OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 16:10:44


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Volvo
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052635 / 0.052685 (DELTA:0.000050)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612309 / 0.612887 (DELTA:0.000578)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184104 / 0.184278 (DELTA:0.000174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064344 / 0.064002 (DELTA:0.000342)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068920 / 0.068554 (DELTA:0.000366)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017688 / 0.017594 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80090 / $80090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69229 / $69229 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65484 / $65484 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57995 / $57995 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80090 / $80090 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69229 / $69229 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65484 / $65484 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57995 / $57995 R:1.000000

cross subsidized price / cost ALT BEV                                 $72078 / $72078 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68250 / $68250 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60838 / $60838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56067 / $56067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60122 / $60122 R:1.000000

2023_0_0  SCORE:0.000267, CE:0.000578, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052685 / 0.052685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612887 / 0.612887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184278 / 0.184278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064002 / 0.064002 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068554 / 0.068554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017594 / 0.017594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80090 / $80090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69229 / $69229 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65484 / $65484 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57995 / $57995 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80090 / $80090 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69229 / $69229 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65484 / $65484 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57995 / $57995 R:1.000000

cross subsidized price / cost ALT BEV                                 $72078 / $72078 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $68250 / $68250 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60838 / $60838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56067 / $56067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60122 / $60122 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063231 / 0.070235 (DELTA:0.007004)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604940 / 0.599827 (DELTA:0.005114)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184815 / 0.185331 (DELTA:0.000516)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063298 / 0.067363 (DELTA:0.004064)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053683 / 0.052807 (DELTA:0.000877)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030033 / 0.024438 (DELTA:0.005594)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83447 / $79473 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55061 / $56590 R:0.972992
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72260 / $68819 R:1.049996
cross subsidized price / cost ALT sedan_wagon.BEV                     $64924 / $64924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57588 / $57588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83447 / $79473 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55061 / $56590 R:0.972992
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72260 / $68819 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64924 / $64924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57588 / $57588 R:1.000000

cross subsidized price / cost ALT BEV                                 $74379 / $72350 R:1.028034
cross subsidized price / cost ALT ICE                                 $54383 / $55788 R:0.974821
cross subsidized price / cost ALT PHEV                                $70550 / $67511 R:1.045028
cross subsidized price / cost ALT cuv_suv_van                         $61118 / $61118 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57021 / $57021 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60526 / $60526 R:1.000000

2024_0_0  SCORE:0.004211, CE:0.007004, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061901 / 0.070234 (DELTA:0.008333)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.607711 / 0.599827 (DELTA:0.007884)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185781 / 0.185331 (DELTA:0.000449)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067363 / 0.067363 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024438 / 0.024438 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83447 / $79473 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55061 / $56590 R:0.972989
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72260 / $68819 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64924 / $64924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57588 / $57588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83447 / $79473 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55061 / $56590 R:0.972989
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72260 / $68819 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64924 / $64924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57588 / $57588 R:1.000000

cross subsidized price / cost ALT BEV                                 $74379 / $72350 R:1.028034
cross subsidized price / cost ALT ICE                                 $54383 / $55788 R:0.974817
cross subsidized price / cost ALT PHEV                                $70551 / $67511 R:1.045031
cross subsidized price / cost ALT cuv_suv_van                         $61118 / $61118 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $57021 / $57021 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60526 / $60526 R:0.999999

2024_1_1  SCORE:0.005557, CE:0.008333, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070234 / 0.070234 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.599827 / 0.599827 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185331 / 0.185331 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067363 / 0.067363 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024438 / 0.024438 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83447 / $79473 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55061 / $56590 R:0.972989
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72260 / $68819 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64924 / $64924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57588 / $57588 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83447 / $79473 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55061 / $56590 R:0.972989
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72260 / $68819 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64924 / $64924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57588 / $57588 R:1.000000

cross subsidized price / cost ALT BEV                                 $74379 / $72350 R:1.028034
cross subsidized price / cost ALT ICE                                 $54383 / $55788 R:0.974817
cross subsidized price / cost ALT PHEV                                $70551 / $67511 R:1.045031
cross subsidized price / cost ALT cuv_suv_van                         $61118 / $61118 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $57021 / $57021 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60526 / $60526 R:0.999999

2024_2_2  SCORE:0.000002, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052537 / 0.074711 (DELTA:0.022174)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.597028 / 0.598260 (DELTA:0.001232)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209649 / 0.187422 (DELTA:0.022226)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059459 / 0.067459 (DELTA:0.008000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039280 / 0.047155 (DELTA:0.007875)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042047 / 0.024992 (DELTA:0.017055)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82316 / $79162 R:1.039830
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55295 / $56625 R:0.976514
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71616 / $68628 R:1.043544
cross subsidized price / cost ALT sedan_wagon.BEV                     $64635 / $64635 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57389 / $57389 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82316 / $79162 R:1.039830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55295 / $56625 R:0.976514
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71616 / $68628 R:1.043544
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64635 / $64635 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57389 / $57389 R:1.000000

cross subsidized price / cost ALT BEV                                 $73926 / $72269 R:1.022927
cross subsidized price / cost ALT ICE                                 $54665 / $55898 R:0.977946
cross subsidized price / cost ALT PHEV                                $69942 / $67306 R:1.039175
cross subsidized price / cost ALT cuv_suv_van                         $61197 / $61197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57270 / $57270 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60649 / $60649 R:1.000000

2025_0_0  SCORE:0.015211, CE:0.022226, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.074711 (DELTA:0.022102)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592108 / 0.598260 (DELTA:0.006152)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.215676 / 0.187422 (DELTA:0.028254)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067459 / 0.067459 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047155 / 0.047155 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024992 / 0.024992 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82316 / $79162 R:1.039830
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55295 / $56625 R:0.976514
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71616 / $68628 R:1.043544
cross subsidized price / cost ALT sedan_wagon.BEV                     $64635 / $64635 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57389 / $57389 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82316 / $79162 R:1.039830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55295 / $56625 R:0.976514
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71616 / $68628 R:1.043544
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64635 / $64635 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57389 / $57389 R:1.000000

cross subsidized price / cost ALT BEV                                 $73926 / $72269 R:1.022927
cross subsidized price / cost ALT ICE                                 $54665 / $55898 R:0.977946
cross subsidized price / cost ALT PHEV                                $69942 / $67306 R:1.039175
cross subsidized price / cost ALT cuv_suv_van                         $61197 / $61197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57270 / $57270 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60649 / $60649 R:1.000000

2025_1_1  SCORE:0.018836, CE:0.028254, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074711 / 0.074711 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.598260 / 0.598260 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067459 / 0.067459 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047155 / 0.047155 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024992 / 0.024992 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82316 / $79162 R:1.039830
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55295 / $56625 R:0.976514
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71616 / $68628 R:1.043544
cross subsidized price / cost ALT sedan_wagon.BEV                     $64635 / $64635 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57389 / $57389 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82316 / $79162 R:1.039830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55295 / $56625 R:0.976514
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71616 / $68628 R:1.043544
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64635 / $64635 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57389 / $57389 R:1.000000

cross subsidized price / cost ALT BEV                                 $73926 / $72269 R:1.022927
cross subsidized price / cost ALT ICE                                 $54665 / $55898 R:0.977946
cross subsidized price / cost ALT PHEV                                $69942 / $67306 R:1.039175
cross subsidized price / cost ALT cuv_suv_van                         $61197 / $61197 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57270 / $57270 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60649 / $60649 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053116 / 0.113954 (DELTA:0.060838)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535743 / 0.537208 (DELTA:0.001465)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274209 / 0.214266 (DELTA:0.059943)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056654 / 0.055677 (DELTA:0.000978)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042139 / 0.062710 (DELTA:0.020571)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038139 / 0.016186 (DELTA:0.021953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_0_0  SCORE:0.045690, CE:0.060838, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053271 / 0.113954 (DELTA:0.060684)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517683 / 0.537208 (DELTA:0.019524)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294474 / 0.214266 (DELTA:0.080208)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_1_1  SCORE:0.058414, CE:0.080208, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113954 / 0.113954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537208 / 0.537208 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214266 / 0.214266 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_2_2  SCORE:0.004942, CE:0.000000, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113954 / 0.113954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537208 / 0.537208 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214266 / 0.214266 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_3_3  SCORE:0.004942, CE:0.000000, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113954 / 0.113954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537208 / 0.537208 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214266 / 0.214266 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_4_4  SCORE:0.004942, CE:0.000000, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113954 / 0.113954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537208 / 0.537208 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214266 / 0.214266 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82230 / $78314 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53864 / $56554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71795 / $68376 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63955 / $63955 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57131 / $57131 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82230 / $78314 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53864 / $56554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71795 / $68376 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63955 / $63955 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57131 / $57131 R:1.000000

cross subsidized price / cost ALT BEV                                 $76232 / $73601 R:1.035740
cross subsidized price / cost ALT ICE                                 $53102 / $55511 R:0.956598
cross subsidized price / cost ALT PHEV                                $70765 / $67586 R:1.047031
cross subsidized price / cost ALT cuv_suv_van                         $62038 / $62346 R:0.995058
cross subsidized price / cost ALT sedan_wagon                         $55035 / $55035 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61096 / $61362 R:0.995655

2026_5_5  SCORE:0.004942, CE:0.000000, CSPE:0.004345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053373 / 0.125159 (DELTA:0.071786)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465452 / 0.525504 (DELTA:0.060052)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.346021 / 0.216888 (DELTA:0.129133)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055682 / 0.054545 (DELTA:0.001138)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.050238 / 0.061911 (DELTA:0.011673)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029234 / 0.015993 (DELTA:0.013241)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_0_0  SCORE:0.090507, CE:0.129133, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125159 / 0.125159 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525504 / 0.525504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216888 / 0.216888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_1_1  SCORE:0.003517, CE:0.000000, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125159 / 0.125159 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525504 / 0.525504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216888 / 0.216888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_2_2  SCORE:0.003517, CE:0.000000, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125159 / 0.125159 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525504 / 0.525504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216888 / 0.216888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_3_3  SCORE:0.003517, CE:0.000000, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125159 / 0.125159 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525504 / 0.525504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216888 / 0.216888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_4_4  SCORE:0.003517, CE:0.000000, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125159 / 0.125159 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525504 / 0.525504 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.216888 / 0.216888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054545 / 0.054545 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061911 / 0.061911 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015993 / 0.015993 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $77152 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53811 / $56499 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71584 / $68176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63240 / $63240 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46523 / $46523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56952 / $56952 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81010 / $77152 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53811 / $56499 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71584 / $68176 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63240 / $63240 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46523 / $46523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56952 / $56952 R:1.000000

cross subsidized price / cost ALT BEV                                 $75616 / $72929 R:1.036840
cross subsidized price / cost ALT ICE                                 $53043 / $55448 R:0.956633
cross subsidized price / cost ALT PHEV                                $70580 / $67405 R:1.047099
cross subsidized price / cost ALT cuv_suv_van                         $62178 / $62398 R:0.996483
cross subsidized price / cost ALT sedan_wagon                         $54667 / $54667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61183 / $61374 R:0.996898

2027_5_5  SCORE:0.003517, CE:0.000000, CSPE:0.003102

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Volvo

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053407 / 0.119392 (DELTA:0.065985)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414932 / 0.561049 (DELTA:0.146117)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.398471 / 0.189340 (DELTA:0.209131)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068514 / 0.063318 (DELTA:0.005196)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037446 / 0.051111 (DELTA:0.013665)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027230 / 0.015790 (DELTA:0.011439)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56940 / $56940 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60009 / $63007 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $57187 / $54464 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60323 / $57451 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56940 / $56940 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60009 / $63007 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $57187 / $54464 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60323 / $57451 R:1.050000

cross subsidized price / cost ALT BEV                                 $71026 / $72065 R:0.985585
cross subsidized price / cost ALT ICE                                 $56961 / $56733 R:1.004008
cross subsidized price / cost ALT PHEV                                $67473 / $67252 R:1.003288
cross subsidized price / cost ALT cuv_suv_van                         $62098 / $62098 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58939 / $58980 R:0.999316
cross subsidized price / cost ALT TOTAL                               $61687 / $61692 R:0.999915

2028_0_0  SCORE:0.140411, CE:0.209131, CSPE:0.000085

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053590 / 0.114108 (DELTA:0.060518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384779 / 0.566333 (DELTA:0.181554)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.431412 / 0.189340 (DELTA:0.242072)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053421 / 0.053359 (DELTA:0.000062)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058250 / 0.059220 (DELTA:0.000970)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018548 / 0.017640 (DELTA:0.000908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56539 / $56539 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62388 / $63007 R:0.990184
cross subsidized price / cost ALT sedan_wagon.ICE                     $50135 / $48763 R:1.028140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54715 / $57451 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56539 / $56539 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62388 / $63007 R:0.990184
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50135 / $48763 R:1.028140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54715 / $57451 R:0.952381

cross subsidized price / cost ALT BEV                                 $72255 / $72452 R:0.997280
cross subsidized price / cost ALT ICE                                 $55932 / $55802 R:1.002328
cross subsidized price / cost ALT PHEV                                $66931 / $67164 R:0.996529
cross subsidized price / cost ALT cuv_suv_van                         $61716 / $61716 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55776 / $55776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60942 / $60942 R:1.000000

2028_1_1  SCORE:0.161381, CE:0.242072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053590 / 0.114108 (DELTA:0.060518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384779 / 0.566333 (DELTA:0.181554)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.431412 / 0.189340 (DELTA:0.242072)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053421 / 0.053359 (DELTA:0.000062)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058250 / 0.059220 (DELTA:0.000970)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018548 / 0.017640 (DELTA:0.000908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56539 / $56539 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62388 / $63007 R:0.990184
cross subsidized price / cost ALT sedan_wagon.ICE                     $50135 / $48763 R:1.028140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54715 / $57451 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56539 / $56539 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62388 / $63007 R:0.990184
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50135 / $48763 R:1.028140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54715 / $57451 R:0.952381

cross subsidized price / cost ALT BEV                                 $72255 / $72452 R:0.997280
cross subsidized price / cost ALT ICE                                 $55932 / $55802 R:1.002328
cross subsidized price / cost ALT PHEV                                $66931 / $67164 R:0.996529
cross subsidized price / cost ALT cuv_suv_van                         $61716 / $61716 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55776 / $55776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60942 / $60942 R:1.000000

2028_2_2  SCORE:0.161381, CE:0.242072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053590 / 0.114108 (DELTA:0.060518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384779 / 0.566333 (DELTA:0.181554)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.431412 / 0.189340 (DELTA:0.242072)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053421 / 0.053359 (DELTA:0.000062)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058250 / 0.059220 (DELTA:0.000970)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018548 / 0.017640 (DELTA:0.000908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56539 / $56539 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62388 / $63007 R:0.990184
cross subsidized price / cost ALT sedan_wagon.ICE                     $50135 / $48763 R:1.028140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54715 / $57451 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56539 / $56539 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62388 / $63007 R:0.990184
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50135 / $48763 R:1.028140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54715 / $57451 R:0.952381

cross subsidized price / cost ALT BEV                                 $72255 / $72452 R:0.997280
cross subsidized price / cost ALT ICE                                 $55932 / $55802 R:1.002328
cross subsidized price / cost ALT PHEV                                $66931 / $67164 R:0.996529
cross subsidized price / cost ALT cuv_suv_van                         $61716 / $61716 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55776 / $55776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60942 / $60942 R:1.000000

2028_3_3  SCORE:0.161381, CE:0.242072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053590 / 0.114108 (DELTA:0.060518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384779 / 0.566333 (DELTA:0.181554)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.431412 / 0.189340 (DELTA:0.242072)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053421 / 0.053359 (DELTA:0.000062)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058250 / 0.059220 (DELTA:0.000970)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018548 / 0.017640 (DELTA:0.000908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56539 / $56539 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62388 / $63007 R:0.990184
cross subsidized price / cost ALT sedan_wagon.ICE                     $50135 / $48763 R:1.028140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54715 / $57451 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56539 / $56539 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62388 / $63007 R:0.990184
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50135 / $48763 R:1.028140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54715 / $57451 R:0.952381

cross subsidized price / cost ALT BEV                                 $72255 / $72452 R:0.997280
cross subsidized price / cost ALT ICE                                 $55932 / $55802 R:1.002328
cross subsidized price / cost ALT PHEV                                $66931 / $67164 R:0.996529
cross subsidized price / cost ALT cuv_suv_van                         $61716 / $61716 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55776 / $55776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60942 / $60942 R:1.000000

2028_4_4  SCORE:0.161381, CE:0.242072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053590 / 0.114108 (DELTA:0.060518)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384779 / 0.566333 (DELTA:0.181554)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.431412 / 0.189340 (DELTA:0.242072)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053421 / 0.053359 (DELTA:0.000062)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058250 / 0.059220 (DELTA:0.000970)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018548 / 0.017640 (DELTA:0.000908)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76868 / $76868 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56539 / $56539 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68069 / $68069 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62388 / $63007 R:0.990184
cross subsidized price / cost ALT sedan_wagon.ICE                     $50135 / $48763 R:1.028140
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54715 / $57451 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76868 / $76868 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56539 / $56539 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68069 / $68069 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62388 / $63007 R:0.990184
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50135 / $48763 R:1.028140
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54715 / $57451 R:0.952381

cross subsidized price / cost ALT BEV                                 $72255 / $72452 R:0.997280
cross subsidized price / cost ALT ICE                                 $55932 / $55802 R:1.002328
cross subsidized price / cost ALT PHEV                                $66931 / $67164 R:0.996529
cross subsidized price / cost ALT cuv_suv_van                         $61716 / $61716 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55776 / $55776 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60942 / $60942 R:1.000000

2028_5_5  SCORE:0.161381, CE:0.242072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081615 / 0.114137 (DELTA:0.032521)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384018 / 0.499039 (DELTA:0.115021)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.402518 / 0.257813 (DELTA:0.144705)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077473 / 0.052934 (DELTA:0.024539)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032610 / 0.057106 (DELTA:0.024497)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021766 / 0.018971 (DELTA:0.002795)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75860 / $75860 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56490 / $56490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67915 / $67915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60573 / $62192 R:0.973970
cross subsidized price / cost ALT sedan_wagon.ICE                     $51126 / $48718 R:1.049415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54593 / $57323 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75860 / $75860 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56490 / $56490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67915 / $67915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60573 / $62192 R:0.973970
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51126 / $48718 R:1.049415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54593 / $57323 R:0.952381

cross subsidized price / cost ALT BEV                                 $71016 / $71529 R:0.992829
cross subsidized price / cost ALT ICE                                 $55939 / $55692 R:1.004439
cross subsidized price / cost ALT PHEV                                $67002 / $67189 R:0.997215
cross subsidized price / cost ALT cuv_suv_van                         $62410 / $62410 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55512 / $55512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2029_0_0  SCORE:0.097416, CE:0.144705, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114137 / 0.114137 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499039 / 0.499039 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.257813 / 0.257813 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052934 / 0.052934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057106 / 0.057106 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018971 / 0.018971 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75860 / $75860 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56490 / $56490 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67915 / $67915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60573 / $62192 R:0.973970
cross subsidized price / cost ALT sedan_wagon.ICE                     $51126 / $48718 R:1.049415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54593 / $57323 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75860 / $75860 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56490 / $56490 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67915 / $67915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60573 / $62192 R:0.973970
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51126 / $48718 R:1.049415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54593 / $57323 R:0.952381

cross subsidized price / cost ALT BEV                                 $71016 / $71529 R:0.992829
cross subsidized price / cost ALT ICE                                 $55939 / $55692 R:1.004439
cross subsidized price / cost ALT PHEV                                $67002 / $67189 R:0.997215
cross subsidized price / cost ALT cuv_suv_van                         $62410 / $62410 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55512 / $55512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084887 / 0.146365 (DELTA:0.061477)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.449431 / 0.535652 (DELTA:0.086221)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.334574 / 0.189751 (DELTA:0.144823)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075801 / 0.052566 (DELTA:0.023235)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036568 / 0.056503 (DELTA:0.019935)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018739 / 0.019163 (DELTA:0.000424)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74922 / $74922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67773 / $67773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59888 / $61429 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $50947 / $48669 R:1.046798
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54712 / $57200 R:0.956513

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74922 / $74922 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56442 / $56442 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67773 / $67773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59888 / $61429 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50947 / $48669 R:1.046798
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54712 / $57200 R:0.956513

cross subsidized price / cost ALT BEV                                 $70949 / $71357 R:0.994292
cross subsidized price / cost ALT ICE                                 $55917 / $55700 R:1.003902
cross subsidized price / cost ALT PHEV                                $66575 / $66804 R:0.996585
cross subsidized price / cost ALT cuv_suv_van                         $62011 / $62011 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55174 / $55174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61134 / $61134 R:1.000000

2030_0_0  SCORE:0.097507, CE:0.144823, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143043 / 0.143043 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.538974 / 0.538974 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189751 / 0.189751 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056633 / 0.057838 (DELTA:0.001205)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019033 / 0.017828 (DELTA:0.001205)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73605 / $74922 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57568 / $56442 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65564 / $67773 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $59604 / $61429 R:0.970287
cross subsidized price / cost ALT sedan_wagon.ICE                     $51102 / $48669 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54687 / $57200 R:0.956067

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73605 / $74922 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57568 / $56442 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65564 / $67773 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59604 / $61429 R:0.970287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51102 / $48669 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54687 / $57200 R:0.956067

cross subsidized price / cost ALT BEV                                 $69842 / $71296 R:0.979609
cross subsidized price / cost ALT ICE                                 $56942 / $55688 R:1.022507
cross subsidized price / cost ALT PHEV                                $64630 / $66865 R:0.966567
cross subsidized price / cost ALT cuv_suv_van                         $61940 / $61941 R:0.999993
cross subsidized price / cost ALT sedan_wagon                         $55086 / $55086 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61061 / $61062 R:0.999994

2030_1_1  SCORE:0.000007, CE:0.001205, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143043 / 0.143043 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.538974 / 0.538974 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189751 / 0.189751 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052566 / 0.052566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057838 / 0.057838 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017828 / 0.017828 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73605 / $74922 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57568 / $56442 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65564 / $67773 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $59604 / $61429 R:0.970287
cross subsidized price / cost ALT sedan_wagon.ICE                     $51102 / $48669 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54687 / $57200 R:0.956067

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73605 / $74922 R:0.982418
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57568 / $56442 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65564 / $67773 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59604 / $61429 R:0.970287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51102 / $48669 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54687 / $57200 R:0.956067

cross subsidized price / cost ALT BEV                                 $69842 / $71296 R:0.979609
cross subsidized price / cost ALT ICE                                 $56942 / $55688 R:1.022507
cross subsidized price / cost ALT PHEV                                $64630 / $66865 R:0.966567
cross subsidized price / cost ALT cuv_suv_van                         $61940 / $61941 R:0.999993
cross subsidized price / cost ALT sedan_wagon                         $55086 / $55086 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61061 / $61062 R:0.999994

2030_2_2  SCORE:0.000007, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Volvo

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053771 / 0.159760 (DELTA:0.105989)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436293 / 0.522843 (DELTA:0.086550)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.379670 / 0.189954 (DELTA:0.189716)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065927 / 0.052275 (DELTA:0.013652)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042428 / 0.054000 (DELTA:0.011571)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021911 / 0.021168 (DELTA:0.000743)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74052 / $74052 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56399 / $56399 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67648 / $67648 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59306 / $60721 R:0.976705
cross subsidized price / cost ALT sedan_wagon.ICE                     $51056 / $48624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54382 / $57091 R:0.952552

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74052 / $74052 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56399 / $56399 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67648 / $67648 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59306 / $60721 R:0.976705
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51056 / $48624 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54382 / $57091 R:0.952552

cross subsidized price / cost ALT BEV                                 $70416 / $70765 R:0.995072
cross subsidized price / cost ALT ICE                                 $55898 / $55671 R:1.004088
cross subsidized price / cost ALT PHEV                                $66318 / $66590 R:0.995921
cross subsidized price / cost ALT cuv_suv_van                         $62080 / $62080 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54993 / $54993 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61177 / $61177 R:1.000000

2031_0_0  SCORE:0.127418, CE:0.189716, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137162 / 0.137162 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545441 / 0.545441 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189954 / 0.189954 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052275 / 0.052275 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055223 / 0.055935 (DELTA:0.000712)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019945 / 0.019233 (DELTA:0.000712)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70525 / $74052 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57525 / $56399 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66967 / $67648 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $58917 / $60721 R:0.970287
cross subsidized price / cost ALT sedan_wagon.ICE                     $51056 / $48624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54933 / $57091 R:0.962201

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70525 / $74052 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57525 / $56399 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66967 / $67648 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58917 / $60721 R:0.970287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51056 / $48624 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54933 / $57091 R:0.962201

cross subsidized price / cost ALT BEV                                 $67322 / $70373 R:0.956644
cross subsidized price / cost ALT ICE                                 $56923 / $55676 R:1.022403
cross subsidized price / cost ALT PHEV                                $65860 / $66677 R:0.987744
cross subsidized price / cost ALT cuv_suv_van                         $61624 / $61623 R:1.000019
cross subsidized price / cost ALT sedan_wagon                         $54865 / $54864 R:1.000025
cross subsidized price / cost ALT TOTAL                               $60762 / $60761 R:1.000019

2031_1_1  SCORE:0.000019, CE:0.000712, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137162 / 0.137162 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545441 / 0.545441 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189954 / 0.189954 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052275 / 0.052275 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055935 / 0.055935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019233 / 0.019233 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70525 / $74052 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57525 / $56399 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66967 / $67648 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $58917 / $60721 R:0.970287
cross subsidized price / cost ALT sedan_wagon.ICE                     $51056 / $48624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54933 / $57091 R:0.962201

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70525 / $74052 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57525 / $56399 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66967 / $67648 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58917 / $60721 R:0.970287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51056 / $48624 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54933 / $57091 R:0.962201

cross subsidized price / cost ALT BEV                                 $67322 / $70373 R:0.956644
cross subsidized price / cost ALT ICE                                 $56923 / $55676 R:1.022403
cross subsidized price / cost ALT PHEV                                $65860 / $66677 R:0.987744
cross subsidized price / cost ALT cuv_suv_van                         $61624 / $61623 R:1.000019
cross subsidized price / cost ALT sedan_wagon                         $54865 / $54864 R:1.000025
cross subsidized price / cost ALT TOTAL                               $60762 / $60761 R:1.000019

2031_2_2  SCORE:0.000019, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Volvo

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053939 / 0.179570 (DELTA:0.125631)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458897 / 0.494819 (DELTA:0.035922)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.357167 / 0.198622 (DELTA:0.158545)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076935 / 0.055554 (DELTA:0.021381)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036396 / 0.054930 (DELTA:0.018534)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016667 / 0.016506 (DELTA:0.000161)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76882 / $73224 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59161 / $56346 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64305 / $67521 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $57425 / $60047 R:0.956337
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57723 / $56981 R:1.013026

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76882 / $73224 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59161 / $56346 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64305 / $67521 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57425 / $60047 R:0.956337
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57723 / $56981 R:1.013026

cross subsidized price / cost ALT BEV                                 $72285 / $70111 R:1.031011
cross subsidized price / cost ALT ICE                                 $58346 / $55569 R:1.049959
cross subsidized price / cost ALT PHEV                                $63800 / $66712 R:0.956355
cross subsidized price / cost ALT cuv_suv_van                         $63976 / $62360 R:1.025919
cross subsidized price / cost ALT sedan_wagon                         $54685 / $54685 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62797 / $61385 R:1.022987

2032_0_0  SCORE:0.132618, CE:0.158545, CSPE:0.022987

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147570 / 0.147570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529027 / 0.532252 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196413 / 0.193188 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054632 / 0.054632 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056128 / 0.056397 (DELTA:0.000269)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016229 / 0.015960 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71248 / $73224 R:0.973016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57335 / $56346 R:1.017555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66305 / $67521 R:0.981993
cross subsidized price / cost ALT sedan_wagon.BEV                     $57188 / $60047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58118 / $56981 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71248 / $73224 R:0.973016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57335 / $56346 R:1.017555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66305 / $67521 R:0.981993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57188 / $60047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58118 / $56981 R:1.019963

cross subsidized price / cost ALT BEV                                 $67449 / $69664 R:0.968210
cross subsidized price / cost ALT ICE                                 $56728 / $55601 R:1.020270
cross subsidized price / cost ALT PHEV                                $65680 / $66716 R:0.984467
cross subsidized price / cost ALT cuv_suv_van                         $61672 / $61672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54557 / $54566 R:0.999843
cross subsidized price / cost ALT TOTAL                               $60768 / $60769 R:0.999982

2032_1_1  SCORE:0.002150, CE:0.003225, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147570 / 0.147570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529027 / 0.532252 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196413 / 0.193188 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054632 / 0.054632 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056128 / 0.056397 (DELTA:0.000269)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016229 / 0.015960 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71248 / $73224 R:0.973016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57335 / $56346 R:1.017555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66305 / $67521 R:0.981993
cross subsidized price / cost ALT sedan_wagon.BEV                     $57188 / $60047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58118 / $56981 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71248 / $73224 R:0.973016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57335 / $56346 R:1.017555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66305 / $67521 R:0.981993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57188 / $60047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58118 / $56981 R:1.019963

cross subsidized price / cost ALT BEV                                 $67449 / $69664 R:0.968210
cross subsidized price / cost ALT ICE                                 $56728 / $55601 R:1.020270
cross subsidized price / cost ALT PHEV                                $65680 / $66716 R:0.984467
cross subsidized price / cost ALT cuv_suv_van                         $61672 / $61672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54557 / $54566 R:0.999843
cross subsidized price / cost ALT TOTAL                               $60768 / $60769 R:0.999982

2032_2_2  SCORE:0.002150, CE:0.003225, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147570 / 0.147570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529027 / 0.532252 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196413 / 0.193188 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054632 / 0.054632 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056128 / 0.056397 (DELTA:0.000269)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016229 / 0.015960 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71248 / $73224 R:0.973016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57335 / $56346 R:1.017555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66305 / $67521 R:0.981993
cross subsidized price / cost ALT sedan_wagon.BEV                     $57188 / $60047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58118 / $56981 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71248 / $73224 R:0.973016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57335 / $56346 R:1.017555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66305 / $67521 R:0.981993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57188 / $60047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58118 / $56981 R:1.019963

cross subsidized price / cost ALT BEV                                 $67449 / $69664 R:0.968210
cross subsidized price / cost ALT ICE                                 $56728 / $55601 R:1.020270
cross subsidized price / cost ALT PHEV                                $65680 / $66716 R:0.984467
cross subsidized price / cost ALT cuv_suv_van                         $61672 / $61672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54557 / $54566 R:0.999843
cross subsidized price / cost ALT TOTAL                               $60768 / $60769 R:0.999982

2032_3_3  SCORE:0.002150, CE:0.003225, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=4 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147570 / 0.147570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529027 / 0.532252 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196413 / 0.193188 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054632 / 0.054632 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056128 / 0.056397 (DELTA:0.000269)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016229 / 0.015960 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71248 / $73224 R:0.973016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57335 / $56346 R:1.017555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66305 / $67521 R:0.981993
cross subsidized price / cost ALT sedan_wagon.BEV                     $57188 / $60047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58118 / $56981 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71248 / $73224 R:0.973016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57335 / $56346 R:1.017555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66305 / $67521 R:0.981993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57188 / $60047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58118 / $56981 R:1.019963

cross subsidized price / cost ALT BEV                                 $67449 / $69664 R:0.968210
cross subsidized price / cost ALT ICE                                 $56728 / $55601 R:1.020270
cross subsidized price / cost ALT PHEV                                $65680 / $66716 R:0.984467
cross subsidized price / cost ALT cuv_suv_van                         $61672 / $61672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54557 / $54566 R:0.999843
cross subsidized price / cost ALT TOTAL                               $60768 / $60769 R:0.999982

2032_4_4  SCORE:0.002150, CE:0.003225, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=5 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147570 / 0.147570 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.529027 / 0.532252 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196413 / 0.193188 (DELTA:0.003225)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054632 / 0.054632 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056128 / 0.056397 (DELTA:0.000269)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016229 / 0.015960 (DELTA:0.000269)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71248 / $73224 R:0.973016
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57335 / $56346 R:1.017555
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66305 / $67521 R:0.981993
cross subsidized price / cost ALT sedan_wagon.BEV                     $57188 / $60047 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $51001 / $48572 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58118 / $56981 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71248 / $73224 R:0.973016
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57335 / $56346 R:1.017555
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66305 / $67521 R:0.981993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57188 / $60047 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51001 / $48572 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58118 / $56981 R:1.019963

cross subsidized price / cost ALT BEV                                 $67449 / $69664 R:0.968210
cross subsidized price / cost ALT ICE                                 $56728 / $55601 R:1.020270
cross subsidized price / cost ALT PHEV                                $65680 / $66716 R:0.984467
cross subsidized price / cost ALT cuv_suv_van                         $61672 / $61672 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54557 / $54566 R:0.999843
cross subsidized price / cost ALT TOTAL                               $60768 / $60769 R:0.999982

2032_5_5  SCORE:0.002150, CE:0.003225, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Volvo

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143645 / 0.168829 (DELTA:0.025184)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492849 / 0.514667 (DELTA:0.021819)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.234088 / 0.190082 (DELTA:0.044007)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057961 / 0.051714 (DELTA:0.006248)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033924 / 0.055127 (DELTA:0.021203)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037533 / 0.019582 (DELTA:0.017951)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71821 / $71449 R:1.005198
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55282 / $56295 R:0.982008
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69277 / $66864 R:1.036081
cross subsidized price / cost ALT sedan_wagon.BEV                     $57183 / $58673 R:0.974609
cross subsidized price / cost ALT sedan_wagon.ICE                     $49532 / $47174 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54125 / $56830 R:0.952392

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71821 / $71449 R:1.005198
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55282 / $56295 R:0.982008
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69277 / $66864 R:1.036081
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57183 / $58673 R:0.974609
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49532 / $47174 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54125 / $56830 R:0.952392

cross subsidized price / cost ALT BEV                                 $68388 / $68453 R:0.999050
cross subsidized price / cost ALT ICE                                 $54726 / $55413 R:0.987608
cross subsidized price / cost ALT PHEV                                $67862 / $65927 R:1.029343
cross subsidized price / cost ALT cuv_suv_van                         $61524 / $61524 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53373 / $53373 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60493 / $60493 R:1.000000

2033_0_0  SCORE:0.030336, CE:0.044007, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054208 / 0.147030 (DELTA:0.092822)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604772 / 0.536466 (DELTA:0.068306)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.214598 / 0.190082 (DELTA:0.024516)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058056 / 0.057965 (DELTA:0.000092)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016652 / 0.016744 (DELTA:0.000092)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59473 / $62444 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70208 / $66864 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59404 / $58673 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $47053 / $47174 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54978 / $56830 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59473 / $62444 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70208 / $66864 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59404 / $58673 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47053 / $47174 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54978 / $56830 R:0.967399

cross subsidized price / cost ALT BEV                                 $70958 / $68125 R:1.041586
cross subsidized price / cost ALT ICE                                 $58262 / $60955 R:0.955822
cross subsidized price / cost ALT PHEV                                $68975 / $66052 R:1.044247
cross subsidized price / cost ALT cuv_suv_van                         $64426 / $64922 R:0.992366
cross subsidized price / cost ALT sedan_wagon                         $53155 / $53156 R:0.999964
cross subsidized price / cost ALT TOTAL                               $63001 / $63434 R:0.993171

2033_1_1  SCORE:0.069516, CE:0.092822, CSPE:0.006829

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147030 / 0.147030 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536466 / 0.536466 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055492 / 0.055492 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019217 / 0.019217 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53987 / $56684 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70208 / $66864 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58673 / $58673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53920 / $53920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56830 / $56830 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53987 / $56684 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70208 / $66864 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58673 / $58673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53920 / $53920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56830 / $56830 R:1.000000

cross subsidized price / cost ALT BEV                                 $70768 / $68125 R:1.038795
cross subsidized price / cost ALT ICE                                 $53981 / $56425 R:0.956687
cross subsidized price / cost ALT PHEV                                $68979 / $65943 R:1.046044
cross subsidized price / cost ALT cuv_suv_van                         $61057 / $61384 R:0.994668
cross subsidized price / cost ALT sedan_wagon                         $56307 / $56307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60456 / $60742 R:0.995292

2033_2_2  SCORE:0.005332, CE:0.000000, CSPE:0.004708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147030 / 0.147030 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536466 / 0.536466 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055492 / 0.055492 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019217 / 0.019217 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53987 / $56684 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70208 / $66864 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58673 / $58673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53920 / $53920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56830 / $56830 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53987 / $56684 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70208 / $66864 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58673 / $58673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53920 / $53920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56830 / $56830 R:1.000000

cross subsidized price / cost ALT BEV                                 $70768 / $68125 R:1.038795
cross subsidized price / cost ALT ICE                                 $53981 / $56425 R:0.956687
cross subsidized price / cost ALT PHEV                                $68979 / $65943 R:1.046044
cross subsidized price / cost ALT cuv_suv_van                         $61057 / $61384 R:0.994668
cross subsidized price / cost ALT sedan_wagon                         $56307 / $56307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60456 / $60742 R:0.995292

2033_3_3  SCORE:0.005332, CE:0.000000, CSPE:0.004708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147030 / 0.147030 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536466 / 0.536466 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055492 / 0.055492 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019217 / 0.019217 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53987 / $56684 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70208 / $66864 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58673 / $58673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53920 / $53920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56830 / $56830 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53987 / $56684 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70208 / $66864 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58673 / $58673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53920 / $53920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56830 / $56830 R:1.000000

cross subsidized price / cost ALT BEV                                 $70768 / $68125 R:1.038795
cross subsidized price / cost ALT ICE                                 $53981 / $56425 R:0.956687
cross subsidized price / cost ALT PHEV                                $68979 / $65943 R:1.046044
cross subsidized price / cost ALT cuv_suv_van                         $61057 / $61384 R:0.994668
cross subsidized price / cost ALT sedan_wagon                         $56307 / $56307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60456 / $60742 R:0.995292

2033_4_4  SCORE:0.005332, CE:0.000000, CSPE:0.004708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147030 / 0.147030 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536466 / 0.536466 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055492 / 0.055492 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019217 / 0.019217 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53987 / $56684 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70208 / $66864 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58673 / $58673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53920 / $53920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56830 / $56830 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53987 / $56684 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70208 / $66864 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58673 / $58673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53920 / $53920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56830 / $56830 R:1.000000

cross subsidized price / cost ALT BEV                                 $70768 / $68125 R:1.038795
cross subsidized price / cost ALT ICE                                 $53981 / $56425 R:0.956687
cross subsidized price / cost ALT PHEV                                $68979 / $65943 R:1.046044
cross subsidized price / cost ALT cuv_suv_van                         $61057 / $61384 R:0.994668
cross subsidized price / cost ALT sedan_wagon                         $56307 / $56307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60456 / $60742 R:0.995292

2033_5_5  SCORE:0.005332, CE:0.000000, CSPE:0.004708

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Volvo

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134820 / 0.144924 (DELTA:0.010103)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489593 / 0.539043 (DELTA:0.049450)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.246704 / 0.190203 (DELTA:0.056501)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075353 / 0.067794 (DELTA:0.007559)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037172 / 0.042750 (DELTA:0.005578)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016357 / 0.015286 (DELTA:0.001072)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73516 / $70728 R:1.039428
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55126 / $56465 R:0.976293
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68355 / $66686 R:1.025027
cross subsidized price / cost ALT sedan_wagon.BEV                     $55807 / $58085 R:0.960773
cross subsidized price / cost ALT sedan_wagon.ICE                     $54723 / $52117 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59170 / $56353 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73516 / $70728 R:1.039428
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55126 / $56465 R:0.976293
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68355 / $66686 R:1.025027
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55807 / $58085 R:0.960773
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54723 / $52117 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59170 / $56353 R:1.050000

cross subsidized price / cost ALT BEV                                 $67872 / $66698 R:1.017597
cross subsidized price / cost ALT ICE                                 $55097 / $56145 R:0.981320
cross subsidized price / cost ALT PHEV                                $67672 / $65918 R:1.026615
cross subsidized price / cost ALT cuv_suv_van                         $61053 / $61053 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55847 / $55847 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60398 / $60398 R:1.000000

2034_0_0  SCORE:0.038685, CE:0.056501, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Volvo

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143110 / 0.174943 (DELTA:0.031833)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495835 / 0.509024 (DELTA:0.013189)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.235225 / 0.190203 (DELTA:0.045022)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066342 / 0.063898 (DELTA:0.002444)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034666 / 0.039102 (DELTA:0.004436)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024822 / 0.022830 (DELTA:0.001992)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72783 / $70728 R:1.029065
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56011 / $56596 R:0.989658
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66362 / $66686 R:0.995137
cross subsidized price / cost ALT sedan_wagon.BEV                     $56757 / $58085 R:0.977134
cross subsidized price / cost ALT sedan_wagon.ICE                     $55999 / $53333 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55503 / $56353 R:0.984917

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72783 / $70728 R:1.029065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56011 / $56596 R:0.989658
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66362 / $66686 R:0.995137
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56757 / $58085 R:0.977134
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55999 / $53333 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55503 / $56353 R:0.984917

cross subsidized price / cost ALT BEV                                 $68496 / $67345 R:1.017082
cross subsidized price / cost ALT ICE                                 $56010 / $56363 R:0.993731
cross subsidized price / cost ALT PHEV                                $65198 / $65579 R:0.994196
cross subsidized price / cost ALT cuv_suv_van                         $61620 / $61620 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56294 / $56294 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60949 / $60949 R:1.000000

2034_1_1  SCORE:0.030015, CE:0.045022, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067807 / 0.149242 (DELTA:0.081434)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.606313 / 0.534725 (DELTA:0.071588)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200049 / 0.190203 (DELTA:0.009846)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053669 / 0.054005 (DELTA:0.000336)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055189 / 0.054959 (DELTA:0.000230)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016972 / 0.016866 (DELTA:0.000106)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74264 / $70728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59234 / $62193 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70021 / $66686 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57500 / $58085 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $52375 / $52117 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57478 / $56353 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74264 / $70728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59234 / $62193 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70021 / $66686 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57500 / $58085 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52375 / $52117 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57478 / $56353 R:1.019963

cross subsidized price / cost ALT BEV                                 $69810 / $67368 R:1.036237
cross subsidized price / cost ALT ICE                                 $58595 / $61254 R:0.956590
cross subsidized price / cost ALT PHEV                                $68999 / $65845 R:1.047906
cross subsidized price / cost ALT cuv_suv_van                         $64147 / $64628 R:0.992563
cross subsidized price / cost ALT sedan_wagon                         $55259 / $55246 R:1.000221
cross subsidized price / cost ALT TOTAL                               $63029 / $63447 R:0.993402

2034_2_2  SCORE:0.061727, CE:0.081434, CSPE:0.006598

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149242 / 0.149242 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534725 / 0.534725 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061844 / 0.061844 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042401 / 0.042401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021585 / 0.021585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74264 / $70728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53935 / $56629 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70021 / $66686 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56628 / $58085 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $56299 / $53618 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55362 / $56353 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74264 / $70728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53935 / $56629 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70021 / $66686 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56628 / $58085 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56299 / $53618 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55362 / $56353 R:0.982418

cross subsidized price / cost ALT BEV                                 $69097 / $67024 R:1.030934
cross subsidized price / cost ALT ICE                                 $54109 / $56408 R:0.959240
cross subsidized price / cost ALT PHEV                                $68527 / $65633 R:1.044086
cross subsidized price / cost ALT cuv_suv_van                         $60906 / $61225 R:0.994794
cross subsidized price / cost ALT sedan_wagon                         $56300 / $56283 R:1.000304
cross subsidized price / cost ALT TOTAL                               $60326 / $60603 R:0.995438

2034_3_3  SCORE:0.005206, CE:0.000000, CSPE:0.004562

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149242 / 0.149242 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534725 / 0.534725 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061844 / 0.061844 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042401 / 0.042401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021585 / 0.021585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74264 / $70728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53903 / $56596 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70021 / $66686 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56628 / $58085 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $56299 / $53618 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55362 / $56353 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74264 / $70728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53903 / $56596 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70021 / $66686 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56628 / $58085 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56299 / $53618 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55362 / $56353 R:0.982418

cross subsidized price / cost ALT BEV                                 $69097 / $67024 R:1.030934
cross subsidized price / cost ALT ICE                                 $54079 / $56377 R:0.959243
cross subsidized price / cost ALT PHEV                                $68527 / $65633 R:1.044086
cross subsidized price / cost ALT cuv_suv_van                         $60886 / $61204 R:0.994808
cross subsidized price / cost ALT sedan_wagon                         $56300 / $56283 R:1.000304
cross subsidized price / cost ALT TOTAL                               $60309 / $60585 R:0.995450

2034_4_4  SCORE:0.005192, CE:0.000000, CSPE:0.004550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149242 / 0.149242 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.534725 / 0.534725 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061844 / 0.061844 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042401 / 0.042401 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021585 / 0.021585 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74264 / $70728 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $53903 / $56596 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70021 / $66686 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $56628 / $58085 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $56299 / $53618 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55362 / $56353 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74264 / $70728 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $53903 / $56596 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70021 / $66686 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56628 / $58085 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56299 / $53618 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55362 / $56353 R:0.982418

cross subsidized price / cost ALT BEV                                 $69097 / $67024 R:1.030934
cross subsidized price / cost ALT ICE                                 $54079 / $56377 R:0.959243
cross subsidized price / cost ALT PHEV                                $68527 / $65633 R:1.044086
cross subsidized price / cost ALT cuv_suv_van                         $60886 / $61204 R:0.994808
cross subsidized price / cost ALT sedan_wagon                         $56300 / $56283 R:1.000304
cross subsidized price / cost ALT TOTAL                               $60309 / $60585 R:0.995450

2034_5_5  SCORE:0.005192, CE:0.000000, CSPE:0.004550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Volvo

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134907 / 0.153644 (DELTA:0.018737)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488424 / 0.530800 (DELTA:0.042377)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248502 / 0.190406 (DELTA:0.058096)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087800 / 0.068643 (DELTA:0.019157)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024797 / 0.041306 (DELTA:0.016509)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015570 / 0.015200 (DELTA:0.000371)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72136 / $70050 R:1.029774
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54711 / $56447 R:0.969239
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69741 / $66583 R:1.047422
cross subsidized price / cost ALT sedan_wagon.BEV                     $55340 / $57531 R:0.961931
cross subsidized price / cost ALT sedan_wagon.ICE                     $54705 / $52100 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59035 / $56223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72136 / $70050 R:1.029774
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54711 / $56447 R:0.969239
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69741 / $66583 R:1.047422
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55340 / $57531 R:0.961931
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54705 / $52100 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59035 / $56223 R:1.050000

cross subsidized price / cost ALT BEV                                 $66949 / $66184 R:1.011563
cross subsidized price / cost ALT ICE                                 $54710 / $56133 R:0.974651
cross subsidized price / cost ALT PHEV                                $68949 / $65817 R:1.047584
cross subsidized price / cost ALT cuv_suv_van                         $61042 / $61042 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55579 / $55579 R:0.999999
cross subsidized price / cost ALT TOTAL                               $60358 / $60358 R:1.000000

2035_0_0  SCORE:0.039737, CE:0.058096, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153005 / 0.163192 (DELTA:0.010187)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484832 / 0.521252 (DELTA:0.036420)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.237013 / 0.190406 (DELTA:0.046607)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068643 / 0.068643 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041306 / 0.041306 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73515 / $70050 R:1.049461
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55794 / $56577 R:0.986152
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65759 / $66583 R:0.987615
cross subsidized price / cost ALT sedan_wagon.BEV                     $55340 / $57531 R:0.961931
cross subsidized price / cost ALT sedan_wagon.ICE                     $55942 / $53278 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59035 / $56223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73515 / $70050 R:1.049461
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55794 / $56577 R:0.986152
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65759 / $66583 R:0.987615
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55340 / $57531 R:0.961931
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55942 / $53278 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59035 / $56223 R:1.050000

cross subsidized price / cost ALT BEV                                 $68134 / $66343 R:1.026987
cross subsidized price / cost ALT ICE                                 $55805 / $56335 R:0.990585
cross subsidized price / cost ALT PHEV                                $65261 / $65817 R:0.991555
cross subsidized price / cost ALT cuv_suv_van                         $61268 / $61268 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55988 / $55968 R:1.000347
cross subsidized price / cost ALT TOTAL                               $60607 / $60605 R:1.000040

2035_1_1  SCORE:0.031071, CE:0.046607, CSPE:0.000040

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072393 / 0.156555 (DELTA:0.084162)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608435 / 0.527889 (DELTA:0.080546)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194023 / 0.190406 (DELTA:0.003616)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068273 / 0.068273 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.041676 / 0.041676 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73553 / $70050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59173 / $62129 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69912 / $66583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55340 / $57531 R:0.961931
cross subsidized price / cost ALT sedan_wagon.ICE                     $54705 / $52100 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59035 / $56223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73553 / $70050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59173 / $62129 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69912 / $66583 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55340 / $57531 R:0.961931
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54705 / $52100 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59035 / $56223 R:1.050000

cross subsidized price / cost ALT BEV                                 $68022 / $66248 R:1.026775
cross subsidized price / cost ALT ICE                                 $58846 / $61395 R:0.958484
cross subsidized price / cost ALT PHEV                                $69108 / $65817 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $64083 / $64516 R:0.993301
cross subsidized price / cost ALT sedan_wagon                         $55577 / $55563 R:1.000254
cross subsidized price / cost ALT TOTAL                               $63019 / $63395 R:0.994064

2035_2_2  SCORE:0.062806, CE:0.084162, CSPE:0.005936

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068620 / 0.152638 (DELTA:0.084018)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.605742 / 0.531806 (DELTA:0.073936)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200488 / 0.190406 (DELTA:0.010082)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067618 / 0.067618 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042331 / 0.042331 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70050 / $70050 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62129 / $62129 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66583 / $66583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55340 / $57531 R:0.961931
cross subsidized price / cost ALT sedan_wagon.ICE                     $54705 / $52100 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59035 / $56223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70050 / $70050 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62129 / $62129 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66583 / $66583 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55340 / $57531 R:0.961931
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54705 / $52100 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59035 / $56223 R:1.050000

cross subsidized price / cost ALT BEV                                 $65534 / $66207 R:0.989844
cross subsidized price / cost ALT ICE                                 $61581 / $61389 R:1.003129
cross subsidized price / cost ALT PHEV                                $66025 / $65817 R:1.003158
cross subsidized price / cost ALT cuv_suv_van                         $64480 / $64480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55574 / $55535 R:1.000706
cross subsidized price / cost ALT TOTAL                               $63366 / $63361 R:1.000077

2035_3_3  SCORE:0.056012, CE:0.084018, CSPE:0.000077

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152638 / 0.152638 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531806 / 0.531806 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067618 / 0.067618 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042331 / 0.042331 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70050 / $70050 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56577 / $56577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66583 / $66583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55340 / $57531 R:0.961931
cross subsidized price / cost ALT sedan_wagon.ICE                     $56105 / $53433 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59035 / $56223 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70050 / $70050 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56577 / $56577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66583 / $66583 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55340 / $57531 R:0.961931
modified cross subsidized price / cost ALT sedan_wagon.ICE            $56105 / $53433 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59035 / $56223 R:1.050000

cross subsidized price / cost ALT BEV                                 $65534 / $66207 R:0.989844
cross subsidized price / cost ALT ICE                                 $56542 / $56345 R:1.003496
cross subsidized price / cost ALT PHEV                                $66025 / $65817 R:1.003158
cross subsidized price / cost ALT cuv_suv_van                         $61106 / $61106 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56048 / $55986 R:1.001103
cross subsidized price / cost ALT TOTAL                               $60473 / $60465 R:1.000128

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000128

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Volvo

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106260 / 0.176715 (DELTA:0.070455)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503515 / 0.508195 (DELTA:0.004680)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.262247 / 0.190406 (DELTA:0.071841)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.094005 / 0.072069 (DELTA:0.021936)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.018369 / 0.037412 (DELTA:0.019043)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015604 / 0.015202 (DELTA:0.000402)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72932 / $69725 R:1.046004
cross subsidized price / cost ALT cuv_suv_van.ICE                     $55931 / $56485 R:0.990193
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64924 / $66422 R:0.977441
cross subsidized price / cost ALT sedan_wagon.BEV                     $55282 / $57256 R:0.965516
cross subsidized price / cost ALT sedan_wagon.ICE                     $55946 / $53282 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58877 / $56073 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72932 / $69725 R:1.046004
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $55931 / $56485 R:0.990193
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64924 / $66422 R:0.977441
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55282 / $57256 R:0.965516
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55946 / $53282 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58877 / $56073 R:1.050000

cross subsidized price / cost ALT BEV                                 $67819 / $66113 R:1.025811
cross subsidized price / cost ALT ICE                                 $55932 / $56265 R:0.994076
cross subsidized price / cost ALT PHEV                                $64476 / $65657 R:0.982023
cross subsidized price / cost ALT cuv_suv_van                         $61319 / $61319 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55919 / $55919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60646 / $60646 R:1.000000

2036_0_0  SCORE:0.048992, CE:0.071841, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054504 / 0.152099 (DELTA:0.097594)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.624206 / 0.532811 (DELTA:0.091395)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.196606 / 0.190406 (DELTA:0.006200)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066972 / 0.066905 (DELTA:0.000067)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042505 / 0.042577 (DELTA:0.000072)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015207 / 0.015202 (DELTA:0.000005)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69725 / $69725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62062 / $62062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66422 / $66422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55389 / $57256 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $54292 / $52079 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58034 / $56073 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69725 / $69725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62062 / $62062 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66422 / $66422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55389 / $57256 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54292 / $52079 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58034 / $56073 R:1.034982

cross subsidized price / cost ALT BEV                                 $65345 / $65916 R:0.991349
cross subsidized price / cost ALT ICE                                 $61487 / $61324 R:1.002670
cross subsidized price / cost ALT PHEV                                $65802 / $65657 R:1.002209
cross subsidized price / cost ALT cuv_suv_van                         $64342 / $64342 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55337 / $55344 R:0.999877
cross subsidized price / cost ALT TOTAL                               $63219 / $63220 R:0.999987

2036_1_1  SCORE:0.065063, CE:0.097594, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054491 / 0.144695 (DELTA:0.090204)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621141 / 0.540215 (DELTA:0.080926)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199685 / 0.190406 (DELTA:0.009278)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064347 / 0.064196 (DELTA:0.000151)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045135 / 0.045286 (DELTA:0.000151)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69725 / $69725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62062 / $62062 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66422 / $66422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55819 / $57256 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $54292 / $52079 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55508 / $56073 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69725 / $69725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62062 / $62062 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66422 / $66422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55819 / $57256 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54292 / $52079 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55508 / $56073 R:0.989927

cross subsidized price / cost ALT BEV                                 $65451 / $65893 R:0.993300
cross subsidized price / cost ALT ICE                                 $61461 / $61290 R:1.002793
cross subsidized price / cost ALT PHEV                                $65615 / $65657 R:0.999364
cross subsidized price / cost ALT cuv_suv_van                         $64277 / $64277 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55227 / $55232 R:0.999913
cross subsidized price / cost ALT TOTAL                               $63149 / $63149 R:0.999990

2036_2_2  SCORE:0.060136, CE:0.090204, CSPE:0.000010

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144695 / 0.144695 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.540215 / 0.540215 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065680 / 0.065680 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.043802 / 0.043802 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $69725 / $69725 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56485 / $56485 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66422 / $66422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $55389 / $57256 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $55546 / $53282 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57613 / $56073 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69725 / $69725 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56485 / $56485 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66422 / $66422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55389 / $57256 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $55546 / $53282 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57613 / $56073 R:1.027473

cross subsidized price / cost ALT BEV                                 $65249 / $65832 R:0.991148
cross subsidized price / cost ALT ICE                                 $56414 / $56245 R:1.003019
cross subsidized price / cost ALT PHEV                                $65771 / $65657 R:1.001735
cross subsidized price / cost ALT cuv_suv_van                         $60835 / $60835 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55716 / $55716 R:0.999998
cross subsidized price / cost ALT TOTAL                               $60197 / $60197 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

