OMEGA 2.3.0 session NTR started at 2024-03-04 19:50:54


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Mazda
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Mazda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.091401 (DELTA:0.091401)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843367 / 0.735275 (DELTA:0.108092)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.024174 (DELTA:0.024174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002247 / 0.025547 (DELTA:0.023301)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.154386 / 0.120411 (DELTA:0.033975)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003191 (DELTA:0.003191)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51671 / $49210 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29062 / $30514 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42194 / $40185 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44557 / $42435 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26833 / $27333 R:0.981699
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39676 / $37787 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48746 / $49210 R:0.990562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29062 / $30514 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39269 / $40185 R:0.977213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42435 R:0.981071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26833 / $27333 R:0.981699
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36751 / $37787 R:0.972593

cross subsidized price / cost ALT BEV                                 $50117 / $47730 R:1.050000
cross subsidized price / cost ALT ICE                                 $28748 / $30066 R:0.956170
cross subsidized price / cost ALT PHEV                                $41901 / $39905 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31864 / $32797 R:0.971549
cross subsidized price / cost ALT sedan_wagon                         $30143 / $30143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31607 / $32401 R:0.975497

2023_0_0  SCORE:0.103006, CE:0.108092, CSPE:0.024503

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.049055 (DELTA:0.049055)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.850850 / 0.788821 (DELTA:0.062029)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012974 (DELTA:0.012974)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002139 / 0.014702 (DELTA:0.012563)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147011 / 0.132735 (DELTA:0.014276)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001713 (DELTA:0.001713)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30514 / $30514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30514 / $30514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47648 / $47648 R:1.000000
cross subsidized price / cost ALT ICE                                 $30056 / $30056 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31739 / $31739 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28942 / $28942 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31322 / $31322 R:1.000000

2023_1_1  SCORE:0.041353, CE:0.062029, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.048538 (DELTA:0.048538)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.850850 / 0.789474 (DELTA:0.061376)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012838 (DELTA:0.012838)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002139 / 0.014570 (DELTA:0.012431)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.147011 / 0.132885 (DELTA:0.014125)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001695 (DELTA:0.001695)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30514 / $30514 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30514 / $30514 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47646 / $47646 R:1.000000
cross subsidized price / cost ALT ICE                                 $30055 / $30055 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31726 / $31726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28927 / $28927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31309 / $31309 R:1.000000

2023_2_2  SCORE:0.040917, CE:0.061376, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048538 / 0.048538 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.789474 / 0.789474 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012838 / 0.012838 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014570 / 0.014570 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132885 / 0.132885 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001695 / 0.001695 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49210 / $49210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29186 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40185 / $40185 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42435 / $42435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27333 / $27333 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37787 / $37787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46285 / $49210 R:0.940562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29186 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37260 / $40185 R:0.927213
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39510 / $42435 R:0.931071
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27333 / $27333 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34862 / $37787 R:0.922593

cross subsidized price / cost ALT BEV                                 $47646 / $47646 R:1.000000
cross subsidized price / cost ALT ICE                                 $28919 / $28919 R:1.000000
cross subsidized price / cost ALT PHEV                                $39905 / $39905 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30494 / $30494 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28927 / $28927 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30261 / $30261 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Mazda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056985 / 0.107352 (DELTA:0.050367)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.687002 / 0.686997 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.104004 / 0.062013 (DELTA:0.041991)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024741 / 0.025945 (DELTA:0.001203)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127268 / 0.113743 (DELTA:0.013526)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003950 (DELTA:0.003950)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50930 / $48505 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28908 / $29130 R:0.992409
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38017 / $39766 R:0.956024
cross subsidized price / cost ALT sedan_wagon.BEV                     $43983 / $41888 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26737 / $27279 R:0.980102
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39336 / $37462 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47705 / $48505 R:0.983513
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28908 / $29130 R:0.992409
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34792 / $39766 R:0.874926
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40758 / $41888 R:0.973010
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26737 / $27279 R:0.980102
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36111 / $37462 R:0.963915

cross subsidized price / cost ALT BEV                                 $49578 / $47217 R:1.050000
cross subsidized price / cost ALT ICE                                 $28600 / $28867 R:0.990757
cross subsidized price / cost ALT PHEV                                $38096 / $39628 R:0.961344
cross subsidized price / cost ALT cuv_suv_van                         $32329 / $32329 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30198 / $30198 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32023 / $32023 R:1.000000

2024_0_0  SCORE:0.030788, CE:0.050367, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086751 / 0.086751 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.719498 / 0.719540 (DELTA:0.000043)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.050113 / 0.050070 (DELTA:0.000043)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021352 / 0.021352 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.119094 / 0.119094 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003192 / 0.003192 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48745 / $48505 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29130 / $29130 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39366 / $39766 R:0.989927
cross subsidized price / cost ALT sedan_wagon.BEV                     $41888 / $41888 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27279 / $27279 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37462 / $37462 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45520 / $48505 R:0.938458
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29130 / $29130 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36141 / $39766 R:0.908829
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38663 / $41888 R:0.923010
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27279 / $27279 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34237 / $37462 R:0.913915

cross subsidized price / cost ALT BEV                                 $47391 / $47198 R:1.004078
cross subsidized price / cost ALT ICE                                 $28867 / $28867 R:1.000000
cross subsidized price / cost ALT PHEV                                $39252 / $39628 R:0.990497
cross subsidized price / cost ALT cuv_suv_van                         $31715 / $31714 R:1.000028
cross subsidized price / cost ALT sedan_wagon                         $29677 / $29677 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31422 / $31422 R:1.000024

2024_1_1  SCORE:0.000040, CE:0.000043, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Mazda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.119074 (DELTA:0.119074)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653301 / 0.660835 (DELTA:0.007533)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.198938 / 0.081426 (DELTA:0.117512)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007000 / 0.025836 (DELTA:0.018836)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.132569 / 0.107246 (DELTA:0.025324)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008192 / 0.005584 (DELTA:0.002608)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49917 / $48044 R:1.038994
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29025 / $29131 R:0.996371
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37635 / $39517 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43581 / $41505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26704 / $27258 R:0.979707
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38262 / $37240 R:1.027441

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46617 / $48044 R:0.970308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29025 / $29131 R:0.996371
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34335 / $39517 R:0.868873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40281 / $41505 R:0.970493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26704 / $27258 R:0.979707
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34962 / $37240 R:0.938827

cross subsidized price / cost ALT BEV                                 $48788 / $46878 R:1.040732
cross subsidized price / cost ALT ICE                                 $28701 / $28869 R:0.994175
cross subsidized price / cost ALT PHEV                                $37675 / $39371 R:0.956937
cross subsidized price / cost ALT cuv_suv_van                         $32727 / $32727 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30314 / $30314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32393 / $32393 R:1.000000

2025_0_0  SCORE:0.081373, CE:0.119074, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090436 / 0.090436 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709056 / 0.709056 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061843 / 0.061843 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020095 / 0.020095 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114329 / 0.114329 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004241 / 0.004241 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46478 / $48044 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29494 / $29131 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37635 / $39517 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41505 / $41505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27258 / $27258 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37240 / $37240 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43178 / $48044 R:0.898713
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29494 / $29131 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34335 / $39517 R:0.868873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38205 / $41505 R:0.920493
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27258 / $27258 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33940 / $37240 R:0.911386

cross subsidized price / cost ALT BEV                                 $45574 / $46855 R:0.972650
cross subsidized price / cost ALT ICE                                 $29183 / $28871 R:1.010822
cross subsidized price / cost ALT PHEV                                $37610 / $39371 R:0.955271
cross subsidized price / cost ALT cuv_suv_van                         $31862 / $31862 R:0.999972
cross subsidized price / cost ALT sedan_wagon                         $29628 / $29628 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31552 / $31553 R:0.999976

2025_1_1  SCORE:0.000028, CE:0.000000, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Mazda

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.130812 (DELTA:0.130812)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596827 / 0.631647 (DELTA:0.034821)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.259980 / 0.103881 (DELTA:0.156098)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002153 / 0.027305 (DELTA:0.025153)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141029 / 0.100394 (DELTA:0.040636)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.005961 (DELTA:0.005949)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49129 / $47153 R:1.041912
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28972 / $29074 R:0.996497
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37387 / $39257 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42878 / $40836 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26544 / $27209 R:0.975549
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38882 / $37031 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45829 / $47153 R:0.971927
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28972 / $29074 R:0.996497
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34087 / $39257 R:0.868320
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39578 / $40836 R:0.969189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26544 / $27209 R:0.975549
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35582 / $37031 R:0.960886

cross subsidized price / cost ALT BEV                                 $48049 / $46062 R:1.043150
cross subsidized price / cost ALT ICE                                 $28639 / $28818 R:0.993785
cross subsidized price / cost ALT PHEV                                $37468 / $39136 R:0.957393
cross subsidized price / cost ALT cuv_suv_van                         $33025 / $33025 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30431 / $30431 R:0.999999
cross subsidized price / cost ALT TOTAL                               $32678 / $32678 R:1.000000

2026_0_0  SCORE:0.107244, CE:0.156098, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104116 / 0.104116 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.679542 / 0.679542 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082682 / 0.082682 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022112 / 0.022112 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.106804 / 0.106804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004744 / 0.004744 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48448 / $47153 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29000 / $29074 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38272 / $39257 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $40836 / $40836 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27209 / $27209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37031 / $37031 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45148 / $47153 R:0.957488
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29000 / $29074 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34972 / $39257 R:0.890848
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37536 / $40836 R:0.919189
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27209 / $27209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33731 / $37031 R:0.910886

cross subsidized price / cost ALT BEV                                 $47115 / $46046 R:1.023205
cross subsidized price / cost ALT ICE                                 $28757 / $28821 R:0.997765
cross subsidized price / cost ALT PHEV                                $38204 / $39136 R:0.976197
cross subsidized price / cost ALT cuv_suv_van                         $32222 / $32219 R:1.000099
cross subsidized price / cost ALT sedan_wagon                         $29812 / $29812 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31900 / $31897 R:1.000087

2026_1_1  SCORE:0.000099, CE:0.000000, CSPE:0.000087

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137493 / 0.143716 (DELTA:0.006222)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.583865 / 0.591842 (DELTA:0.007977)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.137493 / 0.132893 (DELTA:0.004600)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003443 / 0.029849 (DELTA:0.026406)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089589 / 0.089516 (DELTA:0.000073)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048116 / 0.012184 (DELTA:0.035933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48345 / $46053 R:1.049761
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28888 / $29027 R:0.995211
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37182 / $39041 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42169 / $40161 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26652 / $27171 R:0.980898
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35749 / $36855 R:0.969986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44745 / $46053 R:0.971591
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28888 / $29027 R:0.995211
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33582 / $39041 R:0.860171
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38569 / $40161 R:0.960361
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26652 / $27171 R:0.980898
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32149 / $36855 R:0.872308

cross subsidized price / cost ALT BEV                                 $47283 / $45040 R:1.049797
cross subsidized price / cost ALT ICE                                 $28594 / $28783 R:0.993435
cross subsidized price / cost ALT PHEV                                $37062 / $38857 R:0.953783
cross subsidized price / cost ALT cuv_suv_van                         $33377 / $33377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31015 / $31015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33066 / $33066 R:1.000000

2027_0_0  SCORE:0.006266, CE:0.035933, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Mazda

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133969 / 0.133969 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610603 / 0.610817 (DELTA:0.000215)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123880 / 0.123665 (DELTA:0.000215)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027948 / 0.027948 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092244 / 0.092244 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011357 / 0.011357 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44897 / $46053 R:0.974908
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29606 / $29027 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37475 / $39041 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $39756 / $40161 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $27509 / $27171 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35100 / $36855 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41297 / $46053 R:0.896739
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29606 / $29027 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33875 / $39041 R:0.867681
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36156 / $40161 R:0.900288
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27509 / $27171 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31500 / $36855 R:0.854703

cross subsidized price / cost ALT BEV                                 $44010 / $45036 R:0.977220
cross subsidized price / cost ALT ICE                                 $29331 / $28783 R:1.019033
cross subsidized price / cost ALT PHEV                                $37275 / $38857 R:0.959291
cross subsidized price / cost ALT cuv_suv_van                         $33085 / $33079 R:1.000191
cross subsidized price / cost ALT sedan_wagon                         $30767 / $30767 R:0.999994
cross subsidized price / cost ALT TOTAL                               $32780 / $32775 R:1.000167

2027_1_1  SCORE:0.000239, CE:0.000215, CSPE:0.000167

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Mazda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.138171 (DELTA:0.138171)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.639185 / 0.598409 (DELTA:0.040776)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221473 / 0.134089 (DELTA:0.087384)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016395 / 0.037214 (DELTA:0.020818)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117480 / 0.080351 (DELTA:0.037128)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005467 / 0.011767 (DELTA:0.006299)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47980 / $45695 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28918 / $30362 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37732 / $39617 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41714 / $39727 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28356 / $29541 R:0.959889
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37996 / $36187 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44230 / $45695 R:0.967935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28918 / $30362 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33982 / $39617 R:0.857769
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37964 / $39727 R:0.955608
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28356 / $29541 R:0.959889
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34246 / $36187 R:0.946373

cross subsidized price / cost ALT BEV                                 $46650 / $44429 R:1.050000
cross subsidized price / cost ALT ICE                                 $28851 / $30265 R:0.953288
cross subsidized price / cost ALT PHEV                                $37753 / $39340 R:0.959666
cross subsidized price / cost ALT cuv_suv_van                         $33300 / $34221 R:0.973102
cross subsidized price / cost ALT sedan_wagon                         $33077 / $33077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33271 / $34073 R:0.976479

2028_0_0  SCORE:0.115675, CE:0.138171, CSPE:0.023521

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Mazda
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.130241 (DELTA:0.130241)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614035 / 0.614035 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.256634 / 0.126393 (DELTA:0.130241)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003064 / 0.031847 (DELTA:0.028783)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.125472 / 0.087415 (DELTA:0.038057)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000796 / 0.010070 (DELTA:0.009274)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46969 / $45695 R:1.027885
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30315 / $30362 R:0.998458
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38531 / $39617 R:0.972598
cross subsidized price / cost ALT sedan_wagon.BEV                     $41714 / $39727 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26635 / $27567 R:0.966187
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37996 / $36187 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43219 / $45695 R:0.945820
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30315 / $30362 R:0.998458
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34781 / $39617 R:0.877942
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37964 / $39727 R:0.955608
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26635 / $27567 R:0.966187
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34246 / $36187 R:0.946373

cross subsidized price / cost ALT BEV                                 $45937 / $44523 R:1.031762
cross subsidized price / cost ALT ICE                                 $29857 / $30014 R:0.994764
cross subsidized price / cost ALT PHEV                                $38492 / $39364 R:0.977849
cross subsidized price / cost ALT cuv_suv_van                         $33999 / $33999 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31233 / $31233 R:0.999999
cross subsidized price / cost ALT TOTAL                               $33641 / $33641 R:1.000000

2028_1_1  SCORE:0.086827, CE:0.130241, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000170 / 0.130241 (DELTA:0.130071)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.665603 / 0.620642 (DELTA:0.044961)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204895 / 0.119785 (DELTA:0.085110)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031847 / 0.031847 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087415 / 0.087415 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010070 / 0.010070 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45695 / $45695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30362 / $30362 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39617 / $39617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41714 / $39727 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28542 / $29541 R:0.966187
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37996 / $36187 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41945 / $45695 R:0.917935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30362 / $30362 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35867 / $39617 R:0.905344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37964 / $39727 R:0.955608
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28542 / $29541 R:0.966187
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34246 / $36187 R:0.946373

cross subsidized price / cost ALT BEV                                 $44913 / $44523 R:1.008766
cross subsidized price / cost ALT ICE                                 $30137 / $30261 R:0.995925
cross subsidized price / cost ALT PHEV                                $39491 / $39351 R:1.003566
cross subsidized price / cost ALT cuv_suv_van                         $33929 / $33929 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32522 / $32567 R:0.998614
cross subsidized price / cost ALT TOTAL                               $33747 / $33753 R:0.999827

2028_2_2  SCORE:0.086714, CE:0.130071, CSPE:0.000173

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.130241 / 0.130241 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620642 / 0.620642 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119785 / 0.119785 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031847 / 0.031847 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087415 / 0.087415 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010070 / 0.010070 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45695 / $45695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29364 / $29364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39617 / $39617 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41714 / $39727 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26216 / $27134 R:0.966187
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37996 / $36187 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41945 / $45695 R:0.917935
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29364 / $29364 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35867 / $39617 R:0.905344
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37964 / $39727 R:0.955608
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26216 / $27134 R:0.966187
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34246 / $36187 R:0.946373

cross subsidized price / cost ALT BEV                                 $44913 / $44523 R:1.008766
cross subsidized price / cost ALT ICE                                 $28975 / $29089 R:0.996106
cross subsidized price / cost ALT PHEV                                $39491 / $39351 R:1.003566
cross subsidized price / cost ALT cuv_suv_van                         $33217 / $33217 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30950 / $30940 R:1.000319
cross subsidized price / cost ALT TOTAL                               $32924 / $32923 R:1.000039

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000039

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.153553 (DELTA:0.153553)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.560757 / 0.567075 (DELTA:0.006317)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.301399 / 0.151242 (DELTA:0.150157)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047550 / 0.049360 (DELTA:0.001810)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087776 / 0.070953 (DELTA:0.016823)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002517 / 0.007817 (DELTA:0.005300)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46859 / $44627 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29216 / $29319 R:0.996477
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37565 / $39443 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37151 / $38856 R:0.956120
cross subsidized price / cost ALT sedan_wagon.ICE                     $28353 / $27099 R:1.046261
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35434 / $36047 R:0.982992

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42959 / $44627 R:0.962610
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29216 / $29319 R:0.996477
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33665 / $39443 R:0.853506
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33251 / $38856 R:0.855749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28353 / $27099 R:1.046261
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31534 / $36047 R:0.874801

cross subsidized price / cost ALT BEV                                 $44497 / $43223 R:1.029470
cross subsidized price / cost ALT ICE                                 $29120 / $29073 R:1.001638
cross subsidized price / cost ALT PHEV                                $37460 / $39276 R:0.953762
cross subsidized price / cost ALT cuv_suv_van                         $33772 / $33772 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32174 / $32174 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33567 / $33567 R:1.000000

2029_0_0  SCORE:0.103343, CE:0.153553, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126679 / 0.126679 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620418 / 0.620418 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.124772 / 0.124772 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041030 / 0.041030 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080652 / 0.080652 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006449 / 0.006449 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45183 / $44627 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29464 / $29319 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38157 / $39443 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $38856 / $38856 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27099 / $27099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36047 / $36047 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41283 / $44627 R:0.925064
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29464 / $29319 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34257 / $39443 R:0.868525
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34956 / $38856 R:0.899630
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27099 / $27099 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32147 / $36047 R:0.891809

cross subsidized price / cost ALT BEV                                 $43635 / $43215 R:1.009715
cross subsidized price / cost ALT ICE                                 $29192 / $29064 R:1.004415
cross subsidized price / cost ALT PHEV                                $38054 / $39276 R:0.968870
cross subsidized price / cost ALT cuv_suv_van                         $32992 / $32992 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $31314 / $31314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32777 / $32777 R:0.999997

2029_1_1  SCORE:0.000003, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Mazda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.003731 / 0.146783 (DELTA:0.143051)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.565027 / 0.571324 (DELTA:0.006296)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.294268 / 0.154538 (DELTA:0.139731)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.071254 / 0.062645 (DELTA:0.008609)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064202 / 0.054693 (DELTA:0.009509)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001517 / 0.010018 (DELTA:0.008501)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46614 / $44394 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29276 / $29275 R:1.000013
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37538 / $39415 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37208 / $38677 R:0.962013
cross subsidized price / cost ALT sedan_wagon.ICE                     $28417 / $27065 R:1.049972
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37878 / $36074 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42489 / $44394 R:0.957084
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29276 / $29275 R:1.000013
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33413 / $39415 R:0.847726
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33083 / $38677 R:0.855362
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28417 / $27065 R:1.049972
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33753 / $36074 R:0.935653

cross subsidized price / cost ALT BEV                                 $43800 / $42684 R:1.026152
cross subsidized price / cost ALT ICE                                 $29201 / $29082 R:1.004075
cross subsidized price / cost ALT PHEV                                $37558 / $39211 R:0.957848
cross subsidized price / cost ALT cuv_suv_van                         $33655 / $33614 R:1.001227
cross subsidized price / cost ALT sedan_wagon                         $33485 / $33485 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33634 / $33598 R:1.001071

2030_0_0  SCORE:0.097586, CE:0.143051, CSPE:0.001071

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.125717 / 0.125717 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.614567 / 0.614567 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132359 / 0.132359 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053906 / 0.053906 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064870 / 0.064870 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008580 / 0.008580 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44394 / $44394 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29275 / $29275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39415 / $39415 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37997 / $38677 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $27605 / $27065 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36253 / $36074 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40269 / $44394 R:0.907084
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29275 / $29275 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35290 / $39415 R:0.895345
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33872 / $38677 R:0.875767
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27605 / $27065 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32128 / $36074 R:0.890600

cross subsidized price / cost ALT BEV                                 $42474 / $42678 R:0.995218
cross subsidized price / cost ALT ICE                                 $29116 / $29064 R:1.001775
cross subsidized price / cost ALT PHEV                                $39222 / $39211 R:1.000277
cross subsidized price / cost ALT cuv_suv_van                         $32991 / $32991 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32586 / $32587 R:0.999981
cross subsidized price / cost ALT TOTAL                               $32940 / $32940 R:0.999998

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.148622 / 0.151194 (DELTA:0.002571)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.560100 / 0.566265 (DELTA:0.006165)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.155198 / 0.155970 (DELTA:0.000773)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054711 / 0.052872 (DELTA:0.001839)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063396 / 0.056338 (DELTA:0.007057)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017974 / 0.017361 (DELTA:0.000613)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46130 / $44109 R:1.045829
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29175 / $29235 R:0.997974
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37636 / $39381 R:0.955701
cross subsidized price / cost ALT sedan_wagon.BEV                     $38451 / $38451 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $27030 / $27030 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36087 / $36087 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41055 / $44109 R:0.930774
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29175 / $29235 R:0.997974
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32561 / $39381 R:0.826832
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33376 / $38451 R:0.868016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27030 / $27030 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31012 / $36087 R:0.859370

cross subsidized price / cost ALT BEV                                 $44141 / $42643 R:1.035122
cross subsidized price / cost ALT ICE                                 $28981 / $29035 R:0.998145
cross subsidized price / cost ALT PHEV                                $37481 / $39051 R:0.959801
cross subsidized price / cost ALT cuv_suv_van                         $33621 / $33621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33043 / $33043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33548 / $33548 R:1.000000

2031_0_0  SCORE:0.003170, CE:0.007057, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Mazda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150258 / 0.150396 (DELTA:0.000138)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.566265 / 0.566265 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156906 / 0.156768 (DELTA:0.000138)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051737 / 0.051707 (DELTA:0.000029)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057960 / 0.057912 (DELTA:0.000049)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016875 / 0.016952 (DELTA:0.000078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46162 / $44109 R:1.046534
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29177 / $29235 R:0.998014
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37619 / $39381 R:0.955269
cross subsidized price / cost ALT sedan_wagon.BEV                     $38575 / $38451 R:1.003212
cross subsidized price / cost ALT sedan_wagon.ICE                     $26884 / $27030 R:0.994576
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36225 / $36087 R:1.003832

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41087 / $44109 R:0.931480
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29177 / $29235 R:0.998014
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32544 / $39381 R:0.826401
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33500 / $38451 R:0.871229
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26884 / $27030 R:0.994576
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31150 / $36087 R:0.863202

cross subsidized price / cost ALT BEV                                 $44221 / $42661 R:1.036544
cross subsidized price / cost ALT ICE                                 $28964 / $29030 R:0.997717
cross subsidized price / cost ALT PHEV                                $37483 / $39059 R:0.959647
cross subsidized price / cost ALT cuv_suv_van                         $33617 / $33617 R:0.999988
cross subsidized price / cost ALT sedan_wagon                         $32911 / $32909 R:1.000058
cross subsidized price / cost ALT TOTAL                               $33527 / $33527 R:0.999997

2031_1_1  SCORE:0.000093, CE:0.000138, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.160802 / 0.160943 (DELTA:0.000141)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.536267 / 0.542116 (DELTA:0.005849)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.167381 / 0.170820 (DELTA:0.003438)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055964 / 0.055785 (DELTA:0.000178)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061741 / 0.054767 (DELTA:0.006974)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017844 / 0.015568 (DELTA:0.002276)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46195 / $44123 R:1.046960
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29051 / $29189 R:0.995255
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37881 / $39393 R:0.961602
cross subsidized price / cost ALT sedan_wagon.BEV                     $38539 / $38477 R:1.001609
cross subsidized price / cost ALT sedan_wagon.ICE                     $26613 / $26994 R:0.985880
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37276 / $36157 R:1.030946

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40195 / $44123 R:0.910979
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29051 / $29189 R:0.995255
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31881 / $39393 R:0.809295
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32539 / $38477 R:0.845674
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26613 / $26994 R:0.985880
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31276 / $36157 R:0.865007

cross subsidized price / cost ALT BEV                                 $44225 / $42670 R:1.036434
cross subsidized price / cost ALT ICE                                 $28827 / $28988 R:0.994454
cross subsidized price / cost ALT PHEV                                $37830 / $39123 R:0.966955
cross subsidized price / cost ALT cuv_suv_van                         $33934 / $33934 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33204 / $33204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33842 / $33842 R:1.000000

2032_0_0  SCORE:0.003143, CE:0.006974, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Mazda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137116 / 0.151323 (DELTA:0.014207)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542116 / 0.542116 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.194647 / 0.180440 (DELTA:0.014207)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072566 / 0.062321 (DELTA:0.010245)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051423 / 0.049938 (DELTA:0.001484)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002133 / 0.013862 (DELTA:0.011729)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46329 / $44123 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29198 / $29189 R:1.000294
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37518 / $39393 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37968 / $38477 R:0.986769
cross subsidized price / cost ALT sedan_wagon.ICE                     $27127 / $26994 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37965 / $36157 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40329 / $44123 R:0.914019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29198 / $29189 R:1.000294
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31518 / $39393 R:0.800073
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31968 / $38477 R:0.830834
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27127 / $26994 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31965 / $36157 R:0.884061

cross subsidized price / cost ALT BEV                                 $43890 / $42476 R:1.033292
cross subsidized price / cost ALT ICE                                 $29023 / $29004 R:1.000659
cross subsidized price / cost ALT PHEV                                $37549 / $39163 R:0.958811
cross subsidized price / cost ALT cuv_suv_van                         $33882 / $33882 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33675 / $33675 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33856 / $33856 R:1.000000

2032_1_1  SCORE:0.009472, CE:0.014207, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.140658 / 0.151304 (DELTA:0.010646)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542116 / 0.542116 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191105 / 0.180459 (DELTA:0.010646)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062321 / 0.062321 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049938 / 0.049938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013862 / 0.013862 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46329 / $44123 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29214 / $29189 R:1.000857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37518 / $39393 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37968 / $38477 R:0.986769
cross subsidized price / cost ALT sedan_wagon.ICE                     $27127 / $26994 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37965 / $36157 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40329 / $44123 R:0.914019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29214 / $29189 R:1.000857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31518 / $39393 R:0.800073
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31968 / $38477 R:0.830834
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27127 / $26994 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31965 / $36157 R:0.884061

cross subsidized price / cost ALT BEV                                 $43890 / $42476 R:1.033290
cross subsidized price / cost ALT ICE                                 $29038 / $29004 R:1.001178
cross subsidized price / cost ALT PHEV                                $37549 / $39163 R:0.958810
cross subsidized price / cost ALT cuv_suv_van                         $33892 / $33882 R:1.000299
cross subsidized price / cost ALT sedan_wagon                         $33675 / $33675 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33865 / $33856 R:1.000261

2032_2_2  SCORE:0.007396, CE:0.010646, CSPE:0.000261

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.151304 / 0.151304 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542116 / 0.542116 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.180459 / 0.180459 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.062321 / 0.062321 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.049938 / 0.049938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013862 / 0.013862 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46329 / $44123 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29214 / $29189 R:1.000857
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37518 / $39393 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $37968 / $38477 R:0.986769
cross subsidized price / cost ALT sedan_wagon.ICE                     $27127 / $26994 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37965 / $36157 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40329 / $44123 R:0.914019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29214 / $29189 R:1.000857
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $31518 / $39393 R:0.800073
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31968 / $38477 R:0.830834
modified cross subsidized price / cost ALT sedan_wagon.ICE            $27127 / $26994 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31965 / $36157 R:0.884061

cross subsidized price / cost ALT BEV                                 $43890 / $42476 R:1.033290
cross subsidized price / cost ALT ICE                                 $29038 / $29004 R:1.001178
cross subsidized price / cost ALT PHEV                                $37549 / $39163 R:0.958810
cross subsidized price / cost ALT cuv_suv_van                         $33892 / $33882 R:1.000299
cross subsidized price / cost ALT sedan_wagon                         $33675 / $33675 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33865 / $33856 R:1.000261

2032_3_3  SCORE:0.000299, CE:0.000000, CSPE:0.000261

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Mazda
%%% consumer sedan_wagon shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137612 (DELTA:0.137612)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709698 / 0.646805 (DELTA:0.062893)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.155412 / 0.090026 (DELTA:0.065385)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060148 / 0.047532 (DELTA:0.012616)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074312 / 0.069170 (DELTA:0.005142)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000430 / 0.008854 (DELTA:0.008425)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45703 / $43526 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29457 / $30133 R:0.977568
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40081 / $38551 R:1.039677
cross subsidized price / cost ALT sedan_wagon.BEV                     $36405 / $38225 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $28382 / $27363 R:1.037236
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38154 / $36342 R:1.049856

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45703 / $43526 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29457 / $30133 R:0.977568
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40081 / $38551 R:1.039677
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36405 / $38225 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28382 / $27363 R:1.037236
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38154 / $36342 R:1.049856

cross subsidized price / cost ALT BEV                                 $43316 / $42165 R:1.027280
cross subsidized price / cost ALT ICE                                 $29353 / $29865 R:0.982850
cross subsidized price / cost ALT PHEV                                $39908 / $38354 R:1.040541
cross subsidized price / cost ALT cuv_suv_van                         $33107 / $33107 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32108 / $32108 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32982 / $32982 R:1.000000

2033_0_0  SCORE:0.088630, CE:0.137612, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010944 / 0.111214 (DELTA:0.100270)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.701416 / 0.690472 (DELTA:0.010944)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.162082 / 0.072757 (DELTA:0.089326)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038355 / 0.036931 (DELTA:0.001424)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085483 / 0.085048 (DELTA:0.000435)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001718 / 0.003578 (DELTA:0.001859)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43526 / $43526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30133 / $30133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38551 / $38551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39953 / $38225 R:1.045192
cross subsidized price / cost ALT sedan_wagon.ICE                     $26543 / $27363 R:0.970022
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38011 / $36342 R:1.045902

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43526 / $43526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30133 / $30133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38551 / $38551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39953 / $38225 R:1.045192
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26543 / $27363 R:0.970022
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38011 / $36342 R:1.045902

cross subsidized price / cost ALT BEV                                 $42635 / $42205 R:1.010203
cross subsidized price / cost ALT ICE                                 $29739 / $29829 R:0.996984
cross subsidized price / cost ALT PHEV                                $38526 / $38448 R:1.002034
cross subsidized price / cost ALT cuv_suv_van                         $32537 / $32537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30814 / $30814 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32320 / $32320 R:1.000000

2033_1_1  SCORE:0.066847, CE:0.100270, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111214 / 0.111214 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.690472 / 0.690472 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072757 / 0.072757 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036931 / 0.036931 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088626 / 0.085048 (DELTA:0.003578)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003578 (DELTA:0.003578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43526 / $43526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30133 / $30133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38551 / $38551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39915 / $38225 R:1.044214
cross subsidized price / cost ALT sedan_wagon.ICE                     $26269 / $26961 R:0.974349
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35337 / $36342 R:0.972326

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43526 / $43526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30133 / $30133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38551 / $38551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39915 / $38225 R:1.044214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26269 / $26961 R:0.974349
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35337 / $36342 R:0.972326

cross subsidized price / cost ALT BEV                                 $42626 / $42205 R:1.009983
cross subsidized price / cost ALT ICE                                 $29709 / $29785 R:0.997454
cross subsidized price / cost ALT PHEV                                $38401 / $38448 R:0.998774
cross subsidized price / cost ALT cuv_suv_van                         $32537 / $32537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30541 / $30541 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32286 / $32286 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.003578, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111214 / 0.111214 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.690472 / 0.690472 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072757 / 0.072757 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036931 / 0.036931 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085048 / 0.085048 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003578 / 0.003578 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43526 / $43526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30133 / $30133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38551 / $38551 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39915 / $38225 R:1.044214
cross subsidized price / cost ALT sedan_wagon.ICE                     $26269 / $26961 R:0.974349
cross subsidized price / cost ALT sedan_wagon.PHEV                    $35337 / $36342 R:0.972326

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43526 / $43526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30133 / $30133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38551 / $38551 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39915 / $38225 R:1.044214
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26269 / $26961 R:0.974349
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35337 / $36342 R:0.972326

cross subsidized price / cost ALT BEV                                 $42626 / $42205 R:1.009983
cross subsidized price / cost ALT ICE                                 $29709 / $29785 R:0.997454
cross subsidized price / cost ALT PHEV                                $38401 / $38448 R:0.998774
cross subsidized price / cost ALT cuv_suv_van                         $32537 / $32537 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30541 / $30541 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32286 / $32286 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Mazda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000271 / 0.127805 (DELTA:0.127534)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.700539 / 0.618744 (DELTA:0.081795)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.164951 / 0.128483 (DELTA:0.036468)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017178 / 0.031275 (DELTA:0.014097)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.117059 / 0.083757 (DELTA:0.033302)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.009936 (DELTA:0.009934)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28658 / $30090 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36652 / $38483 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $39565 / $37681 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28369 / $29287 R:0.968649
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38005 / $36195 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28658 / $30090 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36652 / $38483 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39565 / $37681 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28369 / $29287 R:0.968649
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38005 / $36195 R:1.050000

cross subsidized price / cost ALT BEV                                 $43937 / $41844 R:1.050000
cross subsidized price / cost ALT ICE                                 $28624 / $29994 R:0.954314
cross subsidized price / cost ALT PHEV                                $36749 / $38319 R:0.959041
cross subsidized price / cost ALT cuv_suv_van                         $32220 / $33188 R:0.970832
cross subsidized price / cost ALT sedan_wagon                         $31937 / $31937 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32185 / $33032 R:0.974356

2034_0_0  SCORE:0.111101, CE:0.127534, CSPE:0.025644

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100093 / 0.120509 (DELTA:0.020416)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.754204 / 0.668698 (DELTA:0.085505)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020735 / 0.085825 (DELTA:0.065089)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022819 / 0.029587 (DELTA:0.006768)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.102131 / 0.086012 (DELTA:0.016119)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000018 / 0.009369 (DELTA:0.009351)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28658 / $30090 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29287 / $29287 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28658 / $30090 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29287 / $29287 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43562 / $41842 R:1.041124
cross subsidized price / cost ALT ICE                                 $28730 / $29998 R:0.957719
cross subsidized price / cost ALT PHEV                                $39993 / $38258 R:1.045344
cross subsidized price / cost ALT cuv_suv_van                         $32062 / $32672 R:0.981327
cross subsidized price / cost ALT sedan_wagon                         $31792 / $31792 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32028 / $32562 R:0.983606

2034_1_1  SCORE:0.075676, CE:0.085505, CSPE:0.016394

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053044 / 0.120509 (DELTA:0.067465)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.748017 / 0.668698 (DELTA:0.079319)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073970 / 0.085825 (DELTA:0.011854)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029587 / 0.029587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086012 / 0.086012 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009369 / 0.009369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28658 / $30090 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29287 / $29287 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28658 / $30090 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29287 / $29287 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43562 / $41842 R:1.041124
cross subsidized price / cost ALT ICE                                 $28730 / $29998 R:0.957719
cross subsidized price / cost ALT PHEV                                $39993 / $38258 R:1.045344
cross subsidized price / cost ALT cuv_suv_van                         $32062 / $32672 R:0.981327
cross subsidized price / cost ALT sedan_wagon                         $31792 / $31792 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32028 / $32562 R:0.983606

2034_2_2  SCORE:0.071552, CE:0.079319, CSPE:0.016394

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120509 / 0.120509 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.668698 / 0.668698 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085825 / 0.085825 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029587 / 0.029587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086012 / 0.086012 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009369 / 0.009369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26926 / $26926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26926 / $26926 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43562 / $41842 R:1.041124
cross subsidized price / cost ALT ICE                                 $28249 / $29507 R:0.957373
cross subsidized price / cost ALT PHEV                                $39993 / $38258 R:1.045344
cross subsidized price / cost ALT cuv_suv_van                         $31879 / $32480 R:0.981498
cross subsidized price / cost ALT sedan_wagon                         $30167 / $30167 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31665 / $32191 R:0.983665

2034_3_3  SCORE:0.018502, CE:0.000000, CSPE:0.016335

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120509 / 0.120509 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.668698 / 0.668698 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085825 / 0.085825 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029587 / 0.029587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086012 / 0.086012 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009369 / 0.009369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26926 / $26926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26926 / $26926 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43562 / $41842 R:1.041124
cross subsidized price / cost ALT ICE                                 $28249 / $29507 R:0.957373
cross subsidized price / cost ALT PHEV                                $39993 / $38258 R:1.045344
cross subsidized price / cost ALT cuv_suv_van                         $31879 / $32480 R:0.981498
cross subsidized price / cost ALT sedan_wagon                         $30167 / $30167 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31665 / $32191 R:0.983665

2034_4_4  SCORE:0.018502, CE:0.000000, CSPE:0.016335

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120509 / 0.120509 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.668698 / 0.668698 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085825 / 0.085825 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029587 / 0.029587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086012 / 0.086012 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009369 / 0.009369 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45006 / $42863 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28419 / $29838 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40407 / $38483 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37681 / $37681 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26926 / $26926 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36195 / $36195 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45006 / $42863 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28419 / $29838 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40407 / $38483 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37681 / $37681 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26926 / $26926 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36195 / $36195 R:1.000000

cross subsidized price / cost ALT BEV                                 $43562 / $41842 R:1.041124
cross subsidized price / cost ALT ICE                                 $28249 / $29507 R:0.957373
cross subsidized price / cost ALT PHEV                                $39993 / $38258 R:1.045344
cross subsidized price / cost ALT cuv_suv_van                         $31879 / $32480 R:0.981498
cross subsidized price / cost ALT sedan_wagon                         $30167 / $30167 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31665 / $32191 R:0.983665

2034_5_5  SCORE:0.018502, CE:0.000000, CSPE:0.016335

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Mazda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124621 / 0.145216 (DELTA:0.020595)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.727267 / 0.653638 (DELTA:0.073629)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014560 / 0.076855 (DELTA:0.062295)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052385 / 0.042446 (DELTA:0.009939)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081166 / 0.072278 (DELTA:0.008889)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.009567 (DELTA:0.009567)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44351 / $42239 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28638 / $30068 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40269 / $38351 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37383 / $37167 R:1.005805
cross subsidized price / cost ALT sedan_wagon.ICE                     $28882 / $29248 R:0.987500
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37899 / $36094 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44351 / $42239 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28638 / $30068 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40269 / $38351 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37383 / $37167 R:1.005805
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28882 / $29248 R:0.987500
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37899 / $36094 R:1.050000

cross subsidized price / cost ALT BEV                                 $42775 / $41092 R:1.040959
cross subsidized price / cost ALT ICE                                 $28662 / $29986 R:0.955832
cross subsidized price / cost ALT PHEV                                $40007 / $38101 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32264 / $32813 R:0.983262
cross subsidized price / cost ALT sedan_wagon                         $32479 / $32479 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32291 / $32772 R:0.985324

2035_0_0  SCORE:0.068911, CE:0.073629, CSPE:0.014676

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128441 / 0.134913 (DELTA:0.006472)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.722626 / 0.669394 (DELTA:0.053233)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024641 / 0.071402 (DELTA:0.046761)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036595 / 0.035747 (DELTA:0.000848)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087696 / 0.079656 (DELTA:0.008040)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.008888 (DELTA:0.008888)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42239 / $42239 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30068 / $30068 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38351 / $38351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38774 / $37167 R:1.043237
cross subsidized price / cost ALT sedan_wagon.ICE                     $28510 / $29248 R:0.974773
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36244 / $36094 R:1.004142

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42239 / $42239 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30068 / $30068 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38351 / $38351 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38774 / $37167 R:1.043237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28510 / $29248 R:0.974773
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36244 / $36094 R:1.004142

cross subsidized price / cost ALT BEV                                 $41513 / $41177 R:1.008175
cross subsidized price / cost ALT ICE                                 $29902 / $29981 R:0.997383
cross subsidized price / cost ALT PHEV                                $38118 / $38101 R:1.000434
cross subsidized price / cost ALT cuv_suv_van                         $32619 / $32619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32015 / $32015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32543 / $32543 R:1.000000

2035_1_1  SCORE:0.035489, CE:0.053233, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.134913 / 0.134913 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.669394 / 0.669394 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.071402 / 0.071402 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035747 / 0.035747 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079656 / 0.079656 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008888 / 0.008888 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42239 / $42239 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29800 / $29800 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38351 / $38351 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38774 / $37167 R:1.043237
cross subsidized price / cost ALT sedan_wagon.ICE                     $31571 / $32388 R:0.974773
cross subsidized price / cost ALT sedan_wagon.PHEV                    $36244 / $36094 R:1.004142

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42239 / $42239 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29800 / $29800 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38351 / $38351 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38774 / $37167 R:1.043237
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31571 / $32388 R:0.974773
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36244 / $36094 R:1.004142

cross subsidized price / cost ALT BEV                                 $41513 / $41177 R:1.008175
cross subsidized price / cost ALT ICE                                 $29988 / $30075 R:0.997111
cross subsidized price / cost ALT PHEV                                $38118 / $38101 R:1.000434
cross subsidized price / cost ALT cuv_suv_van                         $32414 / $32414 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33977 / $34028 R:0.998508
cross subsidized price / cost ALT TOTAL                               $32608 / $32614 R:0.999806

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000194

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Mazda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005712 / 0.141500 (DELTA:0.135787)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.686305 / 0.606523 (DELTA:0.079782)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.174869 / 0.128149 (DELTA:0.046721)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056355 / 0.050418 (DELTA:0.005937)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075600 / 0.062810 (DELTA:0.012791)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001158 / 0.010601 (DELTA:0.009443)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28594 / $30022 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36390 / $38208 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $36871 / $36923 R:0.998590
cross subsidized price / cost ALT sedan_wagon.ICE                     $31033 / $31294 R:0.991641
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.049986

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28594 / $30022 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36390 / $38208 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36871 / $36923 R:0.998590
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31033 / $31294 R:0.991641
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.049986

cross subsidized price / cost ALT BEV                                 $42154 / $40622 R:1.037724
cross subsidized price / cost ALT ICE                                 $28823 / $30142 R:0.956246
cross subsidized price / cost ALT PHEV                                $36494 / $38036 R:0.959472
cross subsidized price / cost ALT cuv_suv_van                         $32228 / $33144 R:0.972365
cross subsidized price / cost ALT sedan_wagon                         $33985 / $33985 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32446 / $33248 R:0.975863

2036_0_0  SCORE:0.115065, CE:0.135787, CSPE:0.024137

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128507 / 0.128507 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735561 / 0.658662 (DELTA:0.076900)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012103 / 0.089003 (DELTA:0.076900)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045943 / 0.044961 (DELTA:0.000982)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073740 / 0.069240 (DELTA:0.004500)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004145 / 0.009627 (DELTA:0.005482)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28594 / $30022 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37653 / $36923 R:1.019789
cross subsidized price / cost ALT sedan_wagon.ICE                     $30982 / $31294 R:0.990016
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34794 / $35959 R:0.967593

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28594 / $30022 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37653 / $36923 R:1.019789
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30982 / $31294 R:0.990016
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34794 / $35959 R:0.967593

cross subsidized price / cost ALT BEV                                 $42382 / $40640 R:1.042886
cross subsidized price / cost ALT ICE                                 $28821 / $30143 R:0.956138
cross subsidized price / cost ALT PHEV                                $39598 / $37988 R:1.042386
cross subsidized price / cost ALT cuv_suv_van                         $32030 / $32602 R:0.982452
cross subsidized price / cost ALT sedan_wagon                         $33701 / $33701 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32237 / $32738 R:0.984689

2036_1_1  SCORE:0.068815, CE:0.076900, CSPE:0.015311

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128507 / 0.128507 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.658662 / 0.658662 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089003 / 0.089003 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032574 / 0.038260 (DELTA:0.005686)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091254 / 0.075941 (DELTA:0.015313)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.009627 (DELTA:0.009626)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28341 / $29756 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38769 / $36923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30136 / $31294 R:0.962996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28341 / $29756 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38769 / $36923 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30136 / $31294 R:0.962996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.050000

cross subsidized price / cost ALT BEV                                 $42828 / $40789 R:1.050000
cross subsidized price / cost ALT ICE                                 $28526 / $29915 R:0.953568
cross subsidized price / cost ALT PHEV                                $39888 / $37988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31839 / $32402 R:0.982637
cross subsidized price / cost ALT sedan_wagon                         $33396 / $33396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32032 / $32525 R:0.984845

2036_2_2  SCORE:0.017363, CE:0.015313, CSPE:0.015155

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128507 / 0.128507 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.658662 / 0.658662 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089003 / 0.089003 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038260 / 0.038260 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075941 / 0.075941 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009627 / 0.009627 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28339 / $29755 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38769 / $36923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30136 / $31294 R:0.962996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28339 / $29755 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38769 / $36923 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30136 / $31294 R:0.962996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.050000

cross subsidized price / cost ALT BEV                                 $42828 / $40789 R:1.050000
cross subsidized price / cost ALT ICE                                 $28525 / $29914 R:0.953569
cross subsidized price / cost ALT PHEV                                $39888 / $37988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31838 / $32401 R:0.982638
cross subsidized price / cost ALT sedan_wagon                         $33396 / $33396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32031 / $32524 R:0.984846

2036_3_3  SCORE:0.017362, CE:0.000000, CSPE:0.015154

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=4 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128507 / 0.128507 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.658662 / 0.658662 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089003 / 0.089003 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038260 / 0.038260 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075941 / 0.075941 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009627 / 0.009627 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28339 / $29755 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38769 / $36923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30136 / $31294 R:0.962996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28339 / $29755 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38769 / $36923 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30136 / $31294 R:0.962996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.050000

cross subsidized price / cost ALT BEV                                 $42828 / $40789 R:1.050000
cross subsidized price / cost ALT ICE                                 $28525 / $29914 R:0.953569
cross subsidized price / cost ALT PHEV                                $39888 / $37988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31838 / $32401 R:0.982638
cross subsidized price / cost ALT sedan_wagon                         $33396 / $33396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32031 / $32524 R:0.984846

2036_4_4  SCORE:0.017362, CE:0.000000, CSPE:0.015154

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=5 Mazda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128507 / 0.128507 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.658662 / 0.658662 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089003 / 0.089003 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038260 / 0.038260 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075941 / 0.075941 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009627 / 0.009627 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44037 / $41940 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28339 / $29755 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40118 / $38208 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38769 / $36923 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30136 / $31294 R:0.962996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37757 / $35959 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44037 / $41940 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28339 / $29755 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40118 / $38208 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38769 / $36923 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30136 / $31294 R:0.962996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37757 / $35959 R:1.050000

cross subsidized price / cost ALT BEV                                 $42828 / $40789 R:1.050000
cross subsidized price / cost ALT ICE                                 $28525 / $29914 R:0.953569
cross subsidized price / cost ALT PHEV                                $39888 / $37988 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31838 / $32401 R:0.982638
cross subsidized price / cost ALT sedan_wagon                         $33396 / $33396 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32031 / $32524 R:0.984846

2036_5_5  SCORE:0.017362, CE:0.000000, CSPE:0.015154

