OMEGA 2.3.0 session NTR started at 2024-03-04 20:04:32


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Nissan
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Nissan

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.061210 (DELTA:0.061210)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367079 / 0.337408 (DELTA:0.029671)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010862 (DELTA:0.010862)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000453 / 0.003375 (DELTA:0.002922)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.172560 / 0.140880 (DELTA:0.031680)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.003261 (DELTA:0.003260)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020162 / 0.076847 (DELTA:0.056685)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.439738 / 0.353042 (DELTA:0.086695)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.013115 (DELTA:0.013107)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60041 / $57182 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37944 / $38542 R:0.984474
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52002 / $49526 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $56653 / $53955 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $31147 / $31263 R:0.996299
cross subsidized price / cost ALT pickup.PHEV                         $46302 / $44098 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $39779 / $37884 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23167 / $23638 R:0.980064
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33314 / $31727 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57116 / $57182 R:0.998848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37944 / $38542 R:0.984474
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49077 / $49526 R:0.990941
modified cross subsidized price / cost ALT pickup.BEV                 $53728 / $53955 R:0.995789
modified cross subsidized price / cost ALT pickup.ICE                 $31147 / $31263 R:0.996299
modified cross subsidized price / cost ALT pickup.PHEV                $43377 / $44098 R:0.983671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36854 / $37884 R:0.972792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23167 / $23638 R:0.980064
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30389 / $31727 R:0.957809

cross subsidized price / cost ALT BEV                                 $48951 / $46620 R:1.050000
cross subsidized price / cost ALT ICE                                 $30517 / $30979 R:0.985067
cross subsidized price / cost ALT PHEV                                $42321 / $40306 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41620 / $41620 R:1.000000
cross subsidized price / cost ALT pickup                              $32066 / $32066 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $26349 / $26349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33445 / $33445 R:1.000000

2023_0_0  SCORE:0.012621, CE:0.086695, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000008 / 0.025886 (DELTA:0.025878)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409468 / 0.379000 (DELTA:0.030467)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.004593 (DELTA:0.004589)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001414 / 0.001427 (DELTA:0.000013)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146102 / 0.144710 (DELTA:0.001392)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.001379 (DELTA:0.001379)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018712 / 0.043259 (DELTA:0.024547)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424283 / 0.394199 (DELTA:0.030084)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.005546 (DELTA:0.005537)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38088 / $38088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23985 / $23985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38088 / $38088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23985 / $23985 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45288 / $45288 R:1.000000
cross subsidized price / cost ALT ICE                                 $30956 / $30956 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39423 / $39423 R:1.000000
cross subsidized price / cost ALT pickup                              $31603 / $31603 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25440 / $25440 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32075 / $32075 R:1.000000

2023_1_1  SCORE:0.000928, CE:0.030467, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000004 / 0.025466 (DELTA:0.025462)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409471 / 0.379494 (DELTA:0.029976)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.004519 (DELTA:0.004515)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001302 / 0.001404 (DELTA:0.000102)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146204 / 0.144755 (DELTA:0.001449)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000010 / 0.001357 (DELTA:0.001347)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018897 / 0.042860 (DELTA:0.023963)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.424096 / 0.394688 (DELTA:0.029409)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.005456 (DELTA:0.005446)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38088 / $38088 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31263 / $31263 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23985 / $23985 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38088 / $38088 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $31263 / $31263 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23985 / $23985 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45256 / $45256 R:1.000000
cross subsidized price / cost ALT ICE                                 $30956 / $30956 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39401 / $39401 R:1.000000
cross subsidized price / cost ALT pickup                              $31597 / $31597 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25426 / $25426 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32059 / $32059 R:1.000000

2023_2_2  SCORE:0.000966, CE:0.029976, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025466 / 0.025466 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.379494 / 0.379494 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004519 / 0.004519 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001404 / 0.001404 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144755 / 0.144755 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001357 / 0.001357 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042860 / 0.042860 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.394688 / 0.394688 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005456 / 0.005456 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57182 / $57182 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37656 / $37656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49526 / $49526 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $53955 / $53955 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30385 / $30385 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $44098 / $44098 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37884 / $37884 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23579 / $23579 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31727 / $31727 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54257 / $57182 R:0.948848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37656 / $37656 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46601 / $49526 R:0.940941
modified cross subsidized price / cost ALT pickup.BEV                 $51030 / $53955 R:0.945789
modified cross subsidized price / cost ALT pickup.ICE                 $30385 / $30385 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41173 / $44098 R:0.933671
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34959 / $37884 R:0.922792
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23579 / $23579 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28802 / $31727 R:0.907809

cross subsidized price / cost ALT BEV                                 $45256 / $45256 R:1.000000
cross subsidized price / cost ALT ICE                                 $30464 / $30464 R:1.000000
cross subsidized price / cost ALT PHEV                                $40306 / $40306 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $39002 / $39002 R:1.000000
cross subsidized price / cost ALT pickup                              $30735 / $30735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25063 / $25063 R:1.000000
cross subsidized price / cost ALT TOTAL                               $31607 / $31607 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Nissan

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054966 / 0.069979 (DELTA:0.015013)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.317562 / 0.324660 (DELTA:0.007098)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001934 / 0.022370 (DELTA:0.020436)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.021437 / 0.005879 (DELTA:0.015558)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153911 / 0.141233 (DELTA:0.012678)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003430 / 0.004196 (DELTA:0.000766)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025431 / 0.078603 (DELTA:0.053172)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406702 / 0.336555 (DELTA:0.070147)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014627 / 0.016524 (DELTA:0.001897)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58566 / $56524 R:1.036137
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37280 / $37629 R:0.990727
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47841 / $49166 R:0.973042
cross subsidized price / cost ALT pickup.BEV                          $53833 / $53129 R:1.013246
cross subsidized price / cost ALT pickup.ICE                          $30222 / $30317 R:0.996894
cross subsidized price / cost ALT pickup.PHEV                         $45862 / $43678 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $39254 / $37385 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23021 / $23535 R:0.978168
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33021 / $31448 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55341 / $56524 R:0.979082
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37280 / $37629 R:0.990727
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44616 / $49166 R:0.907449
modified cross subsidized price / cost ALT pickup.BEV                 $50608 / $53129 R:0.952546
modified cross subsidized price / cost ALT pickup.ICE                 $30222 / $30317 R:0.996894
modified cross subsidized price / cost ALT pickup.PHEV                $42637 / $43678 R:0.976163
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36029 / $37385 R:0.963736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23021 / $23535 R:0.978168
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29796 / $31448 R:0.947452

cross subsidized price / cost ALT BEV                                 $48558 / $46655 R:1.040798
cross subsidized price / cost ALT ICE                                 $30057 / $30431 R:0.987734
cross subsidized price / cost ALT PHEV                                $41965 / $41837 R:1.003049
cross subsidized price / cost ALT cuv_suv_van                         $41418 / $41418 R:1.000000
cross subsidized price / cost ALT pickup                              $31573 / $31573 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26360 / $26360 R:0.999998
cross subsidized price / cost ALT TOTAL                               $33428 / $33428 R:0.999999

2024_0_0  SCORE:0.009667, CE:0.070147, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047988 / 0.047988 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356308 / 0.354781 (DELTA:0.001527)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012713 / 0.014240 (DELTA:0.001527)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004029 / 0.004032 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144976 / 0.144399 (DELTA:0.000577)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002303 / 0.002877 (DELTA:0.000574)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059497 / 0.059593 (DELTA:0.000096)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360767 / 0.360758 (DELTA:0.000008)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011419 / 0.011331 (DELTA:0.000088)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_1_1  SCORE:0.000385, CE:0.001527, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047436 / 0.047988 (DELTA:0.000552)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.356666 / 0.354781 (DELTA:0.001885)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.012907 / 0.014240 (DELTA:0.001333)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004032 / 0.004032 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144399 / 0.144399 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002877 / 0.002877 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059593 / 0.059593 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360758 / 0.360758 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011331 / 0.011331 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.001885, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047988 / 0.047988 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354781 / 0.354781 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.014240 / 0.014240 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004032 / 0.004032 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144399 / 0.144399 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002877 / 0.002877 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059593 / 0.059593 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.360758 / 0.360758 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011331 / 0.011331 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53835 / $56524 R:0.952440
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37894 / $37629 R:1.007042
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51623 / $49166 R:1.049976
cross subsidized price / cost ALT pickup.BEV                          $53129 / $53129 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30317 / $30317 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43678 / $43678 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37385 / $37385 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23535 / $23535 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31448 / $31448 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50610 / $56524 R:0.895384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37894 / $37629 R:1.007042
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48398 / $49166 R:0.984383
modified cross subsidized price / cost ALT pickup.BEV                 $49904 / $53129 R:0.939300
modified cross subsidized price / cost ALT pickup.ICE                 $30317 / $30317 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40453 / $43678 R:0.926165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34160 / $37385 R:0.913736
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23535 / $23535 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28223 / $31448 R:0.897452

cross subsidized price / cost ALT BEV                                 $45026 / $46182 R:0.974973
cross subsidized price / cost ALT ICE                                 $30598 / $30488 R:1.003586
cross subsidized price / cost ALT PHEV                                $42784 / $41554 R:1.029598
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31178 / $31178 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $25655 / $25655 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32555 / $32555 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Nissan

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.066553 (DELTA:0.066553)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.341807 / 0.336165 (DELTA:0.005642)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036781 / 0.020556 (DELTA:0.016225)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.006065 (DELTA:0.006065)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.150452 / 0.142491 (DELTA:0.007961)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033692 / 0.007614 (DELTA:0.026078)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018385 / 0.079658 (DELTA:0.061273)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.289450 / 0.304274 (DELTA:0.014824)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.129433 / 0.036623 (DELTA:0.092809)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58900 / $56095 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37003 / $37640 R:0.983077
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50290 / $48954 R:1.027293
cross subsidized price / cost ALT pickup.BEV                          $55131 / $52506 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30152 / $30250 R:0.996765
cross subsidized price / cost ALT pickup.PHEV                         $43098 / $43358 R:0.994006
cross subsidized price / cost ALT sedan_wagon.BEV                     $38783 / $37005 R:1.048033
cross subsidized price / cost ALT sedan_wagon.ICE                     $23204 / $23490 R:0.987812
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29750 / $31237 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55600 / $56095 R:0.991172
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37003 / $37640 R:0.983077
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46990 / $48954 R:0.959883
modified cross subsidized price / cost ALT pickup.BEV                 $51831 / $52506 R:0.987151
modified cross subsidized price / cost ALT pickup.ICE                 $30152 / $30250 R:0.996765
modified cross subsidized price / cost ALT pickup.PHEV                $39798 / $43358 R:0.917895
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35483 / $37005 R:0.958858
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23204 / $23490 R:0.987812
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26450 / $31237 R:0.846739

cross subsidized price / cost ALT BEV                                 $48226 / $45966 R:1.049172
cross subsidized price / cost ALT ICE                                 $30394 / $30796 R:0.986928
cross subsidized price / cost ALT PHEV                                $37835 / $38282 R:0.988312
cross subsidized price / cost ALT cuv_suv_van                         $41091 / $41091 R:1.000000
cross subsidized price / cost ALT pickup                              $31753 / $31753 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26725 / $26725 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:1.000000

2025_0_0  SCORE:0.013368, CE:0.092809, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.049296 / 0.049296 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358752 / 0.358752 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015226 / 0.015226 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004493 / 0.004493 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.146038 / 0.146038 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005640 / 0.005640 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.063588 / 0.063588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.329840 / 0.329840 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027127 / 0.027127 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56095 / $56095 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37640 / $37640 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48954 / $48954 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $52506 / $52506 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30250 / $30250 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43358 / $43358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37005 / $37005 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23490 / $23490 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $31237 / $31237 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52795 / $56095 R:0.941172
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37640 / $37640 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45654 / $48954 R:0.932590
modified cross subsidized price / cost ALT pickup.BEV                 $49206 / $52506 R:0.937151
modified cross subsidized price / cost ALT pickup.ICE                 $30250 / $30250 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $40058 / $43358 R:0.923890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33705 / $37005 R:0.910825
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23490 / $23490 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27937 / $31237 R:0.894358

cross subsidized price / cost ALT BEV                                 $45616 / $45616 R:1.000000
cross subsidized price / cost ALT ICE                                 $30755 / $30755 R:1.000000
cross subsidized price / cost ALT PHEV                                $38282 / $38282 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40197 / $40197 R:1.000000
cross subsidized price / cost ALT pickup                              $31363 / $31363 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26034 / $26034 R:1.000000
cross subsidized price / cost ALT TOTAL                               $32861 / $32861 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.075846 (DELTA:0.075846)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280496 / 0.311614 (DELTA:0.031118)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105197 / 0.042862 (DELTA:0.062334)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.008809 (DELTA:0.008809)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145754 / 0.143935 (DELTA:0.001820)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.044202 / 0.007188 (DELTA:0.037013)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017785 / 0.084008 (DELTA:0.066224)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278369 / 0.280856 (DELTA:0.002487)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.128198 / 0.044880 (DELTA:0.083318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57846 / $55202 R:1.047896
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37278 / $37602 R:0.991373
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46402 / $48722 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $53901 / $51334 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $29920 / $30184 R:0.991231
cross subsidized price / cost ALT pickup.PHEV                         $45237 / $43083 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $38198 / $36412 R:1.049049
cross subsidized price / cost ALT sedan_wagon.ICE                     $23160 / $23458 R:0.987305
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29589 / $31068 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54546 / $55202 R:0.988116
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37278 / $37602 R:0.991373
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43102 / $48722 R:0.884651
modified cross subsidized price / cost ALT pickup.BEV                 $50601 / $51334 R:0.985716
modified cross subsidized price / cost ALT pickup.ICE                 $29920 / $30184 R:0.991231
modified cross subsidized price / cost ALT pickup.PHEV                $41937 / $43083 R:0.973404
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34898 / $36412 R:0.958421
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23160 / $23458 R:0.987305
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26289 / $31068 R:0.846165

cross subsidized price / cost ALT BEV                                 $47854 / $45641 R:1.048478
cross subsidized price / cost ALT ICE                                 $30455 / $30758 R:0.990162
cross subsidized price / cost ALT PHEV                                $38365 / $39949 R:0.960353
cross subsidized price / cost ALT cuv_suv_van                         $41812 / $41812 R:1.000000
cross subsidized price / cost ALT pickup                              $31929 / $31929 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26947 / $26947 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34141 / $34141 R:1.000000

2026_0_0  SCORE:0.015881, CE:0.083318, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Nissan

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067446 / 0.067446 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.324763 / 0.324763 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.038115 / 0.038115 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.007834 / 0.007834 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145707 / 0.145707 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006392 / 0.006392 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076606 / 0.076606 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.293229 / 0.293229 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.039909 / 0.039909 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55202 / $55202 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37788 / $37602 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47134 / $48722 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $51334 / $51334 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30184 / $30184 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $43083 / $43083 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37413 / $36412 R:1.027473
cross subsidized price / cost ALT sedan_wagon.ICE                     $23398 / $23458 R:0.997436
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29589 / $31068 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51902 / $55202 R:0.940220
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37788 / $37602 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43834 / $48722 R:0.899669
modified cross subsidized price / cost ALT pickup.BEV                 $48034 / $51334 R:0.935716
modified cross subsidized price / cost ALT pickup.ICE                 $30184 / $30184 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $39783 / $43083 R:0.923404
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34113 / $36412 R:0.936845
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23398 / $23458 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $26289 / $31068 R:0.846165

cross subsidized price / cost ALT BEV                                 $46030 / $45525 R:1.011083
cross subsidized price / cost ALT ICE                                 $30812 / $30756 R:1.001820
cross subsidized price / cost ALT PHEV                                $38532 / $39949 R:0.964540
cross subsidized price / cost ALT cuv_suv_van                         $41345 / $41346 R:0.999991
cross subsidized price / cost ALT pickup                              $31736 / $31736 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26621 / $26621 R:0.999995
cross subsidized price / cost ALT TOTAL                               $33775 / $33775 R:0.999994

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Nissan

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.089580 (DELTA:0.089580)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259929 / 0.289278 (DELTA:0.029349)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128424 / 0.054472 (DELTA:0.073952)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.013191 (DELTA:0.013191)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144565 / 0.137068 (DELTA:0.007497)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.047615 / 0.011309 (DELTA:0.036306)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017569 / 0.090685 (DELTA:0.073116)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257165 / 0.257543 (DELTA:0.000378)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.144733 / 0.056875 (DELTA:0.087858)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56383 / $54119 R:1.041819
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37296 / $37561 R:0.992924
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $48518 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $52308 / $49817 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $29824 / $30120 R:0.990157
cross subsidized price / cost ALT pickup.PHEV                         $43529 / $42841 R:1.016058
cross subsidized price / cost ALT sedan_wagon.BEV                     $37644 / $35852 R:1.049988
cross subsidized price / cost ALT sedan_wagon.ICE                     $23111 / $23417 R:0.986934
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29441 / $30913 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52783 / $54119 R:0.975300
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37296 / $37561 R:0.992924
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42607 / $48518 R:0.878182
modified cross subsidized price / cost ALT pickup.BEV                 $48708 / $49817 R:0.977736
modified cross subsidized price / cost ALT pickup.ICE                 $29824 / $30120 R:0.990157
modified cross subsidized price / cost ALT pickup.PHEV                $39929 / $42841 R:0.932026
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34044 / $35852 R:0.949576
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23111 / $23417 R:0.986934
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25841 / $30913 R:0.835929

cross subsidized price / cost ALT BEV                                 $47321 / $45263 R:1.045466
cross subsidized price / cost ALT ICE                                 $30457 / $30744 R:0.990663
cross subsidized price / cost ALT PHEV                                $38186 / $39831 R:0.958696
cross subsidized price / cost ALT cuv_suv_van                         $42362 / $42362 R:1.000000
cross subsidized price / cost ALT pickup                              $32619 / $32619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27253 / $27253 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34667 / $34667 R:1.000000

2027_0_0  SCORE:0.018998, CE:0.089580, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.073753 / 0.073753 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314729 / 0.314729 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044848 / 0.044848 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.010860 / 0.010860 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141396 / 0.141396 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009311 / 0.009311 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.077661 / 0.077661 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280616 / 0.280616 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046826 / 0.046826 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52355 / $54119 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38311 / $37561 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46207 / $48518 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $49817 / $49817 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30120 / $30120 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42841 / $42841 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34414 / $35852 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $24061 / $23417 R:1.027473
cross subsidized price / cost ALT sedan_wagon.PHEV                    $29441 / $30913 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48755 / $54119 R:0.900880
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38311 / $37561 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42607 / $48518 R:0.878182
modified cross subsidized price / cost ALT pickup.BEV                 $46217 / $49817 R:0.927736
modified cross subsidized price / cost ALT pickup.ICE                 $30120 / $30120 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $39241 / $42841 R:0.915969
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30814 / $35852 R:0.859479
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24061 / $23417 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $25841 / $30913 R:0.835929

cross subsidized price / cost ALT BEV                                 $43599 / $45089 R:0.966952
cross subsidized price / cost ALT ICE                                 $31311 / $30746 R:1.018388
cross subsidized price / cost ALT PHEV                                $38123 / $39831 R:0.957103
cross subsidized price / cost ALT cuv_suv_van                         $41519 / $41513 R:1.000126
cross subsidized price / cost ALT pickup                              $32177 / $32177 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26667 / $26668 R:0.999993
cross subsidized price / cost ALT TOTAL                               $33993 / $33991 R:1.000064

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000064

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Nissan

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000035 / 0.093899 (DELTA:0.093864)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331741 / 0.297207 (DELTA:0.034534)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059312 / 0.045381 (DELTA:0.013931)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.051151 / 0.034603 (DELTA:0.016548)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.142647 / 0.119706 (DELTA:0.022942)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000780 / 0.009049 (DELTA:0.008269)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082721 / 0.120892 (DELTA:0.038170)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.331613 / 0.248991 (DELTA:0.082622)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.030273 (DELTA:0.030273)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56374 / $53689 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37877 / $38777 R:0.976772
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49490 / $49146 R:1.007009
cross subsidized price / cost ALT pickup.BEV                          $46089 / $48393 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $30563 / $30058 R:1.016802
cross subsidized price / cost ALT pickup.PHEV                         $44750 / $42619 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $37448 / $35665 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24799 / $26038 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34996 / $33329 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52624 / $53689 R:0.980155
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37877 / $38777 R:0.976772
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45740 / $49146 R:0.930706
modified cross subsidized price / cost ALT pickup.BEV                 $42339 / $48393 R:0.874894
modified cross subsidized price / cost ALT pickup.ICE                 $30563 / $30058 R:1.016802
modified cross subsidized price / cost ALT pickup.PHEV                $41000 / $42619 R:0.962011
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33698 / $35665 R:0.944857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24799 / $26038 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $31246 / $33329 R:0.937487

cross subsidized price / cost ALT BEV                                 $45773 / $44217 R:1.035177
cross subsidized price / cost ALT ICE                                 $31672 / $32446 R:0.976133
cross subsidized price / cost ALT PHEV                                $43803 / $42795 R:1.023549
cross subsidized price / cost ALT cuv_suv_van                         $43063 / $43063 R:1.000000
cross subsidized price / cost ALT pickup                              $34637 / $34637 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $29392 / $29498 R:0.996407
cross subsidized price / cost ALT TOTAL                               $36216 / $36259 R:0.998830

2028_0_0  SCORE:0.015920, CE:0.093864, CSPE:0.001170

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068048 / 0.068060 (DELTA:0.000012)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.335533 / 0.335533 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032905 / 0.032893 (DELTA:0.000012)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025077 / 0.025081 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131718 / 0.131718 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006563 / 0.006559 (DELTA:0.000004)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045737 / 0.092234 (DELTA:0.046497)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.354409 / 0.285979 (DELTA:0.068431)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.021943 (DELTA:0.021934)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53689 / $53689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38777 / $38777 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49146 / $49146 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $48393 / $48393 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30058 / $30058 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42619 / $42619 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35665 / $35665 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26038 / $26038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33329 / $33329 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49939 / $53689 R:0.930155
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38777 / $38777 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45396 / $49146 R:0.923697
modified cross subsidized price / cost ALT pickup.BEV                 $44643 / $48393 R:0.922511
modified cross subsidized price / cost ALT pickup.ICE                 $30058 / $30058 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38869 / $42619 R:0.912011
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31915 / $35665 R:0.894857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26038 / $26038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29579 / $33329 R:0.887487

cross subsidized price / cost ALT BEV                                 $44005 / $44005 R:1.000000
cross subsidized price / cost ALT ICE                                 $32416 / $32416 R:1.000000
cross subsidized price / cost ALT PHEV                                $42795 / $42795 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41884 / $41884 R:1.000000
cross subsidized price / cost ALT pickup                              $33377 / $33377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28657 / $28657 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35201 / $35201 R:1.000000

2028_1_1  SCORE:0.000003, CE:0.068431, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066930 / 0.067139 (DELTA:0.000209)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337169 / 0.336934 (DELTA:0.000235)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032388 / 0.032414 (DELTA:0.000026)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024741 / 0.024741 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132148 / 0.132146 (DELTA:0.000002)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006469 / 0.006470 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049049 / 0.091212 (DELTA:0.042163)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.351103 / 0.287298 (DELTA:0.063805)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.021646 (DELTA:0.021642)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51536 / $53689 R:0.959890
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38969 / $38777 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49146 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48393 / $48393 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30058 / $30058 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42619 / $42619 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35665 / $35665 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26038 / $26038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33329 / $33329 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47786 / $53689 R:0.890045
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38969 / $38777 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47853 / $49146 R:0.973697
modified cross subsidized price / cost ALT pickup.BEV                 $44643 / $48393 R:0.922511
modified cross subsidized price / cost ALT pickup.ICE                 $30058 / $30058 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38869 / $42619 R:0.912011
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31915 / $35665 R:0.894857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26038 / $26038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29579 / $33329 R:0.887487

cross subsidized price / cost ALT BEV                                 $43205 / $43995 R:0.982051
cross subsidized price / cost ALT ICE                                 $32500 / $32415 R:1.002635
cross subsidized price / cost ALT PHEV                                $44108 / $42792 R:1.030751
cross subsidized price / cost ALT cuv_suv_van                         $41840 / $41841 R:0.999982
cross subsidized price / cost ALT pickup                              $33332 / $33332 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28627 / $28627 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35163 / $35163 R:0.999991

2028_2_2  SCORE:0.000001, CE:0.063805, CSPE:0.000009

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.042034 / 0.067139 (DELTA:0.025105)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.378853 / 0.337168 (DELTA:0.041685)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015600 / 0.032180 (DELTA:0.016580)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024741 / 0.024741 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132146 / 0.132146 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006470 / 0.006470 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091212 / 0.091212 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287298 / 0.287298 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021646 / 0.021646 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53689 R:0.952670
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39049 / $38777 R:1.007001
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49146 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48393 / $48393 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30058 / $30058 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42619 / $42619 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35665 / $35665 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $26038 / $26038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33329 / $33329 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47398 / $53689 R:0.882825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39049 / $38777 R:1.007001
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47853 / $49146 R:0.973697
modified cross subsidized price / cost ALT pickup.BEV                 $44643 / $48393 R:0.922511
modified cross subsidized price / cost ALT pickup.ICE                 $30058 / $30058 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38869 / $42619 R:0.912011
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31915 / $35665 R:0.894857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $26038 / $26038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29579 / $33329 R:0.887487

cross subsidized price / cost ALT BEV                                 $43063 / $43995 R:0.978820
cross subsidized price / cost ALT ICE                                 $32538 / $32417 R:1.003732
cross subsidized price / cost ALT PHEV                                $44079 / $42767 R:1.030665
cross subsidized price / cost ALT cuv_suv_van                         $41836 / $41836 R:1.000000
cross subsidized price / cost ALT pickup                              $33332 / $33332 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28627 / $28627 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35161 / $35161 R:1.000000

2028_3_3  SCORE:0.000000, CE:0.041685, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067139 / 0.067139 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337168 / 0.337168 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032180 / 0.032180 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024741 / 0.024741 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132146 / 0.132146 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006470 / 0.006470 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091212 / 0.091212 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287298 / 0.287298 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021646 / 0.021646 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51148 / $53689 R:0.952670
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38744 / $38475 R:1.007001
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51603 / $49146 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $48393 / $48393 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30058 / $30058 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42619 / $42619 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35665 / $35665 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23753 / $23753 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33329 / $33329 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47398 / $53689 R:0.882825
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38744 / $38475 R:1.007001
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47853 / $49146 R:0.973697
modified cross subsidized price / cost ALT pickup.BEV                 $44643 / $48393 R:0.922511
modified cross subsidized price / cost ALT pickup.ICE                 $30058 / $30058 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38869 / $42619 R:0.912011
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31915 / $35665 R:0.894857
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23753 / $23753 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29579 / $33329 R:0.887487

cross subsidized price / cost ALT BEV                                 $43063 / $43995 R:0.978820
cross subsidized price / cost ALT ICE                                 $31535 / $31415 R:1.003821
cross subsidized price / cost ALT PHEV                                $44079 / $42767 R:1.030665
cross subsidized price / cost ALT cuv_suv_van                         $41600 / $41602 R:0.999961
cross subsidized price / cost ALT pickup                              $33332 / $33332 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26987 / $26987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34402 / $34403 R:0.999979

2028_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000021

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Nissan

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075741 / 0.103380 (DELTA:0.027639)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295495 / 0.295294 (DELTA:0.000201)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020782 / 0.039288 (DELTA:0.018506)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054365 / 0.045396 (DELTA:0.008969)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.127458 / 0.106884 (DELTA:0.020575)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014705 / 0.012526 (DELTA:0.002179)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054269 / 0.107549 (DELTA:0.053280)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.341955 / 0.262273 (DELTA:0.079682)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015230 / 0.027412 (DELTA:0.012181)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55263 / $52632 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37183 / $38430 R:0.967547
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51429 / $48980 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $44988 / $47094 R:0.955279
cross subsidized price / cost ALT pickup.ICE                          $30732 / $29996 R:1.024523
cross subsidized price / cost ALT pickup.PHEV                         $43764 / $42408 R:1.031974
cross subsidized price / cost ALT sedan_wagon.BEV                     $36591 / $34848 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22590 / $23718 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34848 / $33189 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51363 / $52632 R:0.975901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37183 / $38430 R:0.967547
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47529 / $48980 R:0.970377
modified cross subsidized price / cost ALT pickup.BEV                 $41088 / $47094 R:0.872468
modified cross subsidized price / cost ALT pickup.ICE                 $30732 / $29996 R:1.024523
modified cross subsidized price / cost ALT pickup.PHEV                $39864 / $42408 R:0.940012
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32691 / $34848 R:0.938087
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22590 / $23718 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30948 / $33189 R:0.932493

cross subsidized price / cost ALT BEV                                 $45609 / $44189 R:1.032122
cross subsidized price / cost ALT ICE                                 $30385 / $31266 R:0.971812
cross subsidized price / cost ALT PHEV                                $44480 / $42477 R:1.047155
cross subsidized price / cost ALT cuv_suv_van                         $42729 / $42729 R:0.999999
cross subsidized price / cost ALT pickup                              $35649 / $35649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27226 / $27385 R:0.994203
cross subsidized price / cost ALT TOTAL                               $35404 / $35467 R:0.998221

2029_0_0  SCORE:0.010574, CE:0.079682, CSPE:0.001779

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076529 / 0.076529 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332351 / 0.332349 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029082 / 0.029084 (DELTA:0.000002)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033604 / 0.033605 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121928 / 0.121928 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009274 / 0.009273 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083934 / 0.083934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.298057 / 0.293007 (DELTA:0.005050)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015242 / 0.020292 (DELTA:0.005050)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52632 / $52632 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38430 / $38430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48980 / $48980 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29996 / $29996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42408 / $42408 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34848 / $34848 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23718 / $23718 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33189 / $33189 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48732 / $52632 R:0.925901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38430 / $38430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45080 / $48980 R:0.920377
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $29996 / $29996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38508 / $42408 R:0.908038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30948 / $34848 R:0.888087
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23718 / $23718 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29289 / $33189 R:0.882493

cross subsidized price / cost ALT BEV                                 $43981 / $43981 R:1.000000
cross subsidized price / cost ALT ICE                                 $31286 / $31286 R:1.000000
cross subsidized price / cost ALT PHEV                                $42477 / $42477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41612 / $41612 R:1.000000
cross subsidized price / cost ALT pickup                              $34181 / $34181 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26554 / $26554 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34406 / $34406 R:1.000000

2029_1_1  SCORE:0.000001, CE:0.005050, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075569 / 0.075572 (DELTA:0.000003)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.333670 / 0.333670 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028723 / 0.028720 (DELTA:0.000003)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.033184 / 0.033185 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.122464 / 0.122464 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009157 / 0.009157 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.083092 / 0.083092 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.294536 / 0.294103 (DELTA:0.000432)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019606 / 0.020038 (DELTA:0.000432)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52632 / $52632 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38430 / $38430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48980 / $48980 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47094 / $47094 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29996 / $29996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42408 / $42408 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34848 / $34848 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23718 / $23718 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33189 / $33189 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48732 / $52632 R:0.925901
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38430 / $38430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45080 / $48980 R:0.920377
modified cross subsidized price / cost ALT pickup.BEV                 $43194 / $47094 R:0.917188
modified cross subsidized price / cost ALT pickup.ICE                 $29996 / $29996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38508 / $42408 R:0.908038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30948 / $34848 R:0.888087
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23718 / $23718 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29289 / $33189 R:0.882493

cross subsidized price / cost ALT BEV                                 $43972 / $43972 R:1.000000
cross subsidized price / cost ALT ICE                                 $31286 / $31286 R:1.000000
cross subsidized price / cost ALT PHEV                                $42477 / $42477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41573 / $41573 R:1.000000
cross subsidized price / cost ALT pickup                              $34128 / $34128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26524 / $26524 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34368 / $34368 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000432, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Nissan

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059406 / 0.101782 (DELTA:0.042376)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.333216 / 0.296520 (DELTA:0.036696)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000267 / 0.040773 (DELTA:0.040506)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.075561 / 0.040649 (DELTA:0.034912)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.109756 / 0.109720 (DELTA:0.000036)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012125 / 0.015073 (DELTA:0.002948)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068235 / 0.112616 (DELTA:0.044381)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.341434 / 0.252939 (DELTA:0.088495)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.029927 (DELTA:0.029927)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55032 / $52412 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36558 / $38384 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51435 / $48986 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46643 / $47250 R:0.987154
cross subsidized price / cost ALT pickup.ICE                          $30723 / $30793 R:0.997744
cross subsidized price / cost ALT pickup.PHEV                         $44995 / $42852 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $36410 / $34677 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22553 / $23680 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34878 / $33217 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50907 / $52412 R:0.971297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36558 / $38384 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47310 / $48986 R:0.965793
modified cross subsidized price / cost ALT pickup.BEV                 $42518 / $47250 R:0.899854
modified cross subsidized price / cost ALT pickup.ICE                 $30723 / $30793 R:0.997744
modified cross subsidized price / cost ALT pickup.PHEV                $40870 / $42852 R:0.953739
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32285 / $34677 R:0.931045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22553 / $23680 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $30753 / $33217 R:0.925819

cross subsidized price / cost ALT BEV                                 $45473 / $43758 R:1.039184
cross subsidized price / cost ALT ICE                                 $30213 / $31478 R:0.959804
cross subsidized price / cost ALT PHEV                                $44526 / $42406 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42222 / $42620 R:0.990654
cross subsidized price / cost ALT pickup                              $35935 / $35935 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27432 / $27533 R:0.996327
cross subsidized price / cost ALT TOTAL                               $35333 / $35548 R:0.993955

2030_0_0  SCORE:0.012632, CE:0.088495, CSPE:0.006045

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080891 / 0.080896 (DELTA:0.000004)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346641 / 0.325773 (DELTA:0.020868)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011543 / 0.032406 (DELTA:0.020863)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032308 / 0.032308 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121497 / 0.121154 (DELTA:0.000343)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011637 / 0.011980 (DELTA:0.000343)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.092904 / 0.092904 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.302579 / 0.278793 (DELTA:0.023786)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.023786 (DELTA:0.023786)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52412 / $52412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38384 / $38384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48986 / $48986 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47250 / $47250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31457 / $31457 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42852 / $42852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34677 / $34677 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23680 / $23680 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33217 / $33217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48287 / $52412 R:0.921297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38384 / $38384 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44861 / $48986 R:0.915793
modified cross subsidized price / cost ALT pickup.BEV                 $43125 / $47250 R:0.912700
modified cross subsidized price / cost ALT pickup.ICE                 $31457 / $31457 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38727 / $42852 R:0.903739
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30552 / $34677 R:0.881045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23680 / $23680 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29092 / $33217 R:0.875819

cross subsidized price / cost ALT BEV                                 $43608 / $43608 R:1.000000
cross subsidized price / cost ALT ICE                                 $31579 / $31579 R:1.000000
cross subsidized price / cost ALT PHEV                                $42406 / $42406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41751 / $41751 R:1.000000
cross subsidized price / cost ALT pickup                              $35366 / $35366 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26837 / $26837 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34796 / $34796 R:1.000000

2030_1_1  SCORE:0.000229, CE:0.023786, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079915 / 0.079915 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339824 / 0.327146 (DELTA:0.012678)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019335 / 0.032013 (DELTA:0.012678)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031916 / 0.031916 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121691 / 0.121691 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011835 / 0.011835 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086699 / 0.091978 (DELTA:0.005279)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.308783 / 0.280006 (DELTA:0.028777)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.023498 (DELTA:0.023498)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52412 / $52412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38384 / $38384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48986 / $48986 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47250 / $47250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31457 / $31457 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42852 / $42852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34677 / $34677 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23680 / $23680 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33217 / $33217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48287 / $52412 R:0.921297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38384 / $38384 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44861 / $48986 R:0.915793
modified cross subsidized price / cost ALT pickup.BEV                 $43125 / $47250 R:0.912700
modified cross subsidized price / cost ALT pickup.ICE                 $31457 / $31457 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38727 / $42852 R:0.903739
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30552 / $34677 R:0.881045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23680 / $23680 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29092 / $33217 R:0.875819

cross subsidized price / cost ALT BEV                                 $43600 / $43600 R:1.000000
cross subsidized price / cost ALT ICE                                 $31578 / $31578 R:1.000000
cross subsidized price / cost ALT PHEV                                $42406 / $42406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41710 / $41710 R:1.000000
cross subsidized price / cost ALT pickup                              $35319 / $35319 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26804 / $26804 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34758 / $34758 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.028777, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079915 / 0.079915 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.327146 / 0.327146 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032013 / 0.032013 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031916 / 0.031916 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.121691 / 0.121691 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011835 / 0.011835 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091978 / 0.091978 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.280006 / 0.280006 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023498 / 0.023498 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52412 / $52412 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38384 / $38384 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48986 / $48986 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47250 / $47250 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29936 / $29936 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42852 / $42852 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34677 / $34677 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23680 / $23680 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33217 / $33217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48287 / $52412 R:0.921297
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38384 / $38384 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44861 / $48986 R:0.915793
modified cross subsidized price / cost ALT pickup.BEV                 $43125 / $47250 R:0.912700
modified cross subsidized price / cost ALT pickup.ICE                 $29936 / $29936 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $38727 / $42852 R:0.903739
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30552 / $34677 R:0.881045
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23680 / $23680 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29092 / $33217 R:0.875819

cross subsidized price / cost ALT BEV                                 $43600 / $43600 R:1.000000
cross subsidized price / cost ALT ICE                                 $31324 / $31324 R:1.000000
cross subsidized price / cost ALT PHEV                                $42406 / $42406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41710 / $41710 R:1.000000
cross subsidized price / cost ALT pickup                              $34200 / $34200 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26804 / $26804 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34573 / $34573 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Nissan

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.104652 / 0.119227 (DELTA:0.014575)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.243302 / 0.272017 (DELTA:0.028715)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.045697 / 0.048919 (DELTA:0.003222)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040648 / 0.036770 (DELTA:0.003878)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.120418 / 0.100880 (DELTA:0.019538)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.037288 / 0.028521 (DELTA:0.008767)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.082346 / 0.128652 (DELTA:0.046306)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.325648 / 0.230910 (DELTA:0.094738)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.034104 (DELTA:0.034103)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53793 / $52137 R:1.031751
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37529 / $38341 R:0.978819
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49457 / $48976 R:1.009824
cross subsidized price / cost ALT pickup.BEV                          $47839 / $46903 R:1.019961
cross subsidized price / cost ALT pickup.ICE                          $30077 / $29876 R:1.006712
cross subsidized price / cost ALT pickup.PHEV                         $40916 / $42832 R:0.955260
cross subsidized price / cost ALT sedan_wagon.BEV                     $36184 / $34460 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22516 / $23642 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34891 / $33230 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48718 / $52137 R:0.934413
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37529 / $38341 R:0.978819
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44382 / $48976 R:0.906203
modified cross subsidized price / cost ALT pickup.BEV                 $42764 / $46903 R:0.911759
modified cross subsidized price / cost ALT pickup.ICE                 $30077 / $29876 R:1.006712
modified cross subsidized price / cost ALT pickup.PHEV                $35841 / $42832 R:0.836776
modified cross subsidized price / cost ALT sedan_wagon.BEV            $31109 / $34460 R:0.902732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22516 / $23642 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $29816 / $33230 R:0.897278

cross subsidized price / cost ALT BEV                                 $45065 / $43472 R:1.036646
cross subsidized price / cost ALT ICE                                 $30543 / $31305 R:0.975631
cross subsidized price / cost ALT PHEV                                $42820 / $42591 R:1.005377
cross subsidized price / cost ALT cuv_suv_van                         $43260 / $43260 R:1.000000
cross subsidized price / cost ALT pickup                              $35868 / $35868 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28055 / $28008 R:1.001666
cross subsidized price / cost ALT TOTAL                               $36046 / $36027 R:1.000510

2031_0_0  SCORE:0.010728, CE:0.094738, CSPE:0.000510

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095894 / 0.097443 (DELTA:0.001549)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302739 / 0.302739 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041530 / 0.039981 (DELTA:0.001549)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029939 / 0.030052 (DELTA:0.000113)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112809 / 0.112809 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023423 / 0.023310 (DELTA:0.000113)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108154 / 0.108157 (DELTA:0.000003)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257649 / 0.257637 (DELTA:0.000012)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027863 / 0.027873 (DELTA:0.000010)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52137 / $52137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38341 / $38341 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48976 / $48976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47487 / $46903 R:1.012454
cross subsidized price / cost ALT pickup.ICE                          $29876 / $29876 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42079 / $42832 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $34460 / $34460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23642 / $23642 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33230 / $33230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47062 / $52137 R:0.902662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38341 / $38341 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43901 / $48976 R:0.896379
modified cross subsidized price / cost ALT pickup.BEV                 $42412 / $46903 R:0.904252
modified cross subsidized price / cost ALT pickup.ICE                 $29876 / $29876 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $37004 / $42832 R:0.863933
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29385 / $34460 R:0.852732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23642 / $23642 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28155 / $33230 R:0.847278

cross subsidized price / cost ALT BEV                                 $43431 / $43357 R:1.001718
cross subsidized price / cost ALT ICE                                 $31297 / $31297 R:1.000000
cross subsidized price / cost ALT PHEV                                $42398 / $42591 R:0.995479
cross subsidized price / cost ALT cuv_suv_van                         $42361 / $42361 R:1.000000
cross subsidized price / cost ALT pickup                              $34773 / $34773 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27293 / $27293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35168 / $35168 R:1.000000

2031_1_1  SCORE:0.000075, CE:0.001549, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097443 / 0.097443 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302739 / 0.302739 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039981 / 0.039981 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.028730 / 0.030052 (DELTA:0.001322)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112810 / 0.112809 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024631 / 0.023310 (DELTA:0.001321)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108157 / 0.108157 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257637 / 0.257637 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027873 / 0.027873 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52137 / $52137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38341 / $38341 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48976 / $48976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47487 / $46903 R:1.012454
cross subsidized price / cost ALT pickup.ICE                          $29876 / $29876 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42079 / $42832 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $34460 / $34460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23642 / $23642 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33230 / $33230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47062 / $52137 R:0.902662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38341 / $38341 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43901 / $48976 R:0.896379
modified cross subsidized price / cost ALT pickup.BEV                 $42412 / $46903 R:0.904252
modified cross subsidized price / cost ALT pickup.ICE                 $29876 / $29876 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $37004 / $42832 R:0.863933
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29385 / $34460 R:0.852732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23642 / $23642 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28155 / $33230 R:0.847278

cross subsidized price / cost ALT BEV                                 $43431 / $43357 R:1.001718
cross subsidized price / cost ALT ICE                                 $31297 / $31297 R:1.000000
cross subsidized price / cost ALT PHEV                                $42398 / $42591 R:0.995479
cross subsidized price / cost ALT cuv_suv_van                         $42361 / $42361 R:1.000000
cross subsidized price / cost ALT pickup                              $34773 / $34773 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27293 / $27293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35168 / $35168 R:1.000000

2031_2_2  SCORE:0.000881, CE:0.001322, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097443 / 0.097443 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302739 / 0.302739 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039981 / 0.039981 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030052 / 0.030052 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.112809 / 0.112809 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023310 / 0.023310 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108157 / 0.108157 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.257637 / 0.257637 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.027873 / 0.027873 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52137 / $52137 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38341 / $38341 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48976 / $48976 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47487 / $46903 R:1.012454
cross subsidized price / cost ALT pickup.ICE                          $29876 / $29876 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42079 / $42832 R:0.982418
cross subsidized price / cost ALT sedan_wagon.BEV                     $34460 / $34460 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23642 / $23642 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33230 / $33230 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47062 / $52137 R:0.902662
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38341 / $38341 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43901 / $48976 R:0.896379
modified cross subsidized price / cost ALT pickup.BEV                 $42412 / $46903 R:0.904252
modified cross subsidized price / cost ALT pickup.ICE                 $29876 / $29876 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $37004 / $42832 R:0.863933
modified cross subsidized price / cost ALT sedan_wagon.BEV            $29385 / $34460 R:0.852732
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23642 / $23642 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28155 / $33230 R:0.847278

cross subsidized price / cost ALT BEV                                 $43431 / $43357 R:1.001718
cross subsidized price / cost ALT ICE                                 $31297 / $31297 R:1.000000
cross subsidized price / cost ALT PHEV                                $42398 / $42591 R:0.995479
cross subsidized price / cost ALT cuv_suv_van                         $42361 / $42361 R:1.000000
cross subsidized price / cost ALT pickup                              $34773 / $34773 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27293 / $27293 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35168 / $35168 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Nissan

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.157877 / 0.163234 (DELTA:0.005356)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.211637 / 0.215035 (DELTA:0.003399)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024743 / 0.062569 (DELTA:0.037826)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.015730 / 0.032127 (DELTA:0.016397)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123198 / 0.103088 (DELTA:0.020110)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.060049 / 0.031285 (DELTA:0.028764)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070738 / 0.141416 (DELTA:0.070678)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.321287 / 0.213149 (DELTA:0.108138)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014741 / 0.038098 (DELTA:0.023357)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52149 / $52149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38293 / $38293 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49022 / $49022 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $49270 / $46924 R:1.049993
cross subsidized price / cost ALT pickup.ICE                          $29706 / $29818 R:0.996248
cross subsidized price / cost ALT pickup.PHEV                         $40807 / $42847 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $36207 / $34482 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $22482 / $23606 R:0.952381
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34969 / $33303 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46149 / $52149 R:0.884946
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38293 / $38293 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43022 / $49022 R:0.877607
modified cross subsidized price / cost ALT pickup.BEV                 $43270 / $46924 R:0.922127
modified cross subsidized price / cost ALT pickup.ICE                 $29706 / $29818 R:0.996248
modified cross subsidized price / cost ALT pickup.PHEV                $34807 / $42847 R:0.812351
modified cross subsidized price / cost ALT sedan_wagon.BEV            $30207 / $34482 R:0.876001
modified cross subsidized price / cost ALT sedan_wagon.ICE            $22482 / $23606 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $28969 / $33303 R:0.869841

cross subsidized price / cost ALT BEV                                 $45180 / $44232 R:1.021427
cross subsidized price / cost ALT ICE                                 $30283 / $30756 R:0.984631
cross subsidized price / cost ALT PHEV                                $43017 / $43020 R:0.999931
cross subsidized price / cost ALT cuv_suv_van                         $44946 / $44946 R:1.000000
cross subsidized price / cost ALT pickup                              $35567 / $35567 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28636 / $28464 R:1.006053
cross subsidized price / cost ALT TOTAL                               $36980 / $36913 R:1.001833

2032_0_0  SCORE:0.021757, CE:0.108138, CSPE:0.001833

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.122289 / 0.122289 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.271674 / 0.271674 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046874 / 0.046874 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.024068 / 0.024068 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.118994 / 0.118994 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023437 / 0.023437 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.110065 / 0.110065 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.254056 / 0.254056 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028541 / 0.028541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52149 / $52149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38293 / $38293 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49022 / $49022 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46924 / $46924 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29818 / $29818 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42847 / $42847 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34482 / $34482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23606 / $23606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33303 / $33303 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46149 / $52149 R:0.884946
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38293 / $38293 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43022 / $49022 R:0.877607
modified cross subsidized price / cost ALT pickup.BEV                 $40924 / $46924 R:0.872134
modified cross subsidized price / cost ALT pickup.ICE                 $29818 / $29818 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $36847 / $42847 R:0.859970
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28482 / $34482 R:0.826001
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23606 / $23606 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27303 / $33303 R:0.819841

cross subsidized price / cost ALT BEV                                 $44075 / $44075 R:1.000000
cross subsidized price / cost ALT ICE                                 $30941 / $30941 R:1.000000
cross subsidized price / cost ALT PHEV                                $43020 / $43020 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43277 / $43277 R:1.000000
cross subsidized price / cost ALT pickup                              $34125 / $34125 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27360 / $27360 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35503 / $35503 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.120508 / 0.120508 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.274137 / 0.274137 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046192 / 0.046192 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.023718 / 0.023718 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119685 / 0.119685 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023096 / 0.023096 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.108702 / 0.108702 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.255835 / 0.255835 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028126 / 0.028126 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52149 / $52149 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38293 / $38293 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49022 / $49022 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $46924 / $46924 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29818 / $29818 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $42847 / $42847 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34482 / $34482 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23606 / $23606 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $33303 / $33303 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46149 / $52149 R:0.884946
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38293 / $38293 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43022 / $49022 R:0.877607
modified cross subsidized price / cost ALT pickup.BEV                 $40924 / $46924 R:0.872134
modified cross subsidized price / cost ALT pickup.ICE                 $29818 / $29818 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $36847 / $42847 R:0.859970
modified cross subsidized price / cost ALT sedan_wagon.BEV            $28482 / $34482 R:0.826001
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23606 / $23606 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $27303 / $33303 R:0.819841

cross subsidized price / cost ALT BEV                                 $44066 / $44066 R:1.000000
cross subsidized price / cost ALT ICE                                 $30948 / $30948 R:1.000000
cross subsidized price / cost ALT PHEV                                $43020 / $43020 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43205 / $43205 R:1.000000
cross subsidized price / cost ALT pickup                              $34062 / $34062 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27311 / $27311 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35442 / $35442 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Nissan

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032904 / 0.084108 (DELTA:0.051204)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.305679 / 0.302526 (DELTA:0.003153)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056225 / 0.054977 (DELTA:0.001248)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000027 / 0.022352 (DELTA:0.022325)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.165862 / 0.130924 (DELTA:0.034937)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033790 / 0.013772 (DELTA:0.020018)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060203 / 0.091471 (DELTA:0.031268)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.345310 / 0.272732 (DELTA:0.072578)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.027137 (DELTA:0.027137)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37981 / $38545 R:0.985382
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47427 / $48265 R:0.982641
cross subsidized price / cost ALT pickup.BEV                          $48639 / $46323 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30113 / $30610 R:0.983761
cross subsidized price / cost ALT pickup.PHEV                         $42896 / $41929 R:1.023048
cross subsidized price / cost ALT sedan_wagon.BEV                     $35736 / $34034 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24594 / $25823 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34356 / $32720 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37981 / $38545 R:0.985382
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47427 / $48265 R:0.982641
modified cross subsidized price / cost ALT pickup.BEV                 $48639 / $46323 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30113 / $30610 R:0.983761
modified cross subsidized price / cost ALT pickup.PHEV                $42896 / $41929 R:1.023048
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35736 / $34034 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24594 / $25823 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34356 / $32720 R:1.050000

cross subsidized price / cost ALT BEV                                 $44979 / $42838 R:1.050000
cross subsidized price / cost ALT ICE                                 $31352 / $32160 R:0.974876
cross subsidized price / cost ALT PHEV                                $43077 / $42956 R:1.002827
cross subsidized price / cost ALT cuv_suv_van                         $42219 / $42219 R:1.000000
cross subsidized price / cost ALT pickup                              $33646 / $33646 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27875 / $28220 R:0.987776
cross subsidized price / cost ALT TOTAL                               $35174 / $35309 R:0.996176

2033_0_0  SCORE:0.025760, CE:0.072578, CSPE:0.003824

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.068943 / 0.078203 (DELTA:0.009260)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.372587 / 0.323383 (DELTA:0.049204)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000081 / 0.040025 (DELTA:0.039944)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020236 / 0.020783 (DELTA:0.000547)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.141618 / 0.133853 (DELTA:0.007765)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.005195 / 0.012413 (DELTA:0.007218)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.058099 / 0.086198 (DELTA:0.028099)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333242 / 0.279910 (DELTA:0.053332)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.025232 (DELTA:0.025232)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37623 / $38545 R:0.976098
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50678 / $48265 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $44128 / $46323 R:0.952604
cross subsidized price / cost ALT pickup.ICE                          $31396 / $31250 R:1.004688
cross subsidized price / cost ALT pickup.PHEV                         $44025 / $41929 R:1.049994
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25823 / $25823 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37623 / $38545 R:0.976098
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50678 / $48265 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $44128 / $46323 R:0.952604
modified cross subsidized price / cost ALT pickup.ICE                 $31396 / $31250 R:1.004688
modified cross subsidized price / cost ALT pickup.PHEV                $44025 / $41929 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25823 / $25823 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $43624 / $42783 R:1.019651
cross subsidized price / cost ALT ICE                                 $32012 / $32389 R:0.988343
cross subsidized price / cost ALT PHEV                                $43781 / $42202 R:1.037405
cross subsidized price / cost ALT cuv_suv_van                         $41717 / $41717 R:0.999999
cross subsidized price / cost ALT pickup                              $33919 / $33919 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28076 / $28076 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35076 / $35076 R:0.999999

2033_1_1  SCORE:0.005177, CE:0.053332, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032404 / 0.076574 (DELTA:0.044170)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409206 / 0.331641 (DELTA:0.077564)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.033395 (DELTA:0.033394)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019314 / 0.020783 (DELTA:0.001469)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133516 / 0.133461 (DELTA:0.000056)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.014218 / 0.012805 (DELTA:0.001413)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086198 / 0.086198 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279910 / 0.279910 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025232 / 0.025232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36711 / $38545 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50678 / $48265 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46323 / $46323 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31250 / $31250 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41929 / $41929 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25823 / $25823 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36711 / $38545 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50678 / $48265 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $46323 / $46323 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31250 / $31250 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41929 / $41929 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25823 / $25823 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $43780 / $42706 R:1.025147
cross subsidized price / cost ALT ICE                                 $31642 / $32458 R:0.974851
cross subsidized price / cost ALT PHEV                                $42767 / $41638 R:1.027096
cross subsidized price / cost ALT cuv_suv_van                         $40775 / $41524 R:0.981980
cross subsidized price / cost ALT pickup                              $33944 / $33944 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $28076 / $28076 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34664 / $34995 R:0.990558

2033_2_2  SCORE:0.000979, CE:0.077564, CSPE:0.009442

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076574 / 0.076574 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331641 / 0.331641 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033395 / 0.033395 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020783 / 0.020783 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133461 / 0.133461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012805 / 0.012805 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086198 / 0.086198 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279910 / 0.279910 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025232 / 0.025232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36429 / $38249 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50678 / $48265 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46323 / $46323 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29761 / $29761 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41929 / $41929 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23570 / $23570 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36429 / $38249 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50678 / $48265 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $46323 / $46323 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $29761 / $29761 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41929 / $41929 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23570 / $23570 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $43780 / $42706 R:1.025147
cross subsidized price / cost ALT ICE                                 $30403 / $31213 R:0.974049
cross subsidized price / cost ALT PHEV                                $42767 / $41638 R:1.027096
cross subsidized price / cost ALT cuv_suv_van                         $40564 / $41302 R:0.982139
cross subsidized price / cost ALT pickup                              $32754 / $32754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26464 / $26464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33742 / $34067 R:0.990438

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.009562

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=4 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076574 / 0.076574 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331641 / 0.331641 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033395 / 0.033395 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020783 / 0.020783 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133461 / 0.133461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012805 / 0.012805 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086198 / 0.086198 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279910 / 0.279910 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025232 / 0.025232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36429 / $38249 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50678 / $48265 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46323 / $46323 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29761 / $29761 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41929 / $41929 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23570 / $23570 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36429 / $38249 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50678 / $48265 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $46323 / $46323 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $29761 / $29761 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41929 / $41929 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23570 / $23570 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $43780 / $42706 R:1.025147
cross subsidized price / cost ALT ICE                                 $30403 / $31213 R:0.974049
cross subsidized price / cost ALT PHEV                                $42767 / $41638 R:1.027096
cross subsidized price / cost ALT cuv_suv_van                         $40564 / $41302 R:0.982139
cross subsidized price / cost ALT pickup                              $32754 / $32754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26464 / $26464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33742 / $34067 R:0.990438

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.009562

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=5 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076574 / 0.076574 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331641 / 0.331641 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033395 / 0.033395 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.020783 / 0.020783 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.133461 / 0.133461 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012805 / 0.012805 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.086198 / 0.086198 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.279910 / 0.279910 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025232 / 0.025232 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54060 / $51486 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $36429 / $38249 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50678 / $48265 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46323 / $46323 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $29761 / $29761 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41929 / $41929 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34034 / $34034 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23570 / $23570 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32720 / $32720 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54060 / $51486 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $36429 / $38249 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50678 / $48265 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $46323 / $46323 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $29761 / $29761 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41929 / $41929 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34034 / $34034 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23570 / $23570 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32720 / $32720 R:1.000000

cross subsidized price / cost ALT BEV                                 $43780 / $42706 R:1.025147
cross subsidized price / cost ALT ICE                                 $30403 / $31213 R:0.974049
cross subsidized price / cost ALT PHEV                                $42767 / $41638 R:1.027096
cross subsidized price / cost ALT cuv_suv_van                         $40564 / $41302 R:0.982139
cross subsidized price / cost ALT pickup                              $32754 / $32754 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26464 / $26464 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33742 / $34067 R:0.990438

2033_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.009562

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Nissan

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067177 / 0.089374 (DELTA:0.022197)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.328108 / 0.317177 (DELTA:0.010931)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.035820 (DELTA:0.035815)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.032981 / 0.030772 (DELTA:0.002208)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.167571 / 0.124980 (DELTA:0.042590)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.011963 (DELTA:0.011963)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.070357 / 0.097827 (DELTA:0.027469)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333800 / 0.265104 (DELTA:0.068696)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.026983 (DELTA:0.026982)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53370 / $50829 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37217 / $38206 R:0.974117
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50705 / $48290 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $46201 / $45524 R:1.014867
cross subsidized price / cost ALT pickup.ICE                          $30185 / $30551 R:0.988007
cross subsidized price / cost ALT pickup.PHEV                         $43822 / $41735 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $35199 / $33523 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24554 / $25781 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34270 / $32638 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53370 / $50829 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37217 / $38206 R:0.974117
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50705 / $48290 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $46201 / $45524 R:1.014867
modified cross subsidized price / cost ALT pickup.ICE                 $30185 / $30551 R:0.988007
modified cross subsidized price / cost ALT pickup.PHEV                $43822 / $41735 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $35199 / $33523 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24554 / $25781 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34270 / $32638 R:1.050000

cross subsidized price / cost ALT BEV                                 $44203 / $42313 R:1.044664
cross subsidized price / cost ALT ICE                                 $31228 / $32196 R:0.969936
cross subsidized price / cost ALT PHEV                                $43672 / $41593 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41573 / $41573 R:0.999999
cross subsidized price / cost ALT pickup                              $34096 / $34096 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27897 / $28198 R:0.989345
cross subsidized price / cost ALT TOTAL                               $34987 / $35104 R:0.996662

2034_0_0  SCORE:0.018920, CE:0.068696, CSPE:0.003338

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075406 / 0.075406 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.353414 / 0.336744 (DELTA:0.016670)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.013552 / 0.030221 (DELTA:0.016670)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025963 / 0.025963 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.131677 / 0.131660 (DELTA:0.000017)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010076 / 0.010094 (DELTA:0.000017)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016321 / 0.085087 (DELTA:0.068765)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.373586 / 0.282061 (DELTA:0.091525)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.022765 (DELTA:0.022760)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50829 / $50829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38500 / $38500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48290 / $48290 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $45524 / $45524 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $31184 / $31184 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41735 / $41735 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33523 / $33523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25781 / $25781 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32638 / $32638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50829 / $50829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38500 / $38500 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $48290 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $45524 / $45524 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $31184 / $31184 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41735 / $41735 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33523 / $33523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25781 / $25781 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32638 / $32638 R:1.000000

cross subsidized price / cost ALT BEV                                 $42193 / $42193 R:1.000000
cross subsidized price / cost ALT ICE                                 $32436 / $32436 R:1.000000
cross subsidized price / cost ALT PHEV                                $41593 / $41593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41270 / $41270 R:1.000000
cross subsidized price / cost ALT pickup                              $34039 / $34039 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27871 / $27871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34833 / $34833 R:1.000000

2034_1_1  SCORE:0.000011, CE:0.091525, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075406 / 0.075406 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336744 / 0.336744 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030221 / 0.030221 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.012636 / 0.025227 (DELTA:0.012591)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155075 / 0.132396 (DELTA:0.022679)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000005 / 0.010094 (DELTA:0.010088)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085087 / 0.085087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.282061 / 0.282061 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022765 / 0.022765 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50829 / $50829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38500 / $38500 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48290 / $48290 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47800 / $45524 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30245 / $30551 R:0.989971
cross subsidized price / cost ALT pickup.PHEV                         $39750 / $41735 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $33523 / $33523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23525 / $23525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32638 / $32638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50829 / $50829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38500 / $38500 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $48290 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $47800 / $45524 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30245 / $30551 R:0.989971
modified cross subsidized price / cost ALT pickup.PHEV                $39750 / $41735 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33523 / $33523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23525 / $23525 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32638 / $32638 R:1.000000

cross subsidized price / cost ALT BEV                                 $42489 / $42180 R:1.007330
cross subsidized price / cost ALT ICE                                 $31422 / $31476 R:0.998284
cross subsidized price / cost ALT PHEV                                $41275 / $41593 R:0.992361
cross subsidized price / cost ALT cuv_suv_van                         $41270 / $41270 R:1.000000
cross subsidized price / cost ALT pickup                              $33457 / $33476 R:0.999432
cross subsidized price / cost ALT sedan_wagon                         $26239 / $26239 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34099 / $34102 R:0.999907

2034_2_2  SCORE:0.015687, CE:0.022679, CSPE:0.000093

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075406 / 0.075406 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336744 / 0.336744 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030221 / 0.030221 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.025227 / 0.025227 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.132396 / 0.132396 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010094 / 0.010094 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085087 / 0.085087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.282061 / 0.282061 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022765 / 0.022765 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50829 / $50829 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38157 / $38157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48290 / $48290 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $47800 / $45524 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $30871 / $31184 R:0.989971
cross subsidized price / cost ALT pickup.PHEV                         $39750 / $41735 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $33523 / $33523 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23463 / $23463 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32638 / $32638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50829 / $50829 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38157 / $38157 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48290 / $48290 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $47800 / $45524 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $30871 / $31184 R:0.989971
modified cross subsidized price / cost ALT pickup.PHEV                $39750 / $41735 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33523 / $33523 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23463 / $23463 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32638 / $32638 R:1.000000

cross subsidized price / cost ALT BEV                                 $42489 / $42180 R:1.007330
cross subsidized price / cost ALT ICE                                 $31356 / $31411 R:0.998245
cross subsidized price / cost ALT PHEV                                $41275 / $41593 R:0.992361
cross subsidized price / cost ALT cuv_suv_van                         $41009 / $41009 R:1.000000
cross subsidized price / cost ALT pickup                              $33952 / $33976 R:0.999293
cross subsidized price / cost ALT sedan_wagon                         $26194 / $26194 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34049 / $34053 R:0.999882

2034_3_3  SCORE:0.000707, CE:0.000000, CSPE:0.000118

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Nissan

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053235 / 0.095368 (DELTA:0.042132)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342713 / 0.311738 (DELTA:0.030975)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000006 / 0.036187 (DELTA:0.036181)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.045231 / 0.034967 (DELTA:0.010264)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.156174 / 0.121172 (DELTA:0.035002)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.012259 (DELTA:0.012259)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068864 / 0.103665 (DELTA:0.034801)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333773 / 0.258201 (DELTA:0.075572)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.026443 (DELTA:0.026439)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52720 / $50210 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37412 / $38459 R:0.972774
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50492 / $48088 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $45350 / $44766 R:1.013036
cross subsidized price / cost ALT pickup.ICE                          $30618 / $30996 R:0.987791
cross subsidized price / cost ALT pickup.PHEV                         $43609 / $41532 R:1.049987
cross subsidized price / cost ALT sedan_wagon.BEV                     $34690 / $33038 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24514 / $25738 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34189 / $32561 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52720 / $50210 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37412 / $38459 R:0.972774
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50492 / $48088 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $45350 / $44766 R:1.013036
modified cross subsidized price / cost ALT pickup.ICE                 $30618 / $30996 R:0.987791
modified cross subsidized price / cost ALT pickup.PHEV                $43609 / $41532 R:1.049987
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34690 / $33038 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24514 / $25738 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34189 / $32561 R:1.050000

cross subsidized price / cost ALT BEV                                 $43631 / $41789 R:1.044083
cross subsidized price / cost ALT ICE                                 $31402 / $32398 R:0.969253
cross subsidized price / cost ALT PHEV                                $43609 / $41532 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $41773 / $41773 R:1.000000
cross subsidized price / cost ALT pickup                              $34622 / $34622 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27889 / $28152 R:0.990681
cross subsidized price / cost ALT TOTAL                               $35178 / $35280 R:0.997112

2035_0_0  SCORE:0.019175, CE:0.075572, CSPE:0.002888

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079314 / 0.081167 (DELTA:0.001853)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363974 / 0.331328 (DELTA:0.032646)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.030798 (DELTA:0.030793)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029760 / 0.029760 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136235 / 0.128204 (DELTA:0.008031)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002402 / 0.010434 (DELTA:0.008031)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055066 / 0.090648 (DELTA:0.035582)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333241 / 0.275156 (DELTA:0.058085)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.022505 (DELTA:0.022503)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38459 / $38459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44766 / $44766 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30996 / $30996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41532 / $41532 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25738 / $25738 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38459 / $38459 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44766 / $44766 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30996 / $30996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41532 / $41532 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25738 / $25738 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $41684 / $41684 R:1.000000
cross subsidized price / cost ALT ICE                                 $32393 / $32393 R:1.000000
cross subsidized price / cost ALT PHEV                                $41532 / $41532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41280 / $41280 R:1.000000
cross subsidized price / cost ALT pickup                              $34082 / $34082 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27838 / $27838 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34848 / $34848 R:1.000000

2035_1_1  SCORE:0.005354, CE:0.058085, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081167 / 0.081167 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331328 / 0.331328 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030798 / 0.030798 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029760 / 0.029760 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128204 / 0.128204 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010434 / 0.010434 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.090648 / 0.090648 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.275156 / 0.275156 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022505 / 0.022505 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38117 / $38117 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44766 / $44766 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30996 / $30996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41532 / $41532 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23429 / $23429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38117 / $38117 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44766 / $44766 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30996 / $30996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41532 / $41532 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23429 / $23429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $41684 / $41684 R:1.000000
cross subsidized price / cost ALT ICE                                 $31373 / $31373 R:1.000000
cross subsidized price / cost ALT PHEV                                $41532 / $41532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41024 / $41024 R:1.000000
cross subsidized price / cost ALT pickup                              $34082 / $34082 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26201 / $26201 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34099 / $34099 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080264 / 0.080264 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.332572 / 0.332572 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.030456 / 0.030456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.029429 / 0.029429 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.128651 / 0.128651 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.010318 / 0.010318 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.089821 / 0.089821 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.276233 / 0.276233 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.022255 / 0.022255 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $50210 / $50210 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38117 / $38117 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48088 / $48088 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44766 / $44766 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30996 / $30996 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41532 / $41532 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $33038 / $33038 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23429 / $23429 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32561 / $32561 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50210 / $50210 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38117 / $38117 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48088 / $48088 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44766 / $44766 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30996 / $30996 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41532 / $41532 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $33038 / $33038 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23429 / $23429 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32561 / $32561 R:1.000000

cross subsidized price / cost ALT BEV                                 $41676 / $41676 R:1.000000
cross subsidized price / cost ALT ICE                                 $31373 / $31373 R:1.000000
cross subsidized price / cost ALT PHEV                                $41532 / $41532 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40992 / $40992 R:1.000000
cross subsidized price / cost ALT pickup                              $34048 / $34048 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26175 / $26175 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34069 / $34069 R:1.000000

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Nissan

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053771 / 0.097082 (DELTA:0.043311)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.342979 / 0.310630 (DELTA:0.032348)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.036296 (DELTA:0.036295)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.057119 / 0.053381 (DELTA:0.003738)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.144946 / 0.105483 (DELTA:0.039463)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000010 / 0.009844 (DELTA:0.009835)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068379 / 0.106701 (DELTA:0.038322)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.332787 / 0.254045 (DELTA:0.078742)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.026538 (DELTA:0.026528)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52414 / $49918 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $37008 / $38068 R:0.972163
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50269 / $47875 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $42300 / $44415 R:0.952383
cross subsidized price / cost ALT pickup.ICE                          $31812 / $30935 R:1.028360
cross subsidized price / cost ALT pickup.PHEV                         $43422 / $41354 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $34448 / $32808 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $24475 / $25698 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $34049 / $32428 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52414 / $49918 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $37008 / $38068 R:0.972163
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50269 / $47875 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $42300 / $44415 R:0.952383
modified cross subsidized price / cost ALT pickup.ICE                 $31812 / $30935 R:1.028360
modified cross subsidized price / cost ALT pickup.PHEV                $43422 / $41354 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $34448 / $32808 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $24475 / $25698 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $34049 / $32428 R:1.050000

cross subsidized price / cost ALT BEV                                 $42860 / $41676 R:1.028406
cross subsidized price / cost ALT ICE                                 $31439 / $32256 R:0.974685
cross subsidized price / cost ALT PHEV                                $43419 / $41351 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $41460 / $41460 R:1.000001
cross subsidized price / cost ALT pickup                              $35808 / $35808 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27879 / $28118 R:0.991503
cross subsidized price / cost ALT TOTAL                               $35247 / $35339 R:0.997382

2036_0_0  SCORE:0.017679, CE:0.078742, CSPE:0.002618

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076446 / 0.076456 (DELTA:0.000011)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367546 / 0.338967 (DELTA:0.028578)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000017 / 0.028585 (DELTA:0.028568)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.042022 / 0.041163 (DELTA:0.000859)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.123649 / 0.119792 (DELTA:0.003857)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003037 / 0.007753 (DELTA:0.004716)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053785 / 0.087472 (DELTA:0.033686)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.333494 / 0.278912 (DELTA:0.054582)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.020899 (DELTA:0.020896)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49918 / $49918 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38122 / $38122 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47875 / $47875 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44415 / $44415 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30935 / $30935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32808 / $32808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $25698 / $25698 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32428 / $32428 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49918 / $49918 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38122 / $38122 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47875 / $47875 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44415 / $44415 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30935 / $30935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32808 / $32808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $25698 / $25698 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32428 / $32428 R:1.000000

cross subsidized price / cost ALT BEV                                 $41516 / $41516 R:1.000000
cross subsidized price / cost ALT ICE                                 $32257 / $32257 R:1.000000
cross subsidized price / cost ALT PHEV                                $41351 / $41351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40781 / $40781 R:1.000000
cross subsidized price / cost ALT pickup                              $34703 / $34703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $27667 / $27667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34677 / $34677 R:1.000000

2036_1_1  SCORE:0.003144, CE:0.054582, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Nissan
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076456 / 0.076456 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338967 / 0.338967 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.028585 / 0.028585 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.041163 / 0.041163 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.119792 / 0.119792 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.007753 / 0.007753 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.087472 / 0.087472 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.278912 / 0.278912 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020899 / 0.020899 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49918 / $49918 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38073 / $38073 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47875 / $47875 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $44415 / $44415 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $30935 / $30935 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $41354 / $41354 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $32808 / $32808 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $23396 / $23396 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $32428 / $32428 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49918 / $49918 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38073 / $38073 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47875 / $47875 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $44415 / $44415 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $30935 / $30935 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $41354 / $41354 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $32808 / $32808 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $23396 / $23396 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $32428 / $32428 R:1.000000

cross subsidized price / cost ALT BEV                                 $41516 / $41516 R:1.000000
cross subsidized price / cost ALT ICE                                 $31365 / $31365 R:1.000000
cross subsidized price / cost ALT PHEV                                $41351 / $41351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40744 / $40744 R:1.000000
cross subsidized price / cost ALT pickup                              $34703 / $34703 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $26009 / $26009 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34018 / $34018 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

