OMEGA 2.3.0 session NTR started at 2024-03-04 19:59:24


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Mitsubishi
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Mitsubishi

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.109384 (DELTA:0.109384)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.838376 / 0.738331 (DELTA:0.100045)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019746 / 0.022483 (DELTA:0.002737)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000363 / 0.031286 (DELTA:0.030923)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.141477 / 0.095052 (DELTA:0.046425)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000038 / 0.003464 (DELTA:0.003426)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49808 / $47436 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28718 / $29130 R:0.985866
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41605 / $39624 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $27436 / $26129 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $15449 / $15920 R:0.970388
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23881 / $22744 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46883 / $47436 R:0.988339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28718 / $29130 R:0.985866
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38680 / $39624 R:0.976182
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24511 / $26129 R:0.938057
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15449 / $15920 R:0.970388
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $20956 / $22744 R:0.921393

cross subsidized price / cost ALT BEV                                 $44832 / $42697 R:1.050000
cross subsidized price / cost ALT ICE                                 $27204 / $27623 R:0.984849
cross subsidized price / cost ALT PHEV                                $39239 / $37370 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31702 / $31702 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18563 / $18563 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29996 / $29996 R:1.000000

2023_0_0  SCORE:0.070722, CE:0.109384, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012746 / 0.049954 (DELTA:0.037208)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.837382 / 0.799097 (DELTA:0.038284)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020071 / 0.021147 (DELTA:0.001076)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001908 / 0.014288 (DELTA:0.012380)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127881 / 0.113932 (DELTA:0.013949)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.001582 (DELTA:0.001569)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47436 / $47436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29010 / $29010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39624 / $39624 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $26129 / $26129 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15920 / $15920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22744 / $22744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44511 / $47436 R:0.938339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29010 / $29010 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36699 / $39624 R:0.926182
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23204 / $26129 R:0.888058
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15920 / $15920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19819 / $22744 R:0.871395

cross subsidized price / cost ALT BEV                                 $42697 / $42697 R:1.000000
cross subsidized price / cost ALT ICE                                 $27377 / $27377 R:1.000000
cross subsidized price / cost ALT PHEV                                $38449 / $38449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30326 / $30326 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17127 / $17127 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28613 / $28613 R:1.000000

2023_1_1  SCORE:0.025523, CE:0.038284, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012590 / 0.049260 (DELTA:0.036670)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.837581 / 0.799807 (DELTA:0.037774)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020027 / 0.021131 (DELTA:0.001104)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002220 / 0.014089 (DELTA:0.011869)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.127582 / 0.114153 (DELTA:0.013429)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001560 (DELTA:0.001560)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47436 / $47436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29010 / $29010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39624 / $39624 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $26129 / $26129 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15920 / $15920 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22744 / $22744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44511 / $47436 R:0.938339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29010 / $29010 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36699 / $39624 R:0.926182
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23204 / $26129 R:0.888058
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15920 / $15920 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19819 / $22744 R:0.871395

cross subsidized price / cost ALT BEV                                 $42697 / $42697 R:1.000000
cross subsidized price / cost ALT ICE                                 $27375 / $27375 R:1.000000
cross subsidized price / cost ALT PHEV                                $38464 / $38464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30311 / $30311 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17110 / $17110 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28598 / $28598 R:1.000000

2023_2_2  SCORE:0.025183, CE:0.037774, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049260 / 0.049260 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.799807 / 0.799807 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021131 / 0.021131 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014089 / 0.014089 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.114153 / 0.114153 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001560 / 0.001560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47436 / $47436 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28475 / $28475 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39624 / $39624 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $26129 / $26129 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15912 / $15912 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22744 / $22744 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44511 / $47436 R:0.938339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28475 / $28475 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36699 / $39624 R:0.926182
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23204 / $26129 R:0.888058
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15912 / $15912 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19819 / $22744 R:0.871395

cross subsidized price / cost ALT BEV                                 $42697 / $42697 R:1.000000
cross subsidized price / cost ALT ICE                                 $26906 / $26906 R:1.000000
cross subsidized price / cost ALT PHEV                                $38464 / $38464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $29819 / $29819 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17103 / $17103 R:1.000000
cross subsidized price / cost ALT TOTAL                               $28169 / $28169 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Mitsubishi

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104350 / 0.112906 (DELTA:0.008557)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.735814 / 0.733701 (DELTA:0.002113)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019789 / 0.028493 (DELTA:0.008703)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003135 / 0.032104 (DELTA:0.028969)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.136909 / 0.088442 (DELTA:0.048467)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.004354 (DELTA:0.004351)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49169 / $46828 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27995 / $28432 R:0.984646
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41226 / $39263 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $27003 / $25717 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $15351 / $15874 R:0.967111
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23602 / $22478 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45944 / $46828 R:0.981131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27995 / $28432 R:0.984646
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38001 / $39263 R:0.967862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23778 / $25717 R:0.924596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15351 / $15874 R:0.967111
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $20377 / $22478 R:0.906526

cross subsidized price / cost ALT BEV                                 $44262 / $42154 R:1.050000
cross subsidized price / cost ALT ICE                                 $26635 / $27081 R:0.983540
cross subsidized price / cost ALT PHEV                                $38889 / $37037 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31158 / $31158 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18634 / $18634 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29594 / $29594 R:1.000000

2024_0_0  SCORE:0.006458, CE:0.048467, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089483 / 0.089483 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.758858 / 0.758858 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026759 / 0.026759 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025444 / 0.025444 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096006 / 0.096006 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003451 / 0.003451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46828 / $46828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28432 / $28432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39263 / $39263 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $25717 / $25717 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15874 / $15874 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22478 / $22478 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43603 / $46828 R:0.931131
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28432 / $28432 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36038 / $39263 R:0.917862
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22492 / $25717 R:0.874598
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15874 / $15874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19253 / $22478 R:0.856528

cross subsidized price / cost ALT BEV                                 $42154 / $42154 R:1.000000
cross subsidized price / cost ALT ICE                                 $27021 / $27021 R:1.000000
cross subsidized price / cost ALT PHEV                                $37345 / $37345 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $30644 / $30644 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18061 / $18061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29072 / $29072 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Mitsubishi

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.116601 (DELTA:0.116601)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.709004 / 0.704714 (DELTA:0.004290)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.156163 / 0.058200 (DELTA:0.097963)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000776 / 0.031916 (DELTA:0.031139)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081556 / 0.081545 (DELTA:0.000011)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.052501 / 0.007025 (DELTA:0.045477)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48683 / $46365 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28090 / $28389 R:0.989490
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37961 / $38992 R:0.973542
cross subsidized price / cost ALT sedan_wagon.BEV                     $26675 / $25405 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15337 / $15836 R:0.968509
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22297 / $22279 R:1.000797

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45383 / $46365 R:0.978826
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28090 / $28389 R:0.989490
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34661 / $38992 R:0.888911
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23375 / $25405 R:0.920106
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15337 / $15836 R:0.968509
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18997 / $22279 R:0.852680

cross subsidized price / cost ALT BEV                                 $43954 / $41861 R:1.050000
cross subsidized price / cost ALT ICE                                 $26768 / $27087 R:0.988218
cross subsidized price / cost ALT PHEV                                $36274 / $37192 R:0.975300
cross subsidized price / cost ALT cuv_suv_van                         $31474 / $31474 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18746 / $18746 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29940 / $29940 R:1.000000

2025_0_0  SCORE:0.072951, CE:0.116601, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090116 / 0.090116 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.739822 / 0.739822 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.049577 / 0.049577 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024666 / 0.024666 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090390 / 0.090390 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005429 / 0.005429 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47987 / $46365 R:1.034982
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28316 / $28389 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37136 / $38992 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25405 / $25405 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15836 / $15836 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22279 / $22279 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44687 / $46365 R:0.963808
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28316 / $28389 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33836 / $38992 R:0.867750
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22105 / $25405 R:0.870106
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15836 / $15836 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18979 / $22279 R:0.851883

cross subsidized price / cost ALT BEV                                 $43134 / $41861 R:1.030419
cross subsidized price / cost ALT ICE                                 $26957 / $27022 R:0.997599
cross subsidized price / cost ALT PHEV                                $35669 / $37343 R:0.955185
cross subsidized price / cost ALT cuv_suv_van                         $30829 / $30828 R:1.000009
cross subsidized price / cost ALT sedan_wagon                         $18085 / $18085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29293 / $29293 R:1.000009

2025_1_1  SCORE:0.000009, CE:0.000000, CSPE:0.000009

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Mitsubishi

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.144150 (DELTA:0.144150)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.645067 / 0.654714 (DELTA:0.009647)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.222389 / 0.085089 (DELTA:0.137299)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001097 / 0.033025 (DELTA:0.031928)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.111182 / 0.075473 (DELTA:0.035709)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020265 / 0.007548 (DELTA:0.012717)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47145 / $45542 R:1.035199
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28234 / $28347 R:0.996013
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36920 / $38766 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $26232 / $24983 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15202 / $15799 R:0.962239
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22612 / $22112 R:1.022600

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43845 / $45542 R:0.962740
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28234 / $28347 R:0.996013
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33620 / $38766 R:0.867257
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22932 / $24983 R:0.917912
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15202 / $15799 R:0.962239
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19312 / $22112 R:0.873363

cross subsidized price / cost ALT BEV                                 $43247 / $41710 R:1.036852
cross subsidized price / cost ALT ICE                                 $26887 / $27050 R:0.993974
cross subsidized price / cost ALT PHEV                                $35754 / $37409 R:0.955763
cross subsidized price / cost ALT cuv_suv_van                         $32154 / $32154 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18823 / $18823 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30607 / $30607 R:1.000000

2026_0_0  SCORE:0.097032, CE:0.144150, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.105758 / 0.105758 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.710350 / 0.710350 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067845 / 0.067845 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024230 / 0.024230 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086279 / 0.086279 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005538 / 0.005538 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45426 / $45542 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28487 / $28347 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37503 / $38766 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $24983 / $24983 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15799 / $15799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22112 / $22112 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42126 / $45542 R:0.924977
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28487 / $28347 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34203 / $38766 R:0.882275
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21683 / $24983 R:0.867912
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15799 / $15799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18812 / $22112 R:0.850763

cross subsidized price / cost ALT BEV                                 $41615 / $41710 R:0.997722
cross subsidized price / cost ALT ICE                                 $27113 / $26988 R:1.004632
cross subsidized price / cost ALT PHEV                                $36341 / $37509 R:0.968850
cross subsidized price / cost ALT cuv_suv_van                         $31206 / $31204 R:1.000054
cross subsidized price / cost ALT sedan_wagon                         $18017 / $18017 R:1.000000
cross subsidized price / cost ALT TOTAL                               $29675 / $29674 R:1.000050

2026_1_1  SCORE:0.000054, CE:0.000000, CSPE:0.000050

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Mitsubishi

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.160582 (DELTA:0.160582)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.571251 / 0.616031 (DELTA:0.044780)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.297774 / 0.109209 (DELTA:0.188565)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008460 / 0.035173 (DELTA:0.026714)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071500 / 0.067422 (DELTA:0.004078)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051016 / 0.011583 (DELTA:0.039433)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46342 / $44509 R:1.041187
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28153 / $28306 R:0.994621
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36734 / $38571 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $25867 / $24635 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15167 / $15762 R:0.962257
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21689 / $21967 R:0.987364

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42742 / $44509 R:0.960306
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28153 / $28306 R:0.994621
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33134 / $38571 R:0.859047
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22267 / $24635 R:0.903871
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15167 / $15762 R:0.962257
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18089 / $21967 R:0.823485

cross subsidized price / cost ALT BEV                                 $42663 / $40938 R:1.042140
cross subsidized price / cost ALT ICE                                 $26872 / $27068 R:0.992762
cross subsidized price / cost ALT PHEV                                $35291 / $36978 R:0.954374
cross subsidized price / cost ALT cuv_suv_van                         $32509 / $32509 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19125 / $19125 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30980 / $30980 R:1.000000

2027_0_0  SCORE:0.131309, CE:0.188565, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.139620 / 0.139620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.648590 / 0.648590 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.097613 / 0.097613 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030581 / 0.030582 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073525 / 0.073525 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010071 / 0.010071 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45732 / $44509 R:1.027473
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28233 / $28306 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37313 / $38571 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $24635 / $24635 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15762 / $15762 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21967 / $21967 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42132 / $44509 R:0.946591
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28233 / $28306 R:0.997436
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33713 / $38571 R:0.874065
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21035 / $24635 R:0.853871
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15762 / $15762 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18367 / $21967 R:0.836121

cross subsidized price / cost ALT BEV                                 $41941 / $40938 R:1.024502
cross subsidized price / cost ALT ICE                                 $26963 / $27029 R:0.997588
cross subsidized price / cost ALT PHEV                                $35878 / $37018 R:0.969209
cross subsidized price / cost ALT cuv_suv_van                         $31992 / $31991 R:1.000032
cross subsidized price / cost ALT sedan_wagon                         $18686 / $18686 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30473 / $30472 R:1.000030

2027_1_1  SCORE:0.000032, CE:0.000001, CSPE:0.000030

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Mitsubishi

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.145345 (DELTA:0.145345)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.632139 / 0.619479 (DELTA:0.012660)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238114 / 0.122960 (DELTA:0.115154)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054905 / 0.052497 (DELTA:0.002408)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071340 / 0.050504 (DELTA:0.020836)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003502 / 0.009214 (DELTA:0.005712)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46381 / $44173 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27937 / $29332 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36577 / $38404 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $23962 / $24086 R:0.994825
cross subsidized price / cost ALT sedan_wagon.ICE                     $15657 / $15726 R:0.995575
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22929 / $21837 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42631 / $44173 R:0.965107
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27937 / $29332 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32827 / $38404 R:0.854780
modified cross subsidized price / cost ALT sedan_wagon.BEV            $20212 / $24086 R:0.839137
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15657 / $15726 R:0.995575
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $19179 / $21837 R:0.878271

cross subsidized price / cost ALT BEV                                 $40432 / $38843 R:1.040921
cross subsidized price / cost ALT ICE                                 $27011 / $28307 R:0.954232
cross subsidized price / cost ALT PHEV                                $35625 / $37249 R:0.956413
cross subsidized price / cost ALT cuv_suv_van                         $32153 / $33018 R:0.973797
cross subsidized price / cost ALT sedan_wagon                         $20139 / $20139 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30805 / $31573 R:0.975672

2028_0_0  SCORE:0.117256, CE:0.145345, CSPE:0.024328

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063127 / 0.126253 (DELTA:0.063127)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652039 / 0.652039 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.172619 / 0.109492 (DELTA:0.063127)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035245 / 0.040123 (DELTA:0.004878)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074879 / 0.064089 (DELTA:0.010790)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002092 / 0.008004 (DELTA:0.005912)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42515 / $44173 R:0.962480
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29917 / $29332 R:1.019925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36834 / $38404 R:0.959133
cross subsidized price / cost ALT sedan_wagon.BEV                     $25281 / $24086 R:1.049601
cross subsidized price / cost ALT sedan_wagon.ICE                     $14977 / $15726 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21845 / $21837 R:1.000341

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38765 / $44173 R:0.877587
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29917 / $29332 R:1.019925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33084 / $38404 R:0.861488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21531 / $24086 R:0.893914
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14977 / $15726 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18095 / $21837 R:0.828622

cross subsidized price / cost ALT BEV                                 $38359 / $39329 R:0.975347
cross subsidized price / cost ALT ICE                                 $28580 / $28115 R:1.016544
cross subsidized price / cost ALT PHEV                                $35813 / $37275 R:0.960778
cross subsidized price / cost ALT cuv_suv_van                         $32562 / $32562 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19151 / $19151 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31057 / $31057 R:1.000000

2028_1_1  SCORE:0.042084, CE:0.063127, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.042173 / 0.126253 (DELTA:0.084080)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652039 / 0.652039 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.193572 / 0.109492 (DELTA:0.084080)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040123 / 0.040123 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064089 / 0.064089 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008004 / 0.008004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42515 / $44173 R:0.962480
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29917 / $29332 R:1.019925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36834 / $38404 R:0.959133
cross subsidized price / cost ALT sedan_wagon.BEV                     $25281 / $24086 R:1.049601
cross subsidized price / cost ALT sedan_wagon.ICE                     $14985 / $15734 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21845 / $21837 R:1.000341

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38765 / $44173 R:0.877587
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29917 / $29332 R:1.019925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33084 / $38404 R:0.861488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21531 / $24086 R:0.893914
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14985 / $15734 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18095 / $21837 R:0.828622

cross subsidized price / cost ALT BEV                                 $38359 / $39329 R:0.975347
cross subsidized price / cost ALT ICE                                 $28580 / $28115 R:1.016542
cross subsidized price / cost ALT PHEV                                $35813 / $37275 R:0.960778
cross subsidized price / cost ALT cuv_suv_van                         $32562 / $32562 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19156 / $19156 R:0.999989
cross subsidized price / cost ALT TOTAL                               $31057 / $31057 R:0.999999

2028_2_2  SCORE:0.056054, CE:0.084080, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126253 / 0.126253 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652039 / 0.652039 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.109492 / 0.109492 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040123 / 0.040123 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064089 / 0.064089 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008004 / 0.008004 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42515 / $44173 R:0.962480
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29484 / $28908 R:1.019925
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36834 / $38404 R:0.959133
cross subsidized price / cost ALT sedan_wagon.BEV                     $25281 / $24086 R:1.049601
cross subsidized price / cost ALT sedan_wagon.ICE                     $14985 / $15734 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21845 / $21837 R:1.000341

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38765 / $44173 R:0.877587
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29484 / $28908 R:1.019925
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33084 / $38404 R:0.861488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $21531 / $24086 R:0.893914
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14985 / $15734 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18095 / $21837 R:0.828622

cross subsidized price / cost ALT BEV                                 $38359 / $39329 R:0.975347
cross subsidized price / cost ALT ICE                                 $28186 / $27729 R:1.016495
cross subsidized price / cost ALT PHEV                                $35813 / $37275 R:0.960778
cross subsidized price / cost ALT cuv_suv_van                         $32244 / $32250 R:0.999807
cross subsidized price / cost ALT sedan_wagon                         $19156 / $19156 R:0.999989
cross subsidized price / cost ALT TOTAL                               $30775 / $30781 R:0.999820

2028_3_3  SCORE:0.000193, CE:0.000000, CSPE:0.000180

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080777 / 0.161689 (DELTA:0.080912)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.640101 / 0.588293 (DELTA:0.051808)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.150984 / 0.138864 (DELTA:0.012120)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070142 / 0.060966 (DELTA:0.009176)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057994 / 0.041252 (DELTA:0.016742)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.008936 (DELTA:0.008933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45298 / $43141 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27493 / $28866 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36425 / $38244 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $22732 / $23422 R:0.970539
cross subsidized price / cost ALT sedan_wagon.ICE                     $16484 / $15699 R:1.049979
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22804 / $21719 R:1.049987

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41398 / $43141 R:0.959599
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27493 / $28866 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32525 / $38244 R:0.850451
modified cross subsidized price / cost ALT sedan_wagon.BEV            $18832 / $23422 R:0.804029
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16484 / $15699 R:1.049979
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18904 / $21719 R:0.870421

cross subsidized price / cost ALT BEV                                 $39119 / $37741 R:1.036498
cross subsidized price / cost ALT ICE                                 $26771 / $28003 R:0.956009
cross subsidized price / cost ALT PHEV                                $35601 / $37245 R:0.955865
cross subsidized price / cost ALT cuv_suv_van                         $32127 / $32928 R:0.975680
cross subsidized price / cost ALT sedan_wagon                         $20419 / $20419 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30826 / $31537 R:0.977430

2029_0_0  SCORE:0.072600, CE:0.080912, CSPE:0.022570

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124793 / 0.124793 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652209 / 0.652209 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.111844 / 0.111844 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047053 / 0.044199 (DELTA:0.002853)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060521 / 0.060058 (DELTA:0.000463)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003580 / 0.006897 (DELTA:0.003316)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43141 / $43141 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28866 / $28866 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38244 / $38244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24542 / $23422 R:1.047854
cross subsidized price / cost ALT sedan_wagon.ICE                     $14982 / $15699 R:0.954333
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20779 / $21719 R:0.956729

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39241 / $43141 R:0.909599
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28866 / $28866 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34344 / $38244 R:0.898025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $20642 / $23422 R:0.881344
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14982 / $15699 R:0.954333
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $16879 / $21719 R:0.777163

cross subsidized price / cost ALT BEV                                 $38276 / $37983 R:1.007718
cross subsidized price / cost ALT ICE                                 $27695 / $27756 R:0.997822
cross subsidized price / cost ALT PHEV                                $37230 / $37284 R:0.998536
cross subsidized price / cost ALT cuv_suv_van                         $32050 / $32050 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19143 / $19143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30616 / $30616 R:1.000000

2029_1_1  SCORE:0.000000, CE:0.003316, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124793 / 0.124793 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.652209 / 0.652209 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.111844 / 0.111844 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044199 / 0.044199 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060058 / 0.060058 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006897 / 0.006897 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43141 / $43141 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28866 / $28866 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38244 / $38244 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24542 / $23422 R:1.047854
cross subsidized price / cost ALT sedan_wagon.ICE                     $14982 / $15699 R:0.954333
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20779 / $21719 R:0.956729

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39241 / $43141 R:0.909599
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28866 / $28866 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34344 / $38244 R:0.898025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $20642 / $23422 R:0.881344
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14982 / $15699 R:0.954333
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $16879 / $21719 R:0.777163

cross subsidized price / cost ALT BEV                                 $38276 / $37983 R:1.007718
cross subsidized price / cost ALT ICE                                 $27695 / $27756 R:0.997822
cross subsidized price / cost ALT PHEV                                $37230 / $37284 R:0.998536
cross subsidized price / cost ALT cuv_suv_van                         $32050 / $32050 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19143 / $19143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30616 / $30616 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.110910 / 0.191772 (DELTA:0.080862)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.637994 / 0.603430 (DELTA:0.034564)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123763 / 0.094330 (DELTA:0.029434)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076059 / 0.064124 (DELTA:0.011935)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045726 / 0.037594 (DELTA:0.008132)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005547 / 0.008751 (DELTA:0.003204)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45078 / $42931 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27844 / $28825 R:0.965957
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40170 / $38257 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22678 / $23283 R:0.974046
cross subsidized price / cost ALT sedan_wagon.ICE                     $16442 / $15665 R:1.049647
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22826 / $21739 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40953 / $42931 R:0.953917
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27844 / $28825 R:0.965957
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36045 / $38257 R:0.942178
modified cross subsidized price / cost ALT sedan_wagon.BEV            $18553 / $23283 R:0.796880
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16442 / $15665 R:1.049647
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $18701 / $21739 R:0.860250

cross subsidized price / cost ALT BEV                                 $39465 / $38008 R:1.038341
cross subsidized price / cost ALT ICE                                 $27175 / $28053 R:0.968697
cross subsidized price / cost ALT PHEV                                $38697 / $36855 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $32866 / $32866 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $20568 / $20568 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31508 / $31508 R:0.999998

2030_0_0  SCORE:0.048289, CE:0.080862, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143410 / 0.143410 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.670419 / 0.670419 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.075703 / 0.075703 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.047952 / 0.047953 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055971 / 0.055972 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006545 / 0.006544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42931 / $42931 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28825 / $28825 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38257 / $38257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23283 / $23283 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15665 / $15665 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21739 / $21739 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38806 / $42931 R:0.903917
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28825 / $28825 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34132 / $38257 R:0.892178
modified cross subsidized price / cost ALT sedan_wagon.BEV            $19158 / $23283 R:0.822833
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15665 / $15665 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $17614 / $21739 R:0.810252

cross subsidized price / cost ALT BEV                                 $38008 / $38008 R:1.000000
cross subsidized price / cost ALT ICE                                 $27811 / $27811 R:1.000000
cross subsidized price / cost ALT PHEV                                $36943 / $36943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31902 / $31902 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19331 / $19331 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30513 / $30513 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Mitsubishi

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.157779 / 0.211922 (DELTA:0.054143)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.581228 / 0.555386 (DELTA:0.025842)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.134583 / 0.122917 (DELTA:0.011666)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049503 / 0.049519 (DELTA:0.000017)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076905 / 0.040510 (DELTA:0.036394)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.019745 (DELTA:0.019742)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44798 / $42665 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27754 / $28785 R:0.964194
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39231 / $38252 R:1.025595
cross subsidized price / cost ALT sedan_wagon.BEV                     $24053 / $23108 R:1.040903
cross subsidized price / cost ALT sedan_wagon.ICE                     $14886 / $15631 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20904 / $21747 R:0.961220

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39723 / $42665 R:0.931050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27754 / $28785 R:0.964194
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34156 / $38252 R:0.892924
modified cross subsidized price / cost ALT sedan_wagon.BEV            $18978 / $23108 R:0.821287
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14886 / $15631 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $15829 / $21747 R:0.727864

cross subsidized price / cost ALT BEV                                 $40869 / $38960 R:1.048978
cross subsidized price / cost ALT ICE                                 $26879 / $27891 R:0.963744
cross subsidized price / cost ALT PHEV                                $36695 / $35968 R:1.020208
cross subsidized price / cost ALT cuv_suv_van                         $33396 / $33396 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20104 / $20104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31937 / $31937 R:1.000000

2031_0_0  SCORE:0.030550, CE:0.054143, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.170930 / 0.170930 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.616191 / 0.616191 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.103104 / 0.103104 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039941 / 0.039941 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053908 / 0.053908 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015926 / 0.015926 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42665 / $42665 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28785 / $28785 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38252 / $38252 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22875 / $23108 R:0.989927
cross subsidized price / cost ALT sedan_wagon.ICE                     $16060 / $15631 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20875 / $21747 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $37590 / $42665 R:0.881050
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28785 / $28785 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33177 / $38252 R:0.867329
modified cross subsidized price / cost ALT sedan_wagon.BEV            $17800 / $23108 R:0.770311
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16060 / $15631 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $15800 / $21747 R:0.726535

cross subsidized price / cost ALT BEV                                 $38916 / $38960 R:0.998868
cross subsidized price / cost ALT ICE                                 $27761 / $27727 R:1.001246
cross subsidized price / cost ALT PHEV                                $35927 / $36044 R:0.996762
cross subsidized price / cost ALT cuv_suv_van                         $32546 / $32546 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19238 / $19239 R:0.999981
cross subsidized price / cost ALT TOTAL                               $31085 / $31085 R:0.999999

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Mitsubishi

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176288 / 0.225769 (DELTA:0.049482)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.554547 / 0.522097 (DELTA:0.032450)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.143043 / 0.142757 (DELTA:0.000286)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045129 / 0.051312 (DELTA:0.006183)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080991 / 0.034615 (DELTA:0.046376)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.023449 (DELTA:0.023448)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44834 / $42699 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $27632 / $28745 R:0.961281
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39002 / $38308 R:1.018117
cross subsidized price / cost ALT sedan_wagon.BEV                     $24281 / $23126 R:1.049956
cross subsidized price / cost ALT sedan_wagon.ICE                     $14855 / $15598 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $20767 / $21805 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $38834 / $42699 R:0.909483
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $27632 / $28745 R:0.961281
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33002 / $38308 R:0.861495
modified cross subsidized price / cost ALT sedan_wagon.BEV            $18281 / $23126 R:0.790512
modified cross subsidized price / cost ALT sedan_wagon.ICE            $14855 / $15598 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $14767 / $21805 R:0.677224

cross subsidized price / cost ALT BEV                                 $41028 / $39074 R:1.049995
cross subsidized price / cost ALT ICE                                 $26838 / $27928 R:0.960972
cross subsidized price / cost ALT PHEV                                $36430 / $35980 R:1.012496
cross subsidized price / cost ALT cuv_suv_van                         $33815 / $33815 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $20544 / $20460 R:1.004120
cross subsidized price / cost ALT TOTAL                               $32364 / $32355 R:1.000285

2032_0_0  SCORE:0.027406, CE:0.049482, CSPE:0.000285

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.182904 / 0.182904 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.588176 / 0.588176 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.119544 / 0.119544 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041569 / 0.041569 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048810 / 0.048810 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018997 / 0.018997 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42699 / $42699 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28745 / $28745 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38308 / $38308 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23761 / $23126 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $15206 / $15598 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21422 / $21805 R:0.982418

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $36699 / $42699 R:0.859483
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28745 / $28745 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $32308 / $38308 R:0.843378
modified cross subsidized price / cost ALT sedan_wagon.BEV            $17761 / $23126 R:0.768029
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15206 / $15598 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $15422 / $21805 R:0.707261

cross subsidized price / cost ALT BEV                                 $39192 / $39074 R:1.003011
cross subsidized price / cost ALT ICE                                 $27708 / $27738 R:0.998919
cross subsidized price / cost ALT PHEV                                $35993 / $36045 R:0.998542
cross subsidized price / cost ALT cuv_suv_van                         $32894 / $32894 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19537 / $19537 R:1.000011
cross subsidized price / cost ALT TOTAL                               $31434 / $31433 R:1.000001

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Mitsubishi

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106801 / 0.142863 (DELTA:0.036062)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.713650 / 0.676491 (DELTA:0.037160)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.054103 / 0.071769 (DELTA:0.017665)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045164 / 0.035994 (DELTA:0.009170)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.080245 / 0.065231 (DELTA:0.015014)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000037 / 0.007653 (DELTA:0.007617)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44240 / $42133 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28478 / $29124 R:0.977822
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39793 / $37898 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $23159 / $23332 R:0.992589
cross subsidized price / cost ALT sedan_wagon.ICE                     $16639 / $16672 R:0.998014
cross subsidized price / cost ALT sedan_wagon.PHEV                    $23007 / $21911 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44240 / $42133 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28478 / $29124 R:0.977822
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39793 / $37898 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23159 / $23332 R:0.992589
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16639 / $16672 R:0.998014
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $23007 / $21911 R:1.049995

cross subsidized price / cost ALT BEV                                 $39997 / $38349 R:1.042971
cross subsidized price / cost ALT ICE                                 $27437 / $28029 R:0.978878
cross subsidized price / cost ALT PHEV                                $38175 / $36357 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $31916 / $31916 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19242 / $19242 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30536 / $30536 R:1.000000

2033_0_0  SCORE:0.030296, CE:0.037160, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118554 / 0.120273 (DELTA:0.001718)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.708217 / 0.707187 (DELTA:0.001030)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.064351 / 0.063663 (DELTA:0.000689)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029170 / 0.028676 (DELTA:0.000494)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079652 / 0.073758 (DELTA:0.005893)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000056 / 0.006443 (DELTA:0.006387)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29124 / $29124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24026 / $23332 R:1.029728
cross subsidized price / cost ALT sedan_wagon.ICE                     $15337 / $15565 R:0.985329
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21438 / $21911 R:0.978414

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29124 / $29124 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24026 / $23332 R:1.029728
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15337 / $15565 R:0.985329
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21438 / $21911 R:0.978414

cross subsidized price / cost ALT BEV                                 $38647 / $38513 R:1.003467
cross subsidized price / cost ALT ICE                                 $27822 / $27843 R:0.999225
cross subsidized price / cost ALT PHEV                                $36385 / $36429 R:0.998807
cross subsidized price / cost ALT cuv_suv_van                         $31507 / $31507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17986 / $17986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30034 / $30034 R:1.000000

2033_1_1  SCORE:0.001146, CE:0.006387, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120273 / 0.120273 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707187 / 0.707187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063663 / 0.063663 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027149 / 0.026072 (DELTA:0.001077)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081688 / 0.076362 (DELTA:0.005326)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000040 / 0.006443 (DELTA:0.006403)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29124 / $29124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24341 / $23332 R:1.043246
cross subsidized price / cost ALT sedan_wagon.ICE                     $15171 / $15565 R:0.974703
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22495 / $21911 R:1.026631

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29124 / $29124 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24341 / $23332 R:1.043246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15171 / $15565 R:0.974703
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22495 / $21911 R:1.026631

cross subsidized price / cost ALT BEV                                 $38963 / $38784 R:1.004635
cross subsidized price / cost ALT ICE                                 $27764 / $27802 R:0.998620
cross subsidized price / cost ALT PHEV                                $36482 / $36429 R:1.001472
cross subsidized price / cost ALT cuv_suv_van                         $31507 / $31507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17800 / $17800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30014 / $30014 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.006403, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120273 / 0.120273 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707187 / 0.707187 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.063663 / 0.063663 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026072 / 0.026072 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076362 / 0.076362 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006443 / 0.006443 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42133 / $42133 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29124 / $29124 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37898 / $37898 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $24341 / $23332 R:1.043246
cross subsidized price / cost ALT sedan_wagon.ICE                     $15171 / $15565 R:0.974703
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22495 / $21911 R:1.026631

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42133 / $42133 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29124 / $29124 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37898 / $37898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24341 / $23332 R:1.043246
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15171 / $15565 R:0.974703
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22495 / $21911 R:1.026631

cross subsidized price / cost ALT BEV                                 $38963 / $38784 R:1.004635
cross subsidized price / cost ALT ICE                                 $27764 / $27802 R:0.998620
cross subsidized price / cost ALT PHEV                                $36482 / $36429 R:1.001472
cross subsidized price / cost ALT cuv_suv_van                         $31507 / $31507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17800 / $17800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30014 / $30014 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Mitsubishi

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131354 / 0.148557 (DELTA:0.017203)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638607 / 0.638582 (DELTA:0.000025)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105182 / 0.104503 (DELTA:0.000679)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015287 / 0.026115 (DELTA:0.010828)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100486 / 0.074624 (DELTA:0.025863)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009084 / 0.007619 (DELTA:0.001464)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43565 / $41490 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28513 / $28862 R:0.987915
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $36935 / $37753 R:0.978342
cross subsidized price / cost ALT sedan_wagon.BEV                     $24061 / $22915 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $15057 / $15533 R:0.969340
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22585 / $21847 R:1.033758

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43565 / $41490 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28513 / $28862 R:0.987915
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36935 / $37753 R:0.978342
modified cross subsidized price / cost ALT sedan_wagon.BEV            $24061 / $22915 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $15057 / $15533 R:0.969340
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22585 / $21847 R:1.033758

cross subsidized price / cost ALT BEV                                 $40649 / $38713 R:1.050000
cross subsidized price / cost ALT ICE                                 $27105 / $27467 R:0.986816
cross subsidized price / cost ALT PHEV                                $35960 / $36672 R:0.980585
cross subsidized price / cost ALT cuv_suv_van                         $32008 / $32008 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $17756 / $17756 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30464 / $30464 R:1.000000

2034_0_0  SCORE:0.005969, CE:0.025863, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128518 / 0.128518 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711447 / 0.681959 (DELTA:0.029487)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051678 / 0.081165 (DELTA:0.029487)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022404 / 0.022592 (DELTA:0.000188)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.085953 / 0.079174 (DELTA:0.006779)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006591 (DELTA:0.006591)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39546 / $41490 R:0.953147
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29226 / $29084 R:1.004871
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39641 / $37753 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22915 / $22915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $16636 / $16636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21847 / $21847 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39546 / $41490 R:0.953147
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29226 / $29084 R:1.004871
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39641 / $37753 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22915 / $22915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16636 / $16636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21847 / $21847 R:1.000000

cross subsidized price / cost ALT BEV                                 $37060 / $38713 R:0.957293
cross subsidized price / cost ALT ICE                                 $27916 / $27789 R:1.004568
cross subsidized price / cost ALT PHEV                                $38304 / $36558 R:1.047756
cross subsidized price / cost ALT cuv_suv_van                         $31662 / $31662 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18262 / $18262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30210 / $30210 R:1.000000

2034_1_1  SCORE:0.019658, CE:0.029487, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128163 / 0.128518 (DELTA:0.000355)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.711828 / 0.682081 (DELTA:0.029747)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.051651 / 0.081043 (DELTA:0.029392)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022592 / 0.022592 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079174 / 0.079174 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006591 / 0.006591 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39543 / $41490 R:0.953059
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29186 / $29044 R:1.004913
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39641 / $37753 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22915 / $22915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $16636 / $16636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21847 / $21847 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39543 / $41490 R:0.953059
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29186 / $29044 R:1.004913
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39641 / $37753 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22915 / $22915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16636 / $16636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21847 / $21847 R:1.000000

cross subsidized price / cost ALT BEV                                 $37057 / $38713 R:0.957213
cross subsidized price / cost ALT ICE                                 $27881 / $27753 R:1.004606
cross subsidized price / cost ALT PHEV                                $38302 / $36557 R:1.047752
cross subsidized price / cost ALT cuv_suv_van                         $31629 / $31629 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18262 / $18262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30181 / $30181 R:1.000000

2034_2_2  SCORE:0.019831, CE:0.029747, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.128518 / 0.128518 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.682081 / 0.682081 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.081043 / 0.081043 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022592 / 0.022592 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079174 / 0.079174 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006591 / 0.006591 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $39543 / $41490 R:0.953059
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29091 / $28948 R:1.004913
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39641 / $37753 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22915 / $22915 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $16636 / $16636 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21847 / $21847 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $39543 / $41490 R:0.953059
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29091 / $28948 R:1.004913
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39641 / $37753 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22915 / $22915 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16636 / $16636 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21847 / $21847 R:1.000000

cross subsidized price / cost ALT BEV                                 $37057 / $38713 R:0.957213
cross subsidized price / cost ALT ICE                                 $27795 / $27668 R:1.004605
cross subsidized price / cost ALT PHEV                                $38302 / $36557 R:1.047752
cross subsidized price / cost ALT cuv_suv_van                         $31556 / $31556 R:0.999989
cross subsidized price / cost ALT sedan_wagon                         $18262 / $18262 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30115 / $30116 R:0.999989

2034_3_3  SCORE:0.000011, CE:0.000000, CSPE:0.000011

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Mitsubishi

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.150700 / 0.162809 (DELTA:0.012109)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646309 / 0.650479 (DELTA:0.004170)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.078807 / 0.078953 (DELTA:0.000146)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014620 / 0.029709 (DELTA:0.015088)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.109564 / 0.070697 (DELTA:0.038867)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.007354 (DELTA:0.007353)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42911 / $40881 R:1.049658
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28372 / $29019 R:0.977715
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38750 / $37608 R:1.030361
cross subsidized price / cost ALT sedan_wagon.BEV                     $23645 / $22519 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $16015 / $16601 R:0.964674
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22877 / $21787 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42911 / $40881 R:1.049658
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28372 / $29019 R:0.977715
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38750 / $37608 R:1.030361
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23645 / $22519 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon.ICE            $16015 / $16601 R:0.964674
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22877 / $21787 R:1.049999

cross subsidized price / cost ALT BEV                                 $39938 / $38047 R:1.049689
cross subsidized price / cost ALT ICE                                 $27161 / $27801 R:0.976951
cross subsidized price / cost ALT PHEV                                $37397 / $36260 R:1.031366
cross subsidized price / cost ALT cuv_suv_van                         $31943 / $31943 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $18587 / $18587 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30504 / $30504 R:1.000000

2035_0_0  SCORE:0.005475, CE:0.038867, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145768 / 0.145768 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.673635 / 0.673635 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072838 / 0.072838 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026598 / 0.026599 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077786 / 0.074576 (DELTA:0.003210)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003375 / 0.006584 (DELTA:0.003209)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40881 / $40881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29059 / $29059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $37608 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22519 / $22519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18251 / $18251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21787 / $21787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40881 / $40881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29059 / $29059 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37608 / $37608 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22519 / $22519 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18251 / $18251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21787 / $21787 R:1.000000

cross subsidized price / cost ALT BEV                                 $38047 / $38047 R:1.000000
cross subsidized price / cost ALT ICE                                 $27982 / $27982 R:1.000000
cross subsidized price / cost ALT PHEV                                $36296 / $36296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31688 / $31688 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19521 / $19521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30377 / $30377 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.003210, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142327 / 0.145768 (DELTA:0.003441)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.673837 / 0.673635 (DELTA:0.000202)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076077 / 0.072838 (DELTA:0.003239)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026599 / 0.026599 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074576 / 0.074576 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006584 / 0.006584 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40881 / $40881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29059 / $29059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $37608 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22519 / $22519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18251 / $18251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21787 / $21787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40881 / $40881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29059 / $29059 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37608 / $37608 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22519 / $22519 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18251 / $18251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21787 / $21787 R:1.000000

cross subsidized price / cost ALT BEV                                 $38047 / $38047 R:1.000000
cross subsidized price / cost ALT ICE                                 $27982 / $27982 R:1.000000
cross subsidized price / cost ALT PHEV                                $36296 / $36296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31688 / $31688 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19521 / $19521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30377 / $30377 R:1.000000

2035_2_2  SCORE:0.002294, CE:0.003441, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145768 / 0.145768 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.673635 / 0.673635 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.072838 / 0.072838 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026599 / 0.026599 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074576 / 0.074576 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006584 / 0.006584 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40881 / $40881 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $29059 / $29059 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37608 / $37608 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22519 / $22519 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18251 / $18251 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21787 / $21787 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40881 / $40881 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $29059 / $29059 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37608 / $37608 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22519 / $22519 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18251 / $18251 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21787 / $21787 R:1.000000

cross subsidized price / cost ALT BEV                                 $38047 / $38047 R:1.000000
cross subsidized price / cost ALT ICE                                 $27982 / $27982 R:1.000000
cross subsidized price / cost ALT PHEV                                $36296 / $36296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31688 / $31688 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19521 / $19521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30377 / $30377 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Mitsubishi

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.096929 / 0.168174 (DELTA:0.071245)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.639931 / 0.629931 (DELTA:0.010000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.138981 / 0.094544 (DELTA:0.044437)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023544 / 0.036134 (DELTA:0.012590)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100612 / 0.062529 (DELTA:0.038083)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.008688 (DELTA:0.008685)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $42631 / $40601 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28441 / $28980 R:0.981374
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37454 / $37468 R:0.999612
cross subsidized price / cost ALT sedan_wagon.BEV                     $23442 / $22326 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $17327 / $18192 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $22761 / $21678 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42631 / $40601 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28441 / $28980 R:0.981374
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37454 / $37468 R:0.999612
modified cross subsidized price / cost ALT sedan_wagon.BEV            $23442 / $22326 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $17327 / $18192 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $22761 / $21678 R:1.050000

cross subsidized price / cost ALT BEV                                 $39237 / $37369 R:1.050000
cross subsidized price / cost ALT ICE                                 $27437 / $28006 R:0.979676
cross subsidized price / cost ALT PHEV                                $36217 / $36139 R:1.002156
cross subsidized price / cost ALT cuv_suv_van                         $32069 / $32069 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19825 / $19866 R:0.997953
cross subsidized price / cost ALT TOTAL                               $30754 / $30759 R:0.999858

2036_0_0  SCORE:0.041894, CE:0.071245, CSPE:0.000142

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145809 / 0.145809 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.662139 / 0.662139 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084702 / 0.084702 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016855 / 0.031328 (DELTA:0.014474)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090494 / 0.068490 (DELTA:0.022004)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007533 (DELTA:0.007531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40601 / $40601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28980 / $28980 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37468 / $37468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22326 / $22326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18192 / $18192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21678 / $21678 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40601 / $40601 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28980 / $28980 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37468 / $37468 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22326 / $22326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18192 / $18192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21678 / $21678 R:1.000000

cross subsidized price / cost ALT BEV                                 $37369 / $37369 R:1.000000
cross subsidized price / cost ALT ICE                                 $27969 / $27969 R:1.000000
cross subsidized price / cost ALT PHEV                                $36179 / $36179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31684 / $31684 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19643 / $19643 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30391 / $30391 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.022004, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Mitsubishi
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.145809 / 0.145809 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.662139 / 0.662139 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084702 / 0.084702 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.031328 / 0.031328 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068490 / 0.068490 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007533 / 0.007533 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $40601 / $40601 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $28896 / $28896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $37468 / $37468 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $22326 / $22326 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $18192 / $18192 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $21678 / $21678 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $40601 / $40601 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $28896 / $28896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37468 / $37468 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $22326 / $22326 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $18192 / $18192 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $21678 / $21678 R:1.000000

cross subsidized price / cost ALT BEV                                 $37369 / $37369 R:1.000000
cross subsidized price / cost ALT ICE                                 $27893 / $27893 R:1.000000
cross subsidized price / cost ALT PHEV                                $36179 / $36179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $31621 / $31621 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $19643 / $19643 R:1.000000
cross subsidized price / cost ALT TOTAL                               $30335 / $30335 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

