OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 16:01:53


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=VW
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 VW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057629 / 0.068993 (DELTA:0.011364)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.715578 / 0.707175 (DELTA:0.008403)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007174 / 0.018113 (DELTA:0.010938)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022508 / 0.027849 (DELTA:0.005340)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195920 / 0.173473 (DELTA:0.022447)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001191 / 0.004399 (DELTA:0.003208)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70352 / $67002 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43336 / $43734 R:0.990901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58289 / $55513 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78339 / $74609 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $55222 / $55907 R:0.987762
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70649 / $67285 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70352 / $67002 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43336 / $43734 R:0.990901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58289 / $55513 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78339 / $74609 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55222 / $55907 R:0.987762
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70649 / $67285 R:1.050000

cross subsidized price / cost ALT BEV                                 $72649 / $69190 R:1.050000
cross subsidized price / cost ALT ICE                                 $45677 / $46132 R:0.990152
cross subsidized price / cost ALT PHEV                                $60704 / $57813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46024 / $46024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58682 / $58682 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48628 / $48628 R:1.000000

2023_0_0  SCORE:0.010235, CE:0.022447, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058642 / 0.068992 (DELTA:0.010350)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728425 / 0.707175 (DELTA:0.021250)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007213 / 0.018113 (DELTA:0.010900)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027849 / 0.027849 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173473 / 0.173473 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004399 / 0.004399 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70352 / $67002 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43336 / $43734 R:0.990901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58289 / $55513 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78339 / $74609 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54918 / $55598 R:0.987762
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70649 / $67285 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70352 / $67002 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43336 / $43734 R:0.990901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58289 / $55513 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78339 / $74609 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54918 / $55598 R:0.987762
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70649 / $67285 R:1.050000

cross subsidized price / cost ALT BEV                                 $72649 / $69190 R:1.050000
cross subsidized price / cost ALT ICE                                 $45617 / $46071 R:0.990154
cross subsidized price / cost ALT PHEV                                $60704 / $57813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $46024 / $46024 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $58425 / $58422 R:1.000054
cross subsidized price / cost ALT TOTAL                               $48575 / $48574 R:1.000013

2023_1_1  SCORE:0.014167, CE:0.021250, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068992 / 0.068992 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707175 / 0.707175 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018113 / 0.018113 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027849 / 0.027849 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.173473 / 0.173473 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004399 / 0.004399 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70352 / $67002 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43069 / $43465 R:0.990901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58289 / $55513 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78339 / $74609 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54967 / $55648 R:0.987762
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70649 / $67285 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70352 / $67002 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43069 / $43465 R:0.990901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58289 / $55513 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78339 / $74609 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54967 / $55648 R:0.987762
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70649 / $67285 R:1.050000

cross subsidized price / cost ALT BEV                                 $72649 / $69190 R:1.050000
cross subsidized price / cost ALT ICE                                 $45413 / $45864 R:0.990150
cross subsidized price / cost ALT PHEV                                $60704 / $57813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $45786 / $45784 R:1.000047
cross subsidized price / cost ALT sedan_wagon                         $58466 / $58464 R:1.000046
cross subsidized price / cost ALT TOTAL                               $48395 / $48392 R:1.000047

2023_2_2  SCORE:0.000047, CE:0.000000, CSPE:0.000047

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 VW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058291 / 0.119842 (DELTA:0.061550)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.634933 / 0.639315 (DELTA:0.004382)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090824 / 0.042237 (DELTA:0.048586)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045144 / 0.038546 (DELTA:0.006598)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.169649 / 0.154608 (DELTA:0.015041)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001159 / 0.005452 (DELTA:0.004293)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64744 / $66531 R:0.973135
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43994 / $43485 R:1.011700
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52596 / $55226 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $78124 / $77735 R:1.005002
cross subsidized price / cost ALT sedan_wagon.ICE                     $58935 / $59156 R:0.996260
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74033 / $70508 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64744 / $66531 R:0.973135
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43994 / $43485 R:1.011700
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52596 / $55226 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78124 / $77735 R:1.005002
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58935 / $59156 R:0.996260
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74033 / $70508 R:1.050000

cross subsidized price / cost ALT BEV                                 $68000 / $69258 R:0.981839
cross subsidized price / cost ALT ICE                                 $46904 / $46537 R:1.007878
cross subsidized price / cost ALT PHEV                                $55047 / $56973 R:0.966193
cross subsidized price / cost ALT cuv_suv_van                         $47550 / $47550 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $63074 / $63074 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50633 / $50633 R:1.000000

2024_0_0  SCORE:0.038173, CE:0.061550, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100206 / 0.100206 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670335 / 0.670335 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030854 / 0.030854 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032528 / 0.032334 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164833 / 0.162262 (DELTA:0.002571)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001245 / 0.004010 (DELTA:0.002765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63363 / $66531 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44027 / $43485 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53840 / $55226 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $80154 / $77735 R:1.031116
cross subsidized price / cost ALT sedan_wagon.ICE                     $58544 / $59092 R:0.990727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73179 / $70508 R:1.037876

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63363 / $66531 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44027 / $43485 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53840 / $55226 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80154 / $77735 R:1.031116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58544 / $59092 R:0.990727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73179 / $70508 R:1.037876

cross subsidized price / cost ALT BEV                                 $67459 / $69265 R:0.973938
cross subsidized price / cost ALT ICE                                 $46856 / $46527 R:1.007076
cross subsidized price / cost ALT PHEV                                $56064 / $56983 R:0.983871
cross subsidized price / cost ALT cuv_suv_van                         $46822 / $46819 R:1.000075
cross subsidized price / cost ALT sedan_wagon                         $62358 / $62358 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49908 / $49905 R:1.000056

2024_1_1  SCORE:0.000075, CE:0.002765, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100206 / 0.100206 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670335 / 0.670335 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030854 / 0.030854 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032528 / 0.032334 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164833 / 0.162262 (DELTA:0.002571)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001245 / 0.004010 (DELTA:0.002765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63363 / $66531 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44027 / $43485 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53840 / $55226 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $80154 / $77735 R:1.031116
cross subsidized price / cost ALT sedan_wagon.ICE                     $58544 / $59092 R:0.990727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73179 / $70508 R:1.037876

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63363 / $66531 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44027 / $43485 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53840 / $55226 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80154 / $77735 R:1.031116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58544 / $59092 R:0.990727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73179 / $70508 R:1.037876

cross subsidized price / cost ALT BEV                                 $67459 / $69265 R:0.973938
cross subsidized price / cost ALT ICE                                 $46856 / $46527 R:1.007076
cross subsidized price / cost ALT PHEV                                $56064 / $56983 R:0.983871
cross subsidized price / cost ALT cuv_suv_van                         $46822 / $46819 R:1.000075
cross subsidized price / cost ALT sedan_wagon                         $62358 / $62358 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49908 / $49905 R:1.000056

2024_2_2  SCORE:0.000075, CE:0.002765, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100206 / 0.100206 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670335 / 0.670335 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030854 / 0.030854 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032528 / 0.032334 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164833 / 0.162262 (DELTA:0.002571)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001245 / 0.004010 (DELTA:0.002765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63363 / $66531 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44027 / $43485 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53840 / $55226 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $80154 / $77735 R:1.031116
cross subsidized price / cost ALT sedan_wagon.ICE                     $58544 / $59092 R:0.990727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73179 / $70508 R:1.037876

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63363 / $66531 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44027 / $43485 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53840 / $55226 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80154 / $77735 R:1.031116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58544 / $59092 R:0.990727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73179 / $70508 R:1.037876

cross subsidized price / cost ALT BEV                                 $67459 / $69265 R:0.973938
cross subsidized price / cost ALT ICE                                 $46856 / $46527 R:1.007076
cross subsidized price / cost ALT PHEV                                $56064 / $56983 R:0.983871
cross subsidized price / cost ALT cuv_suv_van                         $46822 / $46819 R:1.000075
cross subsidized price / cost ALT sedan_wagon                         $62358 / $62358 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49908 / $49905 R:1.000056

2024_3_3  SCORE:0.000075, CE:0.002765, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100206 / 0.100206 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670335 / 0.670335 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030854 / 0.030854 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032528 / 0.032334 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164833 / 0.162262 (DELTA:0.002571)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001245 / 0.004010 (DELTA:0.002765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63363 / $66531 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44027 / $43485 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53840 / $55226 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $80154 / $77735 R:1.031116
cross subsidized price / cost ALT sedan_wagon.ICE                     $58544 / $59092 R:0.990727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73179 / $70508 R:1.037876

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63363 / $66531 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44027 / $43485 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53840 / $55226 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80154 / $77735 R:1.031116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58544 / $59092 R:0.990727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73179 / $70508 R:1.037876

cross subsidized price / cost ALT BEV                                 $67459 / $69265 R:0.973938
cross subsidized price / cost ALT ICE                                 $46856 / $46527 R:1.007076
cross subsidized price / cost ALT PHEV                                $56064 / $56983 R:0.983871
cross subsidized price / cost ALT cuv_suv_van                         $46822 / $46819 R:1.000075
cross subsidized price / cost ALT sedan_wagon                         $62358 / $62358 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49908 / $49905 R:1.000056

2024_4_4  SCORE:0.000075, CE:0.002765, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100206 / 0.100206 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670335 / 0.670335 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030854 / 0.030854 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032528 / 0.032334 (DELTA:0.000194)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.164833 / 0.162262 (DELTA:0.002571)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001245 / 0.004010 (DELTA:0.002765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63363 / $66531 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44027 / $43485 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53840 / $55226 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $80154 / $77735 R:1.031116
cross subsidized price / cost ALT sedan_wagon.ICE                     $58544 / $59092 R:0.990727
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73179 / $70508 R:1.037876

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63363 / $66531 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44027 / $43485 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53840 / $55226 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80154 / $77735 R:1.031116
modified cross subsidized price / cost ALT sedan_wagon.ICE            $58544 / $59092 R:0.990727
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73179 / $70508 R:1.037876

cross subsidized price / cost ALT BEV                                 $67459 / $69265 R:0.973938
cross subsidized price / cost ALT ICE                                 $46856 / $46527 R:1.007076
cross subsidized price / cost ALT PHEV                                $56064 / $56983 R:0.983871
cross subsidized price / cost ALT cuv_suv_van                         $46822 / $46819 R:1.000075
cross subsidized price / cost ALT sedan_wagon                         $62358 / $62358 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49908 / $49905 R:1.000056

2024_5_5  SCORE:0.000075, CE:0.002765, CSPE:0.000056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 VW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058461 / 0.122558 (DELTA:0.064097)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.627641 / 0.631071 (DELTA:0.003430)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.106915 / 0.054214 (DELTA:0.052702)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033830 / 0.048461 (DELTA:0.014632)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130595 / 0.130685 (DELTA:0.000089)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042558 / 0.013011 (DELTA:0.029547)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64408 / $66202 R:0.972909
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44060 / $43487 R:1.013185
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52392 / $55012 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $75993 / $78033 R:0.973854
cross subsidized price / cost ALT sedan_wagon.ICE                     $60734 / $59642 R:1.018319
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67503 / $70878 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64408 / $66202 R:0.972909
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44060 / $43487 R:1.013185
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52392 / $55012 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75993 / $78033 R:0.973854
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60734 / $59642 R:1.018319
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67503 / $70878 R:0.952381

cross subsidized price / cost ALT BEV                                 $67691 / $69555 R:0.973209
cross subsidized price / cost ALT ICE                                 $46921 / $46258 R:1.014321
cross subsidized price / cost ALT PHEV                                $55317 / $58083 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $47706 / $47706 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65041 / $65041 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51037 / $51037 R:1.000000

2025_0_0  SCORE:0.040076, CE:0.064097, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115081 / 0.115081 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644103 / 0.644103 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048658 / 0.048658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034424 / 0.044633 (DELTA:0.010210)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135552 / 0.135937 (DELTA:0.000385)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022182 / 0.011587 (DELTA:0.010595)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64044 / $66202 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44028 / $43487 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52805 / $55012 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $76885 / $78033 R:0.985284
cross subsidized price / cost ALT sedan_wagon.ICE                     $60308 / $59668 R:1.010728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67792 / $70878 R:0.956453

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64044 / $66202 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44028 / $43487 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52805 / $55012 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76885 / $78033 R:0.985284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60308 / $59668 R:1.010728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67792 / $70878 R:0.956453

cross subsidized price / cost ALT BEV                                 $67632 / $69508 R:0.973010
cross subsidized price / cost ALT ICE                                 $46865 / $46307 R:1.012067
cross subsidized price / cost ALT PHEV                                $55688 / $58063 R:0.959083
cross subsidized price / cost ALT cuv_suv_van                         $47408 / $47417 R:0.999820
cross subsidized price / cost ALT sedan_wagon                         $64610 / $64610 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50714 / $50721 R:0.999864

2025_1_1  SCORE:0.000180, CE:0.010595, CSPE:0.000136

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109455 / 0.115081 (DELTA:0.005626)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644103 / 0.644103 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054284 / 0.048658 (DELTA:0.005626)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044633 / 0.044633 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135937 / 0.135937 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011587 / 0.011587 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64311 / $66202 R:0.971436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44003 / $43487 R:1.011878
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52646 / $55012 R:0.957002
cross subsidized price / cost ALT sedan_wagon.BEV                     $76885 / $78033 R:0.985284
cross subsidized price / cost ALT sedan_wagon.ICE                     $60308 / $59668 R:1.010728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67792 / $70878 R:0.956453

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64311 / $66202 R:0.971436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44003 / $43487 R:1.011878
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52646 / $55012 R:0.957002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76885 / $78033 R:0.985284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60308 / $59668 R:1.010728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67792 / $70878 R:0.956453

cross subsidized price / cost ALT BEV                                 $67825 / $69508 R:0.975780
cross subsidized price / cost ALT ICE                                 $46845 / $46307 R:1.011620
cross subsidized price / cost ALT PHEV                                $55559 / $58063 R:0.956873
cross subsidized price / cost ALT cuv_suv_van                         $47417 / $47417 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64610 / $64610 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50721 / $50721 R:1.000000

2025_2_2  SCORE:0.003751, CE:0.005626, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115081 / 0.115081 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644103 / 0.644103 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048658 / 0.048658 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044633 / 0.044633 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135937 / 0.135937 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011587 / 0.011587 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64311 / $66202 R:0.971436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44003 / $43487 R:1.011878
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52646 / $55012 R:0.957002
cross subsidized price / cost ALT sedan_wagon.BEV                     $76885 / $78033 R:0.985284
cross subsidized price / cost ALT sedan_wagon.ICE                     $60260 / $59620 R:1.010728
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67792 / $70878 R:0.956453

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64311 / $66202 R:0.971436
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44003 / $43487 R:1.011878
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52646 / $55012 R:0.957002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76885 / $78033 R:0.985284
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60260 / $59620 R:1.010728
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $67792 / $70878 R:0.956453

cross subsidized price / cost ALT BEV                                 $67825 / $69508 R:0.975780
cross subsidized price / cost ALT ICE                                 $46836 / $46298 R:1.011620
cross subsidized price / cost ALT PHEV                                $55559 / $58063 R:0.956873
cross subsidized price / cost ALT cuv_suv_van                         $47417 / $47417 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64575 / $64576 R:0.999994
cross subsidized price / cost ALT TOTAL                               $50714 / $50714 R:0.999999

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059079 / 0.164203 (DELTA:0.105124)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530384 / 0.577829 (DELTA:0.047445)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207069 / 0.072331 (DELTA:0.134738)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020529 / 0.029681 (DELTA:0.009152)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155861 / 0.142297 (DELTA:0.013564)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027078 / 0.013658 (DELTA:0.013420)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64045 / $67248 R:0.952383
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46455 / $45208 R:1.027592
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53910 / $56606 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $82948 / $78998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60563 / $61241 R:0.988932
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70810 / $72332 R:0.978960

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64045 / $67248 R:0.952383
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46455 / $45208 R:1.027592
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53910 / $56606 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82948 / $78998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60563 / $61241 R:0.988932
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70810 / $72332 R:0.978960

cross subsidized price / cost ALT BEV                                 $66939 / $69046 R:0.969481
cross subsidized price / cost ALT ICE                                 $49243 / $48376 R:1.017921
cross subsidized price / cost ALT PHEV                                $56595 / $59104 R:0.957547
cross subsidized price / cost ALT cuv_suv_van                         $50664 / $50664 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64896 / $64896 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53306 / $53306 R:1.000000

2026_0_0  SCORE:0.095769, CE:0.134738, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164203 / 0.164203 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577829 / 0.577829 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072331 / 0.072331 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032859 / 0.033343 (DELTA:0.000484)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.142297 / 0.142297 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010480 / 0.009996 (DELTA:0.000484)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $64045 / $67248 R:0.952383
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46455 / $45208 R:1.027592
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53910 / $56606 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $82948 / $78998 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60129 / $61206 R:0.982418
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74319 / $72332 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64045 / $67248 R:0.952383
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46455 / $45208 R:1.027592
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53910 / $56606 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82948 / $78998 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60129 / $61206 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74319 / $72332 R:1.027473

cross subsidized price / cost ALT BEV                                 $67236 / $69231 R:0.971184
cross subsidized price / cost ALT ICE                                 $49157 / $48369 R:1.016297
cross subsidized price / cost ALT PHEV                                $56388 / $58515 R:0.963651
cross subsidized price / cost ALT cuv_suv_van                         $50664 / $50664 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $64992 / $65000 R:0.999870
cross subsidized price / cost ALT TOTAL                               $53324 / $53326 R:0.999971

2026_1_1  SCORE:0.000000, CE:0.000484, CSPE:0.000029

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 VW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059401 / 0.111836 (DELTA:0.052435)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.470505 / 0.596033 (DELTA:0.125528)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.268674 / 0.109253 (DELTA:0.159421)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020467 / 0.030426 (DELTA:0.009959)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152761 / 0.140365 (DELTA:0.012396)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028193 / 0.012088 (DELTA:0.016105)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $82163 / $78250 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60243 / $61247 R:0.983619
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73956 / $72153 R:1.024978

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82163 / $78250 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60243 / $61247 R:0.983619
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73956 / $72153 R:1.024978

cross subsidized price / cost ALT BEV                                 $72177 / $68742 R:1.049966
cross subsidized price / cost ALT ICE                                 $49886 / $48250 R:1.033905
cross subsidized price / cost ALT PHEV                                $55777 / $58018 R:0.961375
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $64796 / $64796 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53772 / $52350 R:1.027152

2027_0_0  SCORE:0.147558, CE:0.159421, CSPE:0.027152

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111836 / 0.111836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596033 / 0.596033 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109253 / 0.109253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068946 / 0.060851 (DELTA:0.008096)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113020 / 0.113020 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000912 / 0.009007 (DELTA:0.008096)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74524 / $78250 R:0.952387
cross subsidized price / cost ALT sedan_wagon.ICE                     $62965 / $61247 R:1.028058
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75761 / $72153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74524 / $78250 R:0.952387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62965 / $61247 R:1.028058
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75761 / $72153 R:1.050000

cross subsidized price / cost ALT BEV                                 $71245 / $70418 R:1.011751
cross subsidized price / cost ALT ICE                                 $49920 / $47749 R:1.045479
cross subsidized price / cost ALT PHEV                                $55441 / $57649 R:0.961686
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $67442 / $67442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54256 / $52834 R:1.026903

2027_1_1  SCORE:0.035096, CE:0.008096, CSPE:0.026903

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111836 / 0.111836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596033 / 0.596033 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109253 / 0.109253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060851 / 0.060851 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113020 / 0.113020 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009007 / 0.009007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74524 / $78250 R:0.952387
cross subsidized price / cost ALT sedan_wagon.ICE                     $62965 / $61247 R:1.028058
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75761 / $72153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74524 / $78250 R:0.952387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62965 / $61247 R:1.028058
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75761 / $72153 R:1.050000

cross subsidized price / cost ALT BEV                                 $71245 / $70418 R:1.011751
cross subsidized price / cost ALT ICE                                 $49920 / $47749 R:1.045479
cross subsidized price / cost ALT PHEV                                $55441 / $57649 R:0.961686
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $67442 / $67442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54256 / $52834 R:1.026903

2027_2_2  SCORE:0.035096, CE:0.000000, CSPE:0.026903

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111836 / 0.111836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596033 / 0.596033 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109253 / 0.109253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060851 / 0.060851 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113020 / 0.113020 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009007 / 0.009007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74524 / $78250 R:0.952387
cross subsidized price / cost ALT sedan_wagon.ICE                     $62965 / $61247 R:1.028058
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75761 / $72153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74524 / $78250 R:0.952387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62965 / $61247 R:1.028058
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75761 / $72153 R:1.050000

cross subsidized price / cost ALT BEV                                 $71245 / $70418 R:1.011751
cross subsidized price / cost ALT ICE                                 $49920 / $47749 R:1.045479
cross subsidized price / cost ALT PHEV                                $55441 / $57649 R:0.961686
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $67442 / $67442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54256 / $52834 R:1.026903

2027_3_3  SCORE:0.035096, CE:0.000000, CSPE:0.026903

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111836 / 0.111836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596033 / 0.596033 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109253 / 0.109253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060851 / 0.060851 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113020 / 0.113020 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009007 / 0.009007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74524 / $78250 R:0.952387
cross subsidized price / cost ALT sedan_wagon.ICE                     $62965 / $61247 R:1.028058
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75761 / $72153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74524 / $78250 R:0.952387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62965 / $61247 R:1.028058
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75761 / $72153 R:1.050000

cross subsidized price / cost ALT BEV                                 $71245 / $70418 R:1.011751
cross subsidized price / cost ALT ICE                                 $49920 / $47749 R:1.045479
cross subsidized price / cost ALT PHEV                                $55441 / $57649 R:0.961686
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $67442 / $67442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54256 / $52834 R:1.026903

2027_4_4  SCORE:0.035096, CE:0.000000, CSPE:0.026903

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111836 / 0.111836 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596033 / 0.596033 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109253 / 0.109253 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060851 / 0.060851 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.113020 / 0.113020 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009007 / 0.009007 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69461 / $66156 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47447 / $45189 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53765 / $56454 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $74524 / $78250 R:0.952387
cross subsidized price / cost ALT sedan_wagon.ICE                     $62965 / $61247 R:1.028058
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75761 / $72153 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69461 / $66156 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47447 / $45189 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53765 / $56454 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74524 / $78250 R:0.952387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62965 / $61247 R:1.028058
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75761 / $72153 R:1.050000

cross subsidized price / cost ALT BEV                                 $71245 / $70418 R:1.011751
cross subsidized price / cost ALT ICE                                 $49920 / $47749 R:1.045479
cross subsidized price / cost ALT PHEV                                $55441 / $57649 R:0.961686
cross subsidized price / cost ALT cuv_suv_van                         $51304 / $49565 R:1.035096
cross subsidized price / cost ALT sedan_wagon                         $67442 / $67442 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54256 / $52834 R:1.026903

2027_5_5  SCORE:0.035096, CE:0.000000, CSPE:0.026903

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 VW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059605 / 0.118889 (DELTA:0.059283)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507622 / 0.573341 (DELTA:0.065719)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.233532 / 0.127795 (DELTA:0.105737)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033231 / 0.032386 (DELTA:0.000844)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145371 / 0.131349 (DELTA:0.014022)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020639 / 0.016240 (DELTA:0.004400)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48309 / $46011 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81734 / $77974 R:1.048223
cross subsidized price / cost ALT sedan_wagon.ICE                     $61321 / $62410 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73124 / $71815 R:1.018230

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48309 / $46011 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81734 / $77974 R:1.048223
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61321 / $62410 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73124 / $71815 R:1.018230

cross subsidized price / cost ALT BEV                                 $71838 / $68448 R:1.049533
cross subsidized price / cost ALT ICE                                 $50735 / $49068 R:1.033976
cross subsidized price / cost ALT PHEV                                $56368 / $58626 R:0.961476
cross subsidized price / cost ALT cuv_suv_van                         $52254 / $50592 R:1.032838
cross subsidized price / cost ALT sedan_wagon                         $66059 / $66059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $54738 / $53376 R:1.025524

2028_0_0  SCORE:0.109751, CE:0.105737, CSPE:0.025524

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118889 / 0.118889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573341 / 0.573341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127795 / 0.127795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031002 / 0.035464 (DELTA:0.004463)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104206 / 0.116845 (DELTA:0.012640)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044768 / 0.027665 (DELTA:0.017102)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $48309 / $46011 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81751 / $77974 R:1.048438
cross subsidized price / cost ALT sedan_wagon.ICE                     $63586 / $63923 R:0.994733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68395 / $71815 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $48309 / $46011 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81751 / $77974 R:1.048438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63586 / $63923 R:0.994733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68395 / $71815 R:0.952381

cross subsidized price / cost ALT BEV                                 $72040 / $68638 R:1.049559
cross subsidized price / cost ALT ICE                                 $50896 / $49043 R:1.037770
cross subsidized price / cost ALT PHEV                                $56758 / $59596 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $52254 / $50592 R:1.032838
cross subsidized price / cost ALT sedan_wagon                         $67905 / $67905 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55071 / $53708 R:1.025366

2028_1_1  SCORE:0.032838, CE:0.017102, CSPE:0.025366

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118889 / 0.118889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573341 / 0.573341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127795 / 0.127795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035464 / 0.035464 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116845 / 0.116845 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027665 / 0.027665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49218 / $46876 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81751 / $77974 R:1.048438
cross subsidized price / cost ALT sedan_wagon.ICE                     $62081 / $62410 R:0.994733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68395 / $71815 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49218 / $46876 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81751 / $77974 R:1.048438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62081 / $62410 R:0.994733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68395 / $71815 R:0.952381

cross subsidized price / cost ALT BEV                                 $72040 / $68638 R:1.049559
cross subsidized price / cost ALT ICE                                 $51396 / $49506 R:1.038170
cross subsidized price / cost ALT PHEV                                $56758 / $59596 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $52889 / $51198 R:1.033041
cross subsidized price / cost ALT sedan_wagon                         $66928 / $66923 R:1.000077
cross subsidized price / cost ALT TOTAL                               $55416 / $54028 R:1.025692

2028_2_2  SCORE:0.033041, CE:0.000000, CSPE:0.025692

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118889 / 0.118889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573341 / 0.573341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127795 / 0.127795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035464 / 0.035464 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116845 / 0.116845 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027665 / 0.027665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49218 / $46876 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81751 / $77974 R:1.048438
cross subsidized price / cost ALT sedan_wagon.ICE                     $62081 / $62410 R:0.994733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68395 / $71815 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49218 / $46876 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81751 / $77974 R:1.048438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62081 / $62410 R:0.994733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68395 / $71815 R:0.952381

cross subsidized price / cost ALT BEV                                 $72040 / $68638 R:1.049559
cross subsidized price / cost ALT ICE                                 $51396 / $49506 R:1.038170
cross subsidized price / cost ALT PHEV                                $56758 / $59596 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $52889 / $51198 R:1.033041
cross subsidized price / cost ALT sedan_wagon                         $66928 / $66923 R:1.000077
cross subsidized price / cost ALT TOTAL                               $55416 / $54028 R:1.025692

2028_3_3  SCORE:0.033041, CE:0.000000, CSPE:0.025692

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118889 / 0.118889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573341 / 0.573341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127795 / 0.127795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035464 / 0.035464 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116845 / 0.116845 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027665 / 0.027665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49218 / $46876 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81751 / $77974 R:1.048438
cross subsidized price / cost ALT sedan_wagon.ICE                     $62081 / $62410 R:0.994733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68395 / $71815 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49218 / $46876 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81751 / $77974 R:1.048438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62081 / $62410 R:0.994733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68395 / $71815 R:0.952381

cross subsidized price / cost ALT BEV                                 $72040 / $68638 R:1.049559
cross subsidized price / cost ALT ICE                                 $51396 / $49506 R:1.038170
cross subsidized price / cost ALT PHEV                                $56758 / $59596 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $52889 / $51198 R:1.033041
cross subsidized price / cost ALT sedan_wagon                         $66928 / $66923 R:1.000077
cross subsidized price / cost ALT TOTAL                               $55416 / $54028 R:1.025692

2028_4_4  SCORE:0.033041, CE:0.000000, CSPE:0.025692

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118889 / 0.118889 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.573341 / 0.573341 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127795 / 0.127795 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035464 / 0.035464 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116845 / 0.116845 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027665 / 0.027665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69143 / $65853 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49218 / $46876 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54239 / $56950 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81751 / $77974 R:1.048438
cross subsidized price / cost ALT sedan_wagon.ICE                     $62081 / $62410 R:0.994733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $68395 / $71815 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69143 / $65853 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49218 / $46876 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54239 / $56950 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81751 / $77974 R:1.048438
modified cross subsidized price / cost ALT sedan_wagon.ICE            $62081 / $62410 R:0.994733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $68395 / $71815 R:0.952381

cross subsidized price / cost ALT BEV                                 $72040 / $68638 R:1.049559
cross subsidized price / cost ALT ICE                                 $51396 / $49506 R:1.038170
cross subsidized price / cost ALT PHEV                                $56758 / $59596 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $52889 / $51198 R:1.033041
cross subsidized price / cost ALT sedan_wagon                         $66928 / $66923 R:1.000077
cross subsidized price / cost ALT TOTAL                               $55416 / $54028 R:1.025692

2028_5_5  SCORE:0.033041, CE:0.000000, CSPE:0.025692

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 VW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059844 / 0.135282 (DELTA:0.075439)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.482285 / 0.531632 (DELTA:0.049347)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.260022 / 0.154685 (DELTA:0.105338)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031089 / 0.033290 (DELTA:0.002201)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146850 / 0.125326 (DELTA:0.021525)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019910 / 0.019786 (DELTA:0.000124)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61331 / $62438 R:0.982271
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72240 / $71719 R:1.007262

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61331 / $62438 R:0.982271
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72240 / $71719 R:1.007262

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51501 / $49818 R:1.033773
cross subsidized price / cost ALT PHEV                                $56183 / $58523 R:0.960008
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66214 / $66214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55549 / $54285 R:1.023282

2029_0_0  SCORE:0.106466, CE:0.105338, CSPE:0.023282

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 VW
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135282 / 0.135282 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531632 / 0.531632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154685 / 0.154685 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017985 / 0.033296 (DELTA:0.015311)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122301 / 0.122244 (DELTA:0.000057)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038115 / 0.022861 (DELTA:0.015254)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61560 / $62416 R:0.986285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70678 / $71719 R:0.985482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61560 / $62416 R:0.986285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70678 / $71719 R:0.985482

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51497 / $49754 R:1.035023
cross subsidized price / cost ALT PHEV                                $56260 / $58752 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66360 / $66360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55575 / $54311 R:1.023271

2029_1_1  SCORE:0.029758, CE:0.015311, CSPE:0.023271

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135282 / 0.135282 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531632 / 0.531632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154685 / 0.154685 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033296 / 0.033296 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122244 / 0.122244 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022861 / 0.022861 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61560 / $62416 R:0.986285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70678 / $71719 R:0.985482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61560 / $62416 R:0.986285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70678 / $71719 R:0.985482

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51497 / $49754 R:1.035023
cross subsidized price / cost ALT PHEV                                $56260 / $58752 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66360 / $66360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55575 / $54311 R:1.023271

2029_2_2  SCORE:0.029758, CE:0.000000, CSPE:0.023271

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135282 / 0.135282 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531632 / 0.531632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154685 / 0.154685 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033296 / 0.033296 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122244 / 0.122244 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022861 / 0.022861 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61560 / $62416 R:0.986285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70678 / $71719 R:0.985482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61560 / $62416 R:0.986285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70678 / $71719 R:0.985482

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51497 / $49754 R:1.035023
cross subsidized price / cost ALT PHEV                                $56260 / $58752 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66360 / $66360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55575 / $54311 R:1.023271

2029_3_3  SCORE:0.029758, CE:0.000000, CSPE:0.023271

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=4 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135282 / 0.135282 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531632 / 0.531632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154685 / 0.154685 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033296 / 0.033296 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122244 / 0.122244 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022861 / 0.022861 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61560 / $62416 R:0.986285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70678 / $71719 R:0.985482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61560 / $62416 R:0.986285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70678 / $71719 R:0.985482

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51497 / $49754 R:1.035023
cross subsidized price / cost ALT PHEV                                $56260 / $58752 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66360 / $66360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55575 / $54311 R:1.023271

2029_4_4  SCORE:0.029758, CE:0.000000, CSPE:0.023271

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=5 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135282 / 0.135282 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531632 / 0.531632 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.154685 / 0.154685 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033296 / 0.033296 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122244 / 0.122244 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022861 / 0.022861 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $68122 / $64881 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $49183 / $46843 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54129 / $56835 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $81016 / $77158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $61560 / $62416 R:0.986285
cross subsidized price / cost ALT sedan_wagon.PHEV                    $70678 / $71719 R:0.985482

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68122 / $64881 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $49183 / $46843 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54129 / $56835 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81016 / $77158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61560 / $62416 R:0.986285
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $70678 / $71719 R:0.985482

cross subsidized price / cost ALT BEV                                 $70669 / $67306 R:1.049966
cross subsidized price / cost ALT ICE                                 $51497 / $49754 R:1.035023
cross subsidized price / cost ALT PHEV                                $56260 / $58752 R:0.957584
cross subsidized price / cost ALT cuv_suv_van                         $53233 / $51694 R:1.029758
cross subsidized price / cost ALT sedan_wagon                         $66360 / $66360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $55575 / $54311 R:1.023271

2029_5_5  SCORE:0.029758, CE:0.000000, CSPE:0.023271

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 VW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060018 / 0.120686 (DELTA:0.060668)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.558368 / 0.564965 (DELTA:0.006597)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184535 / 0.136966 (DELTA:0.047568)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021954 / 0.034769 (DELTA:0.012815)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148111 / 0.121706 (DELTA:0.026405)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027014 / 0.020908 (DELTA:0.006106)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67110 / $63971 R:1.049061
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46790 / $46806 R:0.999668
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54025 / $56726 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $80235 / $76414 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $61241 / $62439 R:0.980808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72280 / $71658 R:1.008680

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67110 / $63971 R:1.049061
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46790 / $46806 R:0.999668
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54025 / $56726 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80235 / $76414 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61241 / $62439 R:0.980808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72280 / $71658 R:1.008680

cross subsidized price / cost ALT BEV                                 $70045 / $66754 R:1.049301
cross subsidized price / cost ALT ICE                                 $49352 / $49577 R:0.995458
cross subsidized price / cost ALT PHEV                                $56442 / $58703 R:0.961482
cross subsidized price / cost ALT cuv_suv_van                         $50976 / $50976 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66265 / $66265 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53688 / $53688 R:1.000000

2030_0_0  SCORE:0.038278, CE:0.060668, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061594 / 0.119208 (DELTA:0.057614)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587868 / 0.583039 (DELTA:0.004829)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173154 / 0.120369 (DELTA:0.052785)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034769 / 0.034769 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121706 / 0.121706 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020908 / 0.020908 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67170 / $63971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46487 / $46806 R:0.993189
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55102 / $56726 R:0.971378
cross subsidized price / cost ALT sedan_wagon.BEV                     $80235 / $76414 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $61237 / $62435 R:0.980808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72280 / $71658 R:1.008680

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67170 / $63971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46487 / $46806 R:0.993189
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55102 / $56726 R:0.971378
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80235 / $76414 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61237 / $62435 R:0.980808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72280 / $71658 R:1.008680

cross subsidized price / cost ALT BEV                                 $70120 / $66781 R:1.050000
cross subsidized price / cost ALT ICE                                 $49034 / $49505 R:0.990493
cross subsidized price / cost ALT PHEV                                $57644 / $58936 R:0.978090
cross subsidized price / cost ALT cuv_suv_van                         $50745 / $50745 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66262 / $66262 R:1.000001
cross subsidized price / cost ALT TOTAL                               $53497 / $53497 R:1.000000

2030_1_1  SCORE:0.038409, CE:0.057614, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119207 / 0.119208 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583039 / 0.583039 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120369 / 0.120369 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034769 / 0.034769 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121706 / 0.121706 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020908 / 0.020908 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $67170 / $63971 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46487 / $46806 R:0.993189
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55102 / $56726 R:0.971378
cross subsidized price / cost ALT sedan_wagon.BEV                     $80235 / $76414 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $61237 / $62435 R:0.980808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72280 / $71658 R:1.008680

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67170 / $63971 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46487 / $46806 R:0.993189
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55102 / $56726 R:0.971378
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80235 / $76414 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61237 / $62435 R:0.980808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72280 / $71658 R:1.008680

cross subsidized price / cost ALT BEV                                 $70120 / $66781 R:1.050000
cross subsidized price / cost ALT ICE                                 $49034 / $49505 R:0.990493
cross subsidized price / cost ALT PHEV                                $57644 / $58936 R:0.978090
cross subsidized price / cost ALT cuv_suv_van                         $50745 / $50745 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66262 / $66262 R:1.000001
cross subsidized price / cost ALT TOTAL                               $53497 / $53497 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 VW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060165 / 0.127811 (DELTA:0.067645)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.570336 / 0.558525 (DELTA:0.011811)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173443 / 0.137311 (DELTA:0.036132)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036418 / 0.036393 (DELTA:0.000025)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146432 / 0.123218 (DELTA:0.023214)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013205 / 0.016742 (DELTA:0.003537)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66303 / $63146 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46616 / $46770 R:0.996710
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54318 / $56631 R:0.959158
cross subsidized price / cost ALT sedan_wagon.BEV                     $79500 / $75717 R:1.049964
cross subsidized price / cost ALT sedan_wagon.ICE                     $60874 / $62478 R:0.974333
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75153 / $71575 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66303 / $63146 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46616 / $46770 R:0.996710
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54318 / $56631 R:0.959158
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79500 / $75717 R:1.049964
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60874 / $62478 R:0.974333
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75153 / $71575 R:1.050000

cross subsidized price / cost ALT BEV                                 $69228 / $65932 R:1.049991
cross subsidized price / cost ALT ICE                                 $49193 / $49609 R:0.991616
cross subsidized price / cost ALT PHEV                                $56582 / $58255 R:0.971287
cross subsidized price / cost ALT cuv_suv_van                         $50955 / $50955 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66073 / $66073 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53621 / $53621 R:1.000000

2031_0_0  SCORE:0.038529, CE:0.067645, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061644 / 0.126356 (DELTA:0.064712)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562832 / 0.562832 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199171 / 0.134459 (DELTA:0.064712)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017832 / 0.035983 (DELTA:0.018150)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154556 / 0.124306 (DELTA:0.030250)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003965 / 0.016065 (DELTA:0.012100)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62630 / $63146 R:0.991841
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47429 / $46770 R:1.014098
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54355 / $56631 R:0.959812
cross subsidized price / cost ALT sedan_wagon.BEV                     $72127 / $75717 R:0.952594
cross subsidized price / cost ALT sedan_wagon.ICE                     $63024 / $62447 R:1.009233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75153 / $71575 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62630 / $63146 R:0.991841
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47429 / $46770 R:1.014098
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54355 / $56631 R:0.959812
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72127 / $75717 R:0.952594
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63024 / $62447 R:1.009233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75153 / $71575 R:1.049993

cross subsidized price / cost ALT BEV                                 $64735 / $65932 R:0.981851
cross subsidized price / cost ALT ICE                                 $50250 / $49606 R:1.012990
cross subsidized price / cost ALT PHEV                                $56575 / $58226 R:0.971643
cross subsidized price / cost ALT cuv_suv_van                         $50892 / $50892 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65986 / $65986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53554 / $53554 R:1.000000

2031_1_1  SCORE:0.043141, CE:0.064712, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061710 / 0.126356 (DELTA:0.064645)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.593031 / 0.581039 (DELTA:0.011993)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168905 / 0.116253 (DELTA:0.052653)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035983 / 0.035983 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124306 / 0.124306 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016065 / 0.016065 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66303 / $63146 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46257 / $46770 R:0.989039
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55761 / $56631 R:0.984649
cross subsidized price / cost ALT sedan_wagon.BEV                     $72127 / $75717 R:0.952594
cross subsidized price / cost ALT sedan_wagon.ICE                     $63139 / $62561 R:1.009233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75153 / $71575 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66303 / $63146 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46257 / $46770 R:0.989039
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55761 / $56631 R:0.984649
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72127 / $75717 R:0.952594
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63139 / $62561 R:1.009233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75153 / $71575 R:1.049993

cross subsidized price / cost ALT BEV                                 $67594 / $65932 R:1.025206
cross subsidized price / cost ALT ICE                                 $49232 / $49553 R:0.993532
cross subsidized price / cost ALT PHEV                                $58116 / $58445 R:0.994364
cross subsidized price / cost ALT cuv_suv_van                         $50674 / $50674 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66067 / $66066 R:1.000011
cross subsidized price / cost ALT TOTAL                               $53388 / $53388 R:1.000002

2031_2_2  SCORE:0.043097, CE:0.064645, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126356 / 0.126356 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581039 / 0.581039 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116253 / 0.116253 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035983 / 0.035983 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124306 / 0.124306 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016065 / 0.016065 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $66303 / $63146 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46257 / $46770 R:0.989039
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55761 / $56631 R:0.984649
cross subsidized price / cost ALT sedan_wagon.BEV                     $72127 / $75717 R:0.952594
cross subsidized price / cost ALT sedan_wagon.ICE                     $63019 / $62442 R:1.009233
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75153 / $71575 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66303 / $63146 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46257 / $46770 R:0.989039
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55761 / $56631 R:0.984649
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72127 / $75717 R:0.952594
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63019 / $62442 R:1.009233
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75153 / $71575 R:1.049993

cross subsidized price / cost ALT BEV                                 $67594 / $65932 R:1.025206
cross subsidized price / cost ALT ICE                                 $49211 / $49532 R:0.993525
cross subsidized price / cost ALT PHEV                                $58116 / $58445 R:0.994364
cross subsidized price / cost ALT cuv_suv_van                         $50674 / $50674 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65983 / $65983 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53373 / $53373 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 VW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060340 / 0.135110 (DELTA:0.074769)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590201 / 0.577964 (DELTA:0.012237)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153455 / 0.111166 (DELTA:0.042289)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051424 / 0.051087 (DELTA:0.000337)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143627 / 0.107813 (DELTA:0.035814)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000953 / 0.016860 (DELTA:0.015908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65464 / $62347 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46056 / $46732 R:0.985539
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $56256 / $56531 R:0.995130
cross subsidized price / cost ALT sedan_wagon.BEV                     $75343 / $75047 R:1.003935
cross subsidized price / cost ALT sedan_wagon.ICE                     $61743 / $62442 R:0.988804
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75083 / $71507 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65464 / $62347 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46056 / $46732 R:0.985539
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $56256 / $56531 R:0.995130
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75343 / $75047 R:1.003935
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61743 / $62442 R:0.988804
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75083 / $71507 R:1.050000

cross subsidized price / cost ALT BEV                                 $68175 / $65832 R:1.035592
cross subsidized price / cost ALT ICE                                 $48522 / $49202 R:0.986191
cross subsidized price / cost ALT PHEV                                $58735 / $58504 R:1.003962
cross subsidized price / cost ALT cuv_suv_van                         $50613 / $50613 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66976 / $66976 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53489 / $53489 R:1.000000

2032_0_0  SCORE:0.043099, CE:0.074769, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062989 / 0.134236 (DELTA:0.071247)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580073 / 0.580073 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.181177 / 0.109930 (DELTA:0.071247)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021187 / 0.038007 (DELTA:0.016820)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.152506 / 0.121085 (DELTA:0.031421)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002068 / 0.016669 (DELTA:0.014601)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60361 / $62347 R:0.968155
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47354 / $46732 R:1.013314
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55673 / $56531 R:0.984811
cross subsidized price / cost ALT sedan_wagon.BEV                     $78800 / $75047 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60772 / $62442 R:0.973253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75083 / $71507 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60361 / $62347 R:0.968155
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47354 / $46732 R:1.013314
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55673 / $56531 R:0.984811
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78800 / $75047 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60772 / $62442 R:0.973253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75083 / $71507 R:1.050000

cross subsidized price / cost ALT BEV                                 $64430 / $65149 R:0.988958
cross subsidized price / cost ALT ICE                                 $49671 / $49445 R:1.004577
cross subsidized price / cost ALT PHEV                                $58228 / $58503 R:0.995302
cross subsidized price / cost ALT cuv_suv_van                         $50582 / $50582 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66028 / $66028 R:0.999999
cross subsidized price / cost ALT TOTAL                               $53297 / $53297 R:1.000000

2032_1_1  SCORE:0.047498, CE:0.071247, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064446 / 0.134236 (DELTA:0.069790)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610430 / 0.592696 (DELTA:0.017734)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.149364 / 0.097308 (DELTA:0.052056)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038007 / 0.038007 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121085 / 0.121085 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016669 / 0.016669 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65464 / $62347 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45865 / $46732 R:0.981458
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57509 / $56531 R:1.017288
cross subsidized price / cost ALT sedan_wagon.BEV                     $78800 / $75047 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60772 / $62442 R:0.973253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75083 / $71507 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65464 / $62347 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45865 / $46732 R:0.981458
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57509 / $56531 R:1.017288
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78800 / $75047 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60772 / $62442 R:0.973253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75083 / $71507 R:1.050000

cross subsidized price / cost ALT BEV                                 $68407 / $65149 R:1.050000
cross subsidized price / cost ALT ICE                                 $48394 / $49397 R:0.979699
cross subsidized price / cost ALT PHEV                                $60079 / $58722 R:1.023114
cross subsidized price / cost ALT cuv_suv_van                         $50432 / $50432 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66028 / $66028 R:0.999999
cross subsidized price / cost ALT TOTAL                               $53173 / $53173 R:1.000000

2032_2_2  SCORE:0.046527, CE:0.069790, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134236 / 0.134236 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592696 / 0.592696 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097308 / 0.097308 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038007 / 0.038007 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121085 / 0.121085 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016669 / 0.016669 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65464 / $62347 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45865 / $46732 R:0.981458
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $57509 / $56531 R:1.017288
cross subsidized price / cost ALT sedan_wagon.BEV                     $78800 / $75047 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60772 / $62442 R:0.973253
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75083 / $71507 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65464 / $62347 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45865 / $46732 R:0.981458
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $57509 / $56531 R:1.017288
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78800 / $75047 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60772 / $62442 R:0.973253
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75083 / $71507 R:1.050000

cross subsidized price / cost ALT BEV                                 $68407 / $65149 R:1.050000
cross subsidized price / cost ALT ICE                                 $48394 / $49397 R:0.979699
cross subsidized price / cost ALT PHEV                                $60079 / $58722 R:1.023114
cross subsidized price / cost ALT cuv_suv_van                         $50432 / $50432 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66028 / $66028 R:0.999999
cross subsidized price / cost ALT TOTAL                               $53173 / $53173 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 VW
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137344 / 0.151951 (DELTA:0.014607)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612543 / 0.594293 (DELTA:0.018250)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054792 / 0.078737 (DELTA:0.023945)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062750 / 0.063700 (DELTA:0.000950)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129968 / 0.101322 (DELTA:0.028646)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002604 / 0.009998 (DELTA:0.007394)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63647 / $60616 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45262 / $46407 R:0.975330
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58626 / $55834 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70415 / $73703 R:0.955387
cross subsidized price / cost ALT sedan_wagon.ICE                     $64159 / $62253 R:1.030627
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72864 / $71236 R:1.022847

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63647 / $60616 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45262 / $46407 R:0.975330
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58626 / $55834 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70415 / $73703 R:0.955387
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64159 / $62253 R:1.030627
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72864 / $71236 R:1.022847

cross subsidized price / cost ALT BEV                                 $65646 / $64482 R:1.018056
cross subsidized price / cost ALT ICE                                 $48014 / $48715 R:0.985623
cross subsidized price / cost ALT PHEV                                $60230 / $57569 R:1.046215
cross subsidized price / cost ALT cuv_suv_van                         $49924 / $49924 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $66933 / $66933 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52901 / $52901 R:0.999999

2033_0_0  SCORE:0.018935, CE:0.028646, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148609 / 0.148609 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.600276 / 0.600276 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076096 / 0.076096 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028245 / 0.044270 (DELTA:0.016025)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144616 / 0.121092 (DELTA:0.023525)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002158 / 0.009658 (DELTA:0.007500)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60616 / $60616 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46407 / $46407 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55834 / $55834 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $77387 / $73703 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $60622 / $62253 R:0.973801
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74797 / $71236 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $60616 / $60616 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46407 / $46407 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55834 / $55834 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77387 / $73703 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60622 / $62253 R:0.973801
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74797 / $71236 R:1.049985

cross subsidized price / cost ALT BEV                                 $64466 / $63620 R:1.013292
cross subsidized price / cost ALT ICE                                 $48793 / $49067 R:0.994420
cross subsidized price / cost ALT PHEV                                $57970 / $57569 R:1.006966
cross subsidized price / cost ALT cuv_suv_van                         $49836 / $49836 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65645 / $65645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52603 / $52603 R:1.000000

2033_1_1  SCORE:0.000000, CE:0.023525, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120716 / 0.148609 (DELTA:0.027892)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614404 / 0.600276 (DELTA:0.014128)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089861 / 0.076096 (DELTA:0.013764)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044270 / 0.044270 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121092 / 0.121092 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009658 / 0.009658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63647 / $60616 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45958 / $46428 R:0.989886
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53619 / $55834 R:0.960335
cross subsidized price / cost ALT sedan_wagon.BEV                     $77387 / $73703 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $60681 / $62313 R:0.973801
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74797 / $71236 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63647 / $60616 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45958 / $46428 R:0.989886
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53619 / $55834 R:0.960335
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77387 / $73703 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60681 / $62313 R:0.973801
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74797 / $71236 R:1.049985

cross subsidized price / cost ALT BEV                                 $66801 / $63620 R:1.049997
cross subsidized price / cost ALT ICE                                 $48430 / $49094 R:0.986459
cross subsidized price / cost ALT PHEV                                $56004 / $57569 R:0.972828
cross subsidized price / cost ALT cuv_suv_van                         $49851 / $49851 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65685 / $65686 R:0.999983
cross subsidized price / cost ALT TOTAL                               $52623 / $52623 R:0.999996

2033_2_2  SCORE:0.018595, CE:0.027892, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148609 / 0.148609 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.600276 / 0.600276 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076096 / 0.076096 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044270 / 0.044270 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121092 / 0.121092 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009658 / 0.009658 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $63647 / $60616 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45855 / $46324 R:0.989886
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53619 / $55834 R:0.960335
cross subsidized price / cost ALT sedan_wagon.BEV                     $77387 / $73703 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $60622 / $62253 R:0.973801
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74797 / $71236 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $63647 / $60616 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45855 / $46324 R:0.989886
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53619 / $55834 R:0.960335
modified cross subsidized price / cost ALT sedan_wagon.BEV            $77387 / $73703 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60622 / $62253 R:0.973801
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74797 / $71236 R:1.049985

cross subsidized price / cost ALT BEV                                 $66801 / $63620 R:1.049997
cross subsidized price / cost ALT ICE                                 $48334 / $48998 R:0.986455
cross subsidized price / cost ALT PHEV                                $56004 / $57569 R:0.972828
cross subsidized price / cost ALT cuv_suv_van                         $49776 / $49776 R:1.000015
cross subsidized price / cost ALT sedan_wagon                         $65645 / $65645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52554 / $52553 R:1.000012

2033_3_3  SCORE:0.000015, CE:0.000000, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 VW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152673 / 0.160604 (DELTA:0.007932)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614430 / 0.583813 (DELTA:0.030618)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038115 / 0.081338 (DELTA:0.043223)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062122 / 0.056984 (DELTA:0.005138)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127766 / 0.101079 (DELTA:0.026687)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004894 / 0.016182 (DELTA:0.011288)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62908 / $59912 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45166 / $46378 R:0.973861
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58506 / $55720 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $73319 / $73116 R:1.002787
cross subsidized price / cost ALT sedan_wagon.ICE                     $61567 / $62251 R:0.989006
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74705 / $71147 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62908 / $59912 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45166 / $46378 R:0.973861
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58506 / $55720 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73319 / $73116 R:1.002787
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61567 / $62251 R:0.989006
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74705 / $71147 R:1.050000

cross subsidized price / cost ALT BEV                                 $65634 / $63370 R:1.035734
cross subsidized price / cost ALT ICE                                 $47586 / $48721 R:0.976717
cross subsidized price / cost ALT PHEV                                $61194 / $58280 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49931 / $49931 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $66631 / $66631 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52840 / $52840 R:0.999999

2034_0_0  SCORE:0.027258, CE:0.043223, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158170 / 0.158175 (DELTA:0.000005)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588059 / 0.588060 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079526 / 0.079521 (DELTA:0.000005)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018124 / 0.042727 (DELTA:0.024603)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155220 / 0.115714 (DELTA:0.039506)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000901 / 0.015804 (DELTA:0.014902)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59912 / $59912 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46378 / $46378 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55720 / $55720 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76771 / $73116 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60532 / $62368 R:0.970564
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74705 / $71147 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59912 / $59912 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46378 / $46378 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55720 / $55720 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76771 / $73116 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60532 / $62368 R:0.970564
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74705 / $71147 R:1.050000

cross subsidized price / cost ALT BEV                                 $63498 / $62720 R:1.012396
cross subsidized price / cost ALT ICE                                 $48705 / $49007 R:0.993841
cross subsidized price / cost ALT PHEV                                $58868 / $58278 R:1.010120
cross subsidized price / cost ALT cuv_suv_van                         $49870 / $49870 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65800 / $65800 R:0.999999
cross subsidized price / cost ALT TOTAL                               $52646 / $52646 R:1.000000

2034_1_1  SCORE:0.000004, CE:0.039506, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156555 / 0.158175 (DELTA:0.001620)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.625193 / 0.589166 (DELTA:0.036027)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044007 / 0.078414 (DELTA:0.034407)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042727 / 0.042727 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115714 / 0.115714 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015804 / 0.015804 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57062 / $59912 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46773 / $46378 R:1.008503
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58506 / $55720 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76771 / $73116 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60532 / $62368 R:0.970564
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74705 / $71147 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57062 / $59912 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46773 / $46378 R:1.008503
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58506 / $55720 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76771 / $73116 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60532 / $62368 R:0.970564
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74705 / $71147 R:1.050000

cross subsidized price / cost ALT BEV                                 $61254 / $62720 R:0.976619
cross subsidized price / cost ALT ICE                                 $49031 / $49003 R:1.000577
cross subsidized price / cost ALT PHEV                                $61223 / $58308 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49858 / $49858 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65800 / $65800 R:0.999999
cross subsidized price / cost ALT TOTAL                               $52636 / $52636 R:1.000000

2034_2_2  SCORE:0.024018, CE:0.036027, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158175 / 0.158175 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.589166 / 0.589166 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078414 / 0.078414 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042727 / 0.042727 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.115714 / 0.115714 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015804 / 0.015804 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57062 / $59912 R:0.952429
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46685 / $46291 R:1.008503
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58506 / $55720 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76771 / $73116 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60353 / $62184 R:0.970564
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74705 / $71147 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57062 / $59912 R:0.952429
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46685 / $46291 R:1.008503
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58506 / $55720 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76771 / $73116 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60353 / $62184 R:0.970564
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74705 / $71147 R:1.050000

cross subsidized price / cost ALT BEV                                 $61254 / $62720 R:0.976619
cross subsidized price / cost ALT ICE                                 $48929 / $48900 R:1.000583
cross subsidized price / cost ALT PHEV                                $61223 / $58308 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $49795 / $49796 R:0.999989
cross subsidized price / cost ALT sedan_wagon                         $65681 / $65677 R:1.000054
cross subsidized price / cost ALT TOTAL                               $52563 / $52563 R:1.000003

2034_3_3  SCORE:0.000011, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 VW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078098 / 0.168571 (DELTA:0.090473)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.552942 / 0.539046 (DELTA:0.013896)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.175109 / 0.119029 (DELTA:0.056080)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057500 / 0.056671 (DELTA:0.000829)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135398 / 0.100549 (DELTA:0.034848)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000954 / 0.016134 (DELTA:0.015180)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62205 / $59243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45561 / $46345 R:0.983094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54829 / $55475 R:0.988342
cross subsidized price / cost ALT sedan_wagon.BEV                     $73231 / $72556 R:1.009313
cross subsidized price / cost ALT sedan_wagon.ICE                     $61462 / $62413 R:0.984773
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74575 / $71026 R:1.049977

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62205 / $59243 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45561 / $46345 R:0.983094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54829 / $55475 R:0.988342
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73231 / $72556 R:1.009313
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61462 / $62413 R:0.984773
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74575 / $71026 R:1.049977

cross subsidized price / cost ALT BEV                                 $64980 / $62593 R:1.038134
cross subsidized price / cost ALT ICE                                 $48061 / $48871 R:0.983431
cross subsidized price / cost ALT PHEV                                $57186 / $57332 R:0.997456
cross subsidized price / cost ALT cuv_suv_van                         $50290 / $50290 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66530 / $66530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53105 / $53105 R:1.000000

2035_0_0  SCORE:0.053483, CE:0.090473, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085686 / 0.168499 (DELTA:0.082814)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584123 / 0.549722 (DELTA:0.034401)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156838 / 0.108425 (DELTA:0.048413)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056671 / 0.056671 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100549 / 0.100549 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016134 / 0.016134 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62205 / $59243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45402 / $46345 R:0.979672
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55648 / $55475 R:1.003121
cross subsidized price / cost ALT sedan_wagon.BEV                     $73231 / $72556 R:1.009313
cross subsidized price / cost ALT sedan_wagon.ICE                     $61189 / $62135 R:0.984773
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74575 / $71026 R:1.049977

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62205 / $59243 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45402 / $46345 R:0.979672
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55648 / $55475 R:1.003121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73231 / $72556 R:1.009313
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61189 / $62135 R:0.984773
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74575 / $71026 R:1.049977

cross subsidized price / cost ALT BEV                                 $64980 / $62594 R:1.038130
cross subsidized price / cost ALT ICE                                 $47843 / $48786 R:0.980676
cross subsidized price / cost ALT PHEV                                $58100 / $57490 R:1.010619
cross subsidized price / cost ALT cuv_suv_van                         $50171 / $50171 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66372 / $66369 R:1.000037
cross subsidized price / cost ALT TOTAL                               $52980 / $52979 R:1.000008

2035_1_1  SCORE:0.055209, CE:0.082814, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168499 / 0.168499 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.549722 / 0.549722 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108425 / 0.108425 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056671 / 0.056671 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100549 / 0.100549 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016134 / 0.016134 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62205 / $59243 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $45318 / $46258 R:0.979672
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55648 / $55475 R:1.003121
cross subsidized price / cost ALT sedan_wagon.BEV                     $73231 / $72556 R:1.009313
cross subsidized price / cost ALT sedan_wagon.ICE                     $61189 / $62135 R:0.984773
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74575 / $71026 R:1.049977

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62205 / $59243 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $45318 / $46258 R:0.979672
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55648 / $55475 R:1.003121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $73231 / $72556 R:1.009313
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61189 / $62135 R:0.984773
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74575 / $71026 R:1.049977

cross subsidized price / cost ALT BEV                                 $64980 / $62594 R:1.038130
cross subsidized price / cost ALT ICE                                 $47772 / $48713 R:0.980678
cross subsidized price / cost ALT PHEV                                $58100 / $57490 R:1.010619
cross subsidized price / cost ALT cuv_suv_van                         $50115 / $50114 R:1.000023
cross subsidized price / cost ALT sedan_wagon                         $66372 / $66369 R:1.000037
cross subsidized price / cost ALT TOTAL                               $52933 / $52932 R:1.000026

2035_2_2  SCORE:0.000023, CE:0.000000, CSPE:0.000026

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 VW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142039 / 0.160352 (DELTA:0.018313)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608087 / 0.591239 (DELTA:0.016849)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055957 / 0.075665 (DELTA:0.019708)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063420 / 0.060156 (DELTA:0.003264)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129568 / 0.096736 (DELTA:0.032832)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000929 / 0.015853 (DELTA:0.014924)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61891 / $58943 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $44105 / $46308 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $58106 / $55339 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $72347 / $72312 R:1.000490
cross subsidized price / cost ALT sedan_wagon.ICE                     $61525 / $62127 R:0.990300
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74456 / $70913 R:1.049959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61891 / $58943 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $44105 / $46308 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58106 / $55339 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $72347 / $72312 R:1.000490
modified cross subsidized price / cost ALT sedan_wagon.ICE            $61525 / $62127 R:0.990300
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74456 / $70913 R:1.049959

cross subsidized price / cost ALT BEV                                 $64743 / $62590 R:1.034396
cross subsidized price / cost ALT ICE                                 $46554 / $48532 R:0.959243
cross subsidized price / cost ALT PHEV                                $60938 / $58037 R:1.049991
cross subsidized price / cost ALT cuv_suv_van                         $48833 / $49583 R:0.984870
cross subsidized price / cost ALT sedan_wagon                         $66480 / $66480 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51881 / $52502 R:0.988179

2036_0_0  SCORE:0.033420, CE:0.032832, CSPE:0.011821

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158568 / 0.158593 (DELTA:0.000026)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.595259 / 0.594218 (DELTA:0.001041)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073429 / 0.074444 (DELTA:0.001015)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024238 / 0.044163 (DELTA:0.019925)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147671 / 0.112999 (DELTA:0.034673)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000836 / 0.015583 (DELTA:0.014747)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58943 / $58943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46308 / $46308 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55339 / $55339 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75927 / $72312 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60256 / $62158 R:0.969399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74459 / $70913 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58943 / $58943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46308 / $46308 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55339 / $55339 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75927 / $72312 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60256 / $62158 R:0.969399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74459 / $70913 R:1.050000

cross subsidized price / cost ALT BEV                                 $62643 / $61855 R:1.012732
cross subsidized price / cost ALT ICE                                 $48536 / $48840 R:0.993777
cross subsidized price / cost ALT PHEV                                $58648 / $58035 R:1.010575
cross subsidized price / cost ALT cuv_suv_van                         $49543 / $49543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65543 / $65543 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52307 / $52307 R:1.000000

2036_1_1  SCORE:0.000694, CE:0.034673, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 VW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158593 / 0.158593 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.594218 / 0.594218 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074444 / 0.074444 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044163 / 0.044163 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112999 / 0.112999 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015583 / 0.015583 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58943 / $58943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46221 / $46221 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $55339 / $55339 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $75927 / $72312 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $60226 / $62127 R:0.969399
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74459 / $70913 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58943 / $58943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46221 / $46221 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $55339 / $55339 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $75927 / $72312 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $60226 / $62127 R:0.969399
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74459 / $70913 R:1.050000

cross subsidized price / cost ALT BEV                                 $62643 / $61855 R:1.012732
cross subsidized price / cost ALT ICE                                 $48459 / $48763 R:0.993771
cross subsidized price / cost ALT PHEV                                $58648 / $58035 R:1.010575
cross subsidized price / cost ALT cuv_suv_van                         $49481 / $49481 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $65524 / $65523 R:1.000009
cross subsidized price / cost ALT TOTAL                               $52252 / $52252 R:1.000002

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000002

