34267 / $34267 R:1.000000

2034_5_5  SCORE:0.037517, CE:0.056276, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Subaru

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010116 / 0.143304 (DELTA:0.133188)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.693823 / 0.621279 (DELTA:0.072544)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.202512 / 0.130657 (DELTA:0.071855)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031212 / 0.034062 (DELTA:0.002850)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060711 / 0.065313 (DELTA:0.004602)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001626 / 0.005385 (DELTA:0.003759)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46006 / $43815 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30099 / $31602 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38229 / $40139 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $39563 / $41272 R:0.958598
cross subsidized price / cost ALT sedan_wagon.ICE                     $31369 / $30514 R:1.028038
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39445 / $39013 R:1.011072

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46006 / $43815 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30099 / $31602 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38229 / $40139 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39563 / $41272 R:0.958598
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31369 / $30514 R:1.028038
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39445 / $39013 R:1.011072

cross subsidized price / cost ALT BEV                                 $44768 / $43327 R:1.033279
cross subsidized price / cost ALT ICE                                 $30220 / $31499 R:0.959393
cross subsidized price / cost ALT PHEV                                $38277 / $40094 R:0.954684
cross subsidized price / cost ALT cuv_suv_van                         $33832 / $34803 R:0.972089
cross subsidized price / cost ALT sedan_wagon                         $34449 / $34449 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33896 / $34766 R:0.974986

2035_0_0  SCORE:0.120440, CE:0.133188, CSPE:0.025014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128391 / 0.128601 (DELTA:0.000211)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.690011 / 0.667592 (DELTA:0.022419)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076838 / 0.099047 (DELTA:0.022208)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000025 / 0.023196 (DELTA:0.023171)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104712 / 0.076732 (DELTA:0.027980)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000023 / 0.004832 (DELTA:0.004809)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41737 / $43815 R:0.952580
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31705 / $31602 R:1.003243
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43336 / $41272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29550 / $30297 R:0.975354
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40964 / $39013 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41737 / $43815 R:0.952580
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31705 / $31602 R:1.003243
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43336 / $41272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29550 / $30297 R:0.975354
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40964 / $39013 R:1.050000

cross subsidized price / cost ALT BEV                                 $41981 / $43426 R:0.966729
cross subsidized price / cost ALT ICE                                 $31483 / $31468 R:1.000475
cross subsidized price / cost ALT PHEV                                $42091 / $40086 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34301 / $34301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33129 / $33129 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34178 / $34178 R:1.000000

2035_1_1  SCORE:0.014946, CE:0.027980, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124296 / 0.128601 (DELTA:0.004306)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707037 / 0.667758 (DELTA:0.039278)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063908 / 0.098881 (DELTA:0.034973)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023196 / 0.023196 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076732 / 0.076732 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004832 / 0.004832 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41756 / $43815 R:0.953001
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31665 / $31565 R:1.003150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43336 / $41272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29550 / $30297 R:0.975354
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40964 / $39013 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41756 / $43815 R:0.953001
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31665 / $31565 R:1.003150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43336 / $41272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29550 / $30297 R:0.975354
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40964 / $39013 R:1.050000

cross subsidized price / cost ALT BEV                                 $41997 / $43426 R:0.967088
cross subsidized price / cost ALT ICE                                 $31447 / $31434 R:1.000389
cross subsidized price / cost ALT PHEV                                $42090 / $40086 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34272 / $34272 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $33129 / $33129 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34152 / $34152 R:1.000000

2035_2_2  SCORE:0.026186, CE:0.039278, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128601 / 0.128601 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.667758 / 0.667758 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098881 / 0.098881 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023196 / 0.023196 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076732 / 0.076732 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004832 / 0.004832 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41756 / $43815 R:0.953001
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31671 / $31572 R:1.003150
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43336 / $41272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29484 / $30229 R:0.975354
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40964 / $39013 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41756 / $43815 R:0.953001
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31671 / $31572 R:1.003150
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43336 / $41272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29484 / $30229 R:0.975354
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40964 / $39013 R:1.050000

cross subsidized price / cost ALT BEV                                 $41997 / $43426 R:0.967088
cross subsidized price / cost ALT ICE                                 $31446 / $31434 R:1.000395
cross subsidized price / cost ALT PHEV                                $42090 / $40086 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34277 / $34277 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $33081 / $33080 R:1.000036
cross subsidized price / cost ALT TOTAL                               $34152 / $34151 R:1.000005

2035_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Subaru

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.155883 / 0.160241 (DELTA:0.004358)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.749525 / 0.655261 (DELTA:0.094264)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001811 / 0.080137 (DELTA:0.078326)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004840 / 0.022029 (DELTA:0.017189)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086515 / 0.074225 (DELTA:0.012290)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001427 / 0.008107 (DELTA:0.006680)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45701 / $43525 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30266 / $31778 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42001 / $40001 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43050 / $41000 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29443 / $30264 R:0.972881
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40826 / $38881 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45701 / $43525 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30266 / $31778 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42001 / $40001 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43050 / $41000 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29443 / $30264 R:0.972881
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40826 / $38881 R:1.050000

cross subsidized price / cost ALT BEV                                 $45381 / $43220 R:1.050000
cross subsidized price / cost ALT ICE                                 $30183 / $31624 R:0.954417
cross subsidized price / cost ALT PHEV                                $41893 / $39898 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34078 / $34616 R:0.984465
cross subsidized price / cost ALT sedan_wagon                         $33200 / $33200 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33986 / $34468 R:0.986026

2036_0_0  SCORE:0.074518, CE:0.094264, CSPE:0.013974

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133572 / 0.133572 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735945 / 0.694970 (DELTA:0.040975)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026122 / 0.067097 (DELTA:0.040975)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015777 / 0.018363 (DELTA:0.002585)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085221 / 0.079241 (DELTA:0.005981)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003362 / 0.006758 (DELTA:0.003396)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43525 / $43525 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31691 / $31691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40001 / $40001 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41000 / $41000 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30196 / $30196 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38881 / $38881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43525 / $43525 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31691 / $31691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40001 / $40001 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41000 / $41000 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30196 / $30196 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38881 / $38881 R:1.000000

cross subsidized price / cost ALT BEV                                 $43220 / $43220 R:1.000000
cross subsidized price / cost ALT ICE                                 $31538 / $31538 R:1.000000
cross subsidized price / cost ALT PHEV                                $39899 / $39899 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34078 / $34078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32659 / $32659 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33930 / $33930 R:1.000000

2036_1_1  SCORE:0.027317, CE:0.040975, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133572 / 0.133572 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.694970 / 0.694970 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067097 / 0.067097 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018363 / 0.018363 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079241 / 0.079241 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006758 / 0.006758 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43525 / $43525 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31533 / $31533 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40001 / $40001 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41000 / $41000 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30197 / $30197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38881 / $38881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43525 / $43525 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31533 / $31533 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40001 / $40001 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41000 / $41000 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30197 / $30197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38881 / $38881 R:1.000000

cross subsidized price / cost ALT BEV                                 $43220 / $43220 R:1.000000
cross subsidized price / cost ALT ICE                                 $31396 / $31396 R:1.000000
cross subsidized price / cost ALT PHEV                                $39899 / $39899 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33956 / $33956 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32660 / $32660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33821 / $33821 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

