OMEGA 2.3.0 session NTR started at 2024-03-04 19:38:34


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=BMW
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 BMW

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009433 / 0.073092 (DELTA:0.063659)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514480 / 0.461965 (DELTA:0.052515)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041225 / 0.042102 (DELTA:0.000877)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021715 / 0.069289 (DELTA:0.047574)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.392603 / 0.333576 (DELTA:0.059027)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020544 / 0.019976 (DELTA:0.000568)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $98515 / $93824 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68557 / $69675 R:0.983951
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86618 / $82493 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $70752 / $67383 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49268 / $50150 R:0.982415
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63845 / $60805 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $95590 / $93824 R:1.018825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68557 / $69675 R:0.983951
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83693 / $82493 R:1.014543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67827 / $67383 R:1.006592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49268 / $50150 R:0.982415
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60920 / $60805 R:1.001896

cross subsidized price / cost ALT BEV                                 $85004 / $80957 R:1.050000
cross subsidized price / cost ALT ICE                                 $60469 / $61488 R:0.983426
cross subsidized price / cost ALT PHEV                                $79290 / $75514 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $73668 / $73668 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53477 / $53477 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65131 / $65131 R:1.000000

2023_0_0  SCORE:0.039017, CE:0.063659, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009634 / 0.033198 (DELTA:0.023564)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513641 / 0.501859 (DELTA:0.011782)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053884 / 0.042102 (DELTA:0.011782)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021115 / 0.039004 (DELTA:0.017889)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.372805 / 0.363861 (DELTA:0.008944)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028920 / 0.019976 (DELTA:0.008944)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93824 / $93824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69315 / $69315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82493 / $82493 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67383 / $67383 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50150 / $50150 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60805 / $60805 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90899 / $93824 R:0.968825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69315 / $69315 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79568 / $82493 R:0.964543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64458 / $67383 R:0.956592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50150 / $50150 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57880 / $60805 R:0.951896

cross subsidized price / cost ALT BEV                                 $79540 / $79540 R:1.000000
cross subsidized price / cost ALT ICE                                 $61260 / $61260 R:1.000000
cross subsidized price / cost ALT PHEV                                $75514 / $75514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71686 / $71686 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52243 / $52243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63464 / $63464 R:1.000000

2023_1_1  SCORE:0.015710, CE:0.023564, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.033198 / 0.033198 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501859 / 0.501859 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042102 / 0.042102 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039004 / 0.039004 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.363861 / 0.363861 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019976 / 0.019976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93824 / $93824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69307 / $69307 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82493 / $82493 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67383 / $67383 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49049 / $49049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60805 / $60805 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90899 / $93824 R:0.968825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69307 / $69307 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79568 / $82493 R:0.964543
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64458 / $67383 R:0.956592
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49049 / $49049 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57880 / $60805 R:0.951896

cross subsidized price / cost ALT BEV                                 $79540 / $79540 R:1.000000
cross subsidized price / cost ALT ICE                                 $60793 / $60793 R:1.000000
cross subsidized price / cost ALT PHEV                                $75514 / $75514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71679 / $71679 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51296 / $51296 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63060 / $63060 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 BMW

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077215 / 0.088919 (DELTA:0.011704)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451113 / 0.456054 (DELTA:0.004940)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042434 / 0.042913 (DELTA:0.000479)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023951 / 0.071497 (DELTA:0.047546)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.384756 / 0.320935 (DELTA:0.063820)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020531 / 0.019682 (DELTA:0.000848)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97584 / $92987 R:1.049433
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68574 / $69271 R:0.989931
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79953 / $82065 R:0.974260
cross subsidized price / cost ALT sedan_wagon.BEV                     $71304 / $67909 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $49251 / $50197 R:0.981163
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64724 / $61642 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $94359 / $92987 R:1.014751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68574 / $69271 R:0.989931
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76728 / $82065 R:0.934962
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68079 / $67909 R:1.002510
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49251 / $50197 R:0.981163
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61499 / $61642 R:0.997682

cross subsidized price / cost ALT BEV                                 $85871 / $81810 R:1.049643
cross subsidized price / cost ALT ICE                                 $60593 / $61393 R:0.986970
cross subsidized price / cost ALT PHEV                                $75164 / $75643 R:0.993667
cross subsidized price / cost ALT cuv_suv_van                         $73792 / $73792 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53816 / $53816 R:0.999999
cross subsidized price / cost ALT TOTAL                               $65560 / $65560 R:1.000000

2024_0_0  SCORE:0.005708, CE:0.063820, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056371 / 0.056371 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.488602 / 0.488602 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042913 / 0.042913 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050703 / 0.050703 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.341728 / 0.341728 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019682 / 0.019682 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92987 / $92987 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69271 / $69271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82065 / $82065 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $67909 / $67909 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50219 / $50219 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61642 / $61642 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89762 / $92987 R:0.965318
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69271 / $69271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78840 / $82065 R:0.960702
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64684 / $67909 R:0.952510
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50219 / $50219 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58417 / $61642 R:0.947682

cross subsidized price / cost ALT BEV                                 $81112 / $81112 R:1.000000
cross subsidized price / cost ALT ICE                                 $61430 / $61430 R:1.000000
cross subsidized price / cost ALT PHEV                                $75643 / $75643 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72479 / $72479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52941 / $52941 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64427 / $64427 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 BMW

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009803 / 0.095773 (DELTA:0.085969)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.451052 / 0.449469 (DELTA:0.001583)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125871 / 0.052547 (DELTA:0.073324)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020995 / 0.075563 (DELTA:0.054568)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.317734 / 0.307458 (DELTA:0.010276)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.074545 / 0.019191 (DELTA:0.055354)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $97220 / $92591 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $68855 / $69476 R:0.991055
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78845 / $81967 R:0.961913
cross subsidized price / cost ALT sedan_wagon.BEV                     $73576 / $70073 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51742 / $52803 R:0.979912
cross subsidized price / cost ALT sedan_wagon.PHEV                    $67136 / $63939 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $93920 / $92591 R:1.014359
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68855 / $69476 R:0.991055
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75545 / $81967 R:0.921653
modified cross subsidized price / cost ALT sedan_wagon.BEV            $70276 / $70073 R:1.002906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51742 / $52803 R:0.979912
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $63836 / $63939 R:0.998389

cross subsidized price / cost ALT BEV                                 $86793 / $82660 R:1.050000
cross subsidized price / cost ALT ICE                                 $61904 / $62704 R:0.987243
cross subsidized price / cost ALT PHEV                                $75713 / $77144 R:0.981444
cross subsidized price / cost ALT cuv_suv_van                         $74277 / $74277 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56579 / $56579 R:0.999999
cross subsidized price / cost ALT TOTAL                               $67159 / $67159 R:0.999999

2025_0_0  SCORE:0.053626, CE:0.085969, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059734 / 0.059734 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489245 / 0.489245 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048810 / 0.048810 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052225 / 0.052225 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.330796 / 0.330796 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $88181 / $92591 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70359 / $69493 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78679 / $81967 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $70073 / $70073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52972 / $52972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63939 / $63939 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84881 / $92591 R:0.916740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70359 / $69493 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75379 / $81967 R:0.919630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66773 / $70073 R:0.952906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52972 / $52972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60639 / $63939 R:0.948389

cross subsidized price / cost ALT BEV                                 $79734 / $82087 R:0.971343
cross subsidized price / cost ALT ICE                                 $63345 / $62829 R:1.008218
cross subsidized price / cost ALT PHEV                                $74519 / $76879 R:0.969305
cross subsidized price / cost ALT cuv_suv_van                         $72819 / $72820 R:0.999991
cross subsidized price / cost ALT sedan_wagon                         $55716 / $55716 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65940 / $65940 R:0.999994

2025_1_1  SCORE:0.000009, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059138 / 0.059138 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489903 / 0.489903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048748 / 0.048748 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051839 / 0.051839 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.331182 / 0.331182 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019191 / 0.019191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $95830 / $92591 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69493 / $69493 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78063 / $81967 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70073 / $70073 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52972 / $52972 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63939 / $63939 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $92530 / $92591 R:0.999341
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69493 / $69493 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74763 / $81967 R:0.912121
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66773 / $70073 R:0.952906
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52972 / $52972 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60639 / $63939 R:0.948389

cross subsidized price / cost ALT BEV                                 $83798 / $82072 R:1.021030
cross subsidized price / cost ALT ICE                                 $62830 / $62830 R:1.000000
cross subsidized price / cost ALT PHEV                                $74074 / $76874 R:0.963569
cross subsidized price / cost ALT cuv_suv_van                         $72798 / $72795 R:1.000029
cross subsidized price / cost ALT sedan_wagon                         $55699 / $55699 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65921 / $65919 R:1.000019

2025_2_2  SCORE:0.000029, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 BMW

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009877 / 0.141498 (DELTA:0.131621)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.371020 / 0.395094 (DELTA:0.024074)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.209889 / 0.071385 (DELTA:0.138504)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024080 / 0.081954 (DELTA:0.057874)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.363882 / 0.288900 (DELTA:0.074982)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021252 / 0.021169 (DELTA:0.000083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92175 / $91214 R:1.010533
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69818 / $69459 R:1.005167
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77817 / $81708 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $72348 / $68903 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51487 / $52671 R:0.977525
cross subsidized price / cost ALT sedan_wagon.PHEV                    $66292 / $63474 R:1.044395

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $88875 / $91214 R:0.974354
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69818 / $69459 R:1.005167
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74517 / $81708 R:0.911993
modified cross subsidized price / cost ALT sedan_wagon.BEV            $69048 / $68903 R:1.002107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51487 / $52671 R:0.977525
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62992 / $63474 R:0.992406

cross subsidized price / cost ALT BEV                                 $84903 / $83031 R:1.022545
cross subsidized price / cost ALT ICE                                 $62075 / $62368 R:0.995307
cross subsidized price / cost ALT PHEV                                $75181 / $77537 R:0.969609
cross subsidized price / cost ALT cuv_suv_van                         $75960 / $75960 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56647 / $56647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68389 / $68389 R:1.000000

2026_0_0  SCORE:0.098067, CE:0.138504, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075113 / 0.075113 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.475109 / 0.475109 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057755 / 0.057755 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050721 / 0.050721 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321365 / 0.321365 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019937 / 0.019937 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93720 / $91214 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69459 / $69459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78431 / $81708 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $68903 / $68903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63474 / $63474 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90420 / $91214 R:0.991294
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69459 / $69459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75131 / $81708 R:0.919503
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65603 / $68903 R:0.952107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60174 / $63474 R:0.948011

cross subsidized price / cost ALT BEV                                 $83717 / $82221 R:1.018193
cross subsidized price / cost ALT ICE                                 $62685 / $62685 R:1.000000
cross subsidized price / cost ALT PHEV                                $74593 / $77029 R:0.968372
cross subsidized price / cost ALT cuv_suv_van                         $73308 / $73310 R:0.999976
cross subsidized price / cost ALT sedan_wagon                         $55320 / $55320 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66257 / $66258 R:0.999984

2026_1_1  SCORE:0.000024, CE:0.000000, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074011 / 0.074011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.476437 / 0.476437 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057529 / 0.057529 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050203 / 0.050203 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321904 / 0.321904 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019917 / 0.019917 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $92350 / $91214 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69459 / $69459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80271 / $81708 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $68903 / $68903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52671 / $52671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63474 / $63474 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89050 / $91214 R:0.976276
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69459 / $69459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76971 / $81708 R:0.942030
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65603 / $68903 R:0.952107
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52671 / $52671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60174 / $63474 R:0.948011

cross subsidized price / cost ALT BEV                                 $82873 / $82197 R:1.008235
cross subsidized price / cost ALT ICE                                 $62690 / $62690 R:1.000000
cross subsidized price / cost ALT PHEV                                $75952 / $77019 R:0.986144
cross subsidized price / cost ALT cuv_suv_van                         $73269 / $73266 R:1.000032
cross subsidized price / cost ALT sedan_wagon                         $55298 / $55298 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66224 / $66222 R:1.000022

2026_2_2  SCORE:0.000032, CE:0.000000, CSPE:0.000022

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 BMW

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.009943 / 0.124550 (DELTA:0.114607)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.359611 / 0.398215 (DELTA:0.038604)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224674 / 0.089578 (DELTA:0.135096)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048756 / 0.088889 (DELTA:0.040133)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.323946 / 0.269010 (DELTA:0.054937)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033069 / 0.029759 (DELTA:0.003311)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $93561 / $89565 R:1.044614
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69039 / $69416 R:0.994569
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77597 / $81476 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $71115 / $67728 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51287 / $52572 R:0.975558
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64728 / $63227 R:1.023733

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $89961 / $89565 R:1.004419
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69039 / $69416 R:0.994569
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73997 / $81476 R:0.908197
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67515 / $67728 R:0.996847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51287 / $52572 R:0.975558
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61128 / $63227 R:0.966796

cross subsidized price / cost ALT BEV                                 $84213 / $80471 R:1.046502
cross subsidized price / cost ALT ICE                                 $61882 / $62625 R:0.988134
cross subsidized price / cost ALT PHEV                                $74387 / $76926 R:0.967005
cross subsidized price / cost ALT cuv_suv_van                         $75278 / $75278 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56865 / $56865 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68140 / $68140 R:1.000000

2027_0_0  SCORE:0.096102, CE:0.135096, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082456 / 0.082456 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.456814 / 0.456814 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073073 / 0.073073 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063505 / 0.063505 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.298509 / 0.298509 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025643 / 0.025643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90008 / $89565 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69759 / $69416 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78820 / $81476 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $67728 / $67728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52572 / $52572 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63227 / $63227 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86408 / $89565 R:0.964751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69759 / $69416 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75220 / $81476 R:0.923215
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64128 / $67728 R:0.946847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52572 / $52572 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59627 / $63227 R:0.943063

cross subsidized price / cost ALT BEV                                 $80314 / $80064 R:1.003125
cross subsidized price / cost ALT ICE                                 $62967 / $62759 R:1.003308
cross subsidized price / cost ALT PHEV                                $74770 / $76736 R:0.974377
cross subsidized price / cost ALT cuv_suv_van                         $73567 / $73568 R:0.999983
cross subsidized price / cost ALT sedan_wagon                         $55760 / $55760 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66664 / $66665 R:0.999988

2027_1_1  SCORE:0.000017, CE:0.000000, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081712 / 0.081712 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.457850 / 0.457850 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072781 / 0.072781 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063056 / 0.063056 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299030 / 0.299030 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025570 / 0.025570 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90008 / $89565 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69759 / $69416 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78820 / $81476 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $67728 / $67728 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52572 / $52572 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $63227 / $63227 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86408 / $89565 R:0.964751
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69759 / $69416 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75220 / $81476 R:0.923215
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64128 / $67728 R:0.946847
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52572 / $52572 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59627 / $63227 R:0.943063

cross subsidized price / cost ALT BEV                                 $80303 / $80053 R:1.003123
cross subsidized price / cost ALT ICE                                 $62969 / $62761 R:1.003309
cross subsidized price / cost ALT PHEV                                $74766 / $76732 R:0.974383
cross subsidized price / cost ALT cuv_suv_van                         $73538 / $73538 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $55740 / $55740 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66638 / $66638 R:1.000000

2027_2_2  SCORE:0.000001, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 BMW

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051796 / 0.132009 (DELTA:0.080214)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354913 / 0.378446 (DELTA:0.023533)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191347 / 0.106518 (DELTA:0.084829)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055193 / 0.087238 (DELTA:0.032045)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.327431 / 0.265557 (DELTA:0.061874)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019321 / 0.030232 (DELTA:0.010911)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82145 / $78772 R:1.042818
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60285 / $60498 R:0.996468
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68415 / $71836 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $70440 / $67086 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50926 / $53470 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65526 / $62405 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78395 / $78772 R:0.995212
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60285 / $60498 R:0.996468
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64665 / $71836 R:0.900179
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66690 / $67086 R:0.994102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50926 / $53470 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61776 / $62405 R:0.989909

cross subsidized price / cost ALT BEV                                 $77488 / $74122 R:1.045404
cross subsidized price / cost ALT ICE                                 $56426 / $57600 R:0.979609
cross subsidized price / cost ALT PHEV                                $67777 / $69751 R:0.971689
cross subsidized price / cost ALT cuv_suv_van                         $66366 / $66366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56523 / $57277 R:0.986846
cross subsidized price / cost ALT TOTAL                               $62596 / $62884 R:0.995411

2028_0_0  SCORE:0.062859, CE:0.084829, CSPE:0.004589

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069666 / 0.112277 (DELTA:0.042611)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408135 / 0.408135 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.139172 / 0.096561 (DELTA:0.042611)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075174 / 0.076305 (DELTA:0.001131)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285903 / 0.278409 (DELTA:0.007494)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021950 / 0.028313 (DELTA:0.006363)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75623 / $78772 R:0.960014
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62502 / $60916 R:1.026020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68799 / $71836 R:0.957722
cross subsidized price / cost ALT sedan_wagon.BEV                     $67086 / $67086 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53470 / $53470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62405 / $62405 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71873 / $78772 R:0.912409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62502 / $60916 R:1.026020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65049 / $71836 R:0.905520
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63336 / $67086 R:0.944102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53470 / $53470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58655 / $62405 R:0.939909

cross subsidized price / cost ALT BEV                                 $72168 / $74044 R:0.974673
cross subsidized price / cost ALT ICE                                 $58839 / $57897 R:1.016275
cross subsidized price / cost ALT PHEV                                $67349 / $69698 R:0.966305
cross subsidized price / cost ALT cuv_suv_van                         $65875 / $65875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56843 / $56843 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62416 / $62416 R:1.000000

2028_1_1  SCORE:0.028407, CE:0.042611, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112277 / 0.112277 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.408135 / 0.408135 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.096561 / 0.096561 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076305 / 0.076305 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278409 / 0.278409 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028313 / 0.028313 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75623 / $78772 R:0.960014
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62015 / $60442 R:1.026020
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68799 / $71836 R:0.957722
cross subsidized price / cost ALT sedan_wagon.BEV                     $67086 / $67086 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53470 / $53470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62405 / $62405 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71873 / $78772 R:0.912409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62015 / $60442 R:1.026020
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65049 / $71836 R:0.905520
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63336 / $67086 R:0.944102
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53470 / $53470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58655 / $62405 R:0.939909

cross subsidized price / cost ALT BEV                                 $72168 / $74044 R:0.974673
cross subsidized price / cost ALT ICE                                 $58550 / $57615 R:1.016227
cross subsidized price / cost ALT PHEV                                $67349 / $69698 R:0.966305
cross subsidized price / cost ALT cuv_suv_van                         $65553 / $65561 R:0.999876
cross subsidized price / cost ALT sedan_wagon                         $56843 / $56843 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62217 / $62222 R:0.999919

2028_2_2  SCORE:0.000124, CE:0.000000, CSPE:0.000081

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 BMW

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079667 / 0.140596 (DELTA:0.060929)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330440 / 0.357375 (DELTA:0.026935)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190083 / 0.121528 (DELTA:0.068555)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022997 / 0.094935 (DELTA:0.071938)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.357672 / 0.250930 (DELTA:0.106741)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019142 / 0.034636 (DELTA:0.015494)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81011 / $77458 R:1.045876
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60163 / $60401 R:0.996065
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68239 / $71651 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $69318 / $66017 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50889 / $53431 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65362 / $62250 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77111 / $77458 R:0.995526
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60163 / $60401 R:0.996065
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64339 / $71651 R:0.897950
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65418 / $66017 R:0.990924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50889 / $53431 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61462 / $62250 R:0.987350

cross subsidized price / cost ALT BEV                                 $76298 / $72846 R:1.047383
cross subsidized price / cost ALT ICE                                 $56338 / $57526 R:0.979345
cross subsidized price / cost ALT PHEV                                $67601 / $69565 R:0.971755
cross subsidized price / cost ALT cuv_suv_van                         $66479 / $66479 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56804 / $57374 R:0.990074
cross subsidized price / cost ALT TOTAL                               $62798 / $63014 R:0.996562

2029_0_0  SCORE:0.052140, CE:0.106741, CSPE:0.003438

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110170 / 0.113097 (DELTA:0.002928)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400966 / 0.400966 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108363 / 0.105435 (DELTA:0.002928)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066870 / 0.079062 (DELTA:0.012192)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.295413 / 0.270271 (DELTA:0.025143)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018218 / 0.031169 (DELTA:0.012951)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79481 / $77458 R:1.026121
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60719 / $60401 R:1.005261
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68272 / $71651 R:0.952843
cross subsidized price / cost ALT sedan_wagon.BEV                     $66017 / $66017 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62250 / $62250 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75581 / $77458 R:0.975771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60719 / $60401 R:1.005261
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64372 / $71651 R:0.898412
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62117 / $66017 R:0.940924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58350 / $62250 R:0.937350

cross subsidized price / cost ALT BEV                                 $73941 / $72750 R:1.016368
cross subsidized price / cost ALT ICE                                 $57784 / $57595 R:1.003296
cross subsidized price / cost ALT PHEV                                $66898 / $69506 R:0.962479
cross subsidized price / cost ALT cuv_suv_van                         $65430 / $65430 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56768 / $56768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62134 / $62134 R:1.000000

2029_1_1  SCORE:0.001952, CE:0.025143, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.112125 / 0.113097 (DELTA:0.000972)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422165 / 0.422071 (DELTA:0.000094)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085209 / 0.084331 (DELTA:0.000878)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079062 / 0.079062 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.270271 / 0.270271 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031169 / 0.031169 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77420 / $77458 R:0.999515
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59768 / $60401 R:0.989517
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74870 / $71651 R:1.044931
cross subsidized price / cost ALT sedan_wagon.BEV                     $66017 / $66017 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62250 / $62250 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73520 / $77458 R:0.949165
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59768 / $60401 R:0.989517
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70970 / $71651 R:0.990501
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62117 / $66017 R:0.940924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58350 / $62250 R:0.937350

cross subsidized price / cost ALT BEV                                 $72728 / $72750 R:0.999696
cross subsidized price / cost ALT ICE                                 $57294 / $57680 R:0.993308
cross subsidized price / cost ALT PHEV                                $71464 / $69114 R:1.034010
cross subsidized price / cost ALT cuv_suv_van                         $65046 / $65046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56768 / $56768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61897 / $61897 R:1.000000

2029_2_2  SCORE:0.000648, CE:0.000972, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.113097 / 0.113097 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422071 / 0.422071 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084331 / 0.084331 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079062 / 0.079062 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.270271 / 0.270271 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031169 / 0.031169 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77420 / $77458 R:0.999515
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59768 / $60401 R:0.989517
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74870 / $71651 R:1.044931
cross subsidized price / cost ALT sedan_wagon.BEV                     $66017 / $66017 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53431 / $53431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62250 / $62250 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73520 / $77458 R:0.949165
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59768 / $60401 R:0.989517
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70970 / $71651 R:0.990501
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62117 / $66017 R:0.940924
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53431 / $53431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58350 / $62250 R:0.937350

cross subsidized price / cost ALT BEV                                 $72728 / $72750 R:0.999696
cross subsidized price / cost ALT ICE                                 $57294 / $57680 R:0.993308
cross subsidized price / cost ALT PHEV                                $71464 / $69114 R:1.034010
cross subsidized price / cost ALT cuv_suv_van                         $65046 / $65046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56768 / $56768 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61897 / $61897 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 BMW

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176719 / 0.190358 (DELTA:0.013638)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352005 / 0.357233 (DELTA:0.005228)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072962 / 0.073546 (DELTA:0.000584)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020684 / 0.097212 (DELTA:0.076529)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.358544 / 0.244147 (DELTA:0.114398)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019085 / 0.037504 (DELTA:0.018419)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77534 / $77196 R:1.004381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59656 / $60352 R:0.988463
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74163 / $71656 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $69069 / $65780 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50796 / $53333 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65374 / $62261 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73409 / $77196 R:0.950946
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59656 / $60352 R:0.988463
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70038 / $71656 R:0.977416
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64944 / $65780 R:0.987291
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50796 / $53333 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61249 / $62261 R:0.983747

cross subsidized price / cost ALT BEV                                 $74672 / $73337 R:1.018214
cross subsidized price / cost ALT ICE                                 $56059 / $57503 R:0.974893
cross subsidized price / cost ALT PHEV                                $71195 / $68483 R:1.039593
cross subsidized price / cost ALT cuv_suv_van                         $66853 / $66853 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56927 / $57410 R:0.991587
cross subsidized price / cost ALT TOTAL                               $63092 / $63275 R:0.997108

2030_0_0  SCORE:0.006483, CE:0.114398, CSPE:0.002892

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134946 / 0.134946 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421296 / 0.421296 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064896 / 0.064896 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073337 / 0.073337 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273981 / 0.273981 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031545 / 0.031545 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77196 / $77196 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60356 / $60356 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71656 / $71656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65780 / $65780 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53369 / $53369 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62261 / $62261 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73071 / $77196 R:0.946565
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60356 / $60356 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67531 / $71656 R:0.942434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $61655 / $65780 R:0.937291
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53369 / $53369 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $58136 / $62261 R:0.933747

cross subsidized price / cost ALT BEV                                 $73176 / $73176 R:1.000000
cross subsidized price / cost ALT ICE                                 $57603 / $57603 R:1.000000
cross subsidized price / cost ALT PHEV                                $68583 / $68583 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65195 / $65195 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56512 / $56512 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61905 / $61905 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 BMW

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160040 / 0.169517 (DELTA:0.009477)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349017 / 0.349703 (DELTA:0.000685)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.094586 / 0.103581 (DELTA:0.008996)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069993 / 0.105406 (DELTA:0.035412)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302696 / 0.230249 (DELTA:0.072447)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023667 / 0.041544 (DELTA:0.017877)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79127 / $76858 R:1.029525
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59252 / $60313 R:0.982411
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71504 / $71636 R:0.998154
cross subsidized price / cost ALT sedan_wagon.BEV                     $68773 / $65498 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50784 / $53320 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65380 / $62267 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74052 / $76858 R:0.963494
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59252 / $60313 R:0.982411
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66429 / $71636 R:0.927311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63698 / $65498 R:0.972518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50784 / $53320 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $60305 / $62267 R:0.968497

cross subsidized price / cost ALT BEV                                 $75158 / $72503 R:1.036616
cross subsidized price / cost ALT ICE                                 $55890 / $57537 R:0.971379
cross subsidized price / cost ALT PHEV                                $69751 / $68954 R:1.011557
cross subsidized price / cost ALT cuv_suv_van                         $66699 / $66699 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57418 / $57709 R:0.994968
cross subsidized price / cost ALT TOTAL                               $63199 / $63308 R:0.998270

2031_0_0  SCORE:0.006386, CE:0.072447, CSPE:0.001730

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140784 / 0.140784 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388910 / 0.388910 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.093107 / 0.093107 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089900 / 0.089900 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249993 / 0.249993 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.037306 / 0.037306 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76858 / $76858 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60313 / $60313 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71636 / $71636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $65498 / $65498 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53320 / $53320 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62267 / $62267 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71783 / $76858 R:0.933970
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60313 / $60313 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66561 / $71636 R:0.929156
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60423 / $65498 R:0.922518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53320 / $53320 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $57192 / $62267 R:0.918497

cross subsidized price / cost ALT BEV                                 $72431 / $72431 R:1.000000
cross subsidized price / cost ALT ICE                                 $57577 / $57577 R:1.000000
cross subsidized price / cost ALT PHEV                                $68956 / $68956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65746 / $65746 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57108 / $57108 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62487 / $62487 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 BMW

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.146042 / 0.156525 (DELTA:0.010483)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.344963 / 0.352706 (DELTA:0.007743)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.112802 / 0.114529 (DELTA:0.001727)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103497 / 0.110807 (DELTA:0.007310)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.273248 / 0.220284 (DELTA:0.052963)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019449 / 0.045149 (DELTA:0.025700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80500 / $76910 R:1.046684
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58768 / $60275 R:0.974999
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71414 / $71681 R:0.996285
cross subsidized price / cost ALT sedan_wagon.BEV                     $68772 / $65497 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $50707 / $53240 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65416 / $62301 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74500 / $76910 R:0.968671
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58768 / $60275 R:0.974999
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65414 / $71681 R:0.912581
modified cross subsidized price / cost ALT sedan_wagon.BEV            $62772 / $65497 R:0.958393
modified cross subsidized price / cost ALT sedan_wagon.ICE            $50707 / $53240 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59416 / $62301 R:0.953694

cross subsidized price / cost ALT BEV                                 $75639 / $72179 R:1.047931
cross subsidized price / cost ALT ICE                                 $55669 / $57570 R:0.966974
cross subsidized price / cost ALT PHEV                                $69718 / $69029 R:1.009993
cross subsidized price / cost ALT cuv_suv_van                         $66543 / $66543 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57792 / $57937 R:0.997503
cross subsidized price / cost ALT TOTAL                               $63251 / $63305 R:0.999140

2032_0_0  SCORE:0.006651, CE:0.052963, CSPE:0.000860

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142702 / 0.142702 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.373045 / 0.373045 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.108013 / 0.108013 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102168 / 0.102171 (DELTA:0.000003)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.235948 / 0.232760 (DELTA:0.003188)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038124 / 0.041308 (DELTA:0.003185)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76910 / $76910 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60275 / $60275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71681 / $71681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62384 / $65497 R:0.952476
cross subsidized price / cost ALT sedan_wagon.ICE                     $54054 / $53240 R:1.015280
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65416 / $62301 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70910 / $76910 R:0.921987
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60275 / $60275 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65681 / $71681 R:0.916296
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56384 / $65497 R:0.860869
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54054 / $53240 R:1.015280
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59416 / $62301 R:0.953692

cross subsidized price / cost ALT BEV                                 $70849 / $72148 R:0.981999
cross subsidized price / cost ALT ICE                                 $57884 / $57572 R:1.005429
cross subsidized price / cost ALT PHEV                                $69948 / $69086 R:1.012473
cross subsidized price / cost ALT cuv_suv_van                         $66056 / $66056 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57563 / $57563 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62860 / $62860 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.003188, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142659 / 0.142702 (DELTA:0.000043)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375207 / 0.375289 (DELTA:0.000082)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105894 / 0.105769 (DELTA:0.000125)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.102171 / 0.102171 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.232760 / 0.232760 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.041308 / 0.041308 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80178 / $76910 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58762 / $60275 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72573 / $71681 R:1.012454
cross subsidized price / cost ALT sedan_wagon.BEV                     $62384 / $65497 R:0.952476
cross subsidized price / cost ALT sedan_wagon.ICE                     $54054 / $53240 R:1.015280
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65416 / $62301 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74178 / $76910 R:0.964478
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58762 / $60275 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66573 / $71681 R:0.928750
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56384 / $65497 R:0.860869
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54054 / $53240 R:1.015280
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59416 / $62301 R:0.953692

cross subsidized price / cost ALT BEV                                 $72754 / $72148 R:1.008395
cross subsidized price / cost ALT ICE                                 $56960 / $57582 R:0.989197
cross subsidized price / cost ALT PHEV                                $70563 / $69046 R:1.021969
cross subsidized price / cost ALT cuv_suv_van                         $66004 / $66015 R:0.999834
cross subsidized price / cost ALT sedan_wagon                         $57563 / $57563 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62828 / $62835 R:0.999892

2032_2_2  SCORE:0.000185, CE:0.000125, CSPE:0.000108

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 BMW

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.017873 / 0.113978 (DELTA:0.096105)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.383645 / 0.391112 (DELTA:0.007467)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.203626 / 0.119873 (DELTA:0.083753)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073977 / 0.082011 (DELTA:0.008034)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.295932 / 0.260464 (DELTA:0.035468)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024947 / 0.032563 (DELTA:0.007615)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80773 / $76996 R:1.049054
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60218 / $60284 R:0.998901
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67501 / $70876 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $68323 / $65070 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51701 / $53115 R:0.973389
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65344 / $62232 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80773 / $76996 R:1.049054
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60218 / $60284 R:0.998901
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67501 / $70876 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $68323 / $65070 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51701 / $53115 R:0.973389
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65344 / $62232 R:1.050000

cross subsidized price / cost ALT BEV                                 $75564 / $72006 R:1.049412
cross subsidized price / cost ALT ICE                                 $56813 / $57418 R:0.989467
cross subsidized price / cost ALT PHEV                                $67040 / $69029 R:0.971180
cross subsidized price / cost ALT cuv_suv_van                         $65364 / $65364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56520 / $56520 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62047 / $62047 R:1.000000

2033_0_0  SCORE:0.062441, CE:0.096105, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090242 / 0.098174 (DELTA:0.007932)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.418230 / 0.418230 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116490 / 0.108558 (DELTA:0.007932)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067367 / 0.072461 (DELTA:0.005095)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.289649 / 0.272236 (DELTA:0.017413)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018022 / 0.030340 (DELTA:0.012318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75193 / $76996 R:0.976578
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61424 / $60230 R:1.019824
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67907 / $70876 R:0.958110
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62232 / $62232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75193 / $76996 R:0.976578
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61424 / $60230 R:1.019824
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67907 / $70876 R:0.958110
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62232 / $62232 R:1.000000

cross subsidized price / cost ALT BEV                                 $70894 / $71932 R:0.985575
cross subsidized price / cost ALT ICE                                 $58159 / $57435 R:1.012592
cross subsidized price / cost ALT PHEV                                $66667 / $68988 R:0.966364
cross subsidized price / cost ALT cuv_suv_van                         $64713 / $64713 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56182 / $56182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61514 / $61514 R:1.000000

2033_1_1  SCORE:0.005288, CE:0.017413, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030415 / 0.098174 (DELTA:0.067759)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422387 / 0.422174 (DELTA:0.000213)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172161 / 0.104615 (DELTA:0.067546)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072461 / 0.072461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272236 / 0.272236 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030340 / 0.030340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75510 / $76996 R:0.980693
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61472 / $60698 R:1.012762
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69145 / $70876 R:0.975577
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62232 / $62232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75510 / $76996 R:0.980693
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61472 / $60698 R:1.012762
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69145 / $70876 R:0.975577
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62232 / $62232 R:1.000000

cross subsidized price / cost ALT BEV                                 $71076 / $71932 R:0.988110
cross subsidized price / cost ALT ICE                                 $58206 / $57736 R:1.008157
cross subsidized price / cost ALT PHEV                                $67591 / $68933 R:0.980534
cross subsidized price / cost ALT cuv_suv_van                         $64962 / $64962 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56182 / $56182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61669 / $61669 R:1.000000

2033_2_2  SCORE:0.045173, CE:0.067759, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030415 / 0.098174 (DELTA:0.067759)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422387 / 0.422174 (DELTA:0.000213)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172161 / 0.104615 (DELTA:0.067546)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072461 / 0.072461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272236 / 0.272236 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030340 / 0.030340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75510 / $76996 R:0.980693
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61472 / $60698 R:1.012762
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69145 / $70876 R:0.975577
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62232 / $62232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75510 / $76996 R:0.980693
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61472 / $60698 R:1.012762
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69145 / $70876 R:0.975577
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62232 / $62232 R:1.000000

cross subsidized price / cost ALT BEV                                 $71076 / $71932 R:0.988110
cross subsidized price / cost ALT ICE                                 $58206 / $57736 R:1.008157
cross subsidized price / cost ALT PHEV                                $67591 / $68933 R:0.980534
cross subsidized price / cost ALT cuv_suv_van                         $64962 / $64962 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56182 / $56182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61669 / $61669 R:1.000000

2033_3_3  SCORE:0.045173, CE:0.067759, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=4 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030415 / 0.098174 (DELTA:0.067759)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422387 / 0.422174 (DELTA:0.000213)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172161 / 0.104615 (DELTA:0.067546)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072461 / 0.072461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272236 / 0.272236 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030340 / 0.030340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75510 / $76996 R:0.980693
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61472 / $60698 R:1.012762
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69145 / $70876 R:0.975577
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62232 / $62232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75510 / $76996 R:0.980693
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61472 / $60698 R:1.012762
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69145 / $70876 R:0.975577
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62232 / $62232 R:1.000000

cross subsidized price / cost ALT BEV                                 $71076 / $71932 R:0.988110
cross subsidized price / cost ALT ICE                                 $58206 / $57736 R:1.008157
cross subsidized price / cost ALT PHEV                                $67591 / $68933 R:0.980534
cross subsidized price / cost ALT cuv_suv_van                         $64962 / $64962 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56182 / $56182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61669 / $61669 R:1.000000

2033_4_4  SCORE:0.045173, CE:0.067759, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=5 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.030415 / 0.098174 (DELTA:0.067759)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.422387 / 0.422174 (DELTA:0.000213)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172161 / 0.104615 (DELTA:0.067546)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072461 / 0.072461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.272236 / 0.272236 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030340 / 0.030340 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75510 / $76996 R:0.980693
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61472 / $60698 R:1.012762
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69145 / $70876 R:0.975577
cross subsidized price / cost ALT sedan_wagon.BEV                     $65070 / $65070 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $53142 / $53142 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62232 / $62232 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75510 / $76996 R:0.980693
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61472 / $60698 R:1.012762
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69145 / $70876 R:0.975577
modified cross subsidized price / cost ALT sedan_wagon.BEV            $65070 / $65070 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53142 / $53142 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62232 / $62232 R:1.000000

cross subsidized price / cost ALT BEV                                 $71076 / $71932 R:0.988110
cross subsidized price / cost ALT ICE                                 $58206 / $57736 R:1.008157
cross subsidized price / cost ALT PHEV                                $67591 / $68933 R:0.980534
cross subsidized price / cost ALT cuv_suv_van                         $64962 / $64962 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56182 / $56182 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61669 / $61669 R:1.000000

2033_5_5  SCORE:0.045173, CE:0.067759, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 BMW

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121607 / 0.127145 (DELTA:0.005538)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402410 / 0.413199 (DELTA:0.010789)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082125 / 0.085877 (DELTA:0.003752)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059222 / 0.086027 (DELTA:0.026804)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.301927 / 0.255228 (DELTA:0.046699)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032709 / 0.032524 (DELTA:0.000185)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79261 / $75808 R:1.045552
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59558 / $60657 R:0.981880
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70905 / $70729 R:1.002483
cross subsidized price / cost ALT sedan_wagon.BEV                     $67607 / $64388 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51581 / $53062 R:0.972098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65183 / $62080 R:1.049984

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79261 / $75808 R:1.045552
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59558 / $60657 R:0.981880
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70905 / $70729 R:1.002483
modified cross subsidized price / cost ALT sedan_wagon.BEV            $67607 / $64388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51581 / $53062 R:0.972098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65183 / $62080 R:1.049984

cross subsidized price / cost ALT BEV                                 $74558 / $71199 R:1.047175
cross subsidized price / cost ALT ICE                                 $56512 / $57757 R:0.978449
cross subsidized price / cost ALT PHEV                                $69333 / $68353 R:1.014334
cross subsidized price / cost ALT cuv_suv_van                         $65115 / $65115 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56453 / $56453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61877 / $61877 R:1.000000

2034_0_0  SCORE:0.006693, CE:0.046699, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107851 / 0.107864 (DELTA:0.000013)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439092 / 0.439092 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079278 / 0.079265 (DELTA:0.000013)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074926 / 0.075018 (DELTA:0.000092)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.276988 / 0.268647 (DELTA:0.008341)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021865 / 0.030114 (DELTA:0.008249)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75808 / $75808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70729 / $70729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64388 / $64388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54663 / $54663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62080 / $62080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75808 / $75808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70729 / $70729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64388 / $64388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54663 / $54663 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62080 / $62080 R:1.000000

cross subsidized price / cost ALT BEV                                 $71124 / $71124 R:1.000000
cross subsidized price / cost ALT ICE                                 $58382 / $58382 R:1.000000
cross subsidized price / cost ALT PHEV                                $68348 / $68348 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64542 / $64542 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57213 / $57213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61802 / $61802 R:1.000000

2034_1_1  SCORE:0.000009, CE:0.008341, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095821 / 0.107864 (DELTA:0.012043)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439717 / 0.439092 (DELTA:0.000625)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090683 / 0.079265 (DELTA:0.011418)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075018 / 0.075018 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268647 / 0.268647 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030114 / 0.030114 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75808 / $75808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70729 / $70729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64388 / $64388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54663 / $54663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62080 / $62080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75808 / $75808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70729 / $70729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64388 / $64388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54663 / $54663 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62080 / $62080 R:1.000000

cross subsidized price / cost ALT BEV                                 $71124 / $71124 R:1.000000
cross subsidized price / cost ALT ICE                                 $58382 / $58382 R:1.000000
cross subsidized price / cost ALT PHEV                                $68348 / $68348 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64542 / $64542 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57213 / $57213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61802 / $61802 R:1.000000

2034_2_2  SCORE:0.008029, CE:0.012043, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107864 / 0.107864 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439092 / 0.439092 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079265 / 0.079265 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075018 / 0.075018 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.268647 / 0.268647 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030114 / 0.030114 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75808 / $75808 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60657 / $60657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70729 / $70729 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $64388 / $64388 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54663 / $54663 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $62080 / $62080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75808 / $75808 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60657 / $60657 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70729 / $70729 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $64388 / $64388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54663 / $54663 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $62080 / $62080 R:1.000000

cross subsidized price / cost ALT BEV                                 $71124 / $71124 R:1.000000
cross subsidized price / cost ALT ICE                                 $58382 / $58382 R:1.000000
cross subsidized price / cost ALT PHEV                                $68348 / $68348 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64542 / $64542 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57213 / $57213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61802 / $61802 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 BMW

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121933 / 0.135690 (DELTA:0.013757)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410689 / 0.413745 (DELTA:0.003055)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075280 / 0.078237 (DELTA:0.002957)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.079077 / 0.091718 (DELTA:0.012640)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294035 / 0.247711 (DELTA:0.046324)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018984 / 0.032899 (DELTA:0.013915)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78300 / $75038 R:1.043470
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59332 / $60614 R:0.978850
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71696 / $70574 R:1.015904
cross subsidized price / cost ALT sedan_wagon.BEV                     $66943 / $63755 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $51973 / $53565 R:0.970289
cross subsidized price / cost ALT sedan_wagon.PHEV                    $65017 / $61921 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78300 / $75038 R:1.043470
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59332 / $60614 R:0.978850
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71696 / $70574 R:1.015904
modified cross subsidized price / cost ALT sedan_wagon.BEV            $66943 / $63755 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $51973 / $53565 R:0.970289
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $65017 / $61921 R:1.050000

cross subsidized price / cost ALT BEV                                 $73719 / $70487 R:1.045852
cross subsidized price / cost ALT ICE                                 $56576 / $57974 R:0.975888
cross subsidized price / cost ALT PHEV                                $69719 / $68013 R:1.025093
cross subsidized price / cost ALT cuv_suv_van                         $64974 / $64974 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56813 / $56813 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61935 / $61935 R:1.000000

2035_0_0  SCORE:0.006590, CE:0.046324, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 BMW
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116877 / 0.116878 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437403 / 0.437403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073392 / 0.073390 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080833 / 0.080836 (DELTA:0.000003)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.262300 / 0.260849 (DELTA:0.001451)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029196 / 0.030643 (DELTA:0.001447)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75038 / $75038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60614 / $60614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70574 / $70574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63755 / $63755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54163 / $54163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61921 / $61921 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75038 / $75038 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60614 / $60614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70574 / $70574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63755 / $63755 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54163 / $54163 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61921 / $61921 R:1.000000

cross subsidized price / cost ALT BEV                                 $70425 / $70425 R:1.000000
cross subsidized price / cost ALT ICE                                 $58204 / $58204 R:1.000000
cross subsidized price / cost ALT PHEV                                $68025 / $68025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64465 / $64465 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56884 / $56884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61642 / $61642 R:1.000000

2035_1_1  SCORE:0.000001, CE:0.001451, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115076 / 0.116878 (DELTA:0.001803)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437646 / 0.437403 (DELTA:0.000243)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.074950 / 0.073390 (DELTA:0.001560)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080836 / 0.080836 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.260849 / 0.260849 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030643 / 0.030643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75038 / $75038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60614 / $60614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70574 / $70574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63755 / $63755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54163 / $54163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61921 / $61921 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75038 / $75038 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60614 / $60614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70574 / $70574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63755 / $63755 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54163 / $54163 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61921 / $61921 R:1.000000

cross subsidized price / cost ALT BEV                                 $70425 / $70425 R:1.000000
cross subsidized price / cost ALT ICE                                 $58204 / $58204 R:1.000000
cross subsidized price / cost ALT PHEV                                $68025 / $68025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64465 / $64465 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56884 / $56884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61642 / $61642 R:1.000000

2035_2_2  SCORE:0.001202, CE:0.001803, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 BMW
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116878 / 0.116878 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437403 / 0.437403 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073390 / 0.073390 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080836 / 0.080836 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.260849 / 0.260849 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030643 / 0.030643 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75038 / $75038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60614 / $60614 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70574 / $70574 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63755 / $63755 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54163 / $54163 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61921 / $61921 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75038 / $75038 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60614 / $60614 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70574 / $70574 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63755 / $63755 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54163 / $54163 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61921 / $61921 R:1.000000

cross subsidized price / cost ALT BEV                                 $70425 / $70425 R:1.000000
cross subsidized price / cost ALT ICE                                 $58204 / $58204 R:1.000000
cross subsidized price / cost ALT PHEV                                $68025 / $68025 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64465 / $64465 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56884 / $56884 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61642 / $61642 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 BMW

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081902 / 0.133690 (DELTA:0.051788)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.447982 / 0.417205 (DELTA:0.030777)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077829 / 0.077772 (DELTA:0.000057)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.134051 / 0.129615 (DELTA:0.004436)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.239361 / 0.208194 (DELTA:0.031167)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018875 / 0.033524 (DELTA:0.014649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78431 / $74696 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59144 / $60577 R:0.976347
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71686 / $70420 R:1.017981
cross subsidized price / cost ALT sedan_wagon.BEV                     $63684 / $63417 R:1.004208
cross subsidized price / cost ALT sedan_wagon.ICE                     $53395 / $54058 R:0.987733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $64814 / $61728 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78431 / $74696 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59144 / $60577 R:0.976347
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $71686 / $70420 R:1.017981
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63684 / $63417 R:1.004208
modified cross subsidized price / cost ALT sedan_wagon.ICE            $53395 / $54058 R:0.987733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $64814 / $61728 R:1.050000

cross subsidized price / cost ALT BEV                                 $71172 / $69144 R:1.029325
cross subsidized price / cost ALT ICE                                 $57230 / $58407 R:0.979855
cross subsidized price / cost ALT PHEV                                $69616 / $67802 R:1.026762
cross subsidized price / cost ALT cuv_suv_van                         $64797 / $64797 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $58017 / $58017 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62280 / $62280 R:1.000000

2036_0_0  SCORE:0.027541, CE:0.051788, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104494 / 0.104494 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453916 / 0.453916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070256 / 0.070256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103473 / 0.103473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238611 / 0.238048 (DELTA:0.000563)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029249 / 0.029812 (DELTA:0.000563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54058 / $54058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54058 / $54058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $69084 / $69084 R:1.000000
cross subsidized price / cost ALT ICE                                 $58334 / $58334 R:1.000000
cross subsidized price / cost ALT PHEV                                $67831 / $67831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64024 / $64024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57282 / $57282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.000563, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104494 / 0.104494 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453916 / 0.453916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070256 / 0.070256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103473 / 0.103473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238611 / 0.238048 (DELTA:0.000563)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029249 / 0.029812 (DELTA:0.000563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54058 / $54058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54058 / $54058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $69084 / $69084 R:1.000000
cross subsidized price / cost ALT ICE                                 $58334 / $58334 R:1.000000
cross subsidized price / cost ALT PHEV                                $67831 / $67831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64024 / $64024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57282 / $57282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000563, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104494 / 0.104494 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453916 / 0.453916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070256 / 0.070256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103473 / 0.103473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238611 / 0.238048 (DELTA:0.000563)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029249 / 0.029812 (DELTA:0.000563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54058 / $54058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54058 / $54058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $69084 / $69084 R:1.000000
cross subsidized price / cost ALT ICE                                 $58334 / $58334 R:1.000000
cross subsidized price / cost ALT PHEV                                $67831 / $67831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64024 / $64024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57282 / $57282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000563, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=4 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104494 / 0.104494 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453916 / 0.453916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070256 / 0.070256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103473 / 0.103473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238611 / 0.238048 (DELTA:0.000563)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029249 / 0.029812 (DELTA:0.000563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54058 / $54058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54058 / $54058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $69084 / $69084 R:1.000000
cross subsidized price / cost ALT ICE                                 $58334 / $58334 R:1.000000
cross subsidized price / cost ALT PHEV                                $67831 / $67831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64024 / $64024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57282 / $57282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2036_4_4  SCORE:0.000000, CE:0.000563, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=5 BMW
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104494 / 0.104494 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453916 / 0.453916 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.070256 / 0.070256 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.103473 / 0.103473 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.238611 / 0.238048 (DELTA:0.000563)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029249 / 0.029812 (DELTA:0.000563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74696 / $74696 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60577 / $60577 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70420 / $70420 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63417 / $63417 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $54058 / $54058 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $61728 / $61728 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74696 / $74696 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60577 / $60577 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70420 / $70420 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $63417 / $63417 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54058 / $54058 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $61728 / $61728 R:1.000000

cross subsidized price / cost ALT BEV                                 $69084 / $69084 R:1.000000
cross subsidized price / cost ALT ICE                                 $58334 / $58334 R:1.000000
cross subsidized price / cost ALT PHEV                                $67831 / $67831 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64024 / $64024 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57282 / $57282 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61520 / $61520 R:1.000000

2036_5_5  SCORE:0.000000, CE:0.000563, CSPE:0.000000

