OMEGA 2.3.0 session NTR started at 2024-03-04 19:38:40


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Honda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Honda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.087919 (DELTA:0.087919)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.631300 / 0.509542 (DELTA:0.121758)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.016865 (DELTA:0.016865)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004165 / 0.001196 (DELTA:0.002969)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030509 / 0.030081 (DELTA:0.000428)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004165 / 0.001404 (DELTA:0.002761)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.080865 (DELTA:0.080865)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.329862 / 0.259858 (DELTA:0.070004)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.012272 (DELTA:0.012272)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58323 / $55546 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36243 / $36801 R:0.984831
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50136 / $47749 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43461 / $41392 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29006 / $29735 R:0.975509
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37450 / $35666 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55398 / $55546 R:0.997342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36243 / $36801 R:0.984831
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47211 / $47749 R:0.988743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40536 / $41392 R:0.979335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29006 / $29735 R:0.975509
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34525 / $35666 R:0.967991

cross subsidized price / cost ALT BEV                                 $51284 / $48862 R:1.049549
cross subsidized price / cost ALT ICE                                 $34015 / $34608 R:0.982880
cross subsidized price / cost ALT PHEV                                $45157 / $43122 R:1.047191
cross subsidized price / cost ALT cuv_suv_van                         $39784 / $39784 R:1.000000
cross subsidized price / cost ALT pickup                              $40961 / $40961 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32611 / $32611 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37291 / $37291 R:1.000000

2023_0_0  SCORE:0.002053, CE:0.121758, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.003310 / 0.032289 (DELTA:0.028979)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.611015 / 0.575843 (DELTA:0.035172)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006194 (DELTA:0.006194)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000291 / 0.000439 (DELTA:0.000148)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032388 / 0.031726 (DELTA:0.000662)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.000516 (DELTA:0.000514)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026697 / 0.029698 (DELTA:0.003001)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.326295 / 0.318790 (DELTA:0.007505)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.004507 (DELTA:0.004504)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36996 / $36996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36996 / $36996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33876 / $33876 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38079 / $38079 R:1.000000
cross subsidized price / cost ALT pickup                              $40068 / $40068 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28932 / $28932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34915 / $34915 R:1.000000

2023_1_1  SCORE:0.000442, CE:0.035172, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001757 / 0.031296 (DELTA:0.029539)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612566 / 0.577025 (DELTA:0.035541)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.006003 (DELTA:0.006001)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000163 / 0.000426 (DELTA:0.000263)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032516 / 0.031755 (DELTA:0.000762)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.000500 (DELTA:0.000499)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028785 / 0.028785 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.323724 / 0.319841 (DELTA:0.003884)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000485 / 0.004369 (DELTA:0.003884)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36996 / $36996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27676 / $27676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36996 / $36996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27676 / $27676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33873 / $33873 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38046 / $38046 R:1.000000
cross subsidized price / cost ALT pickup                              $40052 / $40052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28894 / $28894 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34881 / $34881 R:1.000000

2023_2_2  SCORE:0.000508, CE:0.035541, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031296 / 0.031296 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577025 / 0.577025 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006003 / 0.006003 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000426 / 0.000426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031755 / 0.031755 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000500 / 0.000500 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028785 / 0.028785 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.319841 / 0.319841 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004369 / 0.004369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55546 / $55546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36327 / $36327 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47749 / $47749 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $62661 / $62661 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39550 / $39550 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52706 / $52706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41392 / $41392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27667 / $27667 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35666 / $35666 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52621 / $55546 R:0.947342
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36327 / $36327 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44824 / $47749 R:0.938743
modified cross subsidized price / cost ALT pickup.BEV                 $59736 / $62661 R:0.953321
modified cross subsidized price / cost ALT pickup.ICE                 $39550 / $39550 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49781 / $52706 R:0.944504
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38467 / $41392 R:0.929335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27667 / $27667 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32741 / $35666 R:0.917991

cross subsidized price / cost ALT BEV                                 $48862 / $48862 R:1.000000
cross subsidized price / cost ALT ICE                                 $33454 / $33454 R:1.000000
cross subsidized price / cost ALT PHEV                                $43122 / $43122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $37418 / $37418 R:1.000000
cross subsidized price / cost ALT pickup                              $40052 / $40052 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28885 / $28885 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34492 / $34492 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Honda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080746 / 0.092554 (DELTA:0.011808)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.562790 / 0.509461 (DELTA:0.053329)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.021664 (DELTA:0.021663)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000162 / 0.001177 (DELTA:0.001016)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033245 / 0.030021 (DELTA:0.003225)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006706 / 0.002218 (DELTA:0.004488)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020971 / 0.067028 (DELTA:0.046057)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.259677 / 0.258604 (DELTA:0.001073)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035704 / 0.017273 (DELTA:0.018430)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57647 / $54902 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35695 / $36294 R:0.983483
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49760 / $47390 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $64900 / $61810 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $39491 / $39496 R:0.999855
cross subsidized price / cost ALT pickup.PHEV                         $50670 / $52233 R:0.970072
cross subsidized price / cost ALT sedan_wagon.BEV                     $42949 / $40904 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27617 R:0.981249
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35224 / $35407 R:0.994822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54422 / $54902 R:0.991260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35695 / $36294 R:0.983483
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46535 / $47390 R:0.981949
modified cross subsidized price / cost ALT pickup.BEV                 $61675 / $61810 R:0.997824
modified cross subsidized price / cost ALT pickup.ICE                 $39491 / $39496 R:0.999855
modified cross subsidized price / cost ALT pickup.PHEV                $47445 / $52233 R:0.908330
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39724 / $40904 R:0.971158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27617 R:0.981249
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31999 / $35407 R:0.903740

cross subsidized price / cost ALT BEV                                 $51572 / $49116 R:1.050000
cross subsidized price / cost ALT ICE                                 $33053 / $33603 R:0.983612
cross subsidized price / cost ALT PHEV                                $43708 / $42622 R:1.025482
cross subsidized price / cost ALT cuv_suv_van                         $39441 / $39441 R:1.000000
cross subsidized price / cost ALT pickup                              $41128 / $41128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30607 / $30607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36468 / $36468 R:1.000000

2024_0_0  SCORE:0.002909, CE:0.053329, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063346 / 0.063346 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.545506 / 0.545506 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014827 / 0.014827 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000806 / 0.000806 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031092 / 0.031092 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001518 / 0.001518 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045875 / 0.045875 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285208 / 0.285208 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011822 / 0.011822 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54902 / $54902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36294 / $36294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47390 / $47390 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61810 / $61810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52233 / $52233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40904 / $40904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35407 / $35407 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51677 / $54902 R:0.941260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36294 / $36294 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $47390 R:0.931949
modified cross subsidized price / cost ALT pickup.BEV                 $58585 / $61810 R:0.947824
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49008 / $52233 R:0.938258
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37679 / $40904 R:0.921158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32182 / $35407 R:0.908918

cross subsidized price / cost ALT BEV                                 $49116 / $49116 R:1.000000
cross subsidized price / cost ALT ICE                                 $33538 / $33538 R:1.000000
cross subsidized price / cost ALT PHEV                                $42622 / $42622 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38448 / $38448 R:1.000000
cross subsidized price / cost ALT pickup                              $40613 / $40613 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29663 / $29663 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35508 / $35508 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062627 / 0.062627 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.546393 / 0.546393 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014659 / 0.014659 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000797 / 0.000797 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031119 / 0.031119 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001501 / 0.001501 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045355 / 0.045355 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285862 / 0.285862 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011688 / 0.011688 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54902 / $54902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36294 / $36294 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47390 / $47390 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61810 / $61810 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39496 / $39496 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52233 / $52233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40904 / $40904 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27617 / $27617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35407 / $35407 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51677 / $54902 R:0.941260
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36294 / $36294 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44165 / $47390 R:0.931949
modified cross subsidized price / cost ALT pickup.BEV                 $58585 / $61810 R:0.947824
modified cross subsidized price / cost ALT pickup.ICE                 $39496 / $39496 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $49008 / $52233 R:0.938258
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37679 / $40904 R:0.921158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27617 / $27617 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32182 / $35407 R:0.908918

cross subsidized price / cost ALT BEV                                 $49116 / $49116 R:1.000000
cross subsidized price / cost ALT ICE                                 $33537 / $33537 R:1.000000
cross subsidized price / cost ALT PHEV                                $42622 / $42622 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38424 / $38424 R:1.000000
cross subsidized price / cost ALT pickup                              $40600 / $40600 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29640 / $29640 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35485 / $35485 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Honda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.096578 (DELTA:0.096578)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.490467 / 0.485974 (DELTA:0.004493)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.159155 / 0.049482 (DELTA:0.109673)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000004 / 0.001561 (DELTA:0.001556)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033302 / 0.030075 (DELTA:0.003227)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007899 / 0.002799 (DELTA:0.005100)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.067209 (DELTA:0.067209)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.299184 / 0.250757 (DELTA:0.048427)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009988 / 0.015565 (DELTA:0.005578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57193 / $54469 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35950 / $36299 R:0.990377
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45293 / $47178 R:0.960050
cross subsidized price / cost ALT pickup.BEV                          $64231 / $61175 R:1.049957
cross subsidized price / cost ALT pickup.ICE                          $39406 / $39444 R:0.999042
cross subsidized price / cost ALT pickup.PHEV                         $50587 / $51885 R:0.974980
cross subsidized price / cost ALT sedan_wagon.BEV                     $42537 / $40511 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26899 / $27551 R:0.976330
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36941 / $35182 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53893 / $54469 R:0.989416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35950 / $36299 R:0.990377
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41993 / $47178 R:0.890103
modified cross subsidized price / cost ALT pickup.BEV                 $60931 / $61175 R:0.996014
modified cross subsidized price / cost ALT pickup.ICE                 $39406 / $39444 R:0.999042
modified cross subsidized price / cost ALT pickup.PHEV                $47287 / $51885 R:0.911378
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39237 / $40511 R:0.968542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26899 / $27551 R:0.976330
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33641 / $35182 R:0.956203

cross subsidized price / cost ALT BEV                                 $51302 / $48859 R:1.049999
cross subsidized price / cost ALT ICE                                 $33126 / $33562 R:0.987005
cross subsidized price / cost ALT PHEV                                $43595 / $44620 R:0.977038
cross subsidized price / cost ALT cuv_suv_van                         $39928 / $39928 R:1.000000
cross subsidized price / cost ALT pickup                              $41440 / $41440 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30519 / $30519 R:0.999998
cross subsidized price / cost ALT TOTAL                               $36842 / $36842 R:1.000000

2025_0_0  SCORE:0.003294, CE:0.109673, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065643 / 0.065643 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532758 / 0.532758 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033633 / 0.033633 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001061 / 0.001061 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031472 / 0.031472 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001902 / 0.001902 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045681 / 0.045681 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277270 / 0.277270 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010580 / 0.010580 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54469 / $54469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36299 / $36299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47178 / $47178 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61175 / $61175 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39444 / $39444 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51885 / $51885 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40511 / $40511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27551 / $27551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35182 / $35182 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51169 / $54469 R:0.939416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36299 / $36299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43878 / $47178 R:0.930053
modified cross subsidized price / cost ALT pickup.BEV                 $57875 / $61175 R:0.946057
modified cross subsidized price / cost ALT pickup.ICE                 $39444 / $39444 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48585 / $51885 R:0.936398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37211 / $40511 R:0.918542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27551 / $27551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31882 / $35182 R:0.906203

cross subsidized price / cost ALT BEV                                 $48859 / $48859 R:1.000000
cross subsidized price / cost ALT ICE                                 $33535 / $33535 R:1.000000
cross subsidized price / cost ALT PHEV                                $44620 / $44620 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38765 / $38765 R:1.000000
cross subsidized price / cost ALT pickup                              $40801 / $40801 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29568 / $29568 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35768 / $35768 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064853 / 0.064853 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533953 / 0.533953 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033228 / 0.033228 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001048 / 0.001048 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031507 / 0.031507 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001880 / 0.001880 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045132 / 0.045132 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.277947 / 0.277947 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010452 / 0.010452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54469 / $54469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36299 / $36299 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47178 / $47178 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $61175 / $61175 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39444 / $39444 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51885 / $51885 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40511 / $40511 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27551 / $27551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35182 / $35182 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51169 / $54469 R:0.939416
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36299 / $36299 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43878 / $47178 R:0.930053
modified cross subsidized price / cost ALT pickup.BEV                 $57875 / $61175 R:0.946057
modified cross subsidized price / cost ALT pickup.ICE                 $39444 / $39444 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48585 / $51885 R:0.936398
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37211 / $40511 R:0.918542
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27551 / $27551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31882 / $35182 R:0.906203

cross subsidized price / cost ALT BEV                                 $48859 / $48859 R:1.000000
cross subsidized price / cost ALT ICE                                 $33534 / $33534 R:1.000000
cross subsidized price / cost ALT PHEV                                $44620 / $44620 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $38736 / $38736 R:1.000000
cross subsidized price / cost ALT pickup                              $40785 / $40785 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29544 / $29544 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35741 / $35741 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Honda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.109033 (DELTA:0.109033)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.460984 / 0.464955 (DELTA:0.003971)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.200030 / 0.066789 (DELTA:0.133241)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000519 / 0.002190 (DELTA:0.001671)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.033006 / 0.030674 (DELTA:0.002332)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009018 / 0.002302 (DELTA:0.006716)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.070709 (DELTA:0.070709)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.264625 / 0.234243 (DELTA:0.030381)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.031817 / 0.019104 (DELTA:0.012714)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56204 / $53609 R:1.048406
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35972 / $36260 R:0.992074
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44712 / $46948 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63071 / $60068 R:1.049994
cross subsidized price / cost ALT pickup.ICE                          $39001 / $39393 R:0.990035
cross subsidized price / cost ALT pickup.PHEV                         $53971 / $51598 R:1.045994
cross subsidized price / cost ALT sedan_wagon.BEV                     $41897 / $39902 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26761 / $27502 R:0.973068
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36713 / $35016 R:1.048475

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52904 / $53609 R:0.986849
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35972 / $36260 R:0.992074
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41412 / $46948 R:0.882091
modified cross subsidized price / cost ALT pickup.BEV                 $59771 / $60068 R:0.995058
modified cross subsidized price / cost ALT pickup.ICE                 $39001 / $39393 R:0.990035
modified cross subsidized price / cost ALT pickup.PHEV                $50671 / $51598 R:0.982038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38597 / $39902 R:0.967298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26761 / $27502 R:0.973068
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33413 / $35016 R:0.954234

cross subsidized price / cost ALT BEV                                 $50726 / $48359 R:1.048941
cross subsidized price / cost ALT ICE                                 $33143 / $33581 R:0.986978
cross subsidized price / cost ALT PHEV                                $43221 / $44485 R:0.971600
cross subsidized price / cost ALT cuv_suv_van                         $40326 / $40326 R:1.000000
cross subsidized price / cost ALT pickup                              $41480 / $41480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30650 / $30650 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37231 / $37231 R:1.000000

2026_0_0  SCORE:0.003573, CE:0.133241, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080764 / 0.080764 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.510542 / 0.510542 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049472 / 0.049472 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001622 / 0.001622 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031839 / 0.031839 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001705 / 0.001705 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052376 / 0.052376 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257530 / 0.257530 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014150 / 0.014150 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54276 / $53609 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36167 / $36260 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46827 / $46948 R:0.997436
cross subsidized price / cost ALT pickup.BEV                          $60068 / $60068 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39393 / $39393 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51598 / $51598 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39902 / $39902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27502 / $27502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35016 / $35016 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50976 / $53609 R:0.950898
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36167 / $36260 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43527 / $46948 R:0.927146
modified cross subsidized price / cost ALT pickup.BEV                 $56768 / $60068 R:0.945063
modified cross subsidized price / cost ALT pickup.ICE                 $39393 / $39393 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48298 / $51598 R:0.936044
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36602 / $39902 R:0.917298
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27502 / $27502 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31716 / $35016 R:0.905759

cross subsidized price / cost ALT BEV                                 $48759 / $48359 R:1.008274
cross subsidized price / cost ALT ICE                                 $33506 / $33565 R:0.998232
cross subsidized price / cost ALT PHEV                                $44393 / $44485 R:0.997951
cross subsidized price / cost ALT cuv_suv_van                         $39272 / $39272 R:1.000020
cross subsidized price / cost ALT pickup                              $40939 / $40939 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29834 / $29834 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36272 / $36272 R:1.000014

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Honda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040436 / 0.123651 (DELTA:0.083215)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.448315 / 0.442417 (DELTA:0.005899)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.176444 / 0.078435 (DELTA:0.098009)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002947 / 0.003146 (DELTA:0.000199)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032301 / 0.028620 (DELTA:0.003681)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007733 / 0.003719 (DELTA:0.004014)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002638 / 0.074769 (DELTA:0.072131)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186292 / 0.204288 (DELTA:0.017996)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.102893 / 0.040955 (DELTA:0.061937)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55059 / $52438 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35787 / $36218 R:0.988078
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45051 / $46748 R:0.963684
cross subsidized price / cost ALT pickup.BEV                          $61492 / $58564 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $38971 / $39343 R:0.990548
cross subsidized price / cost ALT pickup.PHEV                         $51737 / $51351 R:1.007504
cross subsidized price / cost ALT sedan_wagon.BEV                     $41280 / $39314 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27057 / $27456 R:0.985466
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33266 / $34865 R:0.954160

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51459 / $52438 R:0.981348
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35787 / $36218 R:0.988078
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41451 / $46748 R:0.886677
modified cross subsidized price / cost ALT pickup.BEV                 $57892 / $58564 R:0.988522
modified cross subsidized price / cost ALT pickup.ICE                 $38971 / $39343 R:0.990548
modified cross subsidized price / cost ALT pickup.PHEV                $48137 / $51351 R:0.937400
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37680 / $39314 R:0.958430
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27057 / $27456 R:0.985466
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29666 / $34865 R:0.850905

cross subsidized price / cost ALT BEV                                 $50048 / $47665 R:1.050000
cross subsidized price / cost ALT ICE                                 $33281 / $33700 R:0.987556
cross subsidized price / cost ALT PHEV                                $41332 / $42934 R:0.962694
cross subsidized price / cost ALT cuv_suv_van                         $40612 / $40612 R:1.000000
cross subsidized price / cost ALT pickup                              $42305 / $42305 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31175 / $31175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37652 / $37652 R:1.000000

2027_0_0  SCORE:0.002631, CE:0.098009, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100817 / 0.100817 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.479735 / 0.479735 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063951 / 0.063951 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002565 / 0.002565 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029888 / 0.029888 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003032 / 0.003032 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060962 / 0.060962 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.225658 / 0.225658 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033392 / 0.033392 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54272 / $52438 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36125 / $36218 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $44522 / $46748 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $58564 / $58564 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39343 / $39343 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51351 / $51351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39508 / $39314 R:1.004945
cross subsidized price / cost ALT sedan_wagon.ICE                     $27456 / $27456 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34513 / $34865 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50672 / $52438 R:0.966329
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36125 / $36218 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40922 / $46748 R:0.875374
modified cross subsidized price / cost ALT pickup.BEV                 $54964 / $58564 R:0.938529
modified cross subsidized price / cost ALT pickup.ICE                 $39343 / $39343 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47751 / $51351 R:0.929895
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35908 / $39314 R:0.913375
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27456 / $27456 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30913 / $34865 R:0.886672

cross subsidized price / cost ALT BEV                                 $48862 / $47665 R:1.025121
cross subsidized price / cost ALT ICE                                 $33596 / $33656 R:0.998200
cross subsidized price / cost ALT PHEV                                $41399 / $42934 R:0.964245
cross subsidized price / cost ALT cuv_suv_van                         $39797 / $39800 R:0.999923
cross subsidized price / cost ALT pickup                              $41758 / $41758 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30488 / $30488 R:1.000013
cross subsidized price / cost ALT TOTAL                               $36888 / $36890 R:0.999950

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000050

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Honda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.028944 / 0.132777 (DELTA:0.103832)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.474367 / 0.445615 (DELTA:0.028752)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.166633 / 0.070041 (DELTA:0.096592)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001415 / 0.003892 (DELTA:0.002477)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.038714 / 0.028680 (DELTA:0.010034)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003446 / 0.003263 (DELTA:0.000183)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043599 / 0.096867 (DELTA:0.053269)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.242876 / 0.194167 (DELTA:0.048709)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.024696 (DELTA:0.024691)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54718 / $52112 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36019 / $36843 R:0.977657
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47435 / $47137 R:1.006317
cross subsidized price / cost ALT pickup.BEV                          $61081 / $58173 R:1.049998
cross subsidized price / cost ALT pickup.ICE                          $38633 / $39294 R:0.983185
cross subsidized price / cost ALT pickup.PHEV                         $54387 / $52049 R:1.044922
cross subsidized price / cost ALT sedan_wagon.BEV                     $41058 / $39103 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28408 / $29827 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38528 / $36694 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50968 / $52112 R:0.978041
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36019 / $36843 R:0.977657
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43685 / $47137 R:0.926763
modified cross subsidized price / cost ALT pickup.BEV                 $57331 / $58173 R:0.985535
modified cross subsidized price / cost ALT pickup.ICE                 $38633 / $39294 R:0.983185
modified cross subsidized price / cost ALT pickup.PHEV                $50637 / $52049 R:0.972875
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37308 / $39103 R:0.954101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28408 / $29827 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34778 / $36694 R:0.947804

cross subsidized price / cost ALT BEV                                 $49158 / $46817 R:1.050000
cross subsidized price / cost ALT ICE                                 $33921 / $34910 R:0.971662
cross subsidized price / cost ALT PHEV                                $45422 / $44669 R:1.016858
cross subsidized price / cost ALT cuv_suv_van                         $41081 / $41081 R:1.000000
cross subsidized price / cost ALT pickup                              $42506 / $42506 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33081 / $33210 R:0.996106
cross subsidized price / cost ALT TOTAL                               $38606 / $38647 R:0.998944

2028_0_0  SCORE:0.004231, CE:0.103832, CSPE:0.001056

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068798 / 0.101565 (DELTA:0.032767)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.493292 / 0.493292 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086343 / 0.053577 (DELTA:0.032767)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002379 / 0.002977 (DELTA:0.000599)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030362 / 0.030362 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003095 / 0.002496 (DELTA:0.000598)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.065594 / 0.074097 (DELTA:0.008503)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.250136 / 0.222743 (DELTA:0.027393)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.018891 (DELTA:0.018890)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52112 / $52112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36843 / $36843 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47137 / $47137 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39294 / $39294 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52049 / $52049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39103 / $39103 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29827 / $29827 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36694 / $36694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48362 / $52112 R:0.928041
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36843 / $36843 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43387 / $47137 R:0.920446
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $39294 / $39294 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48299 / $52049 R:0.927953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35353 / $39103 R:0.904101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29827 / $29827 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32944 / $36694 R:0.897804

cross subsidized price / cost ALT BEV                                 $46817 / $46817 R:1.000000
cross subsidized price / cost ALT ICE                                 $34849 / $34849 R:1.000000
cross subsidized price / cost ALT PHEV                                $44669 / $44669 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40085 / $40085 R:1.000000
cross subsidized price / cost ALT pickup                              $41751 / $41751 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32415 / $32415 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37723 / $37723 R:1.000000

2028_1_1  SCORE:0.000399, CE:0.032767, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101565 / 0.101565 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.493292 / 0.493292 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053577 / 0.053577 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002977 / 0.002977 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030362 / 0.030362 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002496 / 0.002496 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074097 / 0.074097 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222743 / 0.222743 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018891 / 0.018891 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52112 / $52112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36870 / $36870 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47137 / $47137 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45559 / $45559 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52049 / $52049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39103 / $39103 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27605 / $27605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36694 / $36694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48362 / $52112 R:0.928041
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36870 / $36870 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43387 / $47137 R:0.920446
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $45559 / $45559 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48299 / $52049 R:0.927953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35353 / $39103 R:0.904101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27605 / $27605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32944 / $36694 R:0.897804

cross subsidized price / cost ALT BEV                                 $46817 / $46817 R:1.000000
cross subsidized price / cost ALT ICE                                 $34459 / $34459 R:1.000000
cross subsidized price / cost ALT PHEV                                $44669 / $44669 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40106 / $40106 R:1.000000
cross subsidized price / cost ALT pickup                              $47059 / $47059 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30847 / $30847 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37432 / $37432 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100104 / 0.100104 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.495524 / 0.495524 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052806 / 0.052806 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002934 / 0.002934 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030441 / 0.030441 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002460 / 0.002460 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.073031 / 0.073031 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.224081 / 0.224081 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018619 / 0.018619 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52112 / $52112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36843 / $36843 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47137 / $47137 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $58173 / $58173 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39294 / $39294 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $52049 / $52049 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39103 / $39103 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27605 / $27605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36694 / $36694 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48362 / $52112 R:0.928041
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36843 / $36843 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43387 / $47137 R:0.920446
modified cross subsidized price / cost ALT pickup.BEV                 $54423 / $58173 R:0.935537
modified cross subsidized price / cost ALT pickup.ICE                 $39294 / $39294 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $48299 / $52049 R:0.927953
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35353 / $39103 R:0.904101
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27605 / $27605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32944 / $36694 R:0.897804

cross subsidized price / cost ALT BEV                                 $46817 / $46817 R:1.000000
cross subsidized price / cost ALT ICE                                 $34182 / $34182 R:1.000000
cross subsidized price / cost ALT PHEV                                $44669 / $44669 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40038 / $40038 R:1.000000
cross subsidized price / cost ALT pickup                              $41715 / $41715 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30801 / $30801 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37182 / $37182 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Honda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081983 / 0.147961 (DELTA:0.065978)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.523792 / 0.440313 (DELTA:0.083479)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065851 / 0.062218 (DELTA:0.003633)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.002509 / 0.004956 (DELTA:0.002448)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.038194 / 0.027549 (DELTA:0.010644)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003265 / 0.003640 (DELTA:0.000375)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108261 / 0.109010 (DELTA:0.000749)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176145 / 0.179711 (DELTA:0.003566)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.024641 (DELTA:0.024640)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53614 / $51061 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35636 / $36805 R:0.968252
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49178 / $46980 R:1.046782
cross subsidized price / cost ALT pickup.BEV                          $59762 / $56916 R:1.049997
cross subsidized price / cost ALT pickup.ICE                          $38397 / $39245 R:0.978373
cross subsidized price / cost ALT pickup.PHEV                         $54398 / $51849 R:1.049166
cross subsidized price / cost ALT sedan_wagon.BEV                     $38934 / $38269 R:1.017373
cross subsidized price / cost ALT sedan_wagon.ICE                     $26967 / $27560 R:0.978470
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37936 / $36550 R:1.037928

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49714 / $51061 R:0.973621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35636 / $36805 R:0.968252
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45278 / $46980 R:0.963769
modified cross subsidized price / cost ALT pickup.BEV                 $55862 / $56916 R:0.981476
modified cross subsidized price / cost ALT pickup.ICE                 $38397 / $39245 R:0.978373
modified cross subsidized price / cost ALT pickup.PHEV                $50498 / $51849 R:0.973949
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35034 / $38269 R:0.915465
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26967 / $27560 R:0.978470
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34036 / $36550 R:0.931227

cross subsidized price / cost ALT BEV                                 $47621 / $45848 R:1.038666
cross subsidized price / cost ALT ICE                                 $33348 / $34343 R:0.971020
cross subsidized price / cost ALT PHEV                                $46327 / $44336 R:1.044907
cross subsidized price / cost ALT cuv_suv_van                         $41021 / $41021 R:1.000000
cross subsidized price / cost ALT pickup                              $42938 / $42938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31992 / $31992 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38261 / $38261 R:1.000000

2029_0_0  SCORE:0.004489, CE:0.083479, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104962 / 0.104962 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.501394 / 0.501394 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044137 / 0.044137 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003516 / 0.003516 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030048 / 0.030048 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002582 / 0.002582 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077330 / 0.077330 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.218552 / 0.218552 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017480 / 0.017480 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51061 / $51061 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36805 / $36805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46980 / $46980 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56916 / $56916 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39245 / $39245 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51849 / $51849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38269 / $38269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27560 / $27560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36550 / $36550 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47161 / $51061 R:0.923621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36805 / $36805 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43080 / $46980 R:0.916986
modified cross subsidized price / cost ALT pickup.BEV                 $53016 / $56916 R:0.931479
modified cross subsidized price / cost ALT pickup.ICE                 $39245 / $39245 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47949 / $51849 R:0.924782
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34369 / $38269 R:0.898092
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27560 / $27560 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32650 / $36550 R:0.893299

cross subsidized price / cost ALT BEV                                 $45848 / $45848 R:1.000000
cross subsidized price / cost ALT ICE                                 $34209 / $34209 R:1.000000
cross subsidized price / cost ALT PHEV                                $44336 / $44336 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39796 / $39796 R:1.000000
cross subsidized price / cost ALT pickup                              $41865 / $41865 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30704 / $30704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37022 / $37022 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103799 / 0.103799 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503046 / 0.503046 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043647 / 0.043647 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003477 / 0.003477 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030115 / 0.030115 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002553 / 0.002553 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076473 / 0.076473 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219602 / 0.219602 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017286 / 0.017286 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51061 / $51061 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36805 / $36805 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46980 / $46980 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56916 / $56916 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39245 / $39245 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51849 / $51849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38269 / $38269 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27560 / $27560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36550 / $36550 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47161 / $51061 R:0.923621
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36805 / $36805 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43080 / $46980 R:0.916986
modified cross subsidized price / cost ALT pickup.BEV                 $53016 / $56916 R:0.931479
modified cross subsidized price / cost ALT pickup.ICE                 $39245 / $39245 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47949 / $51849 R:0.924782
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34369 / $38269 R:0.898092
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27560 / $27560 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32650 / $36550 R:0.893299

cross subsidized price / cost ALT BEV                                 $45848 / $45848 R:1.000000
cross subsidized price / cost ALT ICE                                 $34206 / $34206 R:1.000000
cross subsidized price / cost ALT PHEV                                $44336 / $44336 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39762 / $39762 R:1.000000
cross subsidized price / cost ALT pickup                              $41836 / $41836 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30669 / $30669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36988 / $36988 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Honda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123573 / 0.153143 (DELTA:0.029570)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.481311 / 0.432180 (DELTA:0.049131)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068007 / 0.066554 (DELTA:0.001453)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007917 / 0.006621 (DELTA:0.001296)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.032040 / 0.025527 (DELTA:0.006512)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004229 / 0.004123 (DELTA:0.000106)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059451 / 0.090299 (DELTA:0.030848)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223472 / 0.196861 (DELTA:0.026611)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.024692 (DELTA:0.024691)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53387 / $50844 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35502 / $36765 R:0.965659
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49332 / $46983 R:1.049999
cross subsidized price / cost ALT pickup.BEV                          $56640 / $56640 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39198 / $39198 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51828 / $51828 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $40002 / $38097 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26206 / $27515 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38413 / $36584 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49262 / $50844 R:0.968871
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35502 / $36765 R:0.965659
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45207 / $46983 R:0.962202
modified cross subsidized price / cost ALT pickup.BEV                 $52515 / $56640 R:0.927172
modified cross subsidized price / cost ALT pickup.ICE                 $39198 / $39198 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47703 / $51828 R:0.920410
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35877 / $38097 R:0.941726
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26206 / $27515 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34288 / $36584 R:0.937248

cross subsidized price / cost ALT BEV                                 $48640 / $46395 R:1.048384
cross subsidized price / cost ALT ICE                                 $32850 / $34078 R:0.963986
cross subsidized price / cost ALT PHEV                                $46613 / $44500 R:1.047482
cross subsidized price / cost ALT cuv_suv_van                         $41116 / $41116 R:1.000001
cross subsidized price / cost ALT pickup                              $43817 / $43817 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31168 / $31298 R:0.995848
cross subsidized price / cost ALT TOTAL                               $38111 / $38152 R:0.998938

2030_0_0  SCORE:0.002638, CE:0.049131, CSPE:0.001062

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118585 / 0.118585 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.481756 / 0.481756 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051536 / 0.051536 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005127 / 0.005127 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027952 / 0.027952 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003192 / 0.003192 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069923 / 0.069923 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.222809 / 0.222809 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019120 / 0.019120 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50844 / $50844 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36765 / $36765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46983 / $46983 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56640 / $56640 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39198 / $39198 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51828 / $51828 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38097 / $38097 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27515 / $27515 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36584 / $36584 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46719 / $50844 R:0.918871
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36765 / $36765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42858 / $46983 R:0.912203
modified cross subsidized price / cost ALT pickup.BEV                 $52515 / $56640 R:0.927172
modified cross subsidized price / cost ALT pickup.ICE                 $39198 / $39198 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $47703 / $51828 R:0.920410
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33972 / $38097 R:0.891726
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27515 / $27515 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32459 / $36584 R:0.887248

cross subsidized price / cost ALT BEV                                 $46395 / $46395 R:1.000000
cross subsidized price / cost ALT ICE                                 $34044 / $34044 R:1.000000
cross subsidized price / cost ALT PHEV                                $44500 / $44500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40134 / $40134 R:1.000000
cross subsidized price / cost ALT pickup                              $42775 / $42775 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30444 / $30444 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37208 / $37208 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Honda
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132399 / 0.143169 (DELTA:0.010770)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436213 / 0.403776 (DELTA:0.032436)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105429 / 0.106323 (DELTA:0.000894)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014882 / 0.010286 (DELTA:0.004596)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029243 / 0.023987 (DELTA:0.005256)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000273 / 0.002145 (DELTA:0.001872)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058437 / 0.101828 (DELTA:0.043391)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.223122 / 0.180590 (DELTA:0.042533)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.027896 (DELTA:0.027894)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52956 / $50573 R:1.047115
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36378 / $36727 R:0.990511
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45091 / $46976 R:0.959874
cross subsidized price / cost ALT pickup.BEV                          $53628 / $56300 R:0.952548
cross subsidized price / cost ALT pickup.ICE                          $40066 / $39151 R:1.023348
cross subsidized price / cost ALT pickup.PHEV                         $54384 / $51796 R:1.049964
cross subsidized price / cost ALT sedan_wagon.BEV                     $39772 / $37878 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26162 / $27470 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38428 / $36600 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47881 / $50573 R:0.946766
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36378 / $36727 R:0.990511
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40016 / $46976 R:0.851842
modified cross subsidized price / cost ALT pickup.BEV                 $48553 / $56300 R:0.862406
modified cross subsidized price / cost ALT pickup.ICE                 $40066 / $39151 R:1.023348
modified cross subsidized price / cost ALT pickup.PHEV                $49309 / $51796 R:0.951984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34697 / $37878 R:0.916018
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26162 / $27470 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33353 / $36600 R:0.911296

cross subsidized price / cost ALT BEV                                 $47724 / $45740 R:1.043378
cross subsidized price / cost ALT ICE                                 $33491 / $34074 R:0.982873
cross subsidized price / cost ALT PHEV                                $43874 / $44929 R:0.976519
cross subsidized price / cost ALT cuv_suv_van                         $41429 / $41429 R:1.000000
cross subsidized price / cost ALT pickup                              $44740 / $44740 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31731 / $31706 R:1.000775
cross subsidized price / cost ALT TOTAL                               $38540 / $38533 R:1.000198

2031_0_0  SCORE:0.003908, CE:0.043391, CSPE:0.000198

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122626 / 0.122626 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439575 / 0.439575 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091067 / 0.091067 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008767 / 0.008810 (DELTA:0.000043)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.025820 / 0.025770 (DELTA:0.000049)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001831 / 0.001837 (DELTA:0.000006)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087217 / 0.087217 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.216315 / 0.199203 (DELTA:0.017112)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006781 / 0.023893 (DELTA:0.017112)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50573 / $50573 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36727 / $36727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46976 / $46976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56300 / $56300 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39151 / $39151 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51796 / $51796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37878 / $37878 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27470 / $27470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36600 / $36600 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45498 / $50573 R:0.899651
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36727 / $36727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41901 / $46976 R:0.891968
modified cross subsidized price / cost ALT pickup.BEV                 $51225 / $56300 R:0.909858
modified cross subsidized price / cost ALT pickup.ICE                 $39151 / $39151 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46721 / $51796 R:0.902020
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32803 / $37878 R:0.866018
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27470 / $27470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31525 / $36600 R:0.861340

cross subsidized price / cost ALT BEV                                 $45740 / $45740 R:1.000000
cross subsidized price / cost ALT ICE                                 $34046 / $34046 R:1.000000
cross subsidized price / cost ALT PHEV                                $44929 / $44929 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40754 / $40754 R:1.000000
cross subsidized price / cost ALT pickup                              $43938 / $43938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31098 / $31098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37874 / $37874 R:1.000000

2031_1_1  SCORE:0.000033, CE:0.017112, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122626 / 0.122626 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439575 / 0.439575 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091067 / 0.091067 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.008810 / 0.008810 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.025770 / 0.025770 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001837 / 0.001837 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087217 / 0.087217 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.199203 / 0.199203 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023893 / 0.023893 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50573 / $50573 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36727 / $36727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46976 / $46976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56300 / $56300 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39151 / $39151 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $51796 / $51796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37878 / $37878 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27470 / $27470 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36600 / $36600 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45498 / $50573 R:0.899651
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36727 / $36727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41901 / $46976 R:0.891968
modified cross subsidized price / cost ALT pickup.BEV                 $51225 / $56300 R:0.909858
modified cross subsidized price / cost ALT pickup.ICE                 $39151 / $39151 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $46721 / $51796 R:0.902020
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32803 / $37878 R:0.866018
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27470 / $27470 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31525 / $36600 R:0.861340

cross subsidized price / cost ALT BEV                                 $45740 / $45740 R:1.000000
cross subsidized price / cost ALT ICE                                 $34046 / $34046 R:1.000000
cross subsidized price / cost ALT PHEV                                $44929 / $44929 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40754 / $40754 R:1.000000
cross subsidized price / cost ALT pickup                              $43938 / $43938 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31098 / $31098 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37874 / $37874 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Honda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.147778 / 0.150552 (DELTA:0.002774)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.429277 / 0.400489 (DELTA:0.028788)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098079 / 0.103044 (DELTA:0.004965)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018852 / 0.014037 (DELTA:0.004815)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022772 / 0.018518 (DELTA:0.004254)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002945 / 0.003924 (DELTA:0.000979)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063308 / 0.110838 (DELTA:0.047530)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212504 / 0.167689 (DELTA:0.044816)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004484 / 0.030909 (DELTA:0.026425)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52905 / $50602 R:1.045511
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36142 / $36685 R:0.985221
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45765 / $47022 R:0.973258
cross subsidized price / cost ALT pickup.BEV                          $53637 / $56319 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $40590 / $39106 R:1.037959
cross subsidized price / cost ALT pickup.PHEV                         $54417 / $51829 R:1.049941
cross subsidized price / cost ALT sedan_wagon.BEV                     $39796 / $37903 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $26122 / $27429 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38513 / $36681 R:1.049956

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46905 / $50602 R:0.926941
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36142 / $36685 R:0.985221
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39765 / $47022 R:0.845660
modified cross subsidized price / cost ALT pickup.BEV                 $47637 / $56319 R:0.845846
modified cross subsidized price / cost ALT pickup.ICE                 $40590 / $39106 R:1.037959
modified cross subsidized price / cost ALT pickup.PHEV                $48417 / $51829 R:0.934177
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33796 / $37903 R:0.891658
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26122 / $27429 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32513 / $36681 R:0.886384

cross subsidized price / cost ALT BEV                                 $47667 / $45783 R:1.041153
cross subsidized price / cost ALT ICE                                 $33419 / $34115 R:0.979582
cross subsidized price / cost ALT PHEV                                $44385 / $44841 R:0.989845
cross subsidized price / cost ALT cuv_suv_van                         $41517 / $41517 R:1.000000
cross subsidized price / cost ALT pickup                              $47098 / $47098 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32258 / $32105 R:1.004780
cross subsidized price / cost ALT TOTAL                               $38855 / $38808 R:1.001223

2032_0_0  SCORE:0.003349, CE:0.047530, CSPE:0.001223

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129557 / 0.129557 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435854 / 0.435854 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088674 / 0.088674 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010417 / 0.010410 (DELTA:0.000007)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.025246 / 0.022692 (DELTA:0.002554)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000816 / 0.003377 (DELTA:0.002561)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095381 / 0.095381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187456 / 0.187456 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026598 / 0.026598 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50602 / $50602 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36685 / $36685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47022 / $47022 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56763 / $56319 R:1.007884
cross subsidized price / cost ALT pickup.ICE                          $38539 / $39106 R:0.985517
cross subsidized price / cost ALT pickup.PHEV                         $54266 / $51829 R:1.047023
cross subsidized price / cost ALT sedan_wagon.BEV                     $37903 / $37903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27429 / $27429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36681 / $36681 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44602 / $50602 R:0.881430
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36685 / $36685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41022 / $47022 R:0.872402
modified cross subsidized price / cost ALT pickup.BEV                 $50763 / $56319 R:0.901349
modified cross subsidized price / cost ALT pickup.ICE                 $38539 / $39106 R:0.985517
modified cross subsidized price / cost ALT pickup.PHEV                $48266 / $51829 R:0.931259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31903 / $37903 R:0.841703
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27429 / $27429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30681 / $36681 R:0.836429

cross subsidized price / cost ALT BEV                                 $45728 / $45708 R:1.000430
cross subsidized price / cost ALT ICE                                 $34064 / $34084 R:0.999416
cross subsidized price / cost ALT PHEV                                $44910 / $44841 R:1.001547
cross subsidized price / cost ALT cuv_suv_van                         $40843 / $40843 R:1.000000
cross subsidized price / cost ALT pickup                              $45196 / $45196 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31453 / $31453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38096 / $38096 R:1.000000

2032_1_1  SCORE:0.001707, CE:0.002561, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.129557 / 0.129557 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.435854 / 0.435854 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.088674 / 0.088674 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010410 / 0.010410 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.022692 / 0.022692 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003377 / 0.003377 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095381 / 0.095381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.187456 / 0.187456 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026598 / 0.026598 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50602 / $50602 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36685 / $36685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47022 / $47022 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $56763 / $56319 R:1.007884
cross subsidized price / cost ALT pickup.ICE                          $38539 / $39106 R:0.985517
cross subsidized price / cost ALT pickup.PHEV                         $54266 / $51829 R:1.047023
cross subsidized price / cost ALT sedan_wagon.BEV                     $37903 / $37903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27429 / $27429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36681 / $36681 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44602 / $50602 R:0.881430
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36685 / $36685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41022 / $47022 R:0.872402
modified cross subsidized price / cost ALT pickup.BEV                 $50763 / $56319 R:0.901349
modified cross subsidized price / cost ALT pickup.ICE                 $38539 / $39106 R:0.985517
modified cross subsidized price / cost ALT pickup.PHEV                $48266 / $51829 R:0.931259
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31903 / $37903 R:0.841703
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27429 / $27429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30681 / $36681 R:0.836429

cross subsidized price / cost ALT BEV                                 $45728 / $45708 R:1.000430
cross subsidized price / cost ALT ICE                                 $34064 / $34084 R:0.999416
cross subsidized price / cost ALT PHEV                                $44910 / $44841 R:1.001547
cross subsidized price / cost ALT cuv_suv_van                         $40843 / $40843 R:1.000000
cross subsidized price / cost ALT pickup                              $45196 / $45196 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31453 / $31453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $38096 / $38096 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Honda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094096 / 0.107159 (DELTA:0.013063)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.560847 / 0.497209 (DELTA:0.063638)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021032 / 0.050717 (DELTA:0.029685)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003822 / 0.004971 (DELTA:0.001149)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.034369 / 0.027867 (DELTA:0.006502)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006560 / 0.003754 (DELTA:0.002806)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075075 / 0.079669 (DELTA:0.004594)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.203843 / 0.204256 (DELTA:0.000413)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000355 / 0.024398 (DELTA:0.024043)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52454 / $49956 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $34893 / $36636 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48572 / $46259 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $58468 / $55685 R:1.049979
cross subsidized price / cost ALT pickup.ICE                          $38404 / $39061 R:0.983192
cross subsidized price / cost ALT pickup.PHEV                         $52073 / $50884 R:1.023358
cross subsidized price / cost ALT sedan_wagon.BEV                     $39327 / $37478 R:1.049335
cross subsidized price / cost ALT sedan_wagon.ICE                     $28715 / $29633 R:0.969050
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37850 / $36210 R:1.045302

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52454 / $49956 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $34893 / $36636 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48572 / $46259 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $58468 / $55685 R:1.049979
modified cross subsidized price / cost ALT pickup.ICE                 $38404 / $39061 R:0.983192
modified cross subsidized price / cost ALT pickup.PHEV                $52073 / $50884 R:1.023358
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39327 / $37478 R:1.049335
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28715 / $29633 R:0.969050
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37850 / $36210 R:1.045302

cross subsidized price / cost ALT BEV                                 $47157 / $44921 R:1.049769
cross subsidized price / cost ALT ICE                                 $33297 / $34767 R:0.957714
cross subsidized price / cost ALT PHEV                                $45422 / $43370 R:1.047299
cross subsidized price / cost ALT cuv_suv_van                         $38824 / $39560 R:0.981415
cross subsidized price / cost ALT pickup                              $42532 / $42532 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32180 / $32180 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36912 / $37393 R:0.987120

2033_0_0  SCORE:0.003486, CE:0.063638, CSPE:0.012880

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090779 / 0.090779 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.530452 / 0.521342 (DELTA:0.009110)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033854 / 0.042964 (DELTA:0.009110)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004188 / 0.004211 (DELTA:0.000023)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031587 / 0.029201 (DELTA:0.002386)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000817 / 0.003180 (DELTA:0.002363)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059008 / 0.067491 (DELTA:0.008483)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.249316 / 0.220164 (DELTA:0.029152)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.020669 (DELTA:0.020669)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49956 / $49956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36704 / $36704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39061 / $39061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37478 / $37478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29633 / $29633 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36210 / $36210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49956 / $49956 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36704 / $36704 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46259 / $46259 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39061 / $39061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37478 / $37478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29633 / $29633 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36210 / $36210 R:1.000000

cross subsidized price / cost ALT BEV                                 $44921 / $44921 R:1.000000
cross subsidized price / cost ALT ICE                                 $34773 / $34773 R:1.000000
cross subsidized price / cost ALT PHEV                                $43370 / $43370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39167 / $39167 R:1.000000
cross subsidized price / cost ALT pickup                              $42001 / $42001 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31791 / $31791 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36997 / $36997 R:1.000000

2033_1_1  SCORE:0.001591, CE:0.029152, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090779 / 0.090779 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.521342 / 0.521342 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042964 / 0.042964 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004211 / 0.004211 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029201 / 0.029201 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003180 / 0.003180 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067491 / 0.067491 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.220164 / 0.220164 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020669 / 0.020669 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49956 / $49956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36704 / $36704 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $39061 / $39061 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37478 / $37478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27386 / $27386 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36210 / $36210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49956 / $49956 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36704 / $36704 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46259 / $46259 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $39061 / $39061 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37478 / $37478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27386 / $27386 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36210 / $36210 R:1.000000

cross subsidized price / cost ALT BEV                                 $44921 / $44921 R:1.000000
cross subsidized price / cost ALT ICE                                 $34132 / $34132 R:1.000000
cross subsidized price / cost ALT PHEV                                $43370 / $43370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39167 / $39167 R:1.000000
cross subsidized price / cost ALT pickup                              $42001 / $42001 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30186 / $30186 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36502 / $36502 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089823 / 0.089823 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522750 / 0.522750 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042512 / 0.042512 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004167 / 0.004167 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029279 / 0.029279 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003146 / 0.003146 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.066780 / 0.066780 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.221092 / 0.221092 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020451 / 0.020451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49956 / $49956 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36714 / $36714 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46259 / $46259 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $55685 / $55685 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $45059 / $45059 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50884 / $50884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37478 / $37478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27314 / $27314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36210 / $36210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49956 / $49956 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36714 / $36714 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46259 / $46259 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $55685 / $55685 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $45059 / $45059 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50884 / $50884 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37478 / $37478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27314 / $27314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36210 / $36210 R:1.000000

cross subsidized price / cost ALT BEV                                 $44921 / $44921 R:1.000000
cross subsidized price / cost ALT ICE                                 $34342 / $34342 R:1.000000
cross subsidized price / cost ALT PHEV                                $43370 / $43370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39149 / $39149 R:1.000000
cross subsidized price / cost ALT pickup                              $46770 / $46770 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30106 / $30106 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36640 / $36640 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Honda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132296 / 0.130435 (DELTA:0.001861)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.531854 / 0.469902 (DELTA:0.061952)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012946 / 0.055778 (DELTA:0.042832)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000475 / 0.007925 (DELTA:0.007451)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.044053 / 0.025203 (DELTA:0.018850)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000433 / 0.003604 (DELTA:0.003171)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041623 / 0.079732 (DELTA:0.038109)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.236319 / 0.205091 (DELTA:0.031229)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.022331 (DELTA:0.022330)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51534 / $49302 R:1.045278
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35745 / $36639 R:0.975603
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48516 / $46206 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $43988 / $43988 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38805 / $36957 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28183 / $29584 R:0.952648
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37939 / $36132 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51534 / $49302 R:1.045278
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35745 / $36639 R:0.975603
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48516 / $46206 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $43988 / $43988 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38805 / $36957 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28183 / $29584 R:0.952648
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37939 / $36132 R:1.050000

cross subsidized price / cost ALT BEV                                 $47003 / $44992 R:1.044688
cross subsidized price / cost ALT ICE                                 $33827 / $34837 R:0.971002
cross subsidized price / cost ALT PHEV                                $45725 / $43654 R:1.047435
cross subsidized price / cost ALT cuv_suv_van                         $39970 / $39970 R:1.000000
cross subsidized price / cost ALT pickup                              $47010 / $47010 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31649 / $31974 R:0.989855
cross subsidized price / cost ALT TOTAL                               $37673 / $37772 R:0.997362

2034_0_0  SCORE:0.009824, CE:0.061952, CSPE:0.002638

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101001 / 0.101070 (DELTA:0.000069)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512293 / 0.511824 (DELTA:0.000469)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042821 / 0.043220 (DELTA:0.000400)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004205 / 0.006141 (DELTA:0.001936)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.031589 / 0.027799 (DELTA:0.003790)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000938 / 0.002793 (DELTA:0.001854)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042517 / 0.061782 (DELTA:0.019264)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.264583 / 0.228068 (DELTA:0.036515)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000053 / 0.017303 (DELTA:0.017250)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49302 / $49302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36675 / $36675 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46206 / $46206 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $42077 / $42077 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36957 / $36957 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29584 / $29584 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36132 / $36132 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49302 / $49302 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36675 / $36675 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $42077 / $42077 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36957 / $36957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29584 / $29584 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36132 / $36132 R:1.000000

cross subsidized price / cost ALT BEV                                 $44992 / $44992 R:1.000000
cross subsidized price / cost ALT ICE                                 $34764 / $34764 R:1.000000
cross subsidized price / cost ALT PHEV                                $43654 / $43654 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39248 / $39248 R:1.000000
cross subsidized price / cost ALT pickup                              $44883 / $44883 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31436 / $31436 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37055 / $37055 R:1.000000

2034_1_1  SCORE:0.002527, CE:0.036515, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101070 / 0.101070 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511824 / 0.511824 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043220 / 0.043220 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006141 / 0.006141 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027799 / 0.027799 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002793 / 0.002793 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061782 / 0.061782 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228068 / 0.228068 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017303 / 0.017303 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49302 / $49302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36675 / $36675 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46206 / $46206 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $43988 / $43988 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36957 / $36957 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27233 / $27233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36132 / $36132 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49302 / $49302 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36675 / $36675 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $43988 / $43988 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36957 / $36957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27233 / $27233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36132 / $36132 R:1.000000

cross subsidized price / cost ALT BEV                                 $44992 / $44992 R:1.000000
cross subsidized price / cost ALT ICE                                 $34135 / $34135 R:1.000000
cross subsidized price / cost ALT PHEV                                $43654 / $43654 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39248 / $39248 R:1.000000
cross subsidized price / cost ALT pickup                              $46330 / $46330 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29690 / $29690 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36572 / $36572 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099892 / 0.099892 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513505 / 0.513505 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042717 / 0.042717 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006069 / 0.006069 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.027903 / 0.027903 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002760 / 0.002760 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061062 / 0.061062 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.228990 / 0.228990 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017102 / 0.017102 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49302 / $49302 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36665 / $36665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46206 / $46206 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54908 / $54908 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $43988 / $43988 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50773 / $50773 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36957 / $36957 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27343 / $27343 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36132 / $36132 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49302 / $49302 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36665 / $36665 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54908 / $54908 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $43988 / $43988 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50773 / $50773 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36957 / $36957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27343 / $27343 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36132 / $36132 R:1.000000

cross subsidized price / cost ALT BEV                                 $44992 / $44992 R:1.000000
cross subsidized price / cost ALT ICE                                 $34160 / $34160 R:1.000000
cross subsidized price / cost ALT PHEV                                $43654 / $43654 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39210 / $39210 R:1.000000
cross subsidized price / cost ALT pickup                              $46302 / $46302 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29744 / $29744 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36563 / $36563 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Honda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.132123 / 0.136091 (DELTA:0.003968)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.513740 / 0.469388 (DELTA:0.044352)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032252 / 0.051836 (DELTA:0.019583)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005113 / 0.006907 (DELTA:0.001794)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.036411 / 0.026228 (DELTA:0.010183)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003633 / 0.003737 (DELTA:0.000104)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049997 / 0.083908 (DELTA:0.033911)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.226727 / 0.199777 (DELTA:0.026950)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.022128 (DELTA:0.022124)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51119 / $48685 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35666 / $36629 R:0.973712
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48888 / $46560 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56881 / $54172 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $40929 / $42003 R:0.974425
cross subsidized price / cost ALT pickup.PHEV                         $53201 / $50668 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38286 / $36463 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28131 / $29536 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37771 / $35973 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51119 / $48685 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35666 / $36629 R:0.973712
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48888 / $46560 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $56881 / $54172 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $40929 / $42003 R:0.974425
modified cross subsidized price / cost ALT pickup.PHEV                $53201 / $50668 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38286 / $36463 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28131 / $29536 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37771 / $35973 R:1.050000

cross subsidized price / cost ALT BEV                                 $46549 / $44332 R:1.050000
cross subsidized price / cost ALT ICE                                 $33700 / $34794 R:0.968554
cross subsidized price / cost ALT PHEV                                $45930 / $43742 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $39908 / $39908 R:0.999999
cross subsidized price / cost ALT pickup                              $45161 / $45161 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31615 / $31902 R:0.990986
cross subsidized price / cost ALT TOTAL                               $37566 / $37654 R:0.997664

2035_0_0  SCORE:0.004027, CE:0.044352, CSPE:0.002336

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110920 / 0.110920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504147 / 0.504147 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042248 / 0.042248 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005570 / 0.005630 (DELTA:0.000059)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.029742 / 0.028197 (DELTA:0.001545)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001559 / 0.003046 (DELTA:0.001486)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068388 / 0.068388 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.237424 / 0.219389 (DELTA:0.018035)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.018035 (DELTA:0.018035)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48685 / $48685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36618 / $36618 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46560 / $46560 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54172 / $54172 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $42003 / $42003 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50668 / $50668 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29536 / $29536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35973 / $35973 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48685 / $48685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36618 / $36618 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46560 / $46560 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54172 / $54172 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $42003 / $42003 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50668 / $50668 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36463 / $36463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29536 / $29536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35973 / $35973 R:1.000000

cross subsidized price / cost ALT BEV                                 $44332 / $44332 R:1.000000
cross subsidized price / cost ALT ICE                                 $34753 / $34753 R:1.000000
cross subsidized price / cost ALT PHEV                                $43742 / $43742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39293 / $39293 R:1.000000
cross subsidized price / cost ALT pickup                              $44577 / $44577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31465 / $31465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37094 / $37094 R:1.000000

2035_1_1  SCORE:0.001030, CE:0.018035, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110920 / 0.110920 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.504147 / 0.504147 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042248 / 0.042248 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005630 / 0.005630 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028197 / 0.028197 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003046 / 0.003046 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068388 / 0.068388 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.219389 / 0.219389 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018035 / 0.018035 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48685 / $48685 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36561 / $36561 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46560 / $46560 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $54172 / $54172 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $42003 / $42003 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50668 / $50668 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36463 / $36463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29536 / $29536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35973 / $35973 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48685 / $48685 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36561 / $36561 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46560 / $46560 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $54172 / $54172 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $42003 / $42003 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50668 / $50668 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36463 / $36463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29536 / $29536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35973 / $35973 R:1.000000

cross subsidized price / cost ALT BEV                                 $44332 / $44332 R:1.000000
cross subsidized price / cost ALT ICE                                 $34715 / $34715 R:1.000000
cross subsidized price / cost ALT PHEV                                $43742 / $43742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39250 / $39250 R:1.000000
cross subsidized price / cost ALT pickup                              $44577 / $44577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31465 / $31465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37065 / $37065 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Honda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145440 / 0.144306 (DELTA:0.001134)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509333 / 0.460511 (DELTA:0.048822)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024716 / 0.053348 (DELTA:0.028631)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005099 / 0.007245 (DELTA:0.002146)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.038925 / 0.025951 (DELTA:0.012973)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001307 / 0.003732 (DELTA:0.002425)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042130 / 0.086674 (DELTA:0.044544)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233046 / 0.195908 (DELTA:0.037138)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.022325 (DELTA:0.022321)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50557 / $48395 R:1.044670
cross subsidized price / cost ALT cuv_suv_van.ICE                     $35631 / $36576 R:0.974160
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48530 / $46219 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56523 / $53831 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $40811 / $41926 R:0.973418
cross subsidized price / cost ALT pickup.PHEV                         $53028 / $50503 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38045 / $36233 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28294 / $29707 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37633 / $35841 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50557 / $48395 R:1.044670
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $35631 / $36576 R:0.974160
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $46219 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $56523 / $53831 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $40811 / $41926 R:0.973418
modified cross subsidized price / cost ALT pickup.PHEV                $53028 / $50503 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38045 / $36233 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28294 / $29707 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37633 / $35841 R:1.050000

cross subsidized price / cost ALT BEV                                 $46186 / $44135 R:1.046460
cross subsidized price / cost ALT ICE                                 $33721 / $34807 R:0.968800
cross subsidized price / cost ALT PHEV                                $45678 / $43502 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $39949 / $39949 R:1.000000
cross subsidized price / cost ALT pickup                              $45128 / $45128 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $31750 / $32011 R:0.991819
cross subsidized price / cost ALT TOTAL                               $37640 / $37720 R:0.997883

2036_0_0  SCORE:0.005849, CE:0.048822, CSPE:0.002117

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115912 / 0.115912 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.522670 / 0.499402 (DELTA:0.023268)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019583 / 0.042851 (DELTA:0.023268)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003982 / 0.005819 (DELTA:0.001837)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.030257 / 0.028111 (DELTA:0.002146)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002689 / 0.002998 (DELTA:0.000309)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069618 / 0.069620 (DELTA:0.000002)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217363 / 0.217355 (DELTA:0.000008)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017925 / 0.017932 (DELTA:0.000007)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48395 / $48395 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36597 / $36597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46219 / $46219 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53831 / $53831 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $43826 / $43826 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50503 / $50503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36233 / $36233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29707 / $29707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35841 / $35841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48395 / $48395 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36597 / $36597 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46219 / $46219 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53831 / $53831 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $43826 / $43826 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50503 / $50503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36233 / $36233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29707 / $29707 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35841 / $35841 R:1.000000

cross subsidized price / cost ALT BEV                                 $44135 / $44135 R:1.000000
cross subsidized price / cost ALT ICE                                 $34859 / $34859 R:1.000000
cross subsidized price / cost ALT PHEV                                $43502 / $43502 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39301 / $39301 R:1.000000
cross subsidized price / cost ALT pickup                              $45944 / $45944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31558 / $31558 R:1.000000
cross subsidized price / cost ALT TOTAL                               $37186 / $37186 R:1.000000

2036_1_1  SCORE:0.001430, CE:0.023268, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Honda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115912 / 0.115912 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.499402 / 0.499402 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042851 / 0.042851 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.005819 / 0.005819 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.028111 / 0.028111 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002998 / 0.002998 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.069620 / 0.069620 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.217355 / 0.217355 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017932 / 0.017932 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48395 / $48395 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36597 / $36597 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46219 / $46219 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53831 / $53831 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $41926 / $41926 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $50503 / $50503 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36233 / $36233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28158 / $28158 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35841 / $35841 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48395 / $48395 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36597 / $36597 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46219 / $46219 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $53831 / $53831 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $41926 / $41926 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $50503 / $50503 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36233 / $36233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28158 / $28158 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35841 / $35841 R:1.000000

cross subsidized price / cost ALT BEV                                 $44135 / $44135 R:1.000000
cross subsidized price / cost ALT ICE                                 $34335 / $34335 R:1.000000
cross subsidized price / cost ALT PHEV                                $43502 / $43502 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39301 / $39301 R:1.000000
cross subsidized price / cost ALT pickup                              $44498 / $44498 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30453 / $30453 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36795 / $36795 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

