OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 16:00:50


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Toyota
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Toyota

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.047887 (DELTA:0.047887)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526636 / 0.457816 (DELTA:0.068821)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011979 / 0.011558 (DELTA:0.000421)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.004231 (DELTA:0.004227)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084230 / 0.145183 (DELTA:0.060953)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.022991 / 0.006321 (DELTA:0.016670)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029615 / 0.036823 (DELTA:0.007208)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.311302 / 0.282364 (DELTA:0.028938)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013242 / 0.007817 (DELTA:0.005426)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62209 / $59247 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37899 / $38270 R:0.990293
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51309 / $48868 R:1.049954
cross subsidized price / cost ALT pickup.BEV                          $62372 / $65489 R:0.952410
cross subsidized price / cost ALT pickup.ICE                          $37933 / $37737 R:1.005194
cross subsidized price / cost ALT pickup.PHEV                         $48315 / $50730 R:0.952384
cross subsidized price / cost ALT sedan_wagon.BEV                     $44602 / $42478 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27409 / $27736 R:0.988235
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37415 / $35634 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62209 / $59247 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37899 / $38270 R:0.990293
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51309 / $48868 R:1.049954
modified cross subsidized price / cost ALT pickup.BEV                 $62372 / $65489 R:0.952410
modified cross subsidized price / cost ALT pickup.ICE                 $37933 / $37737 R:1.005194
modified cross subsidized price / cost ALT pickup.PHEV                $48315 / $50730 R:0.952384
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44602 / $42478 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27409 / $27736 R:0.988235
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37415 / $35634 R:1.050000

cross subsidized price / cost ALT BEV                                 $54927 / $52601 R:1.044220
cross subsidized price / cost ALT ICE                                 $34559 / $34823 R:0.992418
cross subsidized price / cost ALT PHEV                                $46346 / $45300 R:1.023085
cross subsidized price / cost ALT cuv_suv_van                         $40449 / $40449 R:1.000000
cross subsidized price / cost ALT pickup                              $39018 / $39018 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29585 / $29585 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36674 / $36674 R:1.000000

2023_0_0  SCORE:0.027283, CE:0.068821, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.018430 (DELTA:0.018430)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508085 / 0.488738 (DELTA:0.019347)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.010093 (DELTA:0.000917)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.001629 (DELTA:0.001629)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153705 / 0.151674 (DELTA:0.002031)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002031 / 0.002433 (DELTA:0.000402)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001297 / 0.014970 (DELTA:0.013673)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317889 / 0.304216 (DELTA:0.013673)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59247 / $59247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38806 / $38806 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48868 / $48868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65489 / $65489 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38425 / $38425 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50730 / $50730 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42478 / $42478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27793 / $27793 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35634 / $35634 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59247 / $59247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38806 / $38806 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48868 / $48868 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65489 / $65489 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38425 / $38425 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50730 / $50730 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42478 / $42478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27793 / $27793 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35634 / $35634 R:1.000000

cross subsidized price / cost ALT BEV                                 $52371 / $52371 R:1.000000
cross subsidized price / cost ALT ICE                                 $35198 / $35198 R:1.000000
cross subsidized price / cost ALT PHEV                                $44005 / $44005 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39731 / $39731 R:1.000000
cross subsidized price / cost ALT pickup                              $38900 / $38900 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28653 / $28653 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35979 / $35979 R:1.000000

2023_1_1  SCORE:0.001354, CE:0.019347, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.017152 (DELTA:0.017152)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508085 / 0.490080 (DELTA:0.018005)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.010029 (DELTA:0.000853)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.001516 (DELTA:0.001516)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155736 / 0.151956 (DELTA:0.003780)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002264 (DELTA:0.002264)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001297 / 0.014022 (DELTA:0.012724)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317889 / 0.305165 (DELTA:0.012724)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59247 / $59247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38696 / $38696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48868 / $48868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65489 / $65489 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50730 / $50730 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42478 / $42478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35634 / $35634 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59247 / $59247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38696 / $38696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48868 / $48868 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65489 / $65489 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50730 / $50730 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42478 / $42478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35634 / $35634 R:1.000000

cross subsidized price / cost ALT BEV                                 $52344 / $52344 R:1.000000
cross subsidized price / cost ALT ICE                                 $35175 / $35175 R:1.000000
cross subsidized price / cost ALT PHEV                                $43934 / $43934 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39574 / $39574 R:1.000000
cross subsidized price / cost ALT pickup                              $38679 / $38679 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28800 / $28800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35912 / $35912 R:1.000000

2023_2_2  SCORE:0.002520, CE:0.018005, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.016909 (DELTA:0.016909)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508085 / 0.490335 (DELTA:0.017750)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009176 / 0.010017 (DELTA:0.000841)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.001494 (DELTA:0.001494)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155736 / 0.152010 (DELTA:0.003726)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002232 (DELTA:0.002232)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001297 / 0.013841 (DELTA:0.012544)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317889 / 0.305345 (DELTA:0.012544)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59247 / $59247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38696 / $38696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48868 / $48868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65489 / $65489 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38232 / $38232 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50730 / $50730 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42478 / $42478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27997 / $27997 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35634 / $35634 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59247 / $59247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38696 / $38696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48868 / $48868 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65489 / $65489 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38232 / $38232 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50730 / $50730 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42478 / $42478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27997 / $27997 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35634 / $35634 R:1.000000

cross subsidized price / cost ALT BEV                                 $52338 / $52338 R:1.000000
cross subsidized price / cost ALT ICE                                 $35174 / $35174 R:1.000000
cross subsidized price / cost ALT PHEV                                $43920 / $43920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39565 / $39565 R:1.000000
cross subsidized price / cost ALT pickup                              $38673 / $38673 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28792 / $28792 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35903 / $35903 R:1.000000

2023_3_3  SCORE:0.002484, CE:0.017750, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.016909 / 0.016909 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490335 / 0.490335 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010017 / 0.010017 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001494 / 0.001494 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152010 / 0.152010 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002232 / 0.002232 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013841 / 0.013841 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305345 / 0.305345 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007817 / 0.007817 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59247 / $59247 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38696 / $38696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48868 / $48868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65489 / $65489 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37737 / $37737 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50730 / $50730 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42478 / $42478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27736 / $27736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35634 / $35634 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59247 / $59247 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38696 / $38696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48868 / $48868 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65489 / $65489 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37737 / $37737 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50730 / $50730 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42478 / $42478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27736 / $27736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35634 / $35634 R:1.000000

cross subsidized price / cost ALT BEV                                 $52338 / $52338 R:1.000000
cross subsidized price / cost ALT ICE                                 $35011 / $35011 R:1.000000
cross subsidized price / cost ALT PHEV                                $43920 / $43920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39565 / $39565 R:1.000000
cross subsidized price / cost ALT pickup                              $38189 / $38189 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28548 / $28548 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35748 / $35748 R:1.000000

2023_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Toyota

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005438 / 0.048964 (DELTA:0.043525)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529613 / 0.460457 (DELTA:0.069156)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010167 / 0.014649 (DELTA:0.004482)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001362 / 0.005476 (DELTA:0.004114)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084716 / 0.145549 (DELTA:0.060833)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021749 / 0.007894 (DELTA:0.013855)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029316 / 0.036327 (DELTA:0.007012)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.309481 / 0.272514 (DELTA:0.036967)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008158 / 0.008170 (DELTA:0.000011)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61614 / $58680 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38168 / $38557 R:0.989908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50907 / $48483 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $61831 / $64922 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $38005 / $37758 R:1.006527
cross subsidized price / cost ALT pickup.PHEV                         $48013 / $50414 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44252 / $42145 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27354 / $27688 R:0.987939
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37173 / $35403 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61614 / $58680 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38168 / $38557 R:0.989908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50907 / $48483 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $61831 / $64922 R:0.952382
modified cross subsidized price / cost ALT pickup.ICE                 $38005 / $37758 R:1.006527
modified cross subsidized price / cost ALT pickup.PHEV                $48013 / $50414 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44252 / $42145 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27354 / $27688 R:0.987939
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37173 / $35403 R:1.050000

cross subsidized price / cost ALT BEV                                 $54678 / $52439 R:1.042708
cross subsidized price / cost ALT ICE                                 $34787 / $35053 R:0.992392
cross subsidized price / cost ALT PHEV                                $46510 / $45500 R:1.022201
cross subsidized price / cost ALT cuv_suv_van                         $40715 / $40715 R:1.000000
cross subsidized price / cost ALT pickup                              $39323 / $39323 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $29543 / $29543 R:1.000001
cross subsidized price / cost ALT TOTAL                               $36952 / $36952 R:1.000000

2024_0_0  SCORE:0.026269, CE:0.069156, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028924 / 0.028924 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482671 / 0.482671 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012476 / 0.012476 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001772 / 0.003023 (DELTA:0.001251)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151023 / 0.151233 (DELTA:0.000210)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006124 / 0.004663 (DELTA:0.001461)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021981 / 0.021985 (DELTA:0.000004)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287401 / 0.287169 (DELTA:0.000232)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007629 / 0.007857 (DELTA:0.000228)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58680 / $58680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38557 / $38557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48483 / $48483 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68160 / $64922 R:1.049861
cross subsidized price / cost ALT pickup.ICE                          $37661 / $37758 R:0.997437
cross subsidized price / cost ALT pickup.PHEV                         $51454 / $50414 R:1.020632
cross subsidized price / cost ALT sedan_wagon.BEV                     $42145 / $42145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27711 / $27711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35403 / $35403 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58680 / $58680 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38557 / $38557 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48483 / $48483 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68160 / $64922 R:1.049861
modified cross subsidized price / cost ALT pickup.ICE                 $37661 / $37758 R:0.997437
modified cross subsidized price / cost ALT pickup.PHEV                $51454 / $50414 R:1.020632
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42145 / $42145 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27711 / $27711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35403 / $35403 R:1.000000

cross subsidized price / cost ALT BEV                                 $52471 / $52289 R:1.003470
cross subsidized price / cost ALT ICE                                 $35029 / $35044 R:0.999547
cross subsidized price / cost ALT PHEV                                $44926 / $44732 R:1.004338
cross subsidized price / cost ALT cuv_suv_van                         $39904 / $39904 R:1.000000
cross subsidized price / cost ALT pickup                              $38646 / $38646 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28902 / $28902 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36217 / $36217 R:1.000000

2024_1_1  SCORE:0.000974, CE:0.001461, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028052 / 0.028052 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483637 / 0.483637 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012381 / 0.012381 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002932 / 0.002932 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.151465 / 0.151465 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004522 / 0.004522 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021361 / 0.021361 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287807 / 0.287807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007843 / 0.007843 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58680 / $58680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38557 / $38557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48483 / $48483 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64922 / $64922 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37758 / $37758 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50414 / $50414 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42145 / $42145 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27711 / $27711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35403 / $35403 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58680 / $58680 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38557 / $38557 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48483 / $48483 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64922 / $64922 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37758 / $37758 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50414 / $50414 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42145 / $42145 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27711 / $27711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35403 / $35403 R:1.000000

cross subsidized price / cost ALT BEV                                 $52282 / $52282 R:1.000000
cross subsidized price / cost ALT ICE                                 $35044 / $35044 R:1.000000
cross subsidized price / cost ALT PHEV                                $44690 / $44690 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39869 / $39869 R:1.000000
cross subsidized price / cost ALT pickup                              $38619 / $38619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28874 / $28874 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36185 / $36185 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Toyota

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.049746 (DELTA:0.049746)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464234 / 0.455364 (DELTA:0.008870)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088080 / 0.024287 (DELTA:0.063793)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.006257 (DELTA:0.006257)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.085897 / 0.146812 (DELTA:0.060915)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025286 / 0.010172 (DELTA:0.015115)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001347 / 0.035713 (DELTA:0.034366)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.324771 / 0.261508 (DELTA:0.063264)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010385 / 0.010142 (DELTA:0.000243)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61342 / $58421 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38199 / $38534 R:0.991302
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48609 / $48308 R:1.006231
cross subsidized price / cost ALT pickup.BEV                          $62414 / $64465 R:0.968189
cross subsidized price / cost ALT pickup.ICE                          $37939 / $37687 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $47727 / $50114 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44024 / $41927 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27342 / $27697 R:0.987206
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37024 / $35269 R:1.049757

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61342 / $58421 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38199 / $38534 R:0.991302
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48609 / $48308 R:1.006231
modified cross subsidized price / cost ALT pickup.BEV                 $62414 / $64465 R:0.968189
modified cross subsidized price / cost ALT pickup.ICE                 $37939 / $37687 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $47727 / $50114 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44024 / $41927 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27342 / $27697 R:0.987206
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37024 / $35269 R:1.049757

cross subsidized price / cost ALT BEV                                 $54671 / $52411 R:1.043135
cross subsidized price / cost ALT ICE                                 $34868 / $35109 R:0.993135
cross subsidized price / cost ALT PHEV                                $45774 / $45755 R:1.000409
cross subsidized price / cost ALT cuv_suv_van                         $40851 / $40851 R:1.000000
cross subsidized price / cost ALT pickup                              $39487 / $39487 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29600 / $29600 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37170 / $37170 R:1.000000

2025_0_0  SCORE:0.027429, CE:0.063793, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Toyota

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043675 / 0.043675 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.463262 / 0.463262 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022460 / 0.022460 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005493 / 0.005493 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148817 / 0.148817 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.008930 / 0.008930 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031505 / 0.031505 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.266065 / 0.266065 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009792 / 0.009792 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58421 / $58421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38534 / $38534 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48308 / $48308 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $63331 / $64465 R:0.982418
cross subsidized price / cost ALT pickup.ICE                          $37873 / $37687 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $47727 / $50114 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41927 / $41927 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27697 / $27697 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35269 / $35269 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58421 / $58421 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38534 / $38534 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48308 / $48308 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $63331 / $64465 R:0.982418
modified cross subsidized price / cost ALT pickup.ICE                 $37873 / $37687 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $47727 / $50114 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41927 / $41927 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27697 / $27697 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35269 / $35269 R:1.000000

cross subsidized price / cost ALT BEV                                 $52314 / $52391 R:0.998527
cross subsidized price / cost ALT ICE                                 $35139 / $35107 R:1.000900
cross subsidized price / cost ALT PHEV                                $45082 / $45599 R:0.988652
cross subsidized price / cost ALT cuv_suv_van                         $40590 / $40590 R:1.000000
cross subsidized price / cost ALT pickup                              $39269 / $39268 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $29397 / $29397 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36934 / $36933 R:1.000005

2025_1_1  SCORE:0.000031, CE:0.000000, CSPE:0.000005

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.099694 (DELTA:0.099694)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391106 / 0.391177 (DELTA:0.000071)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167769 / 0.044746 (DELTA:0.123023)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.010024 (DELTA:0.010024)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.083172 / 0.142919 (DELTA:0.059747)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028410 / 0.013424 (DELTA:0.014986)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001344 / 0.037233 (DELTA:0.035889)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.297841 / 0.246047 (DELTA:0.051794)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030357 / 0.014736 (DELTA:0.015621)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55865 / $57863 R:0.965464
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39450 / $38678 R:1.019974
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $60379 / $63398 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38172 / $37737 R:1.011536
cross subsidized price / cost ALT pickup.PHEV                         $47609 / $49990 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43444 / $41375 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27218 / $27575 R:0.987081
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35766 / $35044 R:1.020576

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55865 / $57863 R:0.965464
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39450 / $38678 R:1.019974
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $60379 / $63398 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $38172 / $37737 R:1.011536
modified cross subsidized price / cost ALT pickup.PHEV                $47609 / $49990 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43444 / $41375 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27218 / $27575 R:0.987081
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35766 / $35044 R:1.020576

cross subsidized price / cost ALT BEV                                 $53026 / $54063 R:0.980810
cross subsidized price / cost ALT ICE                                 $35358 / $35004 R:1.010135
cross subsidized price / cost ALT PHEV                                $44246 / $45951 R:0.962893
cross subsidized price / cost ALT cuv_suv_van                         $43055 / $43055 R:1.000000
cross subsidized price / cost ALT pickup                              $40272 / $40272 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29668 / $29668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38603 / $38602 R:1.000000

2026_0_0  SCORE:0.028253, CE:0.123023, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091586 / 0.091586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402153 / 0.402153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041878 / 0.041878 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009209 / 0.008608 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144826 / 0.145426 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012332 / 0.012332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034304 / 0.034304 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249612 / 0.249612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014100 / 0.014100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55542 / $57863 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39463 / $38690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61807 / $63398 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37990 / $37737 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48100 / $49990 R:0.962201
cross subsidized price / cost ALT sedan_wagon.BEV                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35044 / $35044 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55542 / $57863 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39463 / $38690 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61807 / $63398 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37990 / $37737 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48100 / $49990 R:0.962201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35044 / $35044 R:1.000000

cross subsidized price / cost ALT BEV                                 $52330 / $54012 R:0.968855
cross subsidized price / cost ALT ICE                                 $35472 / $35036 R:1.012439
cross subsidized price / cost ALT PHEV                                $44136 / $45888 R:0.961819
cross subsidized price / cost ALT cuv_suv_van                         $42726 / $42722 R:1.000073
cross subsidized price / cost ALT pickup                              $39972 / $39973 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29516 / $29516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38331 / $38329 R:1.000039

2026_1_1  SCORE:0.000401, CE:0.000600, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091586 / 0.091586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402153 / 0.402153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041878 / 0.041878 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009209 / 0.008608 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144826 / 0.145426 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012332 / 0.012332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034304 / 0.034304 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249612 / 0.249612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014100 / 0.014100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55542 / $57863 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39463 / $38690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61807 / $63398 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37990 / $37737 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48100 / $49990 R:0.962201
cross subsidized price / cost ALT sedan_wagon.BEV                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35044 / $35044 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55542 / $57863 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39463 / $38690 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61807 / $63398 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37990 / $37737 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48100 / $49990 R:0.962201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35044 / $35044 R:1.000000

cross subsidized price / cost ALT BEV                                 $52330 / $54012 R:0.968855
cross subsidized price / cost ALT ICE                                 $35472 / $35036 R:1.012439
cross subsidized price / cost ALT PHEV                                $44136 / $45888 R:0.961819
cross subsidized price / cost ALT cuv_suv_van                         $42726 / $42722 R:1.000073
cross subsidized price / cost ALT pickup                              $39972 / $39973 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29516 / $29516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38331 / $38329 R:1.000039

2026_2_2  SCORE:0.000401, CE:0.000600, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091586 / 0.091586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402153 / 0.402153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041878 / 0.041878 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009209 / 0.008608 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144826 / 0.145426 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012332 / 0.012332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034304 / 0.034304 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249612 / 0.249612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014100 / 0.014100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55542 / $57863 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39463 / $38690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61807 / $63398 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37990 / $37737 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48100 / $49990 R:0.962201
cross subsidized price / cost ALT sedan_wagon.BEV                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35044 / $35044 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55542 / $57863 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39463 / $38690 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61807 / $63398 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37990 / $37737 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48100 / $49990 R:0.962201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35044 / $35044 R:1.000000

cross subsidized price / cost ALT BEV                                 $52330 / $54012 R:0.968855
cross subsidized price / cost ALT ICE                                 $35472 / $35036 R:1.012439
cross subsidized price / cost ALT PHEV                                $44136 / $45888 R:0.961819
cross subsidized price / cost ALT cuv_suv_van                         $42726 / $42722 R:1.000073
cross subsidized price / cost ALT pickup                              $39972 / $39973 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29516 / $29516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38331 / $38329 R:1.000039

2026_3_3  SCORE:0.000401, CE:0.000600, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091586 / 0.091586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402153 / 0.402153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041878 / 0.041878 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009209 / 0.008608 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144826 / 0.145426 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012332 / 0.012332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034304 / 0.034304 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249612 / 0.249612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014100 / 0.014100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55542 / $57863 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39463 / $38690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61807 / $63398 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37990 / $37737 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48100 / $49990 R:0.962201
cross subsidized price / cost ALT sedan_wagon.BEV                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35044 / $35044 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55542 / $57863 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39463 / $38690 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61807 / $63398 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37990 / $37737 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48100 / $49990 R:0.962201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35044 / $35044 R:1.000000

cross subsidized price / cost ALT BEV                                 $52330 / $54012 R:0.968855
cross subsidized price / cost ALT ICE                                 $35472 / $35036 R:1.012439
cross subsidized price / cost ALT PHEV                                $44136 / $45888 R:0.961819
cross subsidized price / cost ALT cuv_suv_van                         $42726 / $42722 R:1.000073
cross subsidized price / cost ALT pickup                              $39972 / $39973 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29516 / $29516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38331 / $38329 R:1.000039

2026_4_4  SCORE:0.000401, CE:0.000600, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Toyota

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091586 / 0.091586 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402153 / 0.402153 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041878 / 0.041878 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.009209 / 0.008608 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144826 / 0.145426 (DELTA:0.000600)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012332 / 0.012332 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034304 / 0.034304 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249612 / 0.249612 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014100 / 0.014100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55542 / $57863 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39463 / $38690 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46030 / $48331 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $61807 / $63398 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $37990 / $37737 R:1.006706
cross subsidized price / cost ALT pickup.PHEV                         $48100 / $49990 R:0.962201
cross subsidized price / cost ALT sedan_wagon.BEV                     $41375 / $41375 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27575 / $27575 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35044 / $35044 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55542 / $57863 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39463 / $38690 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46030 / $48331 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $61807 / $63398 R:0.974908
modified cross subsidized price / cost ALT pickup.ICE                 $37990 / $37737 R:1.006706
modified cross subsidized price / cost ALT pickup.PHEV                $48100 / $49990 R:0.962201
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41375 / $41375 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27575 / $27575 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35044 / $35044 R:1.000000

cross subsidized price / cost ALT BEV                                 $52330 / $54012 R:0.968855
cross subsidized price / cost ALT ICE                                 $35472 / $35036 R:1.012439
cross subsidized price / cost ALT PHEV                                $44136 / $45888 R:0.961819
cross subsidized price / cost ALT cuv_suv_van                         $42726 / $42722 R:1.000073
cross subsidized price / cost ALT pickup                              $39972 / $39973 R:0.999971
cross subsidized price / cost ALT sedan_wagon                         $29516 / $29516 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38331 / $38329 R:1.000039

2026_5_5  SCORE:0.000401, CE:0.000600, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Toyota

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.122412 (DELTA:0.122412)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.343492 / 0.358790 (DELTA:0.015297)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.218348 / 0.057045 (DELTA:0.161303)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.014150 (DELTA:0.014150)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081488 / 0.136573 (DELTA:0.055086)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030774 / 0.016997 (DELTA:0.013777)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001335 / 0.038746 (DELTA:0.037411)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273402 / 0.238426 (DELTA:0.034976)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051161 / 0.016861 (DELTA:0.034300)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54136 / $56842 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39892 / $38604 R:1.033364
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45849 / $48142 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58988 / $61937 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $38275 / $37675 R:1.015942
cross subsidized price / cost ALT pickup.PHEV                         $47415 / $49786 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $42940 / $40896 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27089 / $27507 R:0.984814
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36105 / $34897 R:1.034615

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54136 / $56842 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39892 / $38604 R:1.033364
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45849 / $48142 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $58988 / $61937 R:0.952382
modified cross subsidized price / cost ALT pickup.ICE                 $38275 / $37675 R:1.015942
modified cross subsidized price / cost ALT pickup.PHEV                $47415 / $49786 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42940 / $40896 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27089 / $27507 R:0.984814
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36105 / $34897 R:1.034615

cross subsidized price / cost ALT BEV                                 $52053 / $53729 R:0.968803
cross subsidized price / cost ALT ICE                                 $35431 / $34825 R:1.017396
cross subsidized price / cost ALT PHEV                                $44335 / $45993 R:0.963954
cross subsidized price / cost ALT cuv_suv_van                         $43763 / $43763 R:1.000000
cross subsidized price / cost ALT pickup                              $40949 / $40949 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29695 / $29695 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39154 / $39154 R:1.000000

2027_0_0  SCORE:0.027672, CE:0.161303, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Toyota

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115040 / 0.115037 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.369022 / 0.369026 (DELTA:0.000004)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054184 / 0.054184 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.013298 / 0.013298 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138449 / 0.138449 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015973 / 0.015973 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036485 / 0.036485 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241293 / 0.241293 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016254 / 0.016254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54562 / $56842 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39665 / $38604 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45849 / $48142 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $59453 / $61937 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $38144 / $37675 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $47789 / $49786 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $40896 / $40896 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27507 / $27507 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34897 / $34897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54562 / $56842 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39665 / $38604 R:1.027473
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45849 / $48142 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $59453 / $61937 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $38144 / $37675 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $47789 / $49786 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40896 / $40896 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27507 / $27507 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34897 / $34897 R:1.000000

cross subsidized price / cost ALT BEV                                 $51932 / $53723 R:0.966649
cross subsidized price / cost ALT ICE                                 $35466 / $34856 R:1.017485
cross subsidized price / cost ALT PHEV                                $44148 / $45954 R:0.960687
cross subsidized price / cost ALT cuv_suv_van                         $43471 / $43462 R:1.000209
cross subsidized price / cost ALT pickup                              $40752 / $40752 R:1.000004
cross subsidized price / cost ALT sedan_wagon                         $29577 / $29577 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38930 / $38925 R:1.000126

2027_1_1  SCORE:0.000004, CE:0.000004, CSPE:0.000126

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Toyota

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.007759 / 0.102614 (DELTA:0.094855)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.370819 / 0.373614 (DELTA:0.002795)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186004 / 0.064756 (DELTA:0.121248)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.019100 (DELTA:0.019099)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.081128 / 0.129592 (DELTA:0.048464)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031675 / 0.020517 (DELTA:0.011158)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002439 / 0.051040 (DELTA:0.048601)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.276397 / 0.221636 (DELTA:0.054760)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.043777 / 0.017131 (DELTA:0.026647)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55485 / $56578 R:0.980692
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39359 / $38658 R:1.018139
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46293 / $48607 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $57731 / $60617 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $38438 / $37638 R:1.021242
cross subsidized price / cost ALT pickup.PHEV                         $47262 / $49625 R:0.952382
cross subsidized price / cost ALT sedan_wagon.BEV                     $42811 / $40772 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29010 / $29622 R:0.979344
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38682 / $36840 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55485 / $56578 R:0.980692
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39359 / $38658 R:1.018139
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46293 / $48607 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $57731 / $60617 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $38438 / $37638 R:1.021242
modified cross subsidized price / cost ALT pickup.PHEV                $47262 / $49625 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42811 / $40772 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29010 / $29622 R:0.979344
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38682 / $36840 R:1.050000

cross subsidized price / cost ALT BEV                                 $51989 / $52355 R:0.993015
cross subsidized price / cost ALT ICE                                 $36030 / $35713 R:1.008884
cross subsidized price / cost ALT PHEV                                $45214 / $46843 R:0.965224
cross subsidized price / cost ALT cuv_suv_van                         $43248 / $43248 R:1.000000
cross subsidized price / cost ALT pickup                              $41686 / $41686 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32012 / $32012 R:0.999999
cross subsidized price / cost ALT TOTAL                               $39727 / $39727 R:1.000000

2028_0_0  SCORE:0.026241, CE:0.121248, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.007429 / 0.084901 (DELTA:0.077472)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400849 / 0.400849 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132706 / 0.055234 (DELTA:0.077472)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.015289 (DELTA:0.015289)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136431 / 0.136945 (DELTA:0.000514)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032778 / 0.016975 (DELTA:0.015803)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017825 / 0.042435 (DELTA:0.024610)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.260447 / 0.232048 (DELTA:0.028398)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011536 / 0.015323 (DELTA:0.003788)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56578 / $56578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43273 / $43273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $59815 / $60617 R:0.986765
cross subsidized price / cost ALT pickup.ICE                          $38010 / $37638 R:1.009881
cross subsidized price / cost ALT pickup.PHEV                         $47347 / $49625 R:0.954103
cross subsidized price / cost ALT sedan_wagon.BEV                     $40772 / $40772 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29622 / $29622 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36840 / $36840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56578 / $56578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43273 / $43273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48607 / $48607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $59815 / $60617 R:0.986765
modified cross subsidized price / cost ALT pickup.ICE                 $38010 / $37638 R:1.009881
modified cross subsidized price / cost ALT pickup.PHEV                $47347 / $49625 R:0.954103
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40772 / $40772 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29622 / $29622 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36840 / $36840 R:1.000000

cross subsidized price / cost ALT BEV                                 $52222 / $52308 R:0.998356
cross subsidized price / cost ALT ICE                                 $38222 / $38156 R:1.001734
cross subsidized price / cost ALT PHEV                                $46303 / $46745 R:0.990551
cross subsidized price / cost ALT cuv_suv_van                         $45906 / $45906 R:1.000000
cross subsidized price / cost ALT pickup                              $40917 / $40917 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31636 / $31636 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40926 / $40926 R:1.000000

2028_1_1  SCORE:0.010535, CE:0.077472, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.007429 / 0.082502 (DELTA:0.075073)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404538 / 0.404538 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.129018 / 0.053944 (DELTA:0.075073)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.011985 (DELTA:0.011981)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137857 / 0.140728 (DELTA:0.002871)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031348 / 0.016495 (DELTA:0.014852)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021330 / 0.041270 (DELTA:0.019940)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253430 / 0.233458 (DELTA:0.019972)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015047 / 0.015079 (DELTA:0.000032)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56578 / $56578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43273 / $43273 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61779 / $60617 R:1.019163
cross subsidized price / cost ALT pickup.ICE                          $37649 / $37638 R:1.000280
cross subsidized price / cost ALT pickup.PHEV                         $48691 / $49625 R:0.981184
cross subsidized price / cost ALT sedan_wagon.BEV                     $40772 / $40772 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29622 / $29622 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36840 / $36840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56578 / $56578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43273 / $43273 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48607 / $48607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61779 / $60617 R:1.019163
modified cross subsidized price / cost ALT pickup.ICE                 $37649 / $37638 R:1.000280
modified cross subsidized price / cost ALT pickup.PHEV                $48691 / $49625 R:0.981184
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40772 / $40772 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29622 / $29622 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36840 / $36840 R:1.000000

cross subsidized price / cost ALT BEV                                 $52232 / $52129 R:1.001967
cross subsidized price / cost ALT ICE                                 $38164 / $38162 R:1.000050
cross subsidized price / cost ALT PHEV                                $46549 / $46729 R:0.996146
cross subsidized price / cost ALT cuv_suv_van                         $45834 / $45834 R:1.000000
cross subsidized price / cost ALT pickup                              $40434 / $40434 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31585 / $31585 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40791 / $40791 R:1.000000

2028_2_2  SCORE:0.009901, CE:0.075073, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082502 / 0.082502 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404538 / 0.404538 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053944 / 0.053944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003307 / 0.011985 (DELTA:0.008679)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137857 / 0.140728 (DELTA:0.002871)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028045 / 0.016495 (DELTA:0.011550)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041270 / 0.041270 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233458 / 0.233458 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015079 / 0.015079 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56578 / $56578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39892 / $39892 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61779 / $60617 R:1.019163
cross subsidized price / cost ALT pickup.ICE                          $37649 / $37638 R:1.000280
cross subsidized price / cost ALT pickup.PHEV                         $48691 / $49625 R:0.981184
cross subsidized price / cost ALT sedan_wagon.BEV                     $40772 / $40772 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32009 / $32009 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36840 / $36840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56578 / $56578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39892 / $39892 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48607 / $48607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61779 / $60617 R:1.019163
modified cross subsidized price / cost ALT pickup.ICE                 $37649 / $37638 R:1.000280
modified cross subsidized price / cost ALT pickup.PHEV                $48691 / $49625 R:0.981184
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40772 / $40772 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32009 / $32009 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36840 / $36840 R:1.000000

cross subsidized price / cost ALT BEV                                 $52232 / $52129 R:1.001967
cross subsidized price / cost ALT ICE                                 $37123 / $37121 R:1.000051
cross subsidized price / cost ALT PHEV                                $46549 / $46729 R:0.996146
cross subsidized price / cost ALT cuv_suv_van                         $43306 / $43306 R:1.000000
cross subsidized price / cost ALT pickup                              $40434 / $40434 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33509 / $33509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39981 / $39981 R:1.000000

2028_3_3  SCORE:0.007700, CE:0.011550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082502 / 0.082502 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404538 / 0.404538 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053944 / 0.053944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003307 / 0.011985 (DELTA:0.008679)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137857 / 0.140728 (DELTA:0.002871)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028045 / 0.016495 (DELTA:0.011550)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041270 / 0.041270 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233458 / 0.233458 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015079 / 0.015079 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56578 / $56578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39892 / $39892 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61779 / $60617 R:1.019163
cross subsidized price / cost ALT pickup.ICE                          $37649 / $37638 R:1.000280
cross subsidized price / cost ALT pickup.PHEV                         $48691 / $49625 R:0.981184
cross subsidized price / cost ALT sedan_wagon.BEV                     $40772 / $40772 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32009 / $32009 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36840 / $36840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56578 / $56578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39892 / $39892 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48607 / $48607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61779 / $60617 R:1.019163
modified cross subsidized price / cost ALT pickup.ICE                 $37649 / $37638 R:1.000280
modified cross subsidized price / cost ALT pickup.PHEV                $48691 / $49625 R:0.981184
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40772 / $40772 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32009 / $32009 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36840 / $36840 R:1.000000

cross subsidized price / cost ALT BEV                                 $52232 / $52129 R:1.001967
cross subsidized price / cost ALT ICE                                 $37123 / $37121 R:1.000051
cross subsidized price / cost ALT PHEV                                $46549 / $46729 R:0.996146
cross subsidized price / cost ALT cuv_suv_van                         $43306 / $43306 R:1.000000
cross subsidized price / cost ALT pickup                              $40434 / $40434 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33509 / $33509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39981 / $39981 R:1.000000

2028_4_4  SCORE:0.007700, CE:0.011550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=5 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082502 / 0.082502 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404538 / 0.404538 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053944 / 0.053944 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003307 / 0.011985 (DELTA:0.008679)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137857 / 0.140728 (DELTA:0.002871)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.028045 / 0.016495 (DELTA:0.011550)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041270 / 0.041270 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233458 / 0.233458 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015079 / 0.015079 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56578 / $56578 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39892 / $39892 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48607 / $48607 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61779 / $60617 R:1.019163
cross subsidized price / cost ALT pickup.ICE                          $37649 / $37638 R:1.000280
cross subsidized price / cost ALT pickup.PHEV                         $48691 / $49625 R:0.981184
cross subsidized price / cost ALT sedan_wagon.BEV                     $40772 / $40772 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32009 / $32009 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36840 / $36840 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56578 / $56578 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39892 / $39892 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48607 / $48607 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $61779 / $60617 R:1.019163
modified cross subsidized price / cost ALT pickup.ICE                 $37649 / $37638 R:1.000280
modified cross subsidized price / cost ALT pickup.PHEV                $48691 / $49625 R:0.981184
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40772 / $40772 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32009 / $32009 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36840 / $36840 R:1.000000

cross subsidized price / cost ALT BEV                                 $52232 / $52129 R:1.001967
cross subsidized price / cost ALT ICE                                 $37123 / $37121 R:1.000051
cross subsidized price / cost ALT PHEV                                $46549 / $46729 R:0.996146
cross subsidized price / cost ALT cuv_suv_van                         $43306 / $43306 R:1.000000
cross subsidized price / cost ALT pickup                              $40434 / $40434 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33509 / $33509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39981 / $39981 R:1.000000

2028_5_5  SCORE:0.007700, CE:0.011550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Toyota

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.076429 (DELTA:0.076429)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.416336 / 0.411201 (DELTA:0.005135)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150376 / 0.054526 (DELTA:0.095851)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000121 / 0.024297 (DELTA:0.024177)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.071985 / 0.122356 (DELTA:0.050371)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041385 / 0.023849 (DELTA:0.017537)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018050 / 0.066395 (DELTA:0.048344)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294364 / 0.197372 (DELTA:0.096992)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007381 / 0.023576 (DELTA:0.016195)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58395 / $55614 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39188 / $39808 R:0.984430
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49235 / $48459 R:1.016024
cross subsidized price / cost ALT pickup.BEV                          $56586 / $59416 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $38609 / $37589 R:1.027161
cross subsidized price / cost ALT pickup.PHEV                         $47108 / $49464 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42072 / $40069 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31025 / $31918 R:0.972011
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38571 / $36734 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58395 / $55614 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39188 / $39808 R:0.984430
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49235 / $48459 R:1.016024
modified cross subsidized price / cost ALT pickup.BEV                 $56586 / $59416 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $38609 / $37589 R:1.027161
modified cross subsidized price / cost ALT pickup.PHEV                $47108 / $49464 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42072 / $40069 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31025 / $31918 R:0.972011
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38571 / $36734 R:1.050000

cross subsidized price / cost ALT BEV                                 $51647 / $49991 R:1.033132
cross subsidized price / cost ALT ICE                                 $36887 / $37306 R:0.988768
cross subsidized price / cost ALT PHEV                                $46272 / $45983 R:1.006286
cross subsidized price / cost ALT cuv_suv_van                         $42906 / $42906 R:1.000000
cross subsidized price / cost ALT pickup                              $42360 / $42360 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34196 / $34196 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40310 / $40310 R:1.000000

2029_0_0  SCORE:0.030695, CE:0.096992, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052293 / 0.066415 (DELTA:0.014122)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427099 / 0.427099 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062764 / 0.048642 (DELTA:0.014122)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016497 / 0.019640 (DELTA:0.003143)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128664 / 0.130138 (DELTA:0.001474)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.025341 / 0.020724 (DELTA:0.004616)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057845 / 0.057850 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208142 / 0.208139 (DELTA:0.000003)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021356 / 0.021353 (DELTA:0.000002)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55614 / $55614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39808 / $39808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48459 / $48459 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58760 / $59416 R:0.988959
cross subsidized price / cost ALT pickup.ICE                          $38048 / $37589 R:1.012230
cross subsidized price / cost ALT pickup.PHEV                         $47198 / $49464 R:0.954205
cross subsidized price / cost ALT sedan_wagon.BEV                     $40069 / $40069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31918 / $31918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36734 / $36734 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55614 / $55614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39808 / $39808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48459 / $48459 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58760 / $59416 R:0.988959
modified cross subsidized price / cost ALT pickup.ICE                 $38048 / $37589 R:1.012230
modified cross subsidized price / cost ALT pickup.PHEV                $47198 / $49464 R:0.954205
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40069 / $40069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31918 / $31918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36734 / $36734 R:1.000000

cross subsidized price / cost ALT BEV                                 $49794 / $49884 R:0.998205
cross subsidized price / cost ALT ICE                                 $37363 / $37285 R:1.002097
cross subsidized price / cost ALT PHEV                                $45411 / $45929 R:0.988733
cross subsidized price / cost ALT cuv_suv_van                         $42520 / $42520 R:1.000000
cross subsidized price / cost ALT pickup                              $41546 / $41546 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33917 / $33917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39882 / $39882 R:1.000000

2029_1_1  SCORE:0.003078, CE:0.014122, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066415 / 0.066415 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427099 / 0.427099 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048642 / 0.048642 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019640 / 0.019640 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130138 / 0.130138 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020724 / 0.020724 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057850 / 0.057850 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208139 / 0.208139 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021353 / 0.021353 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55614 / $55614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39808 / $39808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48459 / $48459 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58760 / $59416 R:0.988959
cross subsidized price / cost ALT pickup.ICE                          $38048 / $37589 R:1.012230
cross subsidized price / cost ALT pickup.PHEV                         $47198 / $49464 R:0.954205
cross subsidized price / cost ALT sedan_wagon.BEV                     $40069 / $40069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31918 / $31918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36734 / $36734 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55614 / $55614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39808 / $39808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48459 / $48459 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58760 / $59416 R:0.988959
modified cross subsidized price / cost ALT pickup.ICE                 $38048 / $37589 R:1.012230
modified cross subsidized price / cost ALT pickup.PHEV                $47198 / $49464 R:0.954205
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40069 / $40069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31918 / $31918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36734 / $36734 R:1.000000

cross subsidized price / cost ALT BEV                                 $49794 / $49884 R:0.998205
cross subsidized price / cost ALT ICE                                 $37363 / $37285 R:1.002097
cross subsidized price / cost ALT PHEV                                $45411 / $45929 R:0.988733
cross subsidized price / cost ALT cuv_suv_van                         $42520 / $42520 R:1.000000
cross subsidized price / cost ALT pickup                              $41546 / $41546 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33917 / $33917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39882 / $39882 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Toyota

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.082843 (DELTA:0.082843)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.466597 / 0.406915 (DELTA:0.059682)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101322 / 0.053357 (DELTA:0.047965)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000321 / 0.029052 (DELTA:0.028731)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078549 / 0.117843 (DELTA:0.039294)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034725 / 0.024134 (DELTA:0.010591)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057926 / 0.070404 (DELTA:0.012478)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.253235 / 0.190660 (DELTA:0.062575)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007325 / 0.024792 (DELTA:0.017466)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57453 / $54717 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38966 / $39725 R:0.980908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49856 / $48320 R:1.031791
cross subsidized price / cost ALT pickup.BEV                          $55961 / $58759 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $39184 / $38002 R:1.031092
cross subsidized price / cost ALT pickup.PHEV                         $48024 / $50425 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41369 / $39399 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30866 / $31832 R:0.969665
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38460 / $36629 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57453 / $54717 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38966 / $39725 R:0.980908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49856 / $48320 R:1.031791
modified cross subsidized price / cost ALT pickup.BEV                 $55961 / $58759 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $39184 / $38002 R:1.031092
modified cross subsidized price / cost ALT pickup.PHEV                $48024 / $50425 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41369 / $39399 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30866 / $31832 R:0.969665
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38460 / $36629 R:1.050000

cross subsidized price / cost ALT BEV                                 $51004 / $49445 R:1.031512
cross subsidized price / cost ALT ICE                                 $36843 / $37337 R:0.986767
cross subsidized price / cost ALT PHEV                                $46662 / $45983 R:1.014760
cross subsidized price / cost ALT cuv_suv_van                         $42856 / $42856 R:1.000000
cross subsidized price / cost ALT pickup                              $43281 / $43281 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34112 / $34112 R:0.999999
cross subsidized price / cost ALT TOTAL                               $40429 / $40429 R:1.000000

2030_0_0  SCORE:0.026206, CE:0.082843, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.053178 (DELTA:0.053178)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452231 / 0.452231 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090884 / 0.037706 (DELTA:0.053178)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.018649 (DELTA:0.018649)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136888 / 0.136888 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.034140 / 0.015492 (DELTA:0.018649)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023275 / 0.045614 (DELTA:0.022339)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.256003 / 0.221975 (DELTA:0.034028)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006579 / 0.018267 (DELTA:0.011688)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $54717 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39725 / $39725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48320 / $48320 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58759 / $58759 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $44626 / $44626 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50425 / $50425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39399 / $39399 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31832 / $31832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36629 / $36629 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54717 / $54717 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39725 / $39725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48320 / $48320 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58759 / $58759 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $44626 / $44626 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50425 / $50425 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39399 / $39399 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31832 / $31832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36629 / $36629 R:1.000000

cross subsidized price / cost ALT BEV                                 $49409 / $49409 R:1.000000
cross subsidized price / cost ALT ICE                                 $38392 / $38392 R:1.000000
cross subsidized price / cost ALT PHEV                                $45788 / $45788 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41789 / $41789 R:1.000000
cross subsidized price / cost ALT pickup                              $46692 / $46692 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33346 / $33346 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40214 / $40214 R:1.000000

2030_1_1  SCORE:0.012432, CE:0.053178, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.049542 (DELTA:0.049542)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457784 / 0.457784 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085331 / 0.035788 (DELTA:0.049542)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000040 / 0.017374 (DELTA:0.017334)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139223 / 0.139223 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031767 / 0.014433 (DELTA:0.017334)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033517 / 0.042576 (DELTA:0.009059)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.245761 / 0.225812 (DELTA:0.019948)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006578 / 0.017468 (DELTA:0.010890)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $54717 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39725 / $39725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48320 / $48320 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58759 / $58759 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $44626 / $44626 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50425 / $50425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39399 / $39399 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31832 / $31832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36629 / $36629 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54717 / $54717 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39725 / $39725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48320 / $48320 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58759 / $58759 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $44626 / $44626 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50425 / $50425 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39399 / $39399 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31832 / $31832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36629 / $36629 R:1.000000

cross subsidized price / cost ALT BEV                                 $49402 / $49402 R:1.000000
cross subsidized price / cost ALT ICE                                 $38388 / $38388 R:1.000000
cross subsidized price / cost ALT PHEV                                $45752 / $45752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41659 / $41659 R:1.000000
cross subsidized price / cost ALT pickup                              $46551 / $46551 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33252 / $33252 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40092 / $40092 R:1.000000

2030_2_2  SCORE:0.011556, CE:0.049542, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049542 / 0.049542 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457784 / 0.457784 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035788 / 0.035788 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017374 / 0.017374 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139223 / 0.139223 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014433 / 0.014433 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042576 / 0.042576 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225812 / 0.225812 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017468 / 0.017468 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54717 / $54717 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39725 / $39725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48320 / $48320 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58759 / $58759 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $38002 / $38002 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50425 / $50425 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39399 / $39399 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31832 / $31832 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36629 / $36629 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54717 / $54717 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39725 / $39725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48320 / $48320 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $58759 / $58759 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $38002 / $38002 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50425 / $50425 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39399 / $39399 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31832 / $31832 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36629 / $36629 R:1.000000

cross subsidized price / cost ALT BEV                                 $49402 / $49402 R:1.000000
cross subsidized price / cost ALT ICE                                 $37267 / $37267 R:1.000000
cross subsidized price / cost ALT PHEV                                $45752 / $45752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41659 / $41659 R:1.000000
cross subsidized price / cost ALT pickup                              $41159 / $41159 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33252 / $33252 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39170 / $39170 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.083369 (DELTA:0.083369)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476125 / 0.375925 (DELTA:0.100201)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093001 / 0.084739 (DELTA:0.008262)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005349 / 0.026837 (DELTA:0.021488)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.079547 / 0.120048 (DELTA:0.040501)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.029000 / 0.024762 (DELTA:0.004238)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081736 / 0.085996 (DELTA:0.004259)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.227943 / 0.178569 (DELTA:0.049374)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007297 / 0.019755 (DELTA:0.012457)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56582 / $53888 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39561 / $39642 R:0.997973
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45892 / $48187 R:0.952384
cross subsidized price / cost ALT pickup.BEV                          $56836 / $57716 R:0.984745
cross subsidized price / cost ALT pickup.ICE                          $38634 / $37943 R:1.018197
cross subsidized price / cost ALT pickup.PHEV                         $47864 / $50257 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $38781 / $38781 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31754 / $31754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36536 / $36536 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56582 / $53888 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39561 / $39642 R:0.997973
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45892 / $48187 R:0.952384
modified cross subsidized price / cost ALT pickup.BEV                 $56836 / $57716 R:0.984745
modified cross subsidized price / cost ALT pickup.ICE                 $38634 / $37943 R:1.018197
modified cross subsidized price / cost ALT pickup.PHEV                $47864 / $50257 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38781 / $38781 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31754 / $31754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36536 / $36536 R:1.000000

cross subsidized price / cost ALT BEV                                 $48815 / $47790 R:1.021436
cross subsidized price / cost ALT ICE                                 $37330 / $37251 R:1.002097
cross subsidized price / cost ALT PHEV                                $44840 / $46802 R:0.958065
cross subsidized price / cost ALT cuv_suv_van                         $43156 / $43156 R:1.000000
cross subsidized price / cost ALT pickup                              $42811 / $42811 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34212 / $34212 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40554 / $40554 R:1.000000

2031_0_0  SCORE:0.022075, CE:0.100201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051358 / 0.051358 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436757 / 0.436757 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055917 / 0.055917 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016532 / 0.016532 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139860 / 0.139860 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015254 / 0.015254 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053425 / 0.053425 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216214 / 0.216214 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014681 / 0.014681 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53888 / $53888 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39646 / $39646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48187 / $48187 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $57716 / $57716 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37943 / $37943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50257 / $50257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38781 / $38781 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31754 / $31754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36536 / $36536 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53888 / $53888 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39646 / $39646 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48187 / $48187 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $57716 / $57716 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37943 / $37943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50257 / $50257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38781 / $38781 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31754 / $31754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36536 / $36536 R:1.000000

cross subsidized price / cost ALT BEV                                 $47757 / $47757 R:1.000000
cross subsidized price / cost ALT ICE                                 $37193 / $37193 R:1.000000
cross subsidized price / cost ALT PHEV                                $46562 / $46562 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41868 / $41868 R:1.000000
cross subsidized price / cost ALT pickup                              $40942 / $40942 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33321 / $33321 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39279 / $39279 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.050140 / 0.050140 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439073 / 0.439073 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054820 / 0.054820 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.016140 / 0.016140 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140615 / 0.140615 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014892 / 0.014892 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052185 / 0.052185 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217647 / 0.217647 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014487 / 0.014487 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53888 / $53888 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39646 / $39646 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48187 / $48187 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $57716 / $57716 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37943 / $37943 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50257 / $50257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38781 / $38781 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31754 / $31754 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36536 / $36536 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53888 / $53888 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39646 / $39646 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48187 / $48187 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $57716 / $57716 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37943 / $37943 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50257 / $50257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38781 / $38781 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31754 / $31754 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36536 / $36536 R:1.000000

cross subsidized price / cost ALT BEV                                 $47755 / $47755 R:1.000000
cross subsidized price / cost ALT ICE                                 $37191 / $37191 R:1.000000
cross subsidized price / cost ALT PHEV                                $46548 / $46548 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41819 / $41819 R:1.000000
cross subsidized price / cost ALT pickup                              $40871 / $40871 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33288 / $33288 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39231 / $39231 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000001 / 0.086223 (DELTA:0.086222)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.487239 / 0.375793 (DELTA:0.111446)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082571 / 0.082607 (DELTA:0.000035)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.011590 / 0.027228 (DELTA:0.015638)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.095752 / 0.125872 (DELTA:0.030119)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006334 / 0.018810 (DELTA:0.012476)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121395 / 0.099833 (DELTA:0.021562)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187857 / 0.168245 (DELTA:0.019612)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007261 / 0.015391 (DELTA:0.008130)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55687 / $53094 R:1.048845
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39470 / $39565 R:0.997592
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45783 / $48057 R:0.952691
cross subsidized price / cost ALT pickup.BEV                          $56754 / $56754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36375 / $38190 R:0.952474
cross subsidized price / cost ALT sedan_wagon.ICE                     $32580 / $31670 R:1.028744
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38260 / $36438 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55687 / $53094 R:1.048845
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39470 / $39565 R:0.997592
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45783 / $48057 R:0.952691
modified cross subsidized price / cost ALT pickup.BEV                 $56754 / $56754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $50080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36375 / $38190 R:0.952474
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32580 / $31670 R:1.028744
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38260 / $36438 R:1.050000

cross subsidized price / cost ALT BEV                                 $46784 / $46585 R:1.004268
cross subsidized price / cost ALT ICE                                 $37445 / $37270 R:1.004701
cross subsidized price / cost ALT PHEV                                $45484 / $46852 R:0.970806
cross subsidized price / cost ALT cuv_suv_van                         $42995 / $42995 R:1.000000
cross subsidized price / cost ALT pickup                              $42220 / $42220 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34225 / $34225 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40376 / $40376 R:1.000000

2032_0_0  SCORE:0.019411, CE:0.111446, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015526 / 0.059550 (DELTA:0.044024)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425016 / 0.425016 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104080 / 0.060056 (DELTA:0.044024)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018793 / 0.018805 (DELTA:0.000012)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140113 / 0.140113 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013003 / 0.012991 (DELTA:0.000012)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069311 / 0.069311 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.207653 / 0.201516 (DELTA:0.006137)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006504 / 0.012641 (DELTA:0.006137)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53094 / $53094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39565 / $39565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48057 / $48057 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56754 / $56754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38190 / $38190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31670 / $31670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36438 / $36438 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53094 / $53094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39565 / $39565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48057 / $48057 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56754 / $56754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $50080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38190 / $38190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31670 / $31670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36438 / $36438 R:1.000000

cross subsidized price / cost ALT BEV                                 $46565 / $46565 R:1.000000
cross subsidized price / cost ALT ICE                                 $37186 / $37186 R:1.000000
cross subsidized price / cost ALT PHEV                                $46650 / $46650 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41981 / $41981 R:1.000000
cross subsidized price / cost ALT pickup                              $40884 / $40884 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33477 / $33477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39382 / $39382 R:1.000000

2032_1_1  SCORE:0.000008, CE:0.044024, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025529 / 0.058576 (DELTA:0.033047)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426870 / 0.426814 (DELTA:0.000057)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092223 / 0.059233 (DELTA:0.032990)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017925 / 0.018498 (DELTA:0.000573)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140633 / 0.140633 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013351 / 0.012778 (DELTA:0.000573)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068194 / 0.068197 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208772 / 0.202731 (DELTA:0.006041)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006502 / 0.012540 (DELTA:0.006038)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53094 / $53094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39565 / $39565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48057 / $48057 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56754 / $56754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38190 / $38190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31670 / $31670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36438 / $36438 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53094 / $53094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39565 / $39565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48057 / $48057 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56754 / $56754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $50080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38190 / $38190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31670 / $31670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36438 / $36438 R:1.000000

cross subsidized price / cost ALT BEV                                 $46563 / $46563 R:1.000000
cross subsidized price / cost ALT ICE                                 $37183 / $37183 R:1.000000
cross subsidized price / cost ALT PHEV                                $46640 / $46640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41944 / $41944 R:1.000000
cross subsidized price / cost ALT pickup                              $40835 / $40835 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33450 / $33450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39345 / $39345 R:1.000000

2032_2_2  SCORE:0.000382, CE:0.033047, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058576 / 0.058576 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426814 / 0.426814 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059233 / 0.059233 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000036 / 0.018498 (DELTA:0.018462)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145013 / 0.140633 (DELTA:0.004380)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026861 / 0.012778 (DELTA:0.014082)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068197 / 0.068197 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202731 / 0.202731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012540 / 0.012540 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53094 / $53094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39565 / $39565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48057 / $48057 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56754 / $56754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38190 / $38190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31670 / $31670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36438 / $36438 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53094 / $53094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39565 / $39565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48057 / $48057 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56754 / $56754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $50080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38190 / $38190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31670 / $31670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36438 / $36438 R:1.000000

cross subsidized price / cost ALT BEV                                 $46563 / $46563 R:1.000000
cross subsidized price / cost ALT ICE                                 $37183 / $37183 R:1.000000
cross subsidized price / cost ALT PHEV                                $46640 / $46640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41944 / $41944 R:1.000000
cross subsidized price / cost ALT pickup                              $40835 / $40835 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33450 / $33450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39345 / $39345 R:1.000000

2032_3_3  SCORE:0.012308, CE:0.018462, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058576 / 0.058576 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.426814 / 0.426814 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059233 / 0.059233 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018498 / 0.018498 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140633 / 0.140633 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012778 / 0.012778 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068197 / 0.068197 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202731 / 0.202731 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012540 / 0.012540 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53094 / $53094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39565 / $39565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48057 / $48057 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56754 / $56754 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37901 / $37901 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50080 / $50080 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38190 / $38190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31670 / $31670 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36438 / $36438 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53094 / $53094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39565 / $39565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48057 / $48057 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $56754 / $56754 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37901 / $37901 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50080 / $50080 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38190 / $38190 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31670 / $31670 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36438 / $36438 R:1.000000

cross subsidized price / cost ALT BEV                                 $46563 / $46563 R:1.000000
cross subsidized price / cost ALT ICE                                 $37183 / $37183 R:1.000000
cross subsidized price / cost ALT PHEV                                $46640 / $46640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41944 / $41944 R:1.000000
cross subsidized price / cost ALT pickup                              $40835 / $40835 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33450 / $33450 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39345 / $39345 R:1.000000

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Toyota

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026726 / 0.106061 (DELTA:0.079336)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.472872 / 0.375342 (DELTA:0.097531)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071057 / 0.063866 (DELTA:0.007191)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035017 / 0.041602 (DELTA:0.006585)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.078822 / 0.119355 (DELTA:0.040533)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011422 (DELTA:0.011422)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082233 / 0.081453 (DELTA:0.000780)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226024 / 0.178782 (DELTA:0.047241)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007250 / 0.022117 (DELTA:0.014867)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53949 / $51380 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38277 / $39121 R:0.978424
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47980 / $47286 R:1.014685
cross subsidized price / cost ALT pickup.BEV                          $52294 / $54768 R:0.954822
cross subsidized price / cost ALT pickup.ICE                          $38537 / $37847 R:1.018233
cross subsidized price / cost ALT pickup.PHEV                         $50872 / $49071 R:1.036707
cross subsidized price / cost ALT sedan_wagon.BEV                     $38293 / $36946 R:1.036473
cross subsidized price / cost ALT sedan_wagon.ICE                     $29328 / $30163 R:0.972312
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37557 / $35769 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53949 / $51380 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38277 / $39121 R:0.978424
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47980 / $47286 R:1.014685
modified cross subsidized price / cost ALT pickup.BEV                 $52294 / $54768 R:0.954822
modified cross subsidized price / cost ALT pickup.ICE                 $38537 / $37847 R:1.018233
modified cross subsidized price / cost ALT pickup.PHEV                $50872 / $49071 R:1.036707
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38293 / $36946 R:1.036473
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29328 / $30163 R:0.972312
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37557 / $35769 R:1.050000

cross subsidized price / cost ALT BEV                                 $48083 / $46864 R:1.026012
cross subsidized price / cost ALT ICE                                 $35947 / $36517 R:0.984396
cross subsidized price / cost ALT PHEV                                $45953 / $44880 R:1.023899
cross subsidized price / cost ALT cuv_suv_van                         $42462 / $42462 R:1.000000
cross subsidized price / cost ALT pickup                              $42675 / $42675 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32559 / $32559 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39702 / $39702 R:1.000000

2033_0_0  SCORE:0.019513, CE:0.097531, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071804 / 0.071804 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.462227 / 0.427083 (DELTA:0.035145)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011237 / 0.046382 (DELTA:0.035145)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028163 / 0.028165 (DELTA:0.000002)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136490 / 0.136481 (DELTA:0.000009)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007726 / 0.007733 (DELTA:0.000007)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055515 / 0.055520 (DELTA:0.000005)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220361 / 0.209768 (DELTA:0.010593)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006477 / 0.017065 (DELTA:0.010588)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51380 / $51380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39121 / $39121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47286 / $47286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54768 / $54768 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41728 / $41728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49071 / $49071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36946 / $36946 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30163 / $30163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35769 / $35769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51380 / $51380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39121 / $39121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47286 / $47286 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54768 / $54768 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41728 / $41728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49071 / $49071 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36946 / $36946 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30163 / $30163 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35769 / $35769 R:1.000000

cross subsidized price / cost ALT BEV                                 $46840 / $46840 R:1.000000
cross subsidized price / cost ALT ICE                                 $37151 / $37151 R:1.000000
cross subsidized price / cost ALT PHEV                                $44719 / $44719 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41430 / $41430 R:1.000000
cross subsidized price / cost ALT pickup                              $44188 / $44188 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31836 / $31836 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39196 / $39196 R:1.000000

2033_1_1  SCORE:0.000006, CE:0.035145, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068755 / 0.068768 (DELTA:0.000014)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456490 / 0.431668 (DELTA:0.024822)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020024 / 0.044832 (DELTA:0.024809)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026973 / 0.026974 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137999 / 0.137999 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007407 / 0.007406 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053146 / 0.053222 (DELTA:0.000076)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222723 / 0.212513 (DELTA:0.010210)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006483 / 0.016617 (DELTA:0.010135)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51380 / $51380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39119 / $39119 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47286 / $47286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54768 / $54768 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41728 / $41728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49071 / $49071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36946 / $36946 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30164 / $30164 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35769 / $35769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51380 / $51380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39119 / $39119 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47286 / $47286 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54768 / $54768 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41728 / $41728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49071 / $49071 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36946 / $36946 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30164 / $30164 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35769 / $35769 R:1.000000

cross subsidized price / cost ALT BEV                                 $46836 / $46836 R:1.000000
cross subsidized price / cost ALT ICE                                 $37146 / $37146 R:1.000000
cross subsidized price / cost ALT PHEV                                $44698 / $44698 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41337 / $41337 R:1.000000
cross subsidized price / cost ALT pickup                              $44084 / $44084 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31772 / $31772 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39110 / $39110 R:1.000000

2033_2_2  SCORE:0.000001, CE:0.024822, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068768 / 0.068768 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431668 / 0.431668 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044832 / 0.044832 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026974 / 0.026974 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.137999 / 0.137999 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007406 / 0.007406 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053222 / 0.053222 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212513 / 0.212513 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016617 / 0.016617 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51380 / $51380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39121 / $39121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47286 / $47286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54768 / $54768 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37847 / $37847 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $49071 / $49071 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36946 / $36946 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30993 / $30993 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35769 / $35769 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51380 / $51380 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39121 / $39121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47286 / $47286 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54768 / $54768 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37847 / $37847 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49071 / $49071 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36946 / $36946 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30993 / $30993 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35769 / $35769 R:1.000000

cross subsidized price / cost ALT BEV                                 $46836 / $46836 R:1.000000
cross subsidized price / cost ALT ICE                                 $36688 / $36688 R:1.000000
cross subsidized price / cost ALT PHEV                                $44698 / $44698 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41338 / $41338 R:1.000000
cross subsidized price / cost ALT pickup                              $40977 / $40977 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32396 / $32396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38751 / $38751 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Toyota

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063273 / 0.104812 (DELTA:0.041540)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497996 / 0.393467 (DELTA:0.104528)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010216 / 0.047601 (DELTA:0.037385)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.038219 / 0.041270 (DELTA:0.003052)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.075815 / 0.111306 (DELTA:0.035491)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000070 / 0.020388 (DELTA:0.020318)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082397 / 0.082377 (DELTA:0.000019)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224808 / 0.176781 (DELTA:0.048027)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007208 / 0.021997 (DELTA:0.014789)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53223 / $50688 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37194 / $39051 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49612 / $47249 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53905 / $53905 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41625 / $41625 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48846 / $48846 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38008 / $36431 R:1.043267
cross subsidized price / cost ALT sedan_wagon.ICE                     $29145 / $30101 R:0.968235
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37408 / $35627 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53223 / $50688 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37194 / $39051 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49612 / $47249 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $53905 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41625 / $41625 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48846 / $48846 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38008 / $36431 R:1.043267
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29145 / $30101 R:0.968235
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37408 / $35627 R:1.050000

cross subsidized price / cost ALT BEV                                 $47860 / $46129 R:1.037528
cross subsidized price / cost ALT ICE                                 $35830 / $37150 R:0.964453
cross subsidized price / cost ALT PHEV                                $46455 / $44770 R:1.037640
cross subsidized price / cost ALT cuv_suv_van                         $41354 / $42001 R:0.984607
cross subsidized price / cost ALT pickup                              $45406 / $45406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32388 / $32388 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39534 / $39887 R:0.991152

2034_0_0  SCORE:0.019620, CE:0.104528, CSPE:0.008848

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078203 / 0.078333 (DELTA:0.000130)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457181 / 0.429508 (DELTA:0.027674)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010496 / 0.038040 (DELTA:0.027543)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030839 / 0.030844 (DELTA:0.000005)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129920 / 0.126883 (DELTA:0.003038)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012205 / 0.015237 (DELTA:0.003032)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061851 / 0.061859 (DELTA:0.000008)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212733 / 0.201228 (DELTA:0.011505)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006571 / 0.018068 (DELTA:0.011497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50688 / $50688 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39051 / $39051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47249 / $47249 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53905 / $53905 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41625 / $41625 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48846 / $48846 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36431 / $36431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30102 / $30102 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35627 / $35627 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50688 / $50688 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39051 / $39051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47249 / $47249 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $53905 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41625 / $41625 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48846 / $48846 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36431 / $36431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30102 / $30102 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35627 / $35627 R:1.000000

cross subsidized price / cost ALT BEV                                 $46112 / $46112 R:1.000000
cross subsidized price / cost ALT ICE                                 $37105 / $37105 R:1.000000
cross subsidized price / cost ALT PHEV                                $44647 / $44647 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41293 / $41293 R:1.000000
cross subsidized price / cost ALT pickup                              $44451 / $44451 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31850 / $31850 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39184 / $39184 R:1.000000

2034_1_1  SCORE:0.002025, CE:0.027674, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076814 / 0.076814 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458454 / 0.431576 (DELTA:0.026878)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010613 / 0.037491 (DELTA:0.026878)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030153 / 0.030246 (DELTA:0.000093)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127777 / 0.127776 (DELTA:0.000001)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015034 / 0.014942 (DELTA:0.000092)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060682 / 0.060682 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212723 / 0.202631 (DELTA:0.010092)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007751 / 0.017843 (DELTA:0.010092)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50688 / $50688 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39051 / $39051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47249 / $47249 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53905 / $53905 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41625 / $41625 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48846 / $48846 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36431 / $36431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30101 / $30101 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35627 / $35627 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50688 / $50688 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39051 / $39051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47249 / $47249 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $53905 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41625 / $41625 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48846 / $48846 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36431 / $36431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30101 / $30101 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35627 / $35627 R:1.000000

cross subsidized price / cost ALT BEV                                 $46111 / $46111 R:1.000000
cross subsidized price / cost ALT ICE                                 $37103 / $37103 R:1.000000
cross subsidized price / cost ALT PHEV                                $44638 / $44638 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41252 / $41252 R:1.000000
cross subsidized price / cost ALT pickup                              $44396 / $44396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31818 / $31818 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39143 / $39143 R:1.000000

2034_2_2  SCORE:0.000062, CE:0.026878, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076814 / 0.076814 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431576 / 0.431576 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037491 / 0.037491 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008214 / 0.030246 (DELTA:0.022032)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150770 / 0.127776 (DELTA:0.022994)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013980 / 0.014942 (DELTA:0.000962)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060682 / 0.060682 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202631 / 0.202631 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017843 / 0.017843 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50688 / $50688 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39051 / $39051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47249 / $47249 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53905 / $53905 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41625 / $41625 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48846 / $48846 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36431 / $36431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30743 / $30743 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35627 / $35627 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50688 / $50688 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39051 / $39051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47249 / $47249 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $53905 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41625 / $41625 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48846 / $48846 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36431 / $36431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30743 / $30743 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35627 / $35627 R:1.000000

cross subsidized price / cost ALT BEV                                 $46111 / $46111 R:1.000000
cross subsidized price / cost ALT ICE                                 $37274 / $37274 R:1.000000
cross subsidized price / cost ALT PHEV                                $44638 / $44638 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41252 / $41252 R:1.000000
cross subsidized price / cost ALT pickup                              $44396 / $44396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32281 / $32281 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39274 / $39274 R:1.000000

2034_3_3  SCORE:0.015329, CE:0.022994, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076814 / 0.076814 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431576 / 0.431576 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037491 / 0.037491 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030246 / 0.030246 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127776 / 0.127776 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014942 / 0.014942 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060682 / 0.060682 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202631 / 0.202631 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017843 / 0.017843 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50688 / $50688 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39051 / $39051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47249 / $47249 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53905 / $53905 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37790 / $37790 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48846 / $48846 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36431 / $36431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31792 / $31792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35627 / $35627 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50688 / $50688 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39051 / $39051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47249 / $47249 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53905 / $53905 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37790 / $37790 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48846 / $48846 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36431 / $36431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31792 / $31792 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35627 / $35627 R:1.000000

cross subsidized price / cost ALT BEV                                 $46111 / $46111 R:1.000000
cross subsidized price / cost ALT ICE                                 $36909 / $36909 R:1.000000
cross subsidized price / cost ALT PHEV                                $44638 / $44638 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41252 / $41252 R:1.000000
cross subsidized price / cost ALT pickup                              $41563 / $41563 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33037 / $33037 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38996 / $38996 R:1.000000

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005764 / 0.115810 (DELTA:0.110045)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.556451 / 0.380698 (DELTA:0.175754)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010245 / 0.050137 (DELTA:0.039892)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040778 / 0.044831 (DELTA:0.004053)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.073151 / 0.108491 (DELTA:0.035340)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000484 / 0.020227 (DELTA:0.019743)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.130119 / 0.109038 (DELTA:0.021080)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175826 / 0.157039 (DELTA:0.018787)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007182 / 0.013730 (DELTA:0.006548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52542 / $50040 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37848 / $39739 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49310 / $46962 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $53086 / $53086 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41523 / $41523 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48602 / $48602 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34238 / $35945 R:0.952520
cross subsidized price / cost ALT sedan_wagon.ICE                     $31636 / $30606 R:1.033644
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37301 / $35525 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52542 / $50040 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37848 / $39739 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49310 / $46962 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $53086 / $53086 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41523 / $41523 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48602 / $48602 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34238 / $35945 R:0.952520
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31636 / $30606 R:1.033644
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37301 / $35525 R:1.050000

cross subsidized price / cost ALT BEV                                 $45232 / $44847 R:1.008571
cross subsidized price / cost ALT ICE                                 $36956 / $37819 R:0.977167
cross subsidized price / cost ALT PHEV                                $47179 / $45489 R:1.037151
cross subsidized price / cost ALT cuv_suv_van                         $42012 / $42584 R:0.986586
cross subsidized price / cost ALT pickup                              $45335 / $45335 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32928 / $32928 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40047 / $40359 R:0.992263

2035_0_0  SCORE:0.019712, CE:0.175754, CSPE:0.007737

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075947 / 0.075954 (DELTA:0.000007)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460525 / 0.434446 (DELTA:0.026079)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010172 / 0.036244 (DELTA:0.026071)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029398 / 0.029402 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.134411 / 0.130880 (DELTA:0.003530)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009740 / 0.013266 (DELTA:0.003526)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071895 / 0.071909 (DELTA:0.000014)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.201477 / 0.196685 (DELTA:0.004792)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006435 / 0.011213 (DELTA:0.004777)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50040 / $50040 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38990 / $38990 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46962 / $46962 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53086 / $53086 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41523 / $41523 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48602 / $48602 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35945 / $35945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30606 / $30606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35525 / $35525 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50040 / $50040 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38990 / $38990 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $46962 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53086 / $53086 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41523 / $41523 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48602 / $48602 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35945 / $35945 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30606 / $30606 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35525 / $35525 R:1.000000

cross subsidized price / cost ALT BEV                                 $44827 / $44827 R:1.000000
cross subsidized price / cost ALT ICE                                 $37261 / $37261 R:1.000000
cross subsidized price / cost ALT PHEV                                $45208 / $45208 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41054 / $41054 R:1.000000
cross subsidized price / cost ALT pickup                              $44023 / $44023 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32175 / $32175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39085 / $39085 R:1.000000

2035_1_1  SCORE:0.002354, CE:0.026079, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074442 / 0.074442 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.461484 / 0.436485 (DELTA:0.024999)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010718 / 0.035717 (DELTA:0.024999)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028817 / 0.028817 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131820 / 0.131730 (DELTA:0.000090)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012912 / 0.013002 (DELTA:0.000090)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070501 / 0.070501 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202889 / 0.198189 (DELTA:0.004700)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006417 / 0.011117 (DELTA:0.004700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50040 / $50040 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38990 / $38990 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46962 / $46962 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53086 / $53086 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41523 / $41523 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48602 / $48602 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35945 / $35945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30606 / $30606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35525 / $35525 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50040 / $50040 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38990 / $38990 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $46962 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53086 / $53086 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41523 / $41523 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48602 / $48602 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35945 / $35945 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30606 / $30606 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35525 / $35525 R:1.000000

cross subsidized price / cost ALT BEV                                 $44826 / $44826 R:1.000000
cross subsidized price / cost ALT ICE                                 $37258 / $37258 R:1.000000
cross subsidized price / cost ALT PHEV                                $45193 / $45193 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41016 / $41016 R:1.000000
cross subsidized price / cost ALT pickup                              $43974 / $43974 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32147 / $32147 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39047 / $39047 R:1.000000

2035_2_2  SCORE:0.000060, CE:0.024999, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074442 / 0.074442 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436485 / 0.436485 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035717 / 0.035717 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028817 / 0.028817 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131730 / 0.131730 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013002 / 0.013002 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070501 / 0.070501 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.198189 / 0.198189 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011117 / 0.011117 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50040 / $50040 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39739 / $39739 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46962 / $46962 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53086 / $53086 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37734 / $37734 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48602 / $48602 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35945 / $35945 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30606 / $30606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35525 / $35525 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50040 / $50040 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39739 / $39739 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46962 / $46962 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53086 / $53086 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37734 / $37734 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48602 / $48602 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35945 / $35945 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30606 / $30606 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35525 / $35525 R:1.000000

cross subsidized price / cost ALT BEV                                 $44826 / $44826 R:1.000000
cross subsidized price / cost ALT ICE                                 $37033 / $37033 R:1.000000
cross subsidized price / cost ALT PHEV                                $45193 / $45193 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41614 / $41614 R:1.000000
cross subsidized price / cost ALT pickup                              $41097 / $41097 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32147 / $32147 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38875 / $38875 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Toyota
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004671 / 0.118522 (DELTA:0.113852)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558115 / 0.378697 (DELTA:0.179418)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010299 / 0.050054 (DELTA:0.039755)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039132 / 0.042709 (DELTA:0.003577)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.074129 / 0.110956 (DELTA:0.036828)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000872 / 0.020122 (DELTA:0.019250)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141360 / 0.120609 (DELTA:0.020751)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164283 / 0.141786 (DELTA:0.022497)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007141 / 0.016544 (DELTA:0.009403)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52213 / $49727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37705 / $39589 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49142 / $46802 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $52736 / $52736 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48444 / $48444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34002 / $35700 R:0.952426
cross subsidized price / cost ALT sedan_wagon.ICE                     $32412 / $31174 R:1.039725
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37146 / $35377 R:1.049991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52213 / $49727 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37705 / $39589 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49142 / $46802 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $52736 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48444 / $48444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34002 / $35700 R:0.952426
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32412 / $31174 R:1.039725
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37146 / $35377 R:1.049991

cross subsidized price / cost ALT BEV                                 $44499 / $44180 R:1.007215
cross subsidized price / cost ALT ICE                                 $36516 / $37367 R:0.977213
cross subsidized price / cost ALT PHEV                                $46691 / $45003 R:1.037510
cross subsidized price / cost ALT cuv_suv_van                         $41893 / $42444 R:0.987023
cross subsidized price / cost ALT pickup                              $42639 / $42639 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33380 / $33380 R:1.000000
cross subsidized price / cost ALT TOTAL                               $39648 / $39950 R:0.992455

2036_0_0  SCORE:0.019885, CE:0.179418, CSPE:0.007545

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072327 / 0.072335 (DELTA:0.000007)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464252 / 0.440571 (DELTA:0.023681)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010694 / 0.034368 (DELTA:0.023674)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026060 / 0.026066 (DELTA:0.000006)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135446 / 0.135441 (DELTA:0.000004)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012282 / 0.012280 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074058 / 0.074058 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195980 / 0.192303 (DELTA:0.003677)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008901 / 0.012578 (DELTA:0.003677)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49727 / $49727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39589 / $39589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46802 / $46802 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52736 / $52736 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48444 / $48444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $35700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31174 / $31174 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35377 / $35377 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49727 / $49727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39589 / $39589 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46802 / $46802 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $52736 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48444 / $48444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $35700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31174 / $31174 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35377 / $35377 R:1.000000

cross subsidized price / cost ALT BEV                                 $44158 / $44158 R:1.000000
cross subsidized price / cost ALT ICE                                 $37150 / $37150 R:1.000000
cross subsidized price / cost ALT PHEV                                $44716 / $44716 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41382 / $41382 R:1.000000
cross subsidized price / cost ALT pickup                              $40715 / $40715 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32565 / $32565 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38806 / $38806 R:1.000000

2036_1_1  SCORE:0.000004, CE:0.023681, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070228 / 0.070245 (DELTA:0.000017)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451968 / 0.443371 (DELTA:0.008598)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025077 / 0.033658 (DELTA:0.008581)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025301 / 0.025313 (DELTA:0.000012)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136549 / 0.136549 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011937 / 0.011926 (DELTA:0.000012)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071934 / 0.071952 (DELTA:0.000017)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.200235 / 0.194589 (DELTA:0.005646)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006770 / 0.012398 (DELTA:0.005629)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49727 / $49727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39589 / $39589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46802 / $46802 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52736 / $52736 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48444 / $48444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $35700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30523 / $30523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35377 / $35377 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49727 / $49727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39589 / $39589 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46802 / $46802 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $52736 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48444 / $48444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $35700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30523 / $30523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35377 / $35377 R:1.000000

cross subsidized price / cost ALT BEV                                 $44157 / $44157 R:1.000000
cross subsidized price / cost ALT ICE                                 $36978 / $36978 R:1.000000
cross subsidized price / cost ALT PHEV                                $44696 / $44696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41333 / $41333 R:1.000000
cross subsidized price / cost ALT pickup                              $40627 / $40627 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32074 / $32074 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38628 / $38628 R:1.000000

2036_2_2  SCORE:0.000008, CE:0.008598, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Toyota
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070245 / 0.070245 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443371 / 0.443371 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033658 / 0.033658 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025313 / 0.025313 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136549 / 0.136549 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011926 / 0.011926 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071952 / 0.071952 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.194589 / 0.194589 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012398 / 0.012398 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49727 / $49727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39537 / $39537 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46802 / $46802 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52736 / $52736 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $37700 / $37700 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $48444 / $48444 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35700 / $35700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30522 / $30522 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35377 / $35377 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49727 / $49727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39537 / $39537 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46802 / $46802 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $52736 / $52736 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $37700 / $37700 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48444 / $48444 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35700 / $35700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30522 / $30522 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35377 / $35377 R:1.000000

cross subsidized price / cost ALT BEV                                 $44157 / $44157 R:1.000000
cross subsidized price / cost ALT ICE                                 $36948 / $36948 R:1.000000
cross subsidized price / cost ALT PHEV                                $44696 / $44696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41292 / $41292 R:1.000000
cross subsidized price / cost ALT pickup                              $40627 / $40627 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32074 / $32074 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38605 / $38605 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

