OMEGA 2.3.0 session NTR started at 2024-03-04 16:57:17

Initializing 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 0: Manufacturer=consolidated_OEM
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 consolidated_OEM

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.086173 (DELTA:0.055473)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.507078 (DELTA:0.058536)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.017348 (DELTA:0.003063)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.004718 (DELTA:0.001975)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.155299 (DELTA:0.006215)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004240 (DELTA:0.004240)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.040618 (DELTA:0.020024)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.178236 (DELTA:0.023952)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.006290 (DELTA:0.003928)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62861 / $59867 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38887 / $39484 R:0.984901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53684 / $51128 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $73524 / $70022 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $44956 / $45144 R:0.995844
cross subsidized price / cost ALT pickup.PHEV                         $62502 / $59526 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48981 / $46649 R:1.049989
cross subsidized price / cost ALT sedan_wagon.ICE                     $31119 / $31722 R:0.980996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42509 / $40485 R:1.049989

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59936 / $59867 R:1.001142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38887 / $39484 R:0.984901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50759 / $51128 R:0.992791
modified cross subsidized price / cost ALT pickup.BEV                 $70599 / $70022 R:1.008228
modified cross subsidized price / cost ALT pickup.ICE                 $44956 / $45144 R:0.995844
modified cross subsidized price / cost ALT pickup.PHEV                $59577 / $59526 R:1.000862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46056 / $46649 R:0.987288
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31119 / $31722 R:0.980996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39584 / $40485 R:0.977742

cross subsidized price / cost ALT BEV                                 $58956 / $56149 R:1.049997
cross subsidized price / cost ALT ICE                                 $38361 / $38884 R:0.986572
cross subsidized price / cost ALT PHEV                                $52504 / $50004 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $42691 / $42691 R:0.999999
cross subsidized price / cost ALT pickup                              $46230 / $46230 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34660 / $34660 R:1.000000
cross subsidized price / cost ALT TOTAL                               $41464 / $41464 R:1.000000

2023_0_0  SCORE:0.004143, CE:0.058536, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.064099 (DELTA:0.033398)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.530371 (DELTA:0.035242)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.016129 (DELTA:0.001844)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003932 (DELTA:0.001189)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157772 (DELTA:0.003742)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002553 (DELTA:0.002553)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032650 (DELTA:0.012056)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.187768 (DELTA:0.014421)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004727 (DELTA:0.002365)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55977 / $55977 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49895 / $49895 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41931 / $41931 R:1.000000
cross subsidized price / cost ALT pickup                              $45963 / $45963 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34070 / $34070 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40824 / $40824 R:1.000000

2023_1_1  SCORE:0.002494, CE:0.035242, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030700 / 0.063716 (DELTA:0.033015)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565613 / 0.530776 (DELTA:0.034838)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014285 / 0.016108 (DELTA:0.001823)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002743 / 0.003918 (DELTA:0.001175)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.161514 / 0.157815 (DELTA:0.003699)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002523 (DELTA:0.002523)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020594 / 0.032511 (DELTA:0.011918)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.202189 / 0.187933 (DELTA:0.014255)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002362 / 0.004699 (DELTA:0.002338)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55973 / $55973 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49893 / $49893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41918 / $41918 R:1.000000
cross subsidized price / cost ALT pickup                              $45958 / $45958 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34060 / $34060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40812 / $40812 R:1.000000

2023_2_2  SCORE:0.002466, CE:0.034838, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063716 / 0.063716 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530776 / 0.530776 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016108 / 0.016108 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003918 / 0.003918 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.157815 / 0.157815 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002523 / 0.002523 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032511 / 0.032511 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187933 / 0.187933 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004699 / 0.004699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59867 / $59867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39484 / $39484 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51128 / $51128 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70022 / $70022 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45144 / $45144 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $59526 / $59526 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46649 / $46649 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31722 / $31722 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40485 / $40485 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56942 / $59867 R:0.951142
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39484 / $39484 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48203 / $51128 R:0.942791
modified cross subsidized price / cost ALT pickup.BEV                 $67097 / $70022 R:0.958228
modified cross subsidized price / cost ALT pickup.ICE                 $45144 / $45144 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $56601 / $59526 R:0.950862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43724 / $46649 R:0.937298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31722 / $31722 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37560 / $40485 R:0.927753

cross subsidized price / cost ALT BEV                                 $55973 / $55973 R:1.000000
cross subsidized price / cost ALT ICE                                 $38839 / $38839 R:1.000000
cross subsidized price / cost ALT PHEV                                $49893 / $49893 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41918 / $41918 R:1.000000
cross subsidized price / cost ALT pickup                              $45958 / $45958 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34060 / $34060 R:1.000000
cross subsidized price / cost ALT TOTAL                               $40812 / $40812 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.090417 (DELTA:0.059562)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.502801 (DELTA:0.005291)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076909 / 0.022638 (DELTA:0.054271)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.041290 (DELTA:0.021640)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.168177 (DELTA:0.027169)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.007816 (DELTA:0.005529)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38649 / $39287 R:0.983756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52975 / $50584 R:1.047269
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38649 / $39287 R:0.983756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49750 / $50584 R:0.983514
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58666 / $55873 R:1.049998
cross subsidized price / cost ALT ICE                                 $38838 / $39412 R:0.985431
cross subsidized price / cost ALT PHEV                                $52558 / $50138 R:1.048265
cross subsidized price / cost ALT cuv_suv_van                         $42597 / $42597 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42078 / $42078 R:1.000000

2024_0_0  SCORE:0.006360, CE:0.059562, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 consolidated_OEM

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030855 / 0.090417 (DELTA:0.059562)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.502801 (DELTA:0.005291)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076909 / 0.022638 (DELTA:0.054271)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019651 / 0.041290 (DELTA:0.021640)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195346 / 0.168177 (DELTA:0.027169)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002287 / 0.007816 (DELTA:0.005529)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38649 / $39287 R:0.983756
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52975 / $50584 R:1.047269
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38649 / $39287 R:0.983756
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49750 / $50584 R:0.983514
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58666 / $55873 R:1.049998
cross subsidized price / cost ALT ICE                                 $38838 / $39412 R:0.985431
cross subsidized price / cost ALT PHEV                                $52558 / $50138 R:1.048265
cross subsidized price / cost ALT cuv_suv_van                         $42597 / $42597 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42078 / $42078 R:1.000000

2024_1_1  SCORE:0.006360, CE:0.059562, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062417 / 0.090321 (DELTA:0.027903)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.499409 (DELTA:0.008683)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045346 / 0.026126 (DELTA:0.019220)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002796 / 0.006749 (DELTA:0.003953)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164065 / 0.154526 (DELTA:0.009539)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.005587 (DELTA:0.005587)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_2_2  SCORE:0.006360, CE:0.027903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062417 / 0.090321 (DELTA:0.027903)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.508092 / 0.499409 (DELTA:0.008683)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045346 / 0.026126 (DELTA:0.019220)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006749 / 0.006749 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154526 / 0.154526 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005587 / 0.005587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.027903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090321 / 0.090321 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499409 / 0.499409 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026126 / 0.026126 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006749 / 0.006749 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154526 / 0.154526 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005587 / 0.005587 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041290 / 0.041290 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.168177 / 0.168177 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007816 / 0.007816 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61954 / $59004 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38690 / $39287 R:0.984807
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51795 / $50584 R:1.023940
cross subsidized price / cost ALT pickup.BEV                          $75478 / $71886 R:1.049976
cross subsidized price / cost ALT pickup.ICE                          $47676 / $47945 R:0.994397
cross subsidized price / cost ALT pickup.PHEV                         $64938 / $61847 R:1.049978
cross subsidized price / cost ALT sedan_wagon.BEV                     $48720 / $46400 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31282 / $31946 R:0.979226
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42501 / $40478 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58729 / $59004 R:0.995343
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38690 / $39287 R:0.984807
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48570 / $50584 R:0.960185
modified cross subsidized price / cost ALT pickup.BEV                 $72253 / $71886 R:1.005113
modified cross subsidized price / cost ALT pickup.ICE                 $47676 / $47945 R:0.994397
modified cross subsidized price / cost ALT pickup.PHEV                $61713 / $61847 R:0.997833
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45495 / $46400 R:0.980496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31282 / $31946 R:0.979226
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39276 / $40478 R:0.970327

cross subsidized price / cost ALT BEV                                 $58664 / $55871 R:1.049998
cross subsidized price / cost ALT ICE                                 $38864 / $39413 R:0.986074
cross subsidized price / cost ALT PHEV                                $51815 / $50177 R:1.032632
cross subsidized price / cost ALT cuv_suv_van                         $42658 / $42658 R:1.000000
cross subsidized price / cost ALT pickup                              $49379 / $49379 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35000 / $35000 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42115 / $42115 R:1.000000

2024_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.093166 (DELTA:0.061886)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502463 / 0.492317 (DELTA:0.010146)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085780 / 0.034041 (DELTA:0.051740)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002863 / 0.008795 (DELTA:0.005932)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148499 / 0.148492 (DELTA:0.000008)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019322 / 0.013398 (DELTA:0.005924)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019109 / 0.041091 (DELTA:0.021982)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188443 / 0.159045 (DELTA:0.029398)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002239 / 0.009655 (DELTA:0.007416)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984059
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51536 / $50482 R:1.020879
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47854 / $47819 R:1.000726
cross subsidized price / cost ALT pickup.PHEV                         $58611 / $61334 R:0.955618
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31495 / $32217 R:0.977598
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984059
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48236 / $50482 R:0.955511
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47854 / $47819 R:1.000726
modified cross subsidized price / cost ALT pickup.PHEV                $55311 / $61334 R:0.901814
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31495 / $32217 R:0.977598
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58700 / $55905 R:1.050000
cross subsidized price / cost ALT ICE                                 $39013 / $39537 R:0.986755
cross subsidized price / cost ALT PHEV                                $51688 / $51356 R:1.006482
cross subsidized price / cost ALT cuv_suv_van                         $42911 / $42911 R:1.000000
cross subsidized price / cost ALT pickup                              $50085 / $50085 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35367 / $35367 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42553 / $42553 R:1.000000

2025_0_0  SCORE:0.003955, CE:0.061886, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 consolidated_OEM

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031288 / 0.093256 (DELTA:0.061968)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505884 / 0.492049 (DELTA:0.013835)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082351 / 0.034219 (DELTA:0.048132)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002862 / 0.009007 (DELTA:0.006145)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148564 / 0.148564 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019259 / 0.013113 (DELTA:0.006145)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019107 / 0.041187 (DELTA:0.022079)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.188210 / 0.158928 (DELTA:0.029282)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002475 / 0.009678 (DELTA:0.007203)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38793 / $39420 R:0.984094
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51502 / $50482 R:1.020201
cross subsidized price / cost ALT pickup.BEV                          $74762 / $71204 R:1.049979
cross subsidized price / cost ALT pickup.ICE                          $48141 / $48153 R:0.999737
cross subsidized price / cost ALT pickup.PHEV                         $59032 / $61334 R:0.962482
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31522 / $32246 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38793 / $39420 R:0.984094
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48202 / $50482 R:0.954832
modified cross subsidized price / cost ALT pickup.BEV                 $71462 / $71204 R:1.003634
modified cross subsidized price / cost ALT pickup.ICE                 $48141 / $48153 R:0.999737
modified cross subsidized price / cost ALT pickup.PHEV                $55732 / $61334 R:0.908679
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31522 / $32246 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58719 / $55923 R:1.049998
cross subsidized price / cost ALT ICE                                 $39085 / $39617 R:0.986568
cross subsidized price / cost ALT PHEV                                $51726 / $51299 R:1.008330
cross subsidized price / cost ALT cuv_suv_van                         $42931 / $42931 R:1.000000
cross subsidized price / cost ALT pickup                              $50382 / $50382 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35396 / $35396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $42622 / $42622 R:1.000000

2025_1_1  SCORE:0.004097, CE:0.061968, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031280 / 0.093181 (DELTA:0.061900)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.528065 / 0.492314 (DELTA:0.035751)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060178 / 0.034029 (DELTA:0.026150)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.008791 (DELTA:0.005930)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148703 / 0.148700 (DELTA:0.000003)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019121 / 0.013193 (DELTA:0.005927)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38782 / $39410 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47838 / $47819 R:1.000391
cross subsidized price / cost ALT pickup.PHEV                         $58750 / $61334 R:0.957885
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31525 / $32249 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38782 / $39410 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47838 / $47819 R:1.000391
modified cross subsidized price / cost ALT pickup.PHEV                $55450 / $61334 R:0.904081
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31525 / $32249 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39024 / $39551 R:0.986672
cross subsidized price / cost ALT PHEV                                $51695 / $51316 R:1.007386
cross subsidized price / cost ALT cuv_suv_van                         $42917 / $42917 R:1.000000
cross subsidized price / cost ALT pickup                              $50068 / $50068 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35398 / $35398 R:0.999999
cross subsidized price / cost ALT TOTAL                               $42560 / $42560 R:1.000000

2025_2_2  SCORE:0.003954, CE:0.061900, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093181 / 0.093181 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492314 / 0.492314 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034029 / 0.034029 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002861 / 0.008787 (DELTA:0.005926)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148734 / 0.148734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019090 / 0.013164 (DELTA:0.005926)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47801 / $47784 R:1.000353
cross subsidized price / cost ALT pickup.PHEV                         $58767 / $61334 R:0.958148
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31493 / $32216 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47801 / $47784 R:1.000353
modified cross subsidized price / cost ALT pickup.PHEV                $55467 / $61334 R:0.904344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31493 / $32216 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39007 / $39534 R:0.986663
cross subsidized price / cost ALT PHEV                                $51695 / $51310 R:1.007490
cross subsidized price / cost ALT cuv_suv_van                         $42912 / $42912 R:1.000002
cross subsidized price / cost ALT pickup                              $50035 / $50035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35374 / $35374 R:1.000014
cross subsidized price / cost ALT TOTAL                               $42546 / $42546 R:1.000004

2025_3_3  SCORE:0.003951, CE:0.005926, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093181 / 0.093181 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492314 / 0.492314 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034029 / 0.034029 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008787 / 0.008787 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148734 / 0.148734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013164 / 0.013164 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041187 / 0.041187 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.158928 / 0.158928 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009678 / 0.009678 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61617 / $58683 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39403 R:0.984053
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51540 / $50482 R:1.020959
cross subsidized price / cost ALT pickup.BEV                          $74764 / $71204 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47801 / $47784 R:1.000353
cross subsidized price / cost ALT pickup.PHEV                         $58767 / $61334 R:0.958148
cross subsidized price / cost ALT sedan_wagon.BEV                     $48648 / $46332 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31493 / $32216 R:0.977550
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42618 / $40589 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58683 R:0.993766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39403 R:0.984053
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48240 / $50482 R:0.955590
modified cross subsidized price / cost ALT pickup.BEV                 $71464 / $71204 R:1.003654
modified cross subsidized price / cost ALT pickup.ICE                 $47801 / $47784 R:1.000353
modified cross subsidized price / cost ALT pickup.PHEV                $55467 / $61334 R:0.904344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45348 / $46332 R:0.978775
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31493 / $32216 R:0.977550
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39318 / $40589 R:0.968698

cross subsidized price / cost ALT BEV                                 $58693 / $55898 R:1.050000
cross subsidized price / cost ALT ICE                                 $39007 / $39534 R:0.986663
cross subsidized price / cost ALT PHEV                                $51695 / $51310 R:1.007490
cross subsidized price / cost ALT cuv_suv_van                         $42912 / $42912 R:1.000002
cross subsidized price / cost ALT pickup                              $50035 / $50035 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35374 / $35374 R:1.000014
cross subsidized price / cost ALT TOTAL                               $42546 / $42546 R:1.000004

2025_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.104144 (DELTA:0.072719)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.465521 / 0.453002 (DELTA:0.012519)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.127255 / 0.067055 (DELTA:0.060200)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.025316 (DELTA:0.022401)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122310 / 0.130035 (DELTA:0.007725)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.048006 / 0.017880 (DELTA:0.030126)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018247 / 0.042956 (DELTA:0.024708)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.155039 / 0.144798 (DELTA:0.010241)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029281 / 0.014814 (DELTA:0.014467)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38883 / $39196 R:0.992001
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47699 / $50046 R:0.953110
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48100 / $45810 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31605 / $32329 R:0.977629
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40993 / $40565 R:1.010538

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38883 / $39196 R:0.992001
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44399 / $50046 R:0.887171
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44800 / $45810 R:0.977962
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31605 / $32329 R:0.977629
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37693 / $40565 R:0.929189

cross subsidized price / cost ALT BEV                                 $58220 / $56401 R:1.032242
cross subsidized price / cost ALT ICE                                 $39212 / $39364 R:0.996143
cross subsidized price / cost ALT PHEV                                $48584 / $50619 R:0.959787
cross subsidized price / cost ALT cuv_suv_van                         $43415 / $43415 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35790 / $35790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43424 / $43424 R:1.000000

2026_0_0  SCORE:0.020084, CE:0.072719, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 consolidated_OEM

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031434 / 0.103905 (DELTA:0.072471)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.469737 / 0.458536 (DELTA:0.011202)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123030 / 0.061760 (DELTA:0.061270)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002915 / 0.025316 (DELTA:0.022401)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122878 / 0.130035 (DELTA:0.007156)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047438 / 0.017880 (DELTA:0.029558)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018253 / 0.042956 (DELTA:0.024703)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148054 / 0.144798 (DELTA:0.003255)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.036261 / 0.014814 (DELTA:0.021447)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38780 / $39196 R:0.989366
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48304 / $50046 R:0.965195
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48100 / $45810 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31605 / $32329 R:0.977629
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40993 / $40565 R:1.010538

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38780 / $39196 R:0.989366
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45004 / $50046 R:0.899255
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44800 / $45810 R:0.977962
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31605 / $32329 R:0.977629
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37693 / $40565 R:0.929189

cross subsidized price / cost ALT BEV                                 $58217 / $56400 R:1.032217
cross subsidized price / cost ALT ICE                                 $39145 / $39362 R:0.994472
cross subsidized price / cost ALT PHEV                                $49029 / $50651 R:0.967964
cross subsidized price / cost ALT cuv_suv_van                         $43316 / $43316 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35790 / $35790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43362 / $43362 R:1.000000

2026_1_1  SCORE:0.019705, CE:0.072471, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.103517 (DELTA:0.072092)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.484503 / 0.477105 (DELTA:0.007398)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108273 / 0.043579 (DELTA:0.064694)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018247 / 0.043119 (DELTA:0.024871)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124674 / 0.138006 (DELTA:0.013332)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.059647 / 0.021443 (DELTA:0.038204)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38464 / $39173 R:0.981892
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50983 / $50046 R:1.018730
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31910 / $32324 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38464 / $39173 R:0.981892
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47683 / $50046 R:0.952791
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31910 / $32324 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58201 / $56387 R:1.032165
cross subsidized price / cost ALT ICE                                 $39059 / $39407 R:0.991170
cross subsidized price / cost ALT PHEV                                $49343 / $49978 R:0.987306
cross subsidized price / cost ALT cuv_suv_van                         $42971 / $42971 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36067 / $36067 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43203 / $43203 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.072092, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031425 / 0.105294 (DELTA:0.073869)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.483473 / 0.475642 (DELTA:0.007832)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109303 / 0.043265 (DELTA:0.066038)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043119 / 0.043119 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138006 / 0.138006 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021443 / 0.021443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38646 / $39386 R:0.981232
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51176 / $50046 R:1.022582
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31920 / $32334 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38646 / $39386 R:0.981232
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47876 / $50046 R:0.956643
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31920 / $32334 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58223 / $56399 R:1.032351
cross subsidized price / cost ALT ICE                                 $39179 / $39545 R:0.990736
cross subsidized price / cost ALT PHEV                                $49438 / $49978 R:0.989207
cross subsidized price / cost ALT cuv_suv_van                         $43179 / $43179 R:1.000000
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36074 / $36074 R:0.999997
cross subsidized price / cost ALT TOTAL                               $43335 / $43335 R:1.000000

2026_3_3  SCORE:0.000000, CE:0.073869, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105294 / 0.105294 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475642 / 0.475642 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043265 / 0.043265 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025316 / 0.025316 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.130035 / 0.130035 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017880 / 0.017880 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043119 / 0.043119 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.138006 / 0.138006 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021443 / 0.021443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60369 / $57495 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38412 / $39146 R:0.981232
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51176 / $50046 R:1.022582
cross subsidized price / cost ALT pickup.BEV                          $66548 / $69875 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48829 / $47781 R:1.021931
cross subsidized price / cost ALT pickup.PHEV                         $58191 / $61101 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48095 / $45810 R:1.049880
cross subsidized price / cost ALT sedan_wagon.ICE                     $31909 / $32323 R:0.987199
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38633 / $40565 R:0.952383

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57069 / $57495 R:0.992604
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38412 / $39146 R:0.981232
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47876 / $50046 R:0.956643
modified cross subsidized price / cost ALT pickup.BEV                 $63248 / $69875 R:0.905155
modified cross subsidized price / cost ALT pickup.ICE                 $48829 / $47781 R:1.021931
modified cross subsidized price / cost ALT pickup.PHEV                $54891 / $61101 R:0.898373
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44795 / $45810 R:0.977843
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31909 / $32323 R:0.987199
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35333 / $40565 R:0.871033

cross subsidized price / cost ALT BEV                                 $58223 / $56399 R:1.032351
cross subsidized price / cost ALT ICE                                 $39026 / $39390 R:0.990773
cross subsidized price / cost ALT PHEV                                $49438 / $49978 R:0.989207
cross subsidized price / cost ALT cuv_suv_van                         $43000 / $42997 R:1.000080
cross subsidized price / cost ALT pickup                              $52384 / $52384 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36066 / $36066 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43221 / $43219 R:1.000049

2026_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000049

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031497 / 0.123904 (DELTA:0.092407)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412094 / 0.417349 (DELTA:0.005255)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.182568 / 0.084906 (DELTA:0.097662)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002940 / 0.036209 (DELTA:0.033268)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.114089 / 0.115418 (DELTA:0.001328)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057303 / 0.022706 (DELTA:0.034597)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017934 / 0.046382 (DELTA:0.028448)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149918 / 0.133167 (DELTA:0.016751)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031656 / 0.019959 (DELTA:0.011697)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58855 / $56438 R:1.042832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38998 / $39232 R:0.994047
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47591 / $49970 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64966 / $68215 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49303 / $47714 R:1.033302
cross subsidized price / cost ALT pickup.PHEV                         $57936 / $60833 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31518 / $32288 R:0.976164
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40306 / $40410 R:0.997415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55255 / $56438 R:0.979045
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38998 / $39232 R:0.994047
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43991 / $49970 R:0.880339
modified cross subsidized price / cost ALT pickup.BEV                 $61366 / $68215 R:0.899607
modified cross subsidized price / cost ALT pickup.ICE                 $49303 / $47714 R:1.033302
modified cross subsidized price / cost ALT pickup.PHEV                $54336 / $60833 R:0.893203
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31518 / $32288 R:0.976164
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36706 / $40410 R:0.908329

cross subsidized price / cost ALT BEV                                 $57342 / $55954 R:1.024794
cross subsidized price / cost ALT ICE                                 $39289 / $39313 R:0.999367
cross subsidized price / cost ALT PHEV                                $48292 / $50408 R:0.958029
cross subsidized price / cost ALT cuv_suv_van                         $44093 / $44093 R:1.000000
cross subsidized price / cost ALT pickup                              $53680 / $53680 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44165 / $44165 R:1.000000

2027_0_0  SCORE:0.023065, CE:0.097662, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 consolidated_OEM

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031475 / 0.125360 (DELTA:0.093886)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391600 / 0.415939 (DELTA:0.024340)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.203085 / 0.084860 (DELTA:0.118225)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.017616 (DELTA:0.014681)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.129761 / 0.134597 (DELTA:0.004836)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041637 / 0.022120 (DELTA:0.019517)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017932 / 0.046382 (DELTA:0.028450)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150010 / 0.133167 (DELTA:0.016843)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031566 / 0.019959 (DELTA:0.011607)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58754 / $56438 R:1.041038
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39018 / $39231 R:0.994581
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47591 / $49970 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71607 / $68215 R:1.049736
cross subsidized price / cost ALT pickup.ICE                          $47746 / $47714 R:1.000671
cross subsidized price / cost ALT pickup.PHEV                         $57936 / $60833 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31518 / $32288 R:0.976164
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40306 / $40410 R:0.997415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $56438 R:0.977251
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39018 / $39231 R:0.994581
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43991 / $49970 R:0.880339
modified cross subsidized price / cost ALT pickup.BEV                 $68007 / $68215 R:0.996962
modified cross subsidized price / cost ALT pickup.ICE                 $47746 / $47714 R:1.000671
modified cross subsidized price / cost ALT pickup.PHEV                $54336 / $60833 R:0.893203
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31518 / $32288 R:0.976164
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36706 / $40410 R:0.908329

cross subsidized price / cost ALT BEV                                 $57156 / $54754 R:1.043854
cross subsidized price / cost ALT ICE                                 $39276 / $39549 R:0.993099
cross subsidized price / cost ALT PHEV                                $48248 / $50360 R:0.958063
cross subsidized price / cost ALT cuv_suv_van                         $44131 / $44131 R:1.000000
cross subsidized price / cost ALT pickup                              $51450 / $51450 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43800 / $43800 R:1.000000

2027_1_1  SCORE:0.013011, CE:0.118225, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125360 / 0.125360 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415939 / 0.415939 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084860 / 0.084860 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.017707 (DELTA:0.014772)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133893 / 0.134509 (DELTA:0.000616)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037505 / 0.022117 (DELTA:0.015388)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017932 / 0.046382 (DELTA:0.028450)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.149995 / 0.133167 (DELTA:0.016828)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031581 / 0.019959 (DELTA:0.011622)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58754 / $56438 R:1.041038
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39019 / $39232 R:0.994581
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47591 / $49970 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71555 / $68215 R:1.048964
cross subsidized price / cost ALT pickup.ICE                          $47750 / $47714 R:1.000768
cross subsidized price / cost ALT pickup.PHEV                         $57936 / $60833 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31518 / $32288 R:0.976164
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40306 / $40410 R:0.997415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $56438 R:0.977251
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39019 / $39232 R:0.994581
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43991 / $49970 R:0.880339
modified cross subsidized price / cost ALT pickup.BEV                 $67955 / $68215 R:0.996189
modified cross subsidized price / cost ALT pickup.ICE                 $47750 / $47714 R:1.000768
modified cross subsidized price / cost ALT pickup.PHEV                $54336 / $60833 R:0.893203
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31518 / $32288 R:0.976164
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36706 / $40410 R:0.908329

cross subsidized price / cost ALT BEV                                 $57158 / $54761 R:1.043767
cross subsidized price / cost ALT ICE                                 $39276 / $39548 R:0.993121
cross subsidized price / cost ALT PHEV                                $48248 / $50360 R:0.958063
cross subsidized price / cost ALT cuv_suv_van                         $44132 / $44132 R:1.000000
cross subsidized price / cost ALT pickup                              $51460 / $51460 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43803 / $43803 R:1.000000

2027_2_2  SCORE:0.010259, CE:0.028450, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125360 / 0.125360 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415939 / 0.415939 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084860 / 0.084860 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002935 / 0.017438 (DELTA:0.014503)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144968 / 0.141734 (DELTA:0.003234)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.026430 / 0.015161 (DELTA:0.011269)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046382 / 0.046382 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133167 / 0.133167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019959 / 0.019959 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58754 / $56438 R:1.041038
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39018 / $39231 R:0.994581
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47591 / $49970 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71625 / $68215 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $47234 / $47714 R:0.989947
cross subsidized price / cost ALT pickup.PHEV                         $61394 / $60833 R:1.009225
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31518 / $32288 R:0.976164
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40306 / $40410 R:0.997415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $56438 R:0.977251
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39018 / $39231 R:0.994581
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43991 / $49970 R:0.880339
modified cross subsidized price / cost ALT pickup.BEV                 $68025 / $68215 R:0.997225
modified cross subsidized price / cost ALT pickup.ICE                 $47234 / $47714 R:0.989947
modified cross subsidized price / cost ALT pickup.PHEV                $57794 / $60833 R:0.950047
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31518 / $32288 R:0.976164
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36706 / $40410 R:0.908329

cross subsidized price / cost ALT BEV                                 $57144 / $54742 R:1.043877
cross subsidized price / cost ALT ICE                                 $39258 / $39633 R:0.990545
cross subsidized price / cost ALT PHEV                                $48123 / $49752 R:0.967248
cross subsidized price / cost ALT cuv_suv_van                         $44131 / $44131 R:1.000000
cross subsidized price / cost ALT pickup                              $50905 / $50905 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43705 / $43705 R:1.000000

2027_3_3  SCORE:0.009669, CE:0.014503, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125360 / 0.125360 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.415939 / 0.415939 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084860 / 0.084860 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017438 / 0.017438 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141734 / 0.141734 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015161 / 0.015161 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046382 / 0.046382 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133167 / 0.133167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019959 / 0.019959 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58754 / $56438 R:1.041038
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39018 / $39231 R:0.994581
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47591 / $49970 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71625 / $68215 R:1.049999
cross subsidized price / cost ALT pickup.ICE                          $47234 / $47714 R:0.989947
cross subsidized price / cost ALT pickup.PHEV                         $61394 / $60833 R:1.009225
cross subsidized price / cost ALT sedan_wagon.BEV                     $47347 / $45092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31518 / $32288 R:0.976164
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40306 / $40410 R:0.997415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55154 / $56438 R:0.977251
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39018 / $39231 R:0.994581
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43991 / $49970 R:0.880339
modified cross subsidized price / cost ALT pickup.BEV                 $68025 / $68215 R:0.997225
modified cross subsidized price / cost ALT pickup.ICE                 $47234 / $47714 R:0.989947
modified cross subsidized price / cost ALT pickup.PHEV                $57794 / $60833 R:0.950047
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43747 / $45092 R:0.970164
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31518 / $32288 R:0.976164
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36706 / $40410 R:0.908329

cross subsidized price / cost ALT BEV                                 $57144 / $54742 R:1.043877
cross subsidized price / cost ALT ICE                                 $39258 / $39633 R:0.990545
cross subsidized price / cost ALT PHEV                                $48123 / $49752 R:0.967248
cross subsidized price / cost ALT cuv_suv_van                         $44131 / $44131 R:1.000000
cross subsidized price / cost ALT pickup                              $50905 / $50905 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43705 / $43705 R:1.000000

2027_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031601 / 0.127248 (DELTA:0.095647)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479858 / 0.424917 (DELTA:0.054941)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116713 / 0.076008 (DELTA:0.040705)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033452 / 0.033327 (DELTA:0.000125)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122219 / 0.122216 (DELTA:0.000003)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019882 / 0.020009 (DELTA:0.000128)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073493 / 0.077961 (DELTA:0.004468)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120701 / 0.109313 (DELTA:0.011388)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002081 / 0.009001 (DELTA:0.006920)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58888 / $56084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39321 / $40111 R:0.980300
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50140 / $50417 R:0.994505
cross subsidized price / cost ALT pickup.BEV                          $65031 / $66704 R:0.974908
cross subsidized price / cost ALT pickup.ICE                          $48620 / $47668 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $57674 / $60558 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43674 / $44804 R:0.974790
cross subsidized price / cost ALT sedan_wagon.ICE                     $33457 / $32796 R:1.020149
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43726 / $41968 R:1.041883

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55138 / $56084 R:0.983136
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39321 / $40111 R:0.980300
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46390 / $50417 R:0.920126
modified cross subsidized price / cost ALT pickup.BEV                 $61281 / $66704 R:0.918691
modified cross subsidized price / cost ALT pickup.ICE                 $48620 / $47668 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $53924 / $60558 R:0.890457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39924 / $44804 R:0.891094
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33457 / $32796 R:1.020149
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39976 / $41968 R:0.952530

cross subsidized price / cost ALT BEV                                 $54774 / $53881 R:1.016572
cross subsidized price / cost ALT ICE                                 $40076 / $40300 R:0.994435
cross subsidized price / cost ALT PHEV                                $51026 / $51625 R:0.988391
cross subsidized price / cost ALT cuv_suv_van                         $44594 / $44594 R:1.000000
cross subsidized price / cost ALT pickup                              $52767 / $52751 R:1.000305
cross subsidized price / cost ALT sedan_wagon                         $37986 / $37986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44732 / $44729 R:1.000063

2028_0_0  SCORE:0.000317, CE:0.095647, CSPE:0.000063

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 consolidated_OEM

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031620 / 0.131011 (DELTA:0.099391)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479703 / 0.436893 (DELTA:0.042810)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116850 / 0.060269 (DELTA:0.056581)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052665 / 0.043194 (DELTA:0.009471)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122223 / 0.122216 (DELTA:0.000007)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000664 / 0.010141 (DELTA:0.009478)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.046002 / 0.050029 (DELTA:0.004027)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148189 / 0.132427 (DELTA:0.015762)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002083 / 0.013819 (DELTA:0.011736)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58888 / $56084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39541 / $40628 R:0.973268
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52195 / $50417 R:1.035251
cross subsidized price / cost ALT pickup.BEV                          $63528 / $66704 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $48540 / $47668 R:1.018279
cross subsidized price / cost ALT pickup.PHEV                         $63586 / $60558 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47044 / $44804 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31731 / $32796 R:0.967518
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44067 / $41968 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55138 / $56084 R:0.983136
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39541 / $40628 R:0.973268
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48445 / $50417 R:0.960872
modified cross subsidized price / cost ALT pickup.BEV                 $59778 / $66704 R:0.896163
modified cross subsidized price / cost ALT pickup.ICE                 $48540 / $47668 R:1.018279
modified cross subsidized price / cost ALT pickup.PHEV                $59836 / $60558 R:0.988076
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43294 / $44804 R:0.966303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31731 / $32796 R:0.967518
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40317 / $41968 R:0.960647

cross subsidized price / cost ALT BEV                                 $57139 / $55613 R:1.027445
cross subsidized price / cost ALT ICE                                 $39636 / $40372 R:0.981766
cross subsidized price / cost ALT PHEV                                $52233 / $50252 R:1.039412
cross subsidized price / cost ALT cuv_suv_van                         $44790 / $44790 R:1.000000
cross subsidized price / cost ALT pickup                              $53097 / $53097 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36502 / $36502 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44622 / $44622 R:1.000000

2028_1_1  SCORE:0.006319, CE:0.099391, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131011 / 0.131011 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436893 / 0.436893 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060269 / 0.060269 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025200 / 0.025185 (DELTA:0.000015)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147416 / 0.136516 (DELTA:0.010900)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002937 / 0.013852 (DELTA:0.010915)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021349 / 0.049879 (DELTA:0.028530)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148111 / 0.130156 (DELTA:0.017954)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026816 / 0.016240 (DELTA:0.010575)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58888 / $56084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38912 / $39981 R:0.973268
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52195 / $50417 R:1.035251
cross subsidized price / cost ALT pickup.BEV                          $69213 / $66704 R:1.037603
cross subsidized price / cost ALT pickup.ICE                          $46892 / $47662 R:0.983845
cross subsidized price / cost ALT pickup.PHEV                         $63586 / $60558 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47044 / $44804 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31816 / $32796 R:0.970112
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42944 / $41968 R:1.023247

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55138 / $56084 R:0.983136
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38912 / $39981 R:0.973268
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48445 / $50417 R:0.960872
modified cross subsidized price / cost ALT pickup.BEV                 $65463 / $66704 R:0.981385
modified cross subsidized price / cost ALT pickup.ICE                 $46892 / $47662 R:0.983845
modified cross subsidized price / cost ALT pickup.PHEV                $59836 / $60558 R:0.988076
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43294 / $44804 R:0.966303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31816 / $32796 R:0.970112
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39194 / $41968 R:0.933895

cross subsidized price / cost ALT BEV                                 $57283 / $54651 R:1.048151
cross subsidized price / cost ALT ICE                                 $39147 / $40142 R:0.975228
cross subsidized price / cost ALT PHEV                                $52278 / $50453 R:1.036170
cross subsidized price / cost ALT cuv_suv_van                         $44352 / $44340 R:1.000271
cross subsidized price / cost ALT pickup                              $51411 / $51411 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36606 / $36606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44071 / $44064 R:1.000172

2028_2_2  SCORE:0.007277, CE:0.028530, CSPE:0.000172

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131011 / 0.131011 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436893 / 0.436893 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060269 / 0.060269 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003705 / 0.023377 (DELTA:0.019673)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147405 / 0.136014 (DELTA:0.011390)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024443 / 0.016160 (DELTA:0.008282)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049879 / 0.049879 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130156 / 0.130156 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016240 / 0.016240 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58888 / $56084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38732 / $39796 R:0.973268
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52195 / $50417 R:1.035251
cross subsidized price / cost ALT pickup.BEV                          $70040 / $66704 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47042 / $47809 R:0.983958
cross subsidized price / cost ALT pickup.PHEV                         $62189 / $60558 R:1.026925
cross subsidized price / cost ALT sedan_wagon.BEV                     $47044 / $44804 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31816 / $32796 R:0.970112
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42944 / $41968 R:1.023247

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55138 / $56084 R:0.983136
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38732 / $39796 R:0.973268
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48445 / $50417 R:0.960872
modified cross subsidized price / cost ALT pickup.BEV                 $66290 / $66704 R:0.993782
modified cross subsidized price / cost ALT pickup.ICE                 $47042 / $47809 R:0.983958
modified cross subsidized price / cost ALT pickup.PHEV                $58439 / $60558 R:0.965002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43294 / $44804 R:0.966303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31816 / $32796 R:0.970112
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39194 / $41968 R:0.933895

cross subsidized price / cost ALT BEV                                 $57272 / $54545 R:1.050000
cross subsidized price / cost ALT ICE                                 $39059 / $40050 R:0.975258
cross subsidized price / cost ALT PHEV                                $52316 / $50705 R:1.031776
cross subsidized price / cost ALT cuv_suv_van                         $44228 / $44212 R:1.000350
cross subsidized price / cost ALT pickup                              $51499 / $51499 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36606 / $36606 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44008 / $43998 R:1.000221

2028_3_3  SCORE:0.013115, CE:0.019673, CSPE:0.000221

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131011 / 0.131011 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436893 / 0.436893 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060269 / 0.060269 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023377 / 0.023377 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136014 / 0.136014 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016160 / 0.016160 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049879 / 0.049879 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130156 / 0.130156 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016240 / 0.016240 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58888 / $56084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38675 / $39738 R:0.973268
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52195 / $50417 R:1.035251
cross subsidized price / cost ALT pickup.BEV                          $70040 / $66704 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46897 / $47662 R:0.983958
cross subsidized price / cost ALT pickup.PHEV                         $62189 / $60558 R:1.026925
cross subsidized price / cost ALT sedan_wagon.BEV                     $47044 / $44804 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31281 / $32245 R:0.970112
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42944 / $41968 R:1.023247

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55138 / $56084 R:0.983136
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38675 / $39738 R:0.973268
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48445 / $50417 R:0.960872
modified cross subsidized price / cost ALT pickup.BEV                 $66290 / $66704 R:0.993782
modified cross subsidized price / cost ALT pickup.ICE                 $46897 / $47662 R:0.983958
modified cross subsidized price / cost ALT pickup.PHEV                $58439 / $60558 R:0.965002
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43294 / $44804 R:0.966303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31281 / $32245 R:0.970112
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39194 / $41968 R:0.933895

cross subsidized price / cost ALT BEV                                 $57272 / $54545 R:1.050000
cross subsidized price / cost ALT ICE                                 $38897 / $39883 R:0.975267
cross subsidized price / cost ALT PHEV                                $52316 / $50705 R:1.031776
cross subsidized price / cost ALT cuv_suv_van                         $44188 / $44171 R:1.000375
cross subsidized price / cost ALT pickup                              $51387 / $51385 R:1.000036
cross subsidized price / cost ALT sedan_wagon                         $36252 / $36241 R:1.000301
cross subsidized price / cost ALT TOTAL                               $43894 / $43881 R:1.000293

2028_4_4  SCORE:0.000036, CE:0.000000, CSPE:0.000293

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088022 / 0.130886 (DELTA:0.042864)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496580 / 0.441410 (DELTA:0.055170)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044281 / 0.056586 (DELTA:0.012305)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058342 / 0.050900 (DELTA:0.007442)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117916 / 0.117837 (DELTA:0.000079)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000453 / 0.007974 (DELTA:0.007521)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084678 / 0.081909 (DELTA:0.002769)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107671 / 0.104065 (DELTA:0.003606)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002057 / 0.008431 (DELTA:0.006374)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37813 / $39702 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $48742 / $47603 R:1.023928
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42219 / $43922 R:0.961223
cross subsidized price / cost ALT sedan_wagon.ICE                     $33388 / $32217 R:1.036350
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37813 / $39702 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892657
modified cross subsidized price / cost ALT pickup.ICE                 $48742 / $47603 R:1.023928
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38319 / $43922 R:0.872430
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33388 / $32217 R:1.036350
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $53765 / $53530 R:1.004389
cross subsidized price / cost ALT ICE                                 $39060 / $39931 R:0.978191
cross subsidized price / cost ALT PHEV                                $52896 / $50377 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43300 / $43828 R:0.987960
cross subsidized price / cost ALT pickup                              $53273 / $53273 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37565 / $37565 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43948 / $44280 R:0.992506

2029_0_0  SCORE:0.005014, CE:0.055170, CSPE:0.007494

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 consolidated_OEM

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115632 / 0.130828 (DELTA:0.015196)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496673 / 0.441494 (DELTA:0.055179)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016578 / 0.056561 (DELTA:0.039984)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058861 / 0.050900 (DELTA:0.007961)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.117842 / 0.117837 (DELTA:0.000005)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.007974 (DELTA:0.007966)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075963 / 0.078056 (DELTA:0.002093)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116383 / 0.104065 (DELTA:0.012318)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002059 / 0.012284 (DELTA:0.010225)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37802 / $39690 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62189 / $65298 R:0.952382
cross subsidized price / cost ALT pickup.ICE                          $48742 / $47603 R:1.023928
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42755 / $43922 R:0.973442
cross subsidized price / cost ALT sedan_wagon.ICE                     $33144 / $32213 R:1.028911
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41352 / $41829 R:0.988577

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37802 / $39690 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $58289 / $65298 R:0.892657
modified cross subsidized price / cost ALT pickup.ICE                 $48742 / $47603 R:1.023928
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38855 / $43922 R:0.884649
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33144 / $32213 R:1.028911
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37452 / $41829 R:0.895343

cross subsidized price / cost ALT BEV                                 $54097 / $53672 R:1.007906
cross subsidized price / cost ALT ICE                                 $39015 / $39923 R:0.977250
cross subsidized price / cost ALT PHEV                                $52035 / $49948 R:1.041774
cross subsidized price / cost ALT cuv_suv_van                         $43290 / $43818 R:0.987952
cross subsidized price / cost ALT pickup                              $53273 / $53273 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37522 / $37522 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43933 / $44265 R:0.992500

2029_1_1  SCORE:0.005310, CE:0.055179, CSPE:0.007500

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130828 / 0.130828 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441494 / 0.441494 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056561 / 0.056561 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041912 / 0.039967 (DELTA:0.001945)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132948 / 0.121158 (DELTA:0.011790)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001851 / 0.015586 (DELTA:0.013735)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043531 / 0.053256 (DELTA:0.009725)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148465 / 0.125955 (DELTA:0.022510)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002410 / 0.015194 (DELTA:0.012785)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37813 / $39702 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65508 / $65298 R:1.003212
cross subsidized price / cost ALT pickup.ICE                          $47146 / $47603 R:0.990397
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46118 / $43922 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31040 / $32221 R:0.963352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37813 / $39702 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $61608 / $65298 R:0.943487
modified cross subsidized price / cost ALT pickup.ICE                 $47146 / $47603 R:0.990397
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985340
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42218 / $43922 R:0.961207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31040 / $32221 R:0.963352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $56349 / $54184 R:1.039942
cross subsidized price / cost ALT ICE                                 $38216 / $39724 R:0.962053
cross subsidized price / cost ALT PHEV                                $53110 / $50581 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43298 / $43826 R:0.987946
cross subsidized price / cost ALT pickup                              $52726 / $52726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36177 / $36177 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43580 / $43912 R:0.992434

2029_2_2  SCORE:0.009157, CE:0.022510, CSPE:0.007566

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130828 / 0.130828 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441494 / 0.441494 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056561 / 0.056561 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029415 / 0.029315 (DELTA:0.000100)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143157 / 0.131654 (DELTA:0.011503)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004139 / 0.015742 (DELTA:0.011603)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053256 / 0.053256 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125955 / 0.125955 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015194 / 0.015194 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37813 / $39702 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68504 / $65298 R:1.049094
cross subsidized price / cost ALT pickup.ICE                          $46528 / $47603 R:0.977429
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46118 / $43922 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31036 / $32217 R:0.963352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37813 / $39702 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $64604 / $65298 R:0.989368
modified cross subsidized price / cost ALT pickup.ICE                 $46528 / $47603 R:0.977429
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42218 / $43922 R:0.961207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31036 / $32217 R:0.963352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $56303 / $53630 R:1.049848
cross subsidized price / cost ALT ICE                                 $38233 / $39841 R:0.959643
cross subsidized price / cost ALT PHEV                                $53128 / $50599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43298 / $43826 R:0.987946
cross subsidized price / cost ALT pickup                              $51671 / $51671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36175 / $36175 R:1.000003
cross subsidized price / cost ALT TOTAL                               $43393 / $43725 R:0.992402

2029_3_3  SCORE:0.007736, CE:0.011603, CSPE:0.007598

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130828 / 0.130828 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441494 / 0.441494 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056561 / 0.056561 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029315 / 0.029315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131654 / 0.131654 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015742 / 0.015742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053256 / 0.053256 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125955 / 0.125955 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015194 / 0.015194 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37800 / $39688 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68504 / $65298 R:1.049094
cross subsidized price / cost ALT pickup.ICE                          $46528 / $47603 R:0.977429
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46118 / $43922 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31033 / $32213 R:0.963352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37800 / $39688 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $64604 / $65298 R:0.989368
modified cross subsidized price / cost ALT pickup.ICE                 $46528 / $47603 R:0.977429
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42218 / $43922 R:0.961207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31033 / $32213 R:0.963352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $56303 / $53630 R:1.049848
cross subsidized price / cost ALT ICE                                 $38224 / $39832 R:0.959645
cross subsidized price / cost ALT PHEV                                $53128 / $50599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43816 R:0.987954
cross subsidized price / cost ALT pickup                              $51671 / $51671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36172 / $36172 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43386 / $43718 R:0.992408

2029_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.007592

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130828 / 0.130828 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441494 / 0.441494 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056561 / 0.056561 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029315 / 0.029315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131654 / 0.131654 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015742 / 0.015742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053256 / 0.053256 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125955 / 0.125955 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015194 / 0.015194 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37800 / $39688 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68504 / $65298 R:1.049094
cross subsidized price / cost ALT pickup.ICE                          $46528 / $47603 R:0.977429
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46118 / $43922 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31033 / $32213 R:0.963352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37800 / $39688 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $64604 / $65298 R:0.989368
modified cross subsidized price / cost ALT pickup.ICE                 $46528 / $47603 R:0.977429
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42218 / $43922 R:0.961207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31033 / $32213 R:0.963352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $56303 / $53630 R:1.049848
cross subsidized price / cost ALT ICE                                 $38224 / $39832 R:0.959645
cross subsidized price / cost ALT PHEV                                $53128 / $50599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43816 R:0.987954
cross subsidized price / cost ALT pickup                              $51671 / $51671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36172 / $36172 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43386 / $43718 R:0.992408

2029_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.007592

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130828 / 0.130828 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.441494 / 0.441494 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056561 / 0.056561 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029315 / 0.029315 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131654 / 0.131654 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015742 / 0.015742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053256 / 0.053256 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125955 / 0.125955 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015194 / 0.015194 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57715 / $54967 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37800 / $39688 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52763 / $50250 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68504 / $65298 R:1.049094
cross subsidized price / cost ALT pickup.ICE                          $46528 / $47603 R:0.977429
cross subsidized price / cost ALT pickup.PHEV                         $63330 / $60315 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46118 / $43922 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31033 / $32213 R:0.963352
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43921 / $41829 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53815 / $54967 R:0.979048
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37800 / $39688 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48863 / $50250 R:0.972389
modified cross subsidized price / cost ALT pickup.BEV                 $64604 / $65298 R:0.989368
modified cross subsidized price / cost ALT pickup.ICE                 $46528 / $47603 R:0.977429
modified cross subsidized price / cost ALT pickup.PHEV                $59430 / $60315 R:0.985339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42218 / $43922 R:0.961207
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31033 / $32213 R:0.963352
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40021 / $41829 R:0.956765

cross subsidized price / cost ALT BEV                                 $56303 / $53630 R:1.049848
cross subsidized price / cost ALT ICE                                 $38224 / $39832 R:0.959645
cross subsidized price / cost ALT PHEV                                $53128 / $50599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43816 R:0.987954
cross subsidized price / cost ALT pickup                              $51671 / $51671 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36172 / $36172 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43386 / $43718 R:0.992408

2029_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.007592

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117767 / 0.136350 (DELTA:0.018583)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497056 / 0.431089 (DELTA:0.065967)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014762 / 0.062146 (DELTA:0.047384)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037619 / 0.037606 (DELTA:0.000013)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115046 / 0.114880 (DELTA:0.000166)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024478 / 0.024657 (DELTA:0.000179)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065567 / 0.065212 (DELTA:0.000355)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125647 / 0.111988 (DELTA:0.013659)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002059 / 0.016073 (DELTA:0.014014)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37752 / $39638 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66867 / $65374 R:1.022852
cross subsidized price / cost ALT pickup.ICE                          $47622 / $48247 R:0.987039
cross subsidized price / cost ALT pickup.PHEV                         $60556 / $59925 R:1.010538
cross subsidized price / cost ALT sedan_wagon.BEV                     $44684 / $43743 R:1.021516
cross subsidized price / cost ALT sedan_wagon.ICE                     $31337 / $32186 R:0.973639
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37752 / $39638 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $62742 / $65374 R:0.959753
modified cross subsidized price / cost ALT pickup.ICE                 $47622 / $48247 R:0.987039
modified cross subsidized price / cost ALT pickup.PHEV                $56431 / $59925 R:0.941702
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40559 / $43743 R:0.927217
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31337 / $32186 R:0.973639
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951466

cross subsidized price / cost ALT BEV                                 $55460 / $53408 R:1.038414
cross subsidized price / cost ALT ICE                                 $38383 / $39873 R:0.962653
cross subsidized price / cost ALT PHEV                                $53257 / $51260 R:1.038943
cross subsidized price / cost ALT cuv_suv_van                         $43504 / $43954 R:0.989750
cross subsidized price / cost ALT pickup                              $53508 / $53508 R:0.999990
cross subsidized price / cost ALT sedan_wagon                         $36890 / $36890 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43998 / $44281 R:0.993592

2030_0_0  SCORE:0.000120, CE:0.065967, CSPE:0.006408

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 consolidated_OEM

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115777 / 0.136373 (DELTA:0.020597)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.498973 / 0.431055 (DELTA:0.067918)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014835 / 0.062156 (DELTA:0.047321)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057149 / 0.054228 (DELTA:0.002921)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112569 / 0.112327 (DELTA:0.000242)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007424 / 0.010587 (DELTA:0.003163)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058149 / 0.057539 (DELTA:0.000610)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.133041 / 0.119468 (DELTA:0.013573)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002083 / 0.016266 (DELTA:0.014182)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37759 / $39645 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62260 / $65374 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $49161 / $47940 R:1.025459
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45562 / $43743 R:1.041572
cross subsidized price / cost ALT sedan_wagon.ICE                     $31025 / $32186 R:0.963934
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37759 / $39645 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $58135 / $65374 R:0.889282
modified cross subsidized price / cost ALT pickup.ICE                 $49161 / $47940 R:1.025459
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41437 / $43743 R:0.947273
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31025 / $32186 R:0.963934
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $55754 / $54509 R:1.022846
cross subsidized price / cost ALT ICE                                 $38477 / $39706 R:0.969049
cross subsidized price / cost ALT PHEV                                $52364 / $49870 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43509 / $43960 R:0.989751
cross subsidized price / cost ALT pickup                              $53993 / $53993 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36441 / $36441 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44000 / $44284 R:0.993595

2030_1_1  SCORE:0.002109, CE:0.067918, CSPE:0.006405

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136373 / 0.136373 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431055 / 0.431055 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028332 / 0.031217 (DELTA:0.002885)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148522 / 0.126697 (DELTA:0.021825)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000288 / 0.019229 (DELTA:0.018941)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043175 / 0.054689 (DELTA:0.011514)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.148051 / 0.122219 (DELTA:0.025832)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002047 / 0.016365 (DELTA:0.014318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37766 / $39653 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68642 / $65374 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46680 / $47940 R:0.973716
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45930 / $43743 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30927 / $32186 R:0.960884
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37766 / $39653 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $64517 / $65374 R:0.986902
modified cross subsidized price / cost ALT pickup.ICE                 $46680 / $47940 R:0.973716
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41805 / $43743 R:0.955701
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30927 / $32186 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $56198 / $53522 R:1.050000
cross subsidized price / cost ALT ICE                                 $38198 / $39855 R:0.958425
cross subsidized price / cost ALT PHEV                                $53289 / $50751 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43514 / $43965 R:0.989747
cross subsidized price / cost ALT pickup                              $52313 / $52313 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36276 / $36276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43674 / $43958 R:0.993544

2030_2_2  SCORE:0.014551, CE:0.025832, CSPE:0.006456

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136373 / 0.136373 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431055 / 0.431055 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012445 / 0.031044 (DELTA:0.018599)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148548 / 0.126976 (DELTA:0.021572)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016148 / 0.019122 (DELTA:0.002974)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054689 / 0.054689 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122219 / 0.122219 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016365 / 0.016365 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37759 / $39645 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68642 / $65374 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46288 / $47538 R:0.973696
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45930 / $43743 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30927 / $32186 R:0.960884
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37759 / $39645 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $64517 / $65374 R:0.986902
modified cross subsidized price / cost ALT pickup.ICE                 $46288 / $47538 R:0.973696
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41805 / $43743 R:0.955701
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30927 / $32186 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $56188 / $53513 R:1.050000
cross subsidized price / cost ALT ICE                                 $38123 / $39778 R:0.958400
cross subsidized price / cost ALT PHEV                                $53278 / $50741 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43509 / $43960 R:0.989751
cross subsidized price / cost ALT pickup                              $52001 / $52001 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36276 / $36276 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43615 / $43899 R:0.993539

2030_3_3  SCORE:0.014382, CE:0.021572, CSPE:0.006461

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136373 / 0.136373 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431055 / 0.431055 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031044 / 0.031044 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126976 / 0.126976 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019122 / 0.019122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054689 / 0.054689 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122219 / 0.122219 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016365 / 0.016365 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37751 / $39637 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68642 / $65374 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46277 / $47527 R:0.973696
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45930 / $43743 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30919 / $32177 R:0.960884
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37751 / $39637 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $64517 / $65374 R:0.986902
modified cross subsidized price / cost ALT pickup.ICE                 $46277 / $47527 R:0.973696
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41805 / $43743 R:0.955701
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30919 / $32177 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $56188 / $53513 R:1.050000
cross subsidized price / cost ALT ICE                                 $38115 / $39769 R:0.958400
cross subsidized price / cost ALT PHEV                                $53278 / $50741 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43504 / $43954 R:0.989756
cross subsidized price / cost ALT pickup                              $51993 / $51993 R:1.000003
cross subsidized price / cost ALT sedan_wagon                         $36270 / $36270 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43610 / $43893 R:0.993543

2030_4_4  SCORE:0.000003, CE:0.000000, CSPE:0.006457

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136373 / 0.136373 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431055 / 0.431055 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031044 / 0.031044 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126976 / 0.126976 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019122 / 0.019122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054689 / 0.054689 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122219 / 0.122219 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016365 / 0.016365 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37751 / $39637 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68642 / $65374 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46277 / $47527 R:0.973696
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45930 / $43743 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30919 / $32177 R:0.960884
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37751 / $39637 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $64517 / $65374 R:0.986902
modified cross subsidized price / cost ALT pickup.ICE                 $46277 / $47527 R:0.973696
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41805 / $43743 R:0.955701
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30919 / $32177 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $56188 / $53513 R:1.050000
cross subsidized price / cost ALT ICE                                 $38115 / $39769 R:0.958400
cross subsidized price / cost ALT PHEV                                $53278 / $50741 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43504 / $43954 R:0.989756
cross subsidized price / cost ALT pickup                              $51993 / $51993 R:1.000003
cross subsidized price / cost ALT sedan_wagon                         $36270 / $36270 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43610 / $43893 R:0.993543

2030_5_5  SCORE:0.000003, CE:0.000000, CSPE:0.006457

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.136373 / 0.136373 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.431055 / 0.431055 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.062156 / 0.062156 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031044 / 0.031044 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.126976 / 0.126976 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019122 / 0.019122 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054689 / 0.054689 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122219 / 0.122219 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016365 / 0.016365 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57467 / $54731 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37751 / $39637 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52765 / $50253 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68642 / $65374 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46277 / $47527 R:0.973696
cross subsidized price / cost ALT pickup.PHEV                         $62921 / $59925 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45930 / $43743 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30919 / $32177 R:0.960884
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43958 / $41865 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53342 / $54731 R:0.974631
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37751 / $39637 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48640 / $50253 R:0.967916
modified cross subsidized price / cost ALT pickup.BEV                 $64517 / $65374 R:0.986902
modified cross subsidized price / cost ALT pickup.ICE                 $46277 / $47527 R:0.973696
modified cross subsidized price / cost ALT pickup.PHEV                $58796 / $59925 R:0.981164
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41805 / $43743 R:0.955701
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30919 / $32177 R:0.960884
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39833 / $41865 R:0.951470

cross subsidized price / cost ALT BEV                                 $56188 / $53513 R:1.050000
cross subsidized price / cost ALT ICE                                 $38115 / $39769 R:0.958400
cross subsidized price / cost ALT PHEV                                $53278 / $50741 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43504 / $43954 R:0.989756
cross subsidized price / cost ALT pickup                              $51993 / $51993 R:1.000003
cross subsidized price / cost ALT sedan_wagon                         $36270 / $36270 R:1.000006
cross subsidized price / cost ALT TOTAL                               $43610 / $43893 R:0.993543

2030_6_6  SCORE:0.000003, CE:0.000000, CSPE:0.006457

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118380 / 0.151042 (DELTA:0.032662)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497069 / 0.408762 (DELTA:0.088308)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014780 / 0.070426 (DELTA:0.055646)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.066583 / 0.056117 (DELTA:0.010466)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.111005 / 0.110996 (DELTA:0.000009)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000076 / 0.010551 (DELTA:0.010475)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057447 / 0.059183 (DELTA:0.001736)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132625 / 0.115068 (DELTA:0.017558)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002034 / 0.017856 (DELTA:0.015821)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37735 / $39620 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62021 / $65111 R:0.952543
cross subsidized price / cost ALT pickup.ICE                          $48777 / $47499 R:1.026913
cross subsidized price / cost ALT pickup.PHEV                         $62711 / $59725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30609 / $32138 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43972 / $41878 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37735 / $39620 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $56946 / $65111 R:0.874600
modified cross subsidized price / cost ALT pickup.ICE                 $48777 / $47499 R:1.026913
modified cross subsidized price / cost ALT pickup.PHEV                $57636 / $59725 R:0.965028
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30609 / $32138 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38897 / $41878 R:0.928816

cross subsidized price / cost ALT BEV                                 $55652 / $54275 R:1.025367
cross subsidized price / cost ALT ICE                                 $38374 / $39641 R:0.968031
cross subsidized price / cost ALT PHEV                                $52233 / $49745 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44076 / $44365 R:0.993483
cross subsidized price / cost ALT pickup                              $53788 / $53788 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36496 / $36547 R:0.998606
cross subsidized price / cost ALT TOTAL                               $44345 / $44537 R:0.995689

2031_0_0  SCORE:0.006984, CE:0.088308, CSPE:0.004311

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118374 / 0.152617 (DELTA:0.034242)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.497072 / 0.406453 (DELTA:0.090620)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014783 / 0.071161 (DELTA:0.056377)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064367 / 0.056093 (DELTA:0.008274)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.110996 / 0.110996 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002301 / 0.010575 (DELTA:0.008274)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053918 / 0.059183 (DELTA:0.005265)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136151 / 0.115068 (DELTA:0.021083)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002037 / 0.017856 (DELTA:0.015818)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37878 / $39770 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62013 / $65111 R:0.952428
cross subsidized price / cost ALT pickup.ICE                          $48876 / $47595 R:1.026910
cross subsidized price / cost ALT pickup.PHEV                         $62711 / $59725 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30609 / $32138 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43972 / $41878 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37878 / $39770 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $56938 / $65111 R:0.874485
modified cross subsidized price / cost ALT pickup.ICE                 $48876 / $47595 R:1.026910
modified cross subsidized price / cost ALT pickup.PHEV                $57636 / $59725 R:0.965028
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30609 / $32138 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38897 / $41878 R:0.928816

cross subsidized price / cost ALT BEV                                 $55659 / $54275 R:1.025491
cross subsidized price / cost ALT ICE                                 $38486 / $39755 R:0.968074
cross subsidized price / cost ALT PHEV                                $52239 / $49752 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44235 / $44512 R:0.993775
cross subsidized price / cost ALT pickup                              $53847 / $53847 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36496 / $36547 R:0.998606
cross subsidized price / cost ALT TOTAL                               $44456 / $44640 R:0.995869

2031_1_1  SCORE:0.005516, CE:0.090620, CSPE:0.004131

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152617 / 0.152617 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406453 / 0.406453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071161 / 0.071161 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002999 / 0.035018 (DELTA:0.032019)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147309 / 0.115630 (DELTA:0.031679)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027356 / 0.027015 (DELTA:0.000340)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024197 / 0.059344 (DELTA:0.035147)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.146526 / 0.112222 (DELTA:0.034304)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021383 / 0.020541 (DELTA:0.000843)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37709 / $39592 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68366 / $65111 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46302 / $47466 R:0.975479
cross subsidized price / cost ALT pickup.PHEV                         $60487 / $59725 R:1.012756
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30772 / $32138 R:0.957491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43056 / $41878 R:1.028138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37709 / $39592 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $63291 / $65111 R:0.972056
modified cross subsidized price / cost ALT pickup.ICE                 $46302 / $47466 R:0.975479
modified cross subsidized price / cost ALT pickup.PHEV                $55412 / $59725 R:0.927784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30772 / $32138 R:0.957491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $41878 R:0.906954

cross subsidized price / cost ALT BEV                                 $56011 / $53344 R:1.050000
cross subsidized price / cost ALT ICE                                 $38048 / $39709 R:0.958174
cross subsidized price / cost ALT PHEV                                $52838 / $50955 R:1.036957
cross subsidized price / cost ALT cuv_suv_van                         $44126 / $44397 R:0.993882
cross subsidized price / cost ALT pickup                              $52808 / $52808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36693 / $36693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44240 / $44411 R:0.996145

2031_2_2  SCORE:0.021346, CE:0.035147, CSPE:0.003855

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152617 / 0.152617 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406453 / 0.406453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071161 / 0.071161 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002999 / 0.035018 (DELTA:0.032019)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147309 / 0.115630 (DELTA:0.031679)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027356 / 0.027015 (DELTA:0.000340)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059344 / 0.059344 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112222 / 0.112222 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020541 / 0.020541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37709 / $39592 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68366 / $65111 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46302 / $47466 R:0.975479
cross subsidized price / cost ALT pickup.PHEV                         $60487 / $59725 R:1.012756
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30772 / $32138 R:0.957491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43056 / $41878 R:1.028138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37709 / $39592 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $63291 / $65111 R:0.972056
modified cross subsidized price / cost ALT pickup.ICE                 $46302 / $47466 R:0.975479
modified cross subsidized price / cost ALT pickup.PHEV                $55412 / $59725 R:0.927784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30772 / $32138 R:0.957491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $41878 R:0.906954

cross subsidized price / cost ALT BEV                                 $56011 / $53344 R:1.050000
cross subsidized price / cost ALT ICE                                 $38048 / $39709 R:0.958174
cross subsidized price / cost ALT PHEV                                $52838 / $50955 R:1.036957
cross subsidized price / cost ALT cuv_suv_van                         $44126 / $44397 R:0.993882
cross subsidized price / cost ALT pickup                              $52808 / $52808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36693 / $36693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44240 / $44411 R:0.996145

2031_3_3  SCORE:0.021346, CE:0.032019, CSPE:0.003855

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152617 / 0.152617 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406453 / 0.406453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071161 / 0.071161 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035018 / 0.035018 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115630 / 0.115630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027015 / 0.027015 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059344 / 0.059344 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112222 / 0.112222 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020541 / 0.020541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37709 / $39592 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68366 / $65111 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46302 / $47466 R:0.975479
cross subsidized price / cost ALT pickup.PHEV                         $60487 / $59725 R:1.012756
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30772 / $32138 R:0.957491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43056 / $41878 R:1.028138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37709 / $39592 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $63291 / $65111 R:0.972056
modified cross subsidized price / cost ALT pickup.ICE                 $46302 / $47466 R:0.975479
modified cross subsidized price / cost ALT pickup.PHEV                $55412 / $59725 R:0.927784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30772 / $32138 R:0.957491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $41878 R:0.906954

cross subsidized price / cost ALT BEV                                 $56011 / $53344 R:1.050000
cross subsidized price / cost ALT ICE                                 $38048 / $39709 R:0.958174
cross subsidized price / cost ALT PHEV                                $52838 / $50955 R:1.036957
cross subsidized price / cost ALT cuv_suv_van                         $44126 / $44397 R:0.993882
cross subsidized price / cost ALT pickup                              $52808 / $52808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36693 / $36693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44240 / $44411 R:0.996145

2031_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.003855

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152617 / 0.152617 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406453 / 0.406453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071161 / 0.071161 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035018 / 0.035018 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115630 / 0.115630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027015 / 0.027015 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059344 / 0.059344 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112222 / 0.112222 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020541 / 0.020541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37709 / $39592 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68366 / $65111 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46302 / $47466 R:0.975479
cross subsidized price / cost ALT pickup.PHEV                         $60487 / $59725 R:1.012756
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30772 / $32138 R:0.957491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43056 / $41878 R:1.028138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37709 / $39592 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $63291 / $65111 R:0.972056
modified cross subsidized price / cost ALT pickup.ICE                 $46302 / $47466 R:0.975479
modified cross subsidized price / cost ALT pickup.PHEV                $55412 / $59725 R:0.927784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30772 / $32138 R:0.957491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $41878 R:0.906954

cross subsidized price / cost ALT BEV                                 $56011 / $53344 R:1.050000
cross subsidized price / cost ALT ICE                                 $38048 / $39709 R:0.958174
cross subsidized price / cost ALT PHEV                                $52838 / $50955 R:1.036957
cross subsidized price / cost ALT cuv_suv_van                         $44126 / $44397 R:0.993882
cross subsidized price / cost ALT pickup                              $52808 / $52808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36693 / $36693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44240 / $44411 R:0.996145

2031_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.003855

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152617 / 0.152617 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406453 / 0.406453 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071161 / 0.071161 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035018 / 0.035018 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.115630 / 0.115630 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.027015 / 0.027015 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059344 / 0.059344 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.112222 / 0.112222 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020541 / 0.020541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57190 / $54467 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37709 / $39592 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52757 / $50245 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68366 / $65111 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46302 / $47466 R:0.975479
cross subsidized price / cost ALT pickup.PHEV                         $60487 / $59725 R:1.012756
cross subsidized price / cost ALT sedan_wagon.BEV                     $45688 / $43512 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30772 / $32138 R:0.957491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43056 / $41878 R:1.028138

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52115 / $54467 R:0.956825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37709 / $39592 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47682 / $50245 R:0.948996
modified cross subsidized price / cost ALT pickup.BEV                 $63291 / $65111 R:0.972056
modified cross subsidized price / cost ALT pickup.ICE                 $46302 / $47466 R:0.975479
modified cross subsidized price / cost ALT pickup.PHEV                $55412 / $59725 R:0.927784
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40613 / $43512 R:0.933367
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30772 / $32138 R:0.957491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37981 / $41878 R:0.906954

cross subsidized price / cost ALT BEV                                 $56011 / $53344 R:1.050000
cross subsidized price / cost ALT ICE                                 $38048 / $39709 R:0.958174
cross subsidized price / cost ALT PHEV                                $52838 / $50955 R:1.036957
cross subsidized price / cost ALT cuv_suv_van                         $44126 / $44397 R:0.993882
cross subsidized price / cost ALT pickup                              $52808 / $52808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36693 / $36693 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44240 / $44411 R:0.996145

2031_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.003855

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 consolidated_OEM
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122914 / 0.161473 (DELTA:0.038559)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492988 / 0.391055 (DELTA:0.101933)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014772 / 0.078146 (DELTA:0.063374)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.064491 / 0.059373 (DELTA:0.005118)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108357 / 0.107236 (DELTA:0.001122)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005019 / 0.011259 (DELTA:0.006240)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049408 / 0.063837 (DELTA:0.014429)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140021 / 0.107903 (DELTA:0.032118)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002029 / 0.019719 (DELTA:0.017690)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37659 / $39540 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62076 / $65174 R:0.952464
cross subsidized price / cost ALT pickup.ICE                          $49138 / $47737 R:1.029353
cross subsidized price / cost ALT pickup.PHEV                         $62830 / $59838 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37659 / $39540 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $56076 / $65174 R:0.860403
modified cross subsidized price / cost ALT pickup.ICE                 $49138 / $47737 R:1.029353
modified cross subsidized price / cost ALT pickup.PHEV                $56830 / $59838 R:0.949730
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $55652 / $54265 R:1.025561
cross subsidized price / cost ALT ICE                                 $38429 / $39667 R:0.968796
cross subsidized price / cost ALT PHEV                                $52254 / $49766 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $44542 / $44699 R:0.996481
cross subsidized price / cost ALT pickup                              $54323 / $54323 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44841 / $44925 R:0.998131

2032_0_0  SCORE:0.004160, CE:0.101933, CSPE:0.001869

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 consolidated_OEM
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115980 / 0.161473 (DELTA:0.045492)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492988 / 0.391055 (DELTA:0.101933)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021706 / 0.078146 (DELTA:0.056440)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.070463 / 0.059479 (DELTA:0.010984)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.107405 / 0.107236 (DELTA:0.000169)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011154 (DELTA:0.011153)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049219 / 0.063837 (DELTA:0.014618)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.140211 / 0.107903 (DELTA:0.032308)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002029 / 0.019719 (DELTA:0.017690)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37659 / $39540 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62080 / $65174 R:0.952526
cross subsidized price / cost ALT pickup.ICE                          $48874 / $47469 R:1.029597
cross subsidized price / cost ALT pickup.PHEV                         $62830 / $59838 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37659 / $39540 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $56080 / $65174 R:0.860465
modified cross subsidized price / cost ALT pickup.ICE                 $48874 / $47469 R:1.029597
modified cross subsidized price / cost ALT pickup.PHEV                $56830 / $59838 R:0.949730
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $55655 / $54269 R:1.025544
cross subsidized price / cost ALT ICE                                 $38382 / $39619 R:0.968775
cross subsidized price / cost ALT PHEV                                $52244 / $49756 R:1.049993
cross subsidized price / cost ALT cuv_suv_van                         $44542 / $44699 R:0.996481
cross subsidized price / cost ALT pickup                              $54165 / $54165 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44813 / $44896 R:0.998130

2032_1_1  SCORE:0.007436, CE:0.101933, CSPE:0.001870

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122654 / 0.161473 (DELTA:0.038819)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492985 / 0.391055 (DELTA:0.101929)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015035 / 0.078146 (DELTA:0.063110)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.052484 / 0.054155 (DELTA:0.001670)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.125094 / 0.107236 (DELTA:0.017858)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000289 / 0.016477 (DELTA:0.016188)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063837 / 0.063837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107903 / 0.107903 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37659 / $39540 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62131 / $65174 R:0.953314
cross subsidized price / cost ALT pickup.ICE                          $49415 / $47737 R:1.035163
cross subsidized price / cost ALT pickup.PHEV                         $58914 / $59838 R:0.984557
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37659 / $39540 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $56131 / $65174 R:0.861253
modified cross subsidized price / cost ALT pickup.ICE                 $49415 / $47737 R:1.035163
modified cross subsidized price / cost ALT pickup.PHEV                $52914 / $59838 R:0.884287
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $55543 / $54061 R:1.027405
cross subsidized price / cost ALT ICE                                 $38478 / $39667 R:0.970033
cross subsidized price / cost ALT PHEV                                $52173 / $50226 R:1.038758
cross subsidized price / cost ALT cuv_suv_van                         $44542 / $44699 R:0.996481
cross subsidized price / cost ALT pickup                              $54167 / $54167 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44813 / $44897 R:0.998130

2032_2_2  SCORE:0.011905, CE:0.101929, CSPE:0.001870

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161473 / 0.161473 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391055 / 0.391055 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078146 / 0.078146 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003005 / 0.037990 (DELTA:0.034985)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143553 / 0.108637 (DELTA:0.034915)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031310 / 0.031241 (DELTA:0.000069)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063837 / 0.063837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107903 / 0.107903 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37658 / $39539 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68432 / $65174 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46258 / $47414 R:0.975619
cross subsidized price / cost ALT pickup.PHEV                         $59895 / $59838 R:1.000958
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37658 / $39539 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $62432 / $65174 R:0.957939
modified cross subsidized price / cost ALT pickup.ICE                 $46258 / $47414 R:0.975619
modified cross subsidized price / cost ALT pickup.PHEV                $53895 / $59838 R:0.900689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $56047 / $53379 R:1.049991
cross subsidized price / cost ALT ICE                                 $37938 / $39627 R:0.957381
cross subsidized price / cost ALT PHEV                                $53181 / $51325 R:1.036159
cross subsidized price / cost ALT cuv_suv_van                         $44541 / $44699 R:0.996482
cross subsidized price / cost ALT pickup                              $53390 / $53390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44674 / $44758 R:0.998125

2032_3_3  SCORE:0.023323, CE:0.034985, CSPE:0.001875

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161473 / 0.161473 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391055 / 0.391055 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078146 / 0.078146 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037990 / 0.037990 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108637 / 0.108637 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031241 / 0.031241 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063837 / 0.063837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107903 / 0.107903 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37658 / $39539 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68432 / $65174 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46258 / $47414 R:0.975619
cross subsidized price / cost ALT pickup.PHEV                         $59895 / $59838 R:1.000958
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37658 / $39539 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $62432 / $65174 R:0.957939
modified cross subsidized price / cost ALT pickup.ICE                 $46258 / $47414 R:0.975619
modified cross subsidized price / cost ALT pickup.PHEV                $53895 / $59838 R:0.900689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $56047 / $53379 R:1.049991
cross subsidized price / cost ALT ICE                                 $37938 / $39627 R:0.957381
cross subsidized price / cost ALT PHEV                                $53181 / $51325 R:1.036159
cross subsidized price / cost ALT cuv_suv_van                         $44541 / $44699 R:0.996482
cross subsidized price / cost ALT pickup                              $53390 / $53390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44674 / $44758 R:0.998125

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.001875

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=5 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161473 / 0.161473 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391055 / 0.391055 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078146 / 0.078146 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037990 / 0.037990 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108637 / 0.108637 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031241 / 0.031241 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063837 / 0.063837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107903 / 0.107903 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37658 / $39539 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68432 / $65174 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46258 / $47414 R:0.975619
cross subsidized price / cost ALT pickup.PHEV                         $59895 / $59838 R:1.000958
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37658 / $39539 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $62432 / $65174 R:0.957939
modified cross subsidized price / cost ALT pickup.ICE                 $46258 / $47414 R:0.975619
modified cross subsidized price / cost ALT pickup.PHEV                $53895 / $59838 R:0.900689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $56047 / $53379 R:1.049991
cross subsidized price / cost ALT ICE                                 $37938 / $39627 R:0.957381
cross subsidized price / cost ALT PHEV                                $53181 / $51325 R:1.036159
cross subsidized price / cost ALT cuv_suv_van                         $44541 / $44699 R:0.996482
cross subsidized price / cost ALT pickup                              $53390 / $53390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44674 / $44758 R:0.998125

2032_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.001875

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=6 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.161473 / 0.161473 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.391055 / 0.391055 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078146 / 0.078146 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037990 / 0.037990 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.108637 / 0.108637 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031241 / 0.031241 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063837 / 0.063837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107903 / 0.107903 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019719 / 0.019719 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57216 / $54491 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37658 / $39539 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52799 / $50285 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $68432 / $65174 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46258 / $47414 R:0.975619
cross subsidized price / cost ALT pickup.PHEV                         $59895 / $59838 R:1.000958
cross subsidized price / cost ALT sedan_wagon.BEV                     $45722 / $43546 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $30577 / $32105 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44056 / $41960 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51216 / $54491 R:0.939892
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37658 / $39539 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46799 / $50285 R:0.930681
modified cross subsidized price / cost ALT pickup.BEV                 $62432 / $65174 R:0.957939
modified cross subsidized price / cost ALT pickup.ICE                 $46258 / $47414 R:0.975619
modified cross subsidized price / cost ALT pickup.PHEV                $53895 / $59838 R:0.900689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39722 / $43546 R:0.912172
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30577 / $32105 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38056 / $41960 R:0.906963

cross subsidized price / cost ALT BEV                                 $56047 / $53379 R:1.049991
cross subsidized price / cost ALT ICE                                 $37938 / $39627 R:0.957381
cross subsidized price / cost ALT PHEV                                $53181 / $51325 R:1.036159
cross subsidized price / cost ALT cuv_suv_van                         $44541 / $44699 R:0.996482
cross subsidized price / cost ALT pickup                              $53390 / $53390 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37015 / $36935 R:1.002155
cross subsidized price / cost ALT TOTAL                               $44674 / $44758 R:0.998125

2032_6_6  SCORE:0.000000, CE:0.000000, CSPE:0.001875

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 consolidated_OEM

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077918 / 0.113536 (DELTA:0.035618)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486158 / 0.451892 (DELTA:0.034265)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067043 / 0.065690 (DELTA:0.001353)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036589 / 0.035170 (DELTA:0.001419)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141654 / 0.126884 (DELTA:0.014771)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000025 / 0.016214 (DELTA:0.016189)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053299 / 0.053003 (DELTA:0.000297)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135293 / 0.122113 (DELTA:0.013179)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002022 / 0.015498 (DELTA:0.013476)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39061 / $39910 R:0.978720
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50830 / $49642 R:1.023921
cross subsidized price / cost ALT pickup.BEV                          $65622 / $64433 R:1.018454
cross subsidized price / cost ALT pickup.ICE                          $47130 / $47838 R:0.985198
cross subsidized price / cost ALT pickup.PHEV                         $62206 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44497 / $43133 R:1.031635
cross subsidized price / cost ALT sedan_wagon.ICE                     $33668 / $34523 R:0.975220
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43559 / $41485 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39061 / $39910 R:0.978720
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50830 / $49642 R:1.023921
modified cross subsidized price / cost ALT pickup.BEV                 $65622 / $64433 R:1.018454
modified cross subsidized price / cost ALT pickup.ICE                 $47130 / $47838 R:0.985198
modified cross subsidized price / cost ALT pickup.PHEV                $62206 / $59243 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44497 / $43133 R:1.031635
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33668 / $34523 R:0.975220
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43559 / $41485 R:1.050000

cross subsidized price / cost ALT BEV                                 $54970 / $52888 R:1.039363
cross subsidized price / cost ALT ICE                                 $39582 / $40407 R:0.979587
cross subsidized price / cost ALT PHEV                                $51566 / $49942 R:1.032518
cross subsidized price / cost ALT cuv_suv_van                         $43434 / $43434 R:1.000000
cross subsidized price / cost ALT pickup                              $52149 / $52149 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37483 / $37483 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43853 / $43853 R:1.000000

2033_0_0  SCORE:0.010793, CE:0.035618, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 consolidated_OEM

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077676 / 0.113766 (DELTA:0.036090)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486158 / 0.459120 (DELTA:0.027038)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067285 / 0.058233 (DELTA:0.009052)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.039406 / 0.037311 (DELTA:0.002095)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.138857 / 0.124368 (DELTA:0.014489)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.016588 (DELTA:0.016584)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053296 / 0.052389 (DELTA:0.000906)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135295 / 0.125128 (DELTA:0.010167)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002024 / 0.013097 (DELTA:0.011073)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38962 / $39910 R:0.976254
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51852 / $49642 R:1.044520
cross subsidized price / cost ALT pickup.BEV                          $65272 / $64433 R:1.013016
cross subsidized price / cost ALT pickup.ICE                          $47870 / $48517 R:0.986671
cross subsidized price / cost ALT pickup.PHEV                         $62206 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43436 / $43133 R:1.007019
cross subsidized price / cost ALT sedan_wagon.ICE                     $32254 / $32598 R:0.989452
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43559 / $41485 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38962 / $39910 R:0.976254
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51852 / $49642 R:1.044520
modified cross subsidized price / cost ALT pickup.BEV                 $65272 / $64433 R:1.013016
modified cross subsidized price / cost ALT pickup.ICE                 $47870 / $48517 R:0.986671
modified cross subsidized price / cost ALT pickup.PHEV                $62206 / $59243 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43436 / $43133 R:1.007019
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32254 / $32598 R:0.989452
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43559 / $41485 R:1.049998

cross subsidized price / cost ALT BEV                                 $54778 / $53040 R:1.032762
cross subsidized price / cost ALT ICE                                 $39341 / $40130 R:0.980358
cross subsidized price / cost ALT PHEV                                $52570 / $50238 R:1.046413
cross subsidized price / cost ALT cuv_suv_van                         $43324 / $43324 R:1.000000
cross subsidized price / cost ALT pickup                              $52846 / $52846 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36104 / $36104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43645 / $43645 R:1.000000

2033_1_1  SCORE:0.011056, CE:0.036090, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.039642 / 0.113721 (DELTA:0.074079)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486135 / 0.458041 (DELTA:0.028094)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105342 / 0.059357 (DELTA:0.045985)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037311 / 0.037311 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124368 / 0.124368 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016588 / 0.016588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058512 / 0.052389 (DELTA:0.006122)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.130080 / 0.125128 (DELTA:0.004953)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002022 / 0.013097 (DELTA:0.011075)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38976 / $39910 R:0.976602
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51688 / $49642 R:1.041217
cross subsidized price / cost ALT pickup.BEV                          $65272 / $64433 R:1.013016
cross subsidized price / cost ALT pickup.ICE                          $47200 / $47838 R:0.986671
cross subsidized price / cost ALT pickup.PHEV                         $62206 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43436 / $43133 R:1.007019
cross subsidized price / cost ALT sedan_wagon.ICE                     $32254 / $32598 R:0.989452
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43559 / $41485 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38976 / $39910 R:0.976602
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51688 / $49642 R:1.041217
modified cross subsidized price / cost ALT pickup.BEV                 $65272 / $64433 R:1.013016
modified cross subsidized price / cost ALT pickup.ICE                 $47200 / $47838 R:0.986671
modified cross subsidized price / cost ALT pickup.PHEV                $62206 / $59243 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43436 / $43133 R:1.007019
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32254 / $32598 R:0.989452
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43559 / $41485 R:1.049998

cross subsidized price / cost ALT BEV                                 $54777 / $53040 R:1.032758
cross subsidized price / cost ALT ICE                                 $39233 / $40011 R:0.980569
cross subsidized price / cost ALT PHEV                                $52452 / $50231 R:1.044213
cross subsidized price / cost ALT cuv_suv_van                         $43340 / $43340 R:1.000000
cross subsidized price / cost ALT pickup                              $52379 / $52373 R:1.000121
cross subsidized price / cost ALT sedan_wagon                         $36104 / $36104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43572 / $43571 R:1.000026

2033_2_2  SCORE:0.000121, CE:0.074079, CSPE:0.000026

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 consolidated_OEM
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113721 / 0.113721 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458041 / 0.458041 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059357 / 0.059357 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037311 / 0.037311 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124368 / 0.124368 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016588 / 0.016588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052525 / 0.050779 (DELTA:0.001746)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.135295 / 0.127032 (DELTA:0.008262)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002794 / 0.012802 (DELTA:0.010009)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38541 / $39465 R:0.976602
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51688 / $49642 R:1.041217
cross subsidized price / cost ALT pickup.BEV                          $65272 / $64433 R:1.013016
cross subsidized price / cost ALT pickup.ICE                          $47200 / $47838 R:0.986671
cross subsidized price / cost ALT pickup.PHEV                         $62206 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43493 / $43133 R:1.008341
cross subsidized price / cost ALT sedan_wagon.ICE                     $31711 / $32064 R:0.988995
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43559 / $41485 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38541 / $39465 R:0.976602
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51688 / $49642 R:1.041217
modified cross subsidized price / cost ALT pickup.BEV                 $65272 / $64433 R:1.013016
modified cross subsidized price / cost ALT pickup.ICE                 $47200 / $47838 R:0.986671
modified cross subsidized price / cost ALT pickup.PHEV                $62206 / $59243 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43493 / $43133 R:1.008341
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31711 / $32064 R:0.988995
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43559 / $41485 R:1.050000

cross subsidized price / cost ALT BEV                                 $54882 / $53119 R:1.033195
cross subsidized price / cost ALT ICE                                 $38836 / $39608 R:0.980530
cross subsidized price / cost ALT PHEV                                $52481 / $50260 R:1.044198
cross subsidized price / cost ALT cuv_suv_van                         $43024 / $43017 R:1.000176
cross subsidized price / cost ALT pickup                              $52379 / $52373 R:1.000121
cross subsidized price / cost ALT sedan_wagon                         $35645 / $35645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43286 / $43280 R:1.000136

2033_3_3  SCORE:0.000121, CE:0.010009, CSPE:0.000136

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113721 / 0.113721 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.458041 / 0.458041 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059357 / 0.059357 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037311 / 0.037311 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.124368 / 0.124368 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016588 / 0.016588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050779 / 0.050779 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127032 / 0.127032 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012802 / 0.012802 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56559 / $53866 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38597 / $39522 R:0.976602
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51688 / $49642 R:1.041217
cross subsidized price / cost ALT pickup.BEV                          $65272 / $64433 R:1.013016
cross subsidized price / cost ALT pickup.ICE                          $46733 / $47364 R:0.986671
cross subsidized price / cost ALT pickup.PHEV                         $62206 / $59243 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43493 / $43133 R:1.008341
cross subsidized price / cost ALT sedan_wagon.ICE                     $31713 / $32066 R:0.988995
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43559 / $41485 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56559 / $53866 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38597 / $39522 R:0.976602
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51688 / $49642 R:1.041217
modified cross subsidized price / cost ALT pickup.BEV                 $65272 / $64433 R:1.013016
modified cross subsidized price / cost ALT pickup.ICE                 $46733 / $47364 R:0.986671
modified cross subsidized price / cost ALT pickup.PHEV                $62206 / $59243 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43493 / $43133 R:1.008341
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31713 / $32066 R:0.988995
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43559 / $41485 R:1.050000

cross subsidized price / cost ALT BEV                                 $54882 / $53119 R:1.033195
cross subsidized price / cost ALT ICE                                 $38791 / $39561 R:0.980514
cross subsidized price / cost ALT PHEV                                $52481 / $50260 R:1.044198
cross subsidized price / cost ALT cuv_suv_van                         $43065 / $43058 R:1.000153
cross subsidized price / cost ALT pickup                              $52053 / $52042 R:1.000206
cross subsidized price / cost ALT sedan_wagon                         $35647 / $35647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43253 / $43247 R:1.000140

2033_4_4  SCORE:0.000206, CE:0.000000, CSPE:0.000140

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.135870 / 0.125746 (DELTA:0.010124)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480856 / 0.451177 (DELTA:0.029680)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014781 / 0.054585 (DELTA:0.039803)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037885 / 0.037738 (DELTA:0.000147)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131097 / 0.124576 (DELTA:0.006522)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009800 / 0.016469 (DELTA:0.006668)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045032 / 0.045013 (DELTA:0.000020)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.142661 / 0.131869 (DELTA:0.010792)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002016 / 0.012828 (DELTA:0.010812)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55509 / $53156 R:1.044249
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38775 / $39731 R:0.975926
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52237 / $49749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64842 / $63566 R:1.020073
cross subsidized price / cost ALT pickup.ICE                          $47001 / $47778 R:0.983755
cross subsidized price / cost ALT pickup.PHEV                         $61893 / $58945 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44154 / $42580 R:1.036969
cross subsidized price / cost ALT sedan_wagon.ICE                     $31331 / $32070 R:0.976971
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43439 / $41371 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55509 / $53156 R:1.044249
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38775 / $39731 R:0.975926
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52237 / $49749 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64842 / $63566 R:1.020073
modified cross subsidized price / cost ALT pickup.ICE                 $47001 / $47778 R:0.983755
modified cross subsidized price / cost ALT pickup.PHEV                $61893 / $58945 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44154 / $42580 R:1.036969
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31331 / $32070 R:0.976971
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43439 / $41371 R:1.049997

cross subsidized price / cost ALT BEV                                 $54747 / $52757 R:1.037708
cross subsidized price / cost ALT ICE                                 $38836 / $39720 R:0.977741
cross subsidized price / cost ALT PHEV                                $52787 / $50273 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43271 / $43271 R:1.000000
cross subsidized price / cost ALT pickup                              $52139 / $52139 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35192 / $35192 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43324 / $43324 R:1.000000

2034_0_0  SCORE:0.004446, CE:0.039803, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 consolidated_OEM

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117085 / 0.121460 (DELTA:0.004375)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499622 / 0.455355 (DELTA:0.044267)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014801 / 0.054693 (DELTA:0.039892)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031840 / 0.031903 (DELTA:0.000063)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128947 / 0.129567 (DELTA:0.000620)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017996 / 0.017313 (DELTA:0.000683)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042239 / 0.050097 (DELTA:0.007858)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145460 / 0.124130 (DELTA:0.021330)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002011 / 0.015483 (DELTA:0.013472)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38724 / $39731 R:0.974635
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52237 / $49749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66524 / $63566 R:1.046534
cross subsidized price / cost ALT pickup.ICE                          $46717 / $47778 R:0.977797
cross subsidized price / cost ALT pickup.PHEV                         $61450 / $58945 R:1.042491
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $33350 / $34468 R:0.967587
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43440 / $41371 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38724 / $39731 R:0.974635
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52237 / $49749 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66524 / $63566 R:1.046534
modified cross subsidized price / cost ALT pickup.ICE                 $46717 / $47778 R:0.977797
modified cross subsidized price / cost ALT pickup.PHEV                $61450 / $58945 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33350 / $34468 R:0.967587
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43440 / $41371 R:1.049998

cross subsidized price / cost ALT BEV                                 $54759 / $52184 R:1.049338
cross subsidized price / cost ALT ICE                                 $39244 / $40280 R:0.974264
cross subsidized price / cost ALT PHEV                                $52503 / $50086 R:1.048251
cross subsidized price / cost ALT cuv_suv_van                         $43181 / $43181 R:0.999999
cross subsidized price / cost ALT pickup                              $51678 / $51676 R:1.000031
cross subsidized price / cost ALT sedan_wagon                         $37173 / $37173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43560 / $43560 R:1.000006

2034_1_1  SCORE:0.000456, CE:0.044267, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117099 / 0.121268 (DELTA:0.004169)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499619 / 0.455634 (DELTA:0.043985)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014790 / 0.054606 (DELTA:0.039816)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.037662 / 0.037441 (DELTA:0.000222)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127587 / 0.124871 (DELTA:0.002716)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013533 / 0.016471 (DELTA:0.002938)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050097 / 0.050097 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124130 / 0.124130 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015483 / 0.015483 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38661 / $39667 R:0.974651
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52237 / $49749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64919 / $63566 R:1.021296
cross subsidized price / cost ALT pickup.ICE                          $46983 / $47778 R:0.983368
cross subsidized price / cost ALT pickup.PHEV                         $61893 / $58945 R:1.049999
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31504 / $32559 R:0.967587
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43440 / $41371 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38661 / $39667 R:0.974651
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52237 / $49749 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $64919 / $63566 R:1.021296
modified cross subsidized price / cost ALT pickup.ICE                 $46983 / $47778 R:0.983368
modified cross subsidized price / cost ALT pickup.PHEV                $61893 / $58945 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31504 / $32559 R:0.967587
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43440 / $41371 R:1.049998

cross subsidized price / cost ALT BEV                                 $54783 / $52485 R:1.043766
cross subsidized price / cost ALT ICE                                 $38875 / $39852 R:0.975486
cross subsidized price / cost ALT PHEV                                $52500 / $50000 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43129 / $43129 R:1.000000
cross subsidized price / cost ALT pickup                              $52113 / $52113 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35965 / $35924 R:1.001127
cross subsidized price / cost ALT TOTAL                               $43376 / $43368 R:1.000177

2034_2_2  SCORE:0.001959, CE:0.043985, CSPE:0.000177

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121268 / 0.121268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455634 / 0.455634 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054606 / 0.054606 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007224 / 0.031160 (DELTA:0.023936)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149564 / 0.127895 (DELTA:0.021669)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021995 / 0.019728 (DELTA:0.002267)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050097 / 0.050097 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124130 / 0.124130 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015483 / 0.015483 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38724 / $39731 R:0.974651
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52237 / $49749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66744 / $63566 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46816 / $47778 R:0.979882
cross subsidized price / cost ALT pickup.PHEV                         $60157 / $58945 R:1.020549
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31133 / $32176 R:0.967587
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43440 / $41371 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38724 / $39731 R:0.974651
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52237 / $49749 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66744 / $63566 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46816 / $47778 R:0.979882
modified cross subsidized price / cost ALT pickup.PHEV                $60157 / $58945 R:1.020549
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31133 / $32176 R:0.967587
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43440 / $41371 R:1.049998

cross subsidized price / cost ALT BEV                                 $54749 / $52142 R:1.050000
cross subsidized price / cost ALT ICE                                 $38855 / $39860 R:0.974784
cross subsidized price / cost ALT PHEV                                $52460 / $50325 R:1.042423
cross subsidized price / cost ALT cuv_suv_van                         $43174 / $43176 R:0.999972
cross subsidized price / cost ALT pickup                              $51762 / $51762 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35722 / $35674 R:1.001362
cross subsidized price / cost ALT TOTAL                               $43296 / $43288 R:1.000196

2034_3_3  SCORE:0.015957, CE:0.023936, CSPE:0.000196

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121268 / 0.121268 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.455634 / 0.455634 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054606 / 0.054606 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031160 / 0.031160 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127895 / 0.127895 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019728 / 0.019728 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050097 / 0.050097 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.124130 / 0.124130 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015483 / 0.015483 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55814 / $53156 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38460 / $39460 R:0.974651
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52237 / $49749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $66744 / $63566 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46354 / $47305 R:0.979882
cross subsidized price / cost ALT pickup.PHEV                         $60157 / $58945 R:1.020549
cross subsidized price / cost ALT sedan_wagon.BEV                     $44709 / $42580 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31133 / $32176 R:0.967587
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43440 / $41371 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55814 / $53156 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38460 / $39460 R:0.974651
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52237 / $49749 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $66744 / $63566 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46354 / $47305 R:0.979882
modified cross subsidized price / cost ALT pickup.PHEV                $60157 / $58945 R:1.020549
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44709 / $42580 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31133 / $32176 R:0.967587
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43440 / $41371 R:1.049998

cross subsidized price / cost ALT BEV                                 $54749 / $52142 R:1.050000
cross subsidized price / cost ALT ICE                                 $38601 / $39600 R:0.974774
cross subsidized price / cost ALT PHEV                                $52460 / $50325 R:1.042423
cross subsidized price / cost ALT cuv_suv_van                         $42984 / $42980 R:1.000088
cross subsidized price / cost ALT pickup                              $51431 / $51424 R:1.000132
cross subsidized price / cost ALT sedan_wagon                         $35722 / $35674 R:1.001362
cross subsidized price / cost ALT TOTAL                               $43116 / $43104 R:1.000297

2034_4_4  SCORE:0.000132, CE:0.000000, CSPE:0.000297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145646 / 0.143742 (DELTA:0.001904)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.471586 / 0.433610 (DELTA:0.037976)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014794 / 0.054674 (DELTA:0.039880)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042536 / 0.042484 (DELTA:0.000053)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136731 / 0.120369 (DELTA:0.016361)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000016 / 0.016430 (DELTA:0.016414)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047447 / 0.047259 (DELTA:0.000189)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.139240 / 0.128749 (DELTA:0.010491)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002003 / 0.012683 (DELTA:0.010680)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54091 / $52501 R:1.030283
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38671 / $39510 R:0.978773
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63557 / $62744 R:1.012952
cross subsidized price / cost ALT pickup.ICE                          $47031 / $47718 R:0.985595
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $58690 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43614 / $42053 R:1.037123
cross subsidized price / cost ALT sedan_wagon.ICE                     $31354 / $32130 R:0.975845
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54091 / $52501 R:1.030283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38671 / $39510 R:0.978773
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63557 / $62744 R:1.012952
modified cross subsidized price / cost ALT pickup.ICE                 $47031 / $47718 R:0.985595
modified cross subsidized price / cost ALT pickup.PHEV                $61625 / $58690 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43614 / $42053 R:1.037123
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31354 / $32130 R:0.975845
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $53693 / $52250 R:1.027610
cross subsidized price / cost ALT ICE                                 $38765 / $39565 R:0.979775
cross subsidized price / cost ALT PHEV                                $52506 / $50006 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43323 / $43323 R:1.000000
cross subsidized price / cost ALT pickup                              $52284 / $52284 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35227 / $35227 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43402 / $43402 R:1.000000

2035_0_0  SCORE:0.010943, CE:0.039880, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 consolidated_OEM

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114801 / 0.128268 (DELTA:0.013467)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502419 / 0.448410 (DELTA:0.054009)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014806 / 0.055348 (DELTA:0.040542)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.043962 / 0.043685 (DELTA:0.000278)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.135318 / 0.118671 (DELTA:0.016647)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.016928 (DELTA:0.016925)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043098 / 0.052354 (DELTA:0.009256)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143588 / 0.121115 (DELTA:0.022472)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002005 / 0.015221 (DELTA:0.013216)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38586 / $39642 R:0.973362
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63575 / $62744 R:1.013247
cross subsidized price / cost ALT pickup.ICE                          $47895 / $48619 R:0.985097
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $58690 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33274 / $34442 R:0.966088
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38586 / $39642 R:0.973362
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63575 / $62744 R:1.013247
modified cross subsidized price / cost ALT pickup.ICE                 $47895 / $48619 R:0.985097
modified cross subsidized price / cost ALT pickup.PHEV                $61625 / $58690 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33274 / $34442 R:0.966088
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54211 / $52057 R:1.041373
cross subsidized price / cost ALT ICE                                 $39256 / $40275 R:0.974710
cross subsidized price / cost ALT PHEV                                $52286 / $49796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43109 / $43109 R:0.999999
cross subsidized price / cost ALT pickup                              $53012 / $53012 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37101 / $37101 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43751 / $43751 R:1.000000

2035_1_1  SCORE:0.011283, CE:0.054009, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112008 / 0.129110 (DELTA:0.017103)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502419 / 0.447204 (DELTA:0.055215)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017599 / 0.055711 (DELTA:0.038112)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.017390 / 0.034683 (DELTA:0.017293)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.148432 / 0.127502 (DELTA:0.020929)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013462 / 0.017098 (DELTA:0.003636)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052354 / 0.052354 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121115 / 0.121115 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015221 / 0.015221 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38763 / $39828 R:0.973240
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51904 / $49432 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $47372 / $48619 R:0.974355
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $58690 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33274 / $34442 R:0.966088
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38763 / $39828 R:0.973240
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51904 / $49432 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $47372 / $48619 R:0.974355
modified cross subsidized price / cost ALT pickup.PHEV                $61625 / $58690 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33274 / $34442 R:0.966088
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54195 / $51614 R:1.050000
cross subsidized price / cost ALT ICE                                 $39385 / $40502 R:0.972427
cross subsidized price / cost ALT PHEV                                $52303 / $49812 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43264 / $43264 R:0.999999
cross subsidized price / cost ALT pickup                              $52312 / $52312 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37101 / $37101 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43723 / $43723 R:1.000000

2035_2_2  SCORE:0.013953, CE:0.055215, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031681 / 0.126657 (DELTA:0.094975)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502419 / 0.427450 (DELTA:0.074970)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097925 / 0.077920 (DELTA:0.020006)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034683 / 0.034683 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127502 / 0.127502 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017098 / 0.017098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052354 / 0.052354 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121115 / 0.121115 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015221 / 0.015221 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38725 / $39420 R:0.982355
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48981 / $49432 R:0.990874
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $52507 / $53889 R:0.974355
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $58690 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31423 / $32526 R:0.966088
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38725 / $39420 R:0.982355
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48981 / $49432 R:0.990874
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $52507 / $53889 R:0.974355
modified cross subsidized price / cost ALT pickup.PHEV                $61625 / $58690 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31423 / $32526 R:0.966088
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54184 / $51604 R:1.050000
cross subsidized price / cost ALT ICE                                 $40016 / $40914 R:0.978051
cross subsidized price / cost ALT PHEV                                $50156 / $49736 R:1.008463
cross subsidized price / cost ALT cuv_suv_van                         $43276 / $43276 R:1.000000
cross subsidized price / cost ALT pickup                              $55964 / $56060 R:0.998286
cross subsidized price / cost ALT sedan_wagon                         $35913 / $35871 R:1.001163
cross subsidized price / cost ALT TOTAL                               $44161 / $44171 R:0.999788

2035_3_3  SCORE:0.001714, CE:0.094975, CSPE:0.000212

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126657 / 0.126657 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427450 / 0.427450 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077920 / 0.077920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.034683 / 0.034683 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127502 / 0.127502 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017098 / 0.017098 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052354 / 0.052354 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.121115 / 0.121115 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015221 / 0.015221 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55126 / $52501 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38726 / $39421 R:0.982355
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48981 / $49432 R:0.990874
cross subsidized price / cost ALT pickup.BEV                          $65881 / $62744 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $46035 / $47247 R:0.974355
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $58690 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44155 / $42053 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31040 / $32130 R:0.966088
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43290 / $41229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55126 / $52501 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38726 / $39421 R:0.982355
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48981 / $49432 R:0.990874
modified cross subsidized price / cost ALT pickup.BEV                 $65881 / $62744 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $46035 / $47247 R:0.974355
modified cross subsidized price / cost ALT pickup.PHEV                $61625 / $58690 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44155 / $42053 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31040 / $32130 R:0.966088
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43290 / $41229 R:1.050000

cross subsidized price / cost ALT BEV                                 $54184 / $51604 R:1.050000
cross subsidized price / cost ALT ICE                                 $38727 / $39591 R:0.978189
cross subsidized price / cost ALT PHEV                                $50156 / $49736 R:1.008463
cross subsidized price / cost ALT cuv_suv_van                         $43277 / $43277 R:1.000000
cross subsidized price / cost ALT pickup                              $51361 / $51336 R:1.000488
cross subsidized price / cost ALT sedan_wagon                         $35667 / $35617 R:1.001413
cross subsidized price / cost ALT TOTAL                               $43290 / $43276 R:1.000323

2035_4_4  SCORE:0.000488, CE:0.000000, CSPE:0.000323

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126513 / 0.131431 (DELTA:0.004918)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491198 / 0.445636 (DELTA:0.045562)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014796 / 0.055440 (DELTA:0.040644)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.047600 / 0.044523 (DELTA:0.003077)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131847 / 0.118503 (DELTA:0.013344)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000013 / 0.016434 (DELTA:0.016421)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063851 / 0.058770 (DELTA:0.005081)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.122187 / 0.116654 (DELTA:0.005533)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.012608 (DELTA:0.010614)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38396 / $39472 R:0.972739
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63207 / $62381 R:1.013247
cross subsidized price / cost ALT pickup.ICE                          $46967 / $47683 R:0.984979
cross subsidized price / cost ALT pickup.PHEV                         $61443 / $58517 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42035 / $41816 R:1.005251
cross subsidized price / cost ALT sedan_wagon.ICE                     $31769 / $32102 R:0.989635
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38396 / $39472 R:0.972739
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63207 / $62381 R:1.013247
modified cross subsidized price / cost ALT pickup.ICE                 $46967 / $47683 R:0.984979
modified cross subsidized price / cost ALT pickup.PHEV                $61443 / $58517 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42035 / $41816 R:1.005251
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31769 / $32102 R:0.989635
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53197 / $51524 R:1.032467
cross subsidized price / cost ALT ICE                                 $38753 / $39639 R:0.977646
cross subsidized price / cost ALT PHEV                                $52337 / $49845 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42972 / $42973 R:0.999999
cross subsidized price / cost ALT pickup                              $52322 / $52322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35741 / $35741 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43291 / $43291 R:0.999999

2036_0_0  SCORE:0.010947, CE:0.045562, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 consolidated_OEM

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126500 / 0.132909 (DELTA:0.006409)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491198 / 0.443534 (DELTA:0.047664)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014809 / 0.056064 (DELTA:0.041255)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036134 / 0.035600 (DELTA:0.000534)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.143324 / 0.127266 (DELTA:0.016058)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.016595 (DELTA:0.016592)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056404 / 0.051711 (DELTA:0.004692)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.129634 / 0.123456 (DELTA:0.006178)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.012865 (DELTA:0.010871)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38686 / $39779 R:0.972516
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65431 / $62381 R:1.048901
cross subsidized price / cost ALT pickup.ICE                          $46448 / $47683 R:0.974104
cross subsidized price / cost ALT pickup.PHEV                         $61443 / $58517 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43013 / $41816 R:1.028628
cross subsidized price / cost ALT sedan_wagon.ICE                     $31742 / $32457 R:0.977954
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38686 / $39779 R:0.972516
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65431 / $62381 R:1.048901
modified cross subsidized price / cost ALT pickup.ICE                 $46448 / $47683 R:0.974104
modified cross subsidized price / cost ALT pickup.PHEV                $61443 / $58517 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43013 / $41816 R:1.028628
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31742 / $32457 R:0.977954
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53749 / $51400 R:1.045702
cross subsidized price / cost ALT ICE                                 $38874 / $39926 R:0.973649
cross subsidized price / cost ALT PHEV                                $52322 / $49831 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43227 / $43227 R:0.999999
cross subsidized price / cost ALT pickup                              $51600 / $51600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35622 / $35622 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43300 / $43300 R:1.000000

2036_1_1  SCORE:0.011062, CE:0.047664, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 consolidated_OEM
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115879 / 0.131776 (DELTA:0.015897)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491198 / 0.445146 (DELTA:0.046053)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.025430 / 0.055586 (DELTA:0.030156)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035600 / 0.035600 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127266 / 0.127266 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016595 / 0.016595 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042181 / 0.053410 (DELTA:0.011229)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.143857 / 0.119445 (DELTA:0.024412)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001994 / 0.015178 (DELTA:0.013184)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38472 / $39552 R:0.972693
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51726 / $49263 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $65431 / $62381 R:1.048901
cross subsidized price / cost ALT pickup.ICE                          $46448 / $47683 R:0.974104
cross subsidized price / cost ALT pickup.PHEV                         $61443 / $58517 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33206 / $34402 R:0.965234
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38472 / $39552 R:0.972693
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51726 / $49263 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $65431 / $62381 R:1.048901
modified cross subsidized price / cost ALT pickup.ICE                 $46448 / $47683 R:0.974104
modified cross subsidized price / cost ALT pickup.PHEV                $61443 / $58517 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33206 / $34402 R:0.965234
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53877 / $51322 R:1.049785
cross subsidized price / cost ALT ICE                                 $39030 / $40158 R:0.971898
cross subsidized price / cost ALT PHEV                                $52083 / $49603 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43038 / $43038 R:0.999999
cross subsidized price / cost ALT pickup                              $51600 / $51600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37048 / $37048 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43448 / $43448 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.046053, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065458 / 0.131306 (DELTA:0.065848)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.491198 / 0.428826 (DELTA:0.062373)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075851 / 0.072376 (DELTA:0.003476)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035600 / 0.035600 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127266 / 0.127266 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016595 / 0.016595 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053410 / 0.053410 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119445 / 0.119445 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015178 / 0.015178 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38711 / $39552 R:0.978729
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $49263 R:1.005092
cross subsidized price / cost ALT pickup.BEV                          $65431 / $62381 R:1.048901
cross subsidized price / cost ALT pickup.ICE                          $46483 / $47719 R:0.974104
cross subsidized price / cost ALT pickup.PHEV                         $61443 / $58517 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33206 / $34402 R:0.965234
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38711 / $39552 R:0.978729
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $49263 R:1.005092
modified cross subsidized price / cost ALT pickup.BEV                 $65431 / $62381 R:1.048901
modified cross subsidized price / cost ALT pickup.ICE                 $46483 / $47719 R:0.974104
modified cross subsidized price / cost ALT pickup.PHEV                $61443 / $58517 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33206 / $34402 R:0.965234
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53875 / $51320 R:1.049784
cross subsidized price / cost ALT ICE                                 $39202 / $40180 R:0.975651
cross subsidized price / cost ALT PHEV                                $50488 / $49548 R:1.018971
cross subsidized price / cost ALT cuv_suv_van                         $43286 / $43286 R:1.000000
cross subsidized price / cost ALT pickup                              $51625 / $51626 R:0.999987
cross subsidized price / cost ALT sedan_wagon                         $37048 / $37048 R:1.000000
cross subsidized price / cost ALT TOTAL                               $43610 / $43610 R:0.999997

2036_3_3  SCORE:0.000013, CE:0.065848, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=4 consolidated_OEM
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131306 / 0.131306 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428826 / 0.428826 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072376 / 0.072376 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.035600 / 0.035600 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127266 / 0.127266 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016595 / 0.016595 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053410 / 0.053410 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119445 / 0.119445 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015178 / 0.015178 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54796 / $52187 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38533 / $39370 R:0.978729
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49513 / $49263 R:1.005092
cross subsidized price / cost ALT pickup.BEV                          $65431 / $62381 R:1.048901
cross subsidized price / cost ALT pickup.ICE                          $45980 / $47202 R:0.974104
cross subsidized price / cost ALT pickup.PHEV                         $61443 / $58517 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43906 / $41816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30986 / $32102 R:0.965234
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43156 / $41101 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54796 / $52187 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38533 / $39370 R:0.978729
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49513 / $49263 R:1.005092
modified cross subsidized price / cost ALT pickup.BEV                 $65431 / $62381 R:1.048901
modified cross subsidized price / cost ALT pickup.ICE                 $45980 / $47202 R:0.974104
modified cross subsidized price / cost ALT pickup.PHEV                $61443 / $58517 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43906 / $41816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30986 / $32102 R:0.965234
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43156 / $41101 R:1.050000

cross subsidized price / cost ALT BEV                                 $53875 / $51320 R:1.049784
cross subsidized price / cost ALT ICE                                 $38601 / $39561 R:0.975753
cross subsidized price / cost ALT PHEV                                $50488 / $49548 R:1.018971
cross subsidized price / cost ALT cuv_suv_van                         $43165 / $43163 R:1.000061
cross subsidized price / cost ALT pickup                              $51268 / $51260 R:1.000172
cross subsidized price / cost ALT sedan_wagon                         $35638 / $35588 R:1.001427
cross subsidized price / cost ALT TOTAL                               $43204 / $43191 R:1.000296

2036_4_4  SCORE:0.000172, CE:0.000000, CSPE:0.000296

Simulation elapsed time 9521.50
NTR: Post Processing ...

Session ended at 2024-03-04 19:36:52
Session elapsed time 9639.29 seconds


Session Complete