OMEGA 2.3.0 session NTR started at 2024-03-04 20:07:01


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Subaru
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Subaru

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.111598 (DELTA:0.111598)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.785179 / 0.735823 (DELTA:0.049356)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.098073 / 0.026304 (DELTA:0.071769)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.021384 (DELTA:0.021384)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116748 / 0.100973 (DELTA:0.015776)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.003919 (DELTA:0.003919)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54557 / $51959 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31618 / $32087 R:0.985380
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $45463 / $43362 R:1.048440
cross subsidized price / cost ALT sedan_wagon.BEV                     $50118 / $47732 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $31327 / $31911 R:0.981692
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42665 / $40633 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51632 / $51959 R:0.993706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31618 / $32087 R:0.985380
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42538 / $43362 R:0.980986
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47193 / $47732 R:0.988717
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31327 / $31911 R:0.981692
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39740 / $40633 R:0.978014

cross subsidized price / cost ALT BEV                                 $53843 / $51279 R:1.050000
cross subsidized price / cost ALT ICE                                 $31583 / $32066 R:0.984937
cross subsidized price / cost ALT PHEV                                $45100 / $43008 R:1.048631
cross subsidized price / cost ALT cuv_suv_van                         $34965 / $34965 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34861 / $34861 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34951 / $34951 R:1.000000

2023_0_0  SCORE:0.077574, CE:0.111598, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.044170 (DELTA:0.044170)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.871990 / 0.818096 (DELTA:0.053894)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001735 / 0.011459 (DELTA:0.009724)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.008463 (DELTA:0.008463)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126275 / 0.116261 (DELTA:0.010015)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001551 (DELTA:0.001551)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32982 / $32982 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29479 / $29479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32982 / $32982 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29479 / $29479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $32546 / $32546 R:1.000000
cross subsidized price / cost ALT PHEV                                $43037 / $43037 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34078 / $34078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30839 / $30839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33669 / $33669 R:1.000000

2023_1_1  SCORE:0.035929, CE:0.053894, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.043496 (DELTA:0.043496)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.871990 / 0.818918 (DELTA:0.053072)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001735 / 0.011311 (DELTA:0.009576)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.008334 (DELTA:0.008334)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.126275 / 0.116413 (DELTA:0.009862)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.001527 (DELTA:0.001527)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32982 / $32982 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29479 / $29479 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32982 / $32982 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29479 / $29479 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $32546 / $32546 R:1.000000
cross subsidized price / cost ALT PHEV                                $43038 / $43038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34061 / $34061 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $30819 / $30819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33652 / $33652 R:1.000000

2023_2_2  SCORE:0.035381, CE:0.053072, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.043496 / 0.043496 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.818918 / 0.818918 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011311 / 0.011311 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008334 / 0.008334 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.116413 / 0.116413 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001527 / 0.001527 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51959 / $51959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32087 / $32087 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43362 / $43362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47732 / $47732 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30201 / $30201 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40633 / $40633 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49034 / $51959 R:0.943706
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32087 / $32087 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40437 / $43362 R:0.932546
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44807 / $47732 R:0.938720
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30201 / $30201 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37708 / $40633 R:0.928015

cross subsidized price / cost ALT BEV                                 $51279 / $51279 R:1.000000
cross subsidized price / cost ALT ICE                                 $31852 / $31852 R:1.000000
cross subsidized price / cost ALT PHEV                                $43038 / $43038 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33222 / $33222 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $31484 / $31484 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33003 / $33003 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Subaru

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.109035 / 0.118690 (DELTA:0.009655)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.778768 / 0.725831 (DELTA:0.052937)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001776 / 0.033991 (DELTA:0.032215)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000464 / 0.017866 (DELTA:0.017402)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.109894 / 0.099632 (DELTA:0.010262)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000064 / 0.003991 (DELTA:0.003927)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52458 / $49960 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30747 / $31254 R:0.983797
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $43911 / $41820 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49447 / $47092 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29673 / $30176 R:0.983337
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42287 / $40274 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $49233 / $49960 R:0.985449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30747 / $31254 R:0.983797
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40686 / $41820 R:0.972885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46222 / $47092 R:0.981518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29673 / $30176 R:0.983337
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39062 / $40274 R:0.969924

cross subsidized price / cost ALT BEV                                 $52064 / $49585 R:1.050000
cross subsidized price / cost ALT ICE                                 $30618 / $31124 R:0.983743
cross subsidized price / cost ALT PHEV                                $43740 / $41658 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $34190 / $34190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32995 / $32995 R:1.000001
cross subsidized price / cost ALT TOTAL                               $34045 / $34045 R:1.000000

2024_0_0  SCORE:0.031602, CE:0.052937, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094868 / 0.094868 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756124 / 0.756124 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027520 / 0.027520 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001358 / 0.014280 (DELTA:0.012922)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.120123 / 0.104018 (DELTA:0.016105)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.003190 (DELTA:0.003183)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49960 / $49960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31254 / $31254 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41820 / $41820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47092 / $47092 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40274 / $40274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46735 / $49960 R:0.935449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31254 / $31254 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38595 / $41820 R:0.922885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43867 / $47092 R:0.931518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37049 / $40274 R:0.919924

cross subsidized price / cost ALT BEV                                 $49585 / $49585 R:1.000000
cross subsidized price / cost ALT ICE                                 $31123 / $31123 R:1.000000
cross subsidized price / cost ALT PHEV                                $41659 / $41659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33605 / $33605 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32429 / $32429 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33462 / $33462 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.016105, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094868 / 0.094868 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.756124 / 0.756124 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027520 / 0.027520 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014280 / 0.014280 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.104018 / 0.104018 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003190 / 0.003190 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49960 / $49960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31065 / $31065 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41820 / $41820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47092 / $47092 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30176 / $30176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40274 / $40274 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46735 / $49960 R:0.935449
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31065 / $31065 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38595 / $41820 R:0.922885
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43867 / $47092 R:0.931518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30176 / $30176 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37049 / $40274 R:0.919924

cross subsidized price / cost ALT BEV                                 $49585 / $49585 R:1.000000
cross subsidized price / cost ALT ICE                                 $30957 / $30957 R:1.000000
cross subsidized price / cost ALT PHEV                                $41659 / $41659 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $33442 / $33442 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32429 / $32429 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33319 / $33319 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Subaru

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.121766 (DELTA:0.121766)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.699411 / 0.683848 (DELTA:0.015563)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.192295 / 0.077209 (DELTA:0.115086)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000089 / 0.018141 (DELTA:0.018052)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099280 / 0.092791 (DELTA:0.006490)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008925 / 0.006245 (DELTA:0.002680)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30800 / $31040 R:0.992290
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39765 / $41547 R:0.957116
cross subsidized price / cost ALT sedan_wagon.BEV                     $48831 / $46505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29717 / $30206 R:0.983825
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40449 / $39944 R:1.012632

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983300
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30800 / $31040 R:0.992290
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36465 / $41547 R:0.877689
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45531 / $46505 R:0.979041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29717 / $30206 R:0.983825
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37149 / $39944 R:0.930017

cross subsidized price / cost ALT BEV                                 $51544 / $49090 R:1.050000
cross subsidized price / cost ALT ICE                                 $30671 / $30940 R:0.991303
cross subsidized price / cost ALT PHEV                                $39816 / $41427 R:0.961122
cross subsidized price / cost ALT cuv_suv_van                         $34501 / $34501 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33248 / $33248 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34354 / $34354 R:1.000000

2025_0_0  SCORE:0.084138, CE:0.121766, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094014 / 0.094393 (DELTA:0.000379)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060625 / 0.060245 (DELTA:0.000379)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012601 / 0.014063 (DELTA:0.001462)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006303 / 0.004841 (DELTA:0.001462)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41441 / $41547 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30206 / $30206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983300
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38141 / $41547 R:0.918009
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30206 / $30206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51243 / $49090 R:1.043858
cross subsidized price / cost ALT ICE                                 $30665 / $30940 R:0.991096
cross subsidized price / cost ALT PHEV                                $41329 / $41428 R:0.997620
cross subsidized price / cost ALT cuv_suv_van                         $33727 / $33728 R:0.999980
cross subsidized price / cost ALT sedan_wagon                         $32564 / $32564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:0.999982

2025_1_1  SCORE:0.000254, CE:0.001462, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092860 / 0.094393 (DELTA:0.001533)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061778 / 0.060245 (DELTA:0.001533)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014063 / 0.014063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004841 / 0.004841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.049983
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989930
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41450 / $41547 R:0.997675
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30206 / $30206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989930
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41547 R:0.918248
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30206 / $30206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51242 / $49090 R:1.043843
cross subsidized price / cost ALT ICE                                 $30665 / $30940 R:0.991099
cross subsidized price / cost ALT PHEV                                $41338 / $41428 R:0.997842
cross subsidized price / cost ALT cuv_suv_van                         $33728 / $33728 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32564 / $32564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33591 / $33591 R:1.000000

2025_2_2  SCORE:0.001022, CE:0.001533, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094393 / 0.094393 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.728184 / 0.728184 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060245 / 0.060245 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014063 / 0.014063 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098273 / 0.098273 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004841 / 0.004841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51948 / $49475 R:1.049983
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30727 / $31040 R:0.989930
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41450 / $41547 R:0.997675
cross subsidized price / cost ALT sedan_wagon.BEV                     $46505 / $46505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30114 / $30114 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39944 / $39944 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $48648 / $49475 R:0.983283
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30727 / $31040 R:0.989930
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38150 / $41547 R:0.918248
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43205 / $46505 R:0.929041
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30114 / $30114 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36644 / $39944 R:0.917386

cross subsidized price / cost ALT BEV                                 $51242 / $49090 R:1.043843
cross subsidized price / cost ALT ICE                                 $30654 / $30930 R:0.991096
cross subsidized price / cost ALT PHEV                                $41338 / $41428 R:0.997842
cross subsidized price / cost ALT cuv_suv_van                         $33728 / $33728 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32487 / $32487 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33582 / $33582 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Subaru

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.135766 (DELTA:0.135766)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.653489 / 0.651161 (DELTA:0.002327)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.244159 / 0.100227 (DELTA:0.143932)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.019181 (DELTA:0.019181)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091680 / 0.085766 (DELTA:0.005915)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010672 / 0.007899 (DELTA:0.002773)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51046 / $48615 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30782 / $30998 R:0.993038
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39413 / $41304 R:0.954229
cross subsidized price / cost ALT sedan_wagon.BEV                     $48000 / $45714 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $29560 / $30089 R:0.982408
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39932 / $39735 R:1.004968

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47746 / $48615 R:0.982120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30782 / $30998 R:0.993038
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36113 / $41304 R:0.874334
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44700 / $45714 R:0.977812
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29560 / $30089 R:0.982408
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36632 / $39735 R:0.921918

cross subsidized price / cost ALT BEV                                 $50669 / $48256 R:1.050000
cross subsidized price / cost ALT ICE                                 $30640 / $30892 R:0.991833
cross subsidized price / cost ALT PHEV                                $39451 / $41189 R:0.957805
cross subsidized price / cost ALT cuv_suv_van                         $34859 / $34859 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33420 / $33420 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34696 / $34696 R:1.000000

2026_0_0  SCORE:0.094008, CE:0.143932, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.108406 / 0.108406 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698365 / 0.698365 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080384 / 0.080384 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015315 / 0.015315 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091223 / 0.091223 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006307 / 0.006307 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48855 / $48615 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31152 / $30998 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39647 / $41304 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $45714 / $45714 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30089 / $30089 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39735 / $39735 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45555 / $48615 R:0.937065
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31152 / $30998 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $36347 / $41304 R:0.879995
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42414 / $45714 R:0.927813
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30089 / $30089 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36435 / $39735 R:0.916950

cross subsidized price / cost ALT BEV                                 $48466 / $48256 R:1.004365
cross subsidized price / cost ALT ICE                                 $31029 / $30893 R:1.004389
cross subsidized price / cost ALT PHEV                                $39654 / $41190 R:0.962705
cross subsidized price / cost ALT cuv_suv_van                         $34085 / $34085 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $32749 / $32749 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33934 / $33934 R:0.999998

2026_1_1  SCORE:0.000002, CE:0.000000, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Subaru

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144939 / 0.155533 (DELTA:0.010594)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608030 / 0.605159 (DELTA:0.002871)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146727 / 0.128286 (DELTA:0.018440)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002408 / 0.021490 (DELTA:0.019082)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083382 / 0.079032 (DELTA:0.004350)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014515 / 0.010500 (DELTA:0.004015)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49935 / $47557 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30750 / $30957 R:0.993302
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39191 / $41095 R:0.953650
cross subsidized price / cost ALT sedan_wagon.BEV                     $46994 / $44756 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29467 / $30050 R:0.980596
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39347 / $39538 R:0.995164

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46335 / $47557 R:0.974303
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30750 / $30957 R:0.993302
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35591 / $41095 R:0.866050
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43394 / $44756 R:0.969566
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29467 / $30050 R:0.980596
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35747 / $39538 R:0.904114

cross subsidized price / cost ALT BEV                                 $49578 / $47217 R:1.050000
cross subsidized price / cost ALT ICE                                 $30602 / $30852 R:0.991872
cross subsidized price / cost ALT PHEV                                $39202 / $40978 R:0.956680
cross subsidized price / cost ALT cuv_suv_van                         $35324 / $35324 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33794 / $33794 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35155 / $35155 R:1.000000

2027_0_0  SCORE:0.010635, CE:0.019082, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Subaru

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141839 / 0.141839 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.629993 / 0.629993 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.117147 / 0.117147 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019598 / 0.019598 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.081848 / 0.081848 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009575 / 0.009575 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48507 / $47557 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31110 / $30957 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39138 / $41095 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44756 / $44756 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30050 / $30050 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39538 / $39538 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44907 / $47557 R:0.944266
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31110 / $30957 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35538 / $41095 R:0.864781
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41156 / $44756 R:0.919566
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30050 / $30050 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35938 / $39538 R:0.908949

cross subsidized price / cost ALT BEV                                 $48052 / $47217 R:1.017666
cross subsidized price / cost ALT ICE                                 $30988 / $30853 R:1.004391
cross subsidized price / cost ALT PHEV                                $39169 / $40978 R:0.955853
cross subsidized price / cost ALT cuv_suv_van                         $34944 / $34942 R:1.000060
cross subsidized price / cost ALT sedan_wagon                         $33465 / $33465 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34780 / $34778 R:1.000053

2027_1_1  SCORE:0.000060, CE:0.000000, CSPE:0.000053

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Subaru

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054822 / 0.146052 (DELTA:0.091229)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.663576 / 0.603751 (DELTA:0.059826)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.183458 / 0.141091 (DELTA:0.042367)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023850 / 0.024837 (DELTA:0.000987)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072256 / 0.072838 (DELTA:0.000582)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002037 / 0.011431 (DELTA:0.009394)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $49439 / $47085 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30203 / $31711 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39137 / $41092 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $45870 / $44312 R:1.035163
cross subsidized price / cost ALT sedan_wagon.ICE                     $29490 / $30020 R:0.982366
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39940 / $39953 R:0.999690

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45689 / $47085 R:0.970358
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30203 / $31711 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35387 / $41092 R:0.861168
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42120 / $44312 R:0.950536
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29490 / $30020 R:0.982366
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36190 / $39953 R:0.905831

cross subsidized price / cost ALT BEV                                 $48921 / $46682 R:1.047953
cross subsidized price / cost ALT ICE                                 $30126 / $31529 R:0.955494
cross subsidized price / cost ALT PHEV                                $39197 / $41007 R:0.955877
cross subsidized price / cost ALT cuv_suv_van                         $34771 / $35717 R:0.973513
cross subsidized price / cost ALT sedan_wagon                         $34314 / $34314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34721 / $35564 R:0.976301

2028_0_0  SCORE:0.090961, CE:0.091229, CSPE:0.023699

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137201 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621044 / 0.621044 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269849 / 0.132648 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016237 / 0.022706 (DELTA:0.006469)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092071 / 0.077935 (DELTA:0.014137)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000798 / 0.008466 (DELTA:0.007668)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47859 / $47085 R:1.016439
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31849 / $31711 R:1.004326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39649 / $41092 R:0.964887
cross subsidized price / cost ALT sedan_wagon.BEV                     $46527 / $44312 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29157 / $30020 R:0.971275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41950 / $39953 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44109 / $47085 R:0.936796
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31849 / $31711 R:1.004326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35899 / $41092 R:0.873630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42777 / $44312 R:0.965364
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29157 / $30020 R:0.971275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $39953 R:0.956126

cross subsidized price / cost ALT BEV                                 $47670 / $46691 R:1.020960
cross subsidized price / cost ALT ICE                                 $31549 / $31523 R:1.000817
cross subsidized price / cost ALT PHEV                                $39787 / $41024 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $35476 / $35476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33765 / $33765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35289 / $35289 R:1.000000

2028_1_1  SCORE:0.091467, CE:0.137201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137201 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621044 / 0.621044 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269849 / 0.132648 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016237 / 0.022706 (DELTA:0.006469)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092071 / 0.077935 (DELTA:0.014137)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000798 / 0.008466 (DELTA:0.007668)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47859 / $47085 R:1.016439
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31849 / $31711 R:1.004326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39649 / $41092 R:0.964887
cross subsidized price / cost ALT sedan_wagon.BEV                     $46527 / $44312 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29157 / $30020 R:0.971275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41950 / $39953 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44109 / $47085 R:0.936796
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31849 / $31711 R:1.004326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35899 / $41092 R:0.873630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42777 / $44312 R:0.965364
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29157 / $30020 R:0.971275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $39953 R:0.956126

cross subsidized price / cost ALT BEV                                 $47670 / $46691 R:1.020960
cross subsidized price / cost ALT ICE                                 $31549 / $31523 R:1.000817
cross subsidized price / cost ALT PHEV                                $39787 / $41024 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $35476 / $35476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33765 / $33765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35289 / $35289 R:1.000000

2028_2_2  SCORE:0.091467, CE:0.137201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137201 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621044 / 0.621044 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269849 / 0.132648 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016237 / 0.022706 (DELTA:0.006469)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092071 / 0.077935 (DELTA:0.014137)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000798 / 0.008466 (DELTA:0.007668)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47859 / $47085 R:1.016439
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31849 / $31711 R:1.004326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39649 / $41092 R:0.964887
cross subsidized price / cost ALT sedan_wagon.BEV                     $46527 / $44312 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29157 / $30020 R:0.971275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41950 / $39953 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44109 / $47085 R:0.936796
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31849 / $31711 R:1.004326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35899 / $41092 R:0.873630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42777 / $44312 R:0.965364
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29157 / $30020 R:0.971275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $39953 R:0.956126

cross subsidized price / cost ALT BEV                                 $47670 / $46691 R:1.020960
cross subsidized price / cost ALT ICE                                 $31549 / $31523 R:1.000817
cross subsidized price / cost ALT PHEV                                $39787 / $41024 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $35476 / $35476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33765 / $33765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35289 / $35289 R:1.000000

2028_3_3  SCORE:0.091467, CE:0.137201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=4 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137201 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621044 / 0.621044 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269849 / 0.132648 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016237 / 0.022706 (DELTA:0.006469)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092071 / 0.077935 (DELTA:0.014137)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000798 / 0.008466 (DELTA:0.007668)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47859 / $47085 R:1.016439
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31849 / $31711 R:1.004326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39649 / $41092 R:0.964887
cross subsidized price / cost ALT sedan_wagon.BEV                     $46527 / $44312 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29157 / $30020 R:0.971275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41950 / $39953 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44109 / $47085 R:0.936796
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31849 / $31711 R:1.004326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35899 / $41092 R:0.873630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42777 / $44312 R:0.965364
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29157 / $30020 R:0.971275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $39953 R:0.956126

cross subsidized price / cost ALT BEV                                 $47670 / $46691 R:1.020960
cross subsidized price / cost ALT ICE                                 $31549 / $31523 R:1.000817
cross subsidized price / cost ALT PHEV                                $39787 / $41024 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $35476 / $35476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33765 / $33765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35289 / $35289 R:1.000000

2028_4_4  SCORE:0.091467, CE:0.137201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=5 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137201 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.621044 / 0.621044 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.269849 / 0.132648 (DELTA:0.137201)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016237 / 0.022706 (DELTA:0.006469)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.092071 / 0.077935 (DELTA:0.014137)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000798 / 0.008466 (DELTA:0.007668)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47859 / $47085 R:1.016439
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31849 / $31711 R:1.004326
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39649 / $41092 R:0.964887
cross subsidized price / cost ALT sedan_wagon.BEV                     $46527 / $44312 R:1.049991
cross subsidized price / cost ALT sedan_wagon.ICE                     $29157 / $30020 R:0.971275
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41950 / $39953 R:1.049985

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44109 / $47085 R:0.936796
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31849 / $31711 R:1.004326
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35899 / $41092 R:0.873630
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42777 / $44312 R:0.965364
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29157 / $30020 R:0.971275
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38200 / $39953 R:0.956126

cross subsidized price / cost ALT BEV                                 $47670 / $46691 R:1.020960
cross subsidized price / cost ALT ICE                                 $31549 / $31523 R:1.000817
cross subsidized price / cost ALT PHEV                                $39787 / $41024 R:0.969859
cross subsidized price / cost ALT cuv_suv_van                         $35476 / $35476 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33765 / $33765 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35289 / $35289 R:1.000000

2028_5_5  SCORE:0.091467, CE:0.137201, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Subaru

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000349 / 0.163801 (DELTA:0.163451)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.643372 / 0.565873 (DELTA:0.077499)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.259054 / 0.162256 (DELTA:0.096798)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000211 / 0.025200 (DELTA:0.024989)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.097003 / 0.073313 (DELTA:0.023690)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.009558 (DELTA:0.009547)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48467 / $46159 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30341 / $31856 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39087 / $41039 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $45469 / $43304 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28973 / $29977 R:0.966521
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41775 / $39786 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44567 / $46159 R:0.965511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30341 / $31856 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $35187 / $41039 R:0.857395
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41569 / $43304 R:0.959940
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28973 / $29977 R:0.966521
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37875 / $39786 R:0.951976

cross subsidized price / cost ALT BEV                                 $48068 / $45779 R:1.050000
cross subsidized price / cost ALT ICE                                 $30184 / $31641 R:0.953957
cross subsidized price / cost ALT PHEV                                $39236 / $40969 R:0.957696
cross subsidized price / cost ALT cuv_suv_van                         $35261 / $36153 R:0.975304
cross subsidized price / cost ALT sedan_wagon                         $33952 / $33952 R:0.999999
cross subsidized price / cost ALT TOTAL                               $35119 / $35916 R:0.977827

2029_0_0  SCORE:0.137279, CE:0.163451, CSPE:0.022173

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004330 / 0.138969 (DELTA:0.134640)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.617331 / 0.617193 (DELTA:0.000138)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.270269 / 0.135767 (DELTA:0.134502)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000064 / 0.021380 (DELTA:0.021315)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107993 / 0.078582 (DELTA:0.029411)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.008109 (DELTA:0.008096)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46159 / $46159 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31705 / $31705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41039 / $41039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43304 / $43304 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29977 / $29977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39786 / $39786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42259 / $46159 R:0.915511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31705 / $31705 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37139 / $41039 R:0.904970
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39404 / $43304 R:0.909940
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29977 / $29977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35886 / $39786 R:0.901976

cross subsidized price / cost ALT BEV                                 $45779 / $45779 R:1.000000
cross subsidized price / cost ALT ICE                                 $31510 / $31510 R:1.000000
cross subsidized price / cost ALT PHEV                                $40968 / $40968 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35378 / $35378 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33349 / $33349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35159 / $35159 R:1.000000

2029_1_1  SCORE:0.089760, CE:0.134640, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138969 / 0.138969 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.617193 / 0.617193 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135767 / 0.135767 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.021380 / 0.021380 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.078582 / 0.078582 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008109 / 0.008109 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46159 / $46159 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31671 / $31671 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $41039 / $41039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43304 / $43304 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $29977 / $29977 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39786 / $39786 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42259 / $46159 R:0.915511
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31671 / $31671 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $37139 / $41039 R:0.904970
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39404 / $43304 R:0.909940
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29977 / $29977 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35886 / $39786 R:0.901976

cross subsidized price / cost ALT BEV                                 $45779 / $45779 R:1.000000
cross subsidized price / cost ALT ICE                                 $31479 / $31479 R:1.000000
cross subsidized price / cost ALT PHEV                                $40968 / $40968 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $35354 / $35354 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33349 / $33349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35138 / $35138 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Subaru
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056651 / 0.154960 (DELTA:0.098309)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.661883 / 0.573229 (DELTA:0.088654)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184999 / 0.164409 (DELTA:0.020591)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037995 / 0.037707 (DELTA:0.000288)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058429 / 0.064674 (DELTA:0.006246)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000043 / 0.005021 (DELTA:0.004978)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $48230 / $45933 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31630 / $31630 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39061 / $41014 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41063 / $43114 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $31006 / $29964 R:1.034760
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41771 / $39782 R:1.049979

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44105 / $45933 R:0.960196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31630 / $31630 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34936 / $41014 R:0.851806
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36938 / $43114 R:0.856751
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31006 / $29964 R:1.034760
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37646 / $39782 R:0.946291

cross subsidized price / cost ALT BEV                                 $46827 / $45381 R:1.031857
cross subsidized price / cost ALT ICE                                 $31566 / $31461 R:1.003356
cross subsidized price / cost ALT PHEV                                $39141 / $40977 R:0.955189
cross subsidized price / cost ALT cuv_suv_van                         $35880 / $35841 R:1.001088
cross subsidized price / cost ALT sedan_wagon                         $35040 / $35040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35790 / $35755 R:1.000973

2030_0_0  SCORE:0.070272, CE:0.098309, CSPE:0.000973

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.137809 (DELTA:0.137809)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608381 / 0.608381 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.284217 / 0.146408 (DELTA:0.137809)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016786 / 0.029268 (DELTA:0.012482)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086070 / 0.073669 (DELTA:0.012401)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004545 / 0.004465 (DELTA:0.000081)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45815 / $45933 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32116 / $31630 R:1.015361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39106 / $41014 R:0.953477
cross subsidized price / cost ALT sedan_wagon.BEV                     $45270 / $43114 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $29269 / $30011 R:0.975266
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37899 / $39782 R:0.952670

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41690 / $45933 R:0.907632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32116 / $31630 R:1.015361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34981 / $41014 R:0.852902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41145 / $43114 R:0.954324
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29269 / $30011 R:0.975266
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33774 / $39782 R:0.848982

cross subsidized price / cost ALT BEV                                 $45720 / $45439 R:1.006173
cross subsidized price / cost ALT ICE                                 $31808 / $31455 R:1.011229
cross subsidized price / cost ALT PHEV                                $39070 / $40977 R:0.953454
cross subsidized price / cost ALT cuv_suv_van                         $35377 / $35377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33988 / $33988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35228 / $35228 R:1.000000

2030_1_1  SCORE:0.091873, CE:0.137809, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137809 / 0.137809 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608381 / 0.608381 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146408 / 0.146408 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.029185 (DELTA:0.029185)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.107402 / 0.073752 (DELTA:0.033650)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004465 (DELTA:0.004465)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45815 / $45933 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32116 / $31630 R:1.015361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39106 / $41014 R:0.953477
cross subsidized price / cost ALT sedan_wagon.BEV                     $45270 / $43114 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $29200 / $29938 R:0.975334
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37889 / $39782 R:0.952415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41690 / $45933 R:0.907632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32116 / $31630 R:1.015361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34981 / $41014 R:0.852902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41145 / $43114 R:0.954325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29200 / $29938 R:0.975334
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33764 / $39782 R:0.848727

cross subsidized price / cost ALT BEV                                 $45720 / $45440 R:1.006152
cross subsidized price / cost ALT ICE                                 $31800 / $31447 R:1.011241
cross subsidized price / cost ALT PHEV                                $39070 / $40977 R:0.953446
cross subsidized price / cost ALT cuv_suv_van                         $35377 / $35377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33928 / $33928 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35222 / $35222 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.033650, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.137809 / 0.137809 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.608381 / 0.608381 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.146408 / 0.146408 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.029185 / 0.029185 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073752 / 0.073752 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004465 / 0.004465 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45815 / $45933 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32116 / $31630 R:1.015361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39106 / $41014 R:0.953477
cross subsidized price / cost ALT sedan_wagon.BEV                     $45270 / $43114 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $29200 / $29938 R:0.975334
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37889 / $39782 R:0.952415

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41690 / $45933 R:0.907632
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32116 / $31630 R:1.015361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $34981 / $41014 R:0.852902
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41145 / $43114 R:0.954325
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29200 / $29938 R:0.975334
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33764 / $39782 R:0.848727

cross subsidized price / cost ALT BEV                                 $45720 / $45440 R:1.006152
cross subsidized price / cost ALT ICE                                 $31800 / $31447 R:1.011241
cross subsidized price / cost ALT PHEV                                $39070 / $40977 R:0.953446
cross subsidized price / cost ALT cuv_suv_van                         $35377 / $35377 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33928 / $33928 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35222 / $35222 R:1.000000

2030_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Subaru

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.036061 / 0.153644 (DELTA:0.117583)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.575026 / 0.568101 (DELTA:0.006926)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.293077 / 0.171530 (DELTA:0.121548)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018222 / 0.028536 (DELTA:0.010313)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077385 / 0.066637 (DELTA:0.010748)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000229 / 0.011553 (DELTA:0.011324)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47936 / $45653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31562 / $31590 R:0.999111
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39030 / $40981 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44989 / $42847 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $28637 / $29900 R:0.957788
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41751 / $39763 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42861 / $45653 R:0.938837
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31562 / $31590 R:0.999111
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33955 / $40981 R:0.828545
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39914 / $42847 R:0.931555
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28637 / $29900 R:0.957788
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36676 / $39763 R:0.922368

cross subsidized price / cost ALT BEV                                 $47474 / $45214 R:1.050000
cross subsidized price / cost ALT ICE                                 $31255 / $31413 R:0.994982
cross subsidized price / cost ALT PHEV                                $39201 / $40904 R:0.958369
cross subsidized price / cost ALT cuv_suv_van                         $35812 / $35812 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $34429 / $34429 R:0.999999
cross subsidized price / cost ALT TOTAL                               $35665 / $35665 R:1.000001

2031_0_0  SCORE:0.082020, CE:0.121548, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Subaru

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011863 / 0.153644 (DELTA:0.141781)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.568101 / 0.568101 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.313311 / 0.171530 (DELTA:0.141781)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030774 / 0.030772 (DELTA:0.000001)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075931 / 0.064497 (DELTA:0.011435)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000020 / 0.011456 (DELTA:0.011436)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47936 / $45653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31562 / $31590 R:0.999108
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39030 / $40981 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44464 / $42847 R:1.037743
cross subsidized price / cost ALT sedan_wagon.ICE                     $28775 / $29900 R:0.962384
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41751 / $39763 R:1.049995

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42861 / $45653 R:0.938837
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31562 / $31590 R:0.999108
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33955 / $40981 R:0.828545
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39389 / $42847 R:0.919300
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28775 / $29900 R:0.962384
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36676 / $39763 R:0.922365

cross subsidized price / cost ALT BEV                                 $47357 / $45185 R:1.048061
cross subsidized price / cost ALT ICE                                 $31278 / $31418 R:0.995545
cross subsidized price / cost ALT PHEV                                $39200 / $40905 R:0.958322
cross subsidized price / cost ALT cuv_suv_van                         $35812 / $35812 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $34692 / $34692 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35693 / $35693 R:0.999999

2031_1_1  SCORE:0.094522, CE:0.141781, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153644 / 0.153644 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.568101 / 0.568101 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171530 / 0.171530 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007657 / 0.028424 (DELTA:0.020768)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.086178 / 0.065458 (DELTA:0.020720)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012891 / 0.012843 (DELTA:0.000048)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47936 / $45653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31562 / $31590 R:0.999108
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39030 / $40981 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44990 / $42847 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28717 / $29900 R:0.960432
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41051 / $39763 R:1.032403

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42861 / $45653 R:0.938837
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31562 / $31590 R:0.999108
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33955 / $40981 R:0.828545
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39915 / $42847 R:0.931557
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28717 / $29900 R:0.960432
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35976 / $39763 R:0.904773

cross subsidized price / cost ALT BEV                                 $47476 / $45215 R:1.050000
cross subsidized price / cost ALT ICE                                 $31268 / $31415 R:0.995305
cross subsidized price / cost ALT PHEV                                $39170 / $40896 R:0.957801
cross subsidized price / cost ALT cuv_suv_van                         $35812 / $35812 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $34535 / $34535 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35676 / $35676 R:0.999999

2031_2_2  SCORE:0.000001, CE:0.020768, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.153644 / 0.153644 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.568101 / 0.568101 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171530 / 0.171530 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.028424 / 0.028424 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065458 / 0.065458 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012843 / 0.012843 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47936 / $45653 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31562 / $31590 R:0.999108
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39030 / $40981 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44990 / $42847 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28717 / $29900 R:0.960432
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41051 / $39763 R:1.032403

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $42861 / $45653 R:0.938837
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31562 / $31590 R:0.999108
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33955 / $40981 R:0.828545
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39915 / $42847 R:0.931557
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28717 / $29900 R:0.960432
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35976 / $39763 R:0.904773

cross subsidized price / cost ALT BEV                                 $47476 / $45215 R:1.050000
cross subsidized price / cost ALT ICE                                 $31268 / $31415 R:0.995305
cross subsidized price / cost ALT PHEV                                $39170 / $40896 R:0.957801
cross subsidized price / cost ALT cuv_suv_van                         $35812 / $35812 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $34535 / $34535 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35676 / $35676 R:0.999999

2031_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Subaru

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015391 / 0.158893 (DELTA:0.143502)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.550131 / 0.543327 (DELTA:0.006804)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.339334 / 0.191444 (DELTA:0.147889)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032138 / 0.032138 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062770 / 0.061590 (DELTA:0.001180)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000237 / 0.012608 (DELTA:0.012372)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47956 / $45672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31569 / $31549 R:1.000637
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39046 / $40999 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44614 / $42871 R:1.040669
cross subsidized price / cost ALT sedan_wagon.ICE                     $28547 / $29864 R:0.955894
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41791 / $39801 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41956 / $45672 R:0.918630
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31569 / $31549 R:1.000637
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33046 / $40999 R:0.806036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38614 / $42871 R:0.900715
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28547 / $29864 R:0.955894
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35791 / $39801 R:0.899253

cross subsidized price / cost ALT BEV                                 $47394 / $45201 R:1.048511
cross subsidized price / cost ALT ICE                                 $31262 / $31378 R:0.996301
cross subsidized price / cost ALT PHEV                                $39216 / $40925 R:0.958247
cross subsidized price / cost ALT cuv_suv_van                         $36085 / $36085 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34973 / $34973 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35966 / $35966 R:1.000000

2032_0_0  SCORE:0.099399, CE:0.147889, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Subaru

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000011 / 0.158893 (DELTA:0.158881)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543327 / 0.543327 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.350325 / 0.191444 (DELTA:0.158881)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039271 / 0.038439 (DELTA:0.000833)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063108 / 0.055510 (DELTA:0.007598)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003958 / 0.012388 (DELTA:0.008430)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47956 / $45672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31570 / $31549 R:1.000638
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39046 / $40999 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $43423 / $42871 R:1.012878
cross subsidized price / cost ALT sedan_wagon.ICE                     $29037 / $29864 R:0.972330
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41791 / $39801 R:1.049990

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41956 / $45672 R:0.918630
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31570 / $31549 R:1.000638
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33046 / $40999 R:0.806036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $37423 / $42871 R:0.872925
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29037 / $29864 R:0.972330
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35791 / $39801 R:0.899244

cross subsidized price / cost ALT BEV                                 $47073 / $45126 R:1.043130
cross subsidized price / cost ALT ICE                                 $31335 / $31393 R:0.998142
cross subsidized price / cost ALT PHEV                                $39213 / $40926 R:0.958150
cross subsidized price / cost ALT cuv_suv_van                         $36085 / $36085 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $35723 / $35723 R:1.000000
cross subsidized price / cost ALT TOTAL                               $36046 / $36046 R:1.000001

2032_1_1  SCORE:0.105922, CE:0.158881, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158893 / 0.158893 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543327 / 0.543327 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191444 / 0.191444 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007053 / 0.030029 (DELTA:0.022976)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.082252 / 0.059347 (DELTA:0.022905)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017032 / 0.016960 (DELTA:0.000071)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47956 / $45672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31570 / $31549 R:1.000638
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39046 / $40999 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45014 / $42871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28741 / $29864 R:0.962390
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39936 / $39801 R:1.003391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41956 / $45672 R:0.918630
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31570 / $31549 R:1.000638
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33046 / $40999 R:0.806036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39014 / $42871 R:0.910046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28741 / $29864 R:0.962390
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33936 / $39801 R:0.852644

cross subsidized price / cost ALT BEV                                 $47488 / $45227 R:1.050000
cross subsidized price / cost ALT ICE                                 $31291 / $31383 R:0.997054
cross subsidized price / cost ALT PHEV                                $39119 / $40901 R:0.956421
cross subsidized price / cost ALT cuv_suv_van                         $36085 / $36085 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $35122 / $35122 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35982 / $35982 R:1.000001

2032_2_2  SCORE:0.000001, CE:0.022976, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158893 / 0.158893 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543327 / 0.543327 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191444 / 0.191444 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030029 / 0.030029 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059347 / 0.059347 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016960 / 0.016960 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47956 / $45672 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31570 / $31549 R:1.000638
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39046 / $40999 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45014 / $42871 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $28741 / $29864 R:0.962390
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39936 / $39801 R:1.003391

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41956 / $45672 R:0.918630
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31570 / $31549 R:1.000638
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $33046 / $40999 R:0.806036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39014 / $42871 R:0.910046
modified cross subsidized price / cost ALT sedan_wagon.ICE            $28741 / $29864 R:0.962390
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $33936 / $39801 R:0.852644

cross subsidized price / cost ALT BEV                                 $47488 / $45227 R:1.050000
cross subsidized price / cost ALT ICE                                 $31291 / $31383 R:0.997054
cross subsidized price / cost ALT PHEV                                $39119 / $40901 R:0.956421
cross subsidized price / cost ALT cuv_suv_van                         $36085 / $36085 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $35122 / $35122 R:1.000000
cross subsidized price / cost ALT TOTAL                               $35982 / $35982 R:1.000001

2032_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Subaru

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.124693 (DELTA:0.124693)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.731522 / 0.637212 (DELTA:0.094310)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.173853 / 0.132245 (DELTA:0.041608)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039801 / 0.034331 (DELTA:0.005469)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.039046 / 0.057352 (DELTA:0.018306)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015779 / 0.014167 (DELTA:0.001612)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $47334 / $45080 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30196 / $31705 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38402 / $40321 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $40666 / $42479 R:0.957303
cross subsidized price / cost ALT sedan_wagon.ICE                     $31273 / $29784 R:1.049998
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37582 / $39215 R:0.958352

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47334 / $45080 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30196 / $31705 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38402 / $40321 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40666 / $42479 R:0.957303
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31273 / $29784 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37582 / $39215 R:0.958352

cross subsidized price / cost ALT BEV                                 $45894 / $44518 R:1.030904
cross subsidized price / cost ALT ICE                                 $30285 / $31546 R:0.960032
cross subsidized price / cost ALT PHEV                                $38323 / $40214 R:0.952985
cross subsidized price / cost ALT cuv_suv_van                         $33800 / $34844 R:0.970030
cross subsidized price / cost ALT sedan_wagon                         $35164 / $35164 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33944 / $34878 R:0.973228

2033_0_0  SCORE:0.116841, CE:0.124693, CSPE:0.026772

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.001148 / 0.107176 (DELTA:0.106028)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.673860 / 0.673056 (DELTA:0.000803)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.219142 / 0.113917 (DELTA:0.105225)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008862 / 0.020164 (DELTA:0.011302)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.096983 / 0.076834 (DELTA:0.020149)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.008852 (DELTA:0.008847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45068 / $45080 R:0.999746
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31696 / $31694 R:1.000057
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40321 / $40321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44603 / $42479 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30048 / $30831 R:0.974594
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41175 / $39215 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45068 / $45080 R:0.999746
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31696 / $31694 R:1.000057
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40321 / $40321 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44603 / $42479 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30048 / $30831 R:0.974594
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41175 / $39215 R:1.049999

cross subsidized price / cost ALT BEV                                 $44995 / $44668 R:1.007314
cross subsidized price / cost ALT ICE                                 $31527 / $31606 R:0.997512
cross subsidized price / cost ALT PHEV                                $40382 / $40241 R:1.003513
cross subsidized price / cost ALT cuv_suv_van                         $34398 / $34398 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33751 / $33751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34329 / $34329 R:1.000000

2033_1_1  SCORE:0.070685, CE:0.106028, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.008175 / 0.107176 (DELTA:0.099001)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.697722 / 0.673056 (DELTA:0.024666)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188252 / 0.113917 (DELTA:0.074335)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020164 / 0.020164 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076834 / 0.076834 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008852 / 0.008852 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45080 / $45080 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31705 / $31705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40321 / $40321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44603 / $42479 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30048 / $30831 R:0.974594
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41175 / $39215 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45080 / $45080 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31705 / $31705 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40321 / $40321 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44603 / $42479 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30048 / $30831 R:0.974594
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41175 / $39215 R:1.049999

cross subsidized price / cost ALT BEV                                 $45004 / $44668 R:1.007529
cross subsidized price / cost ALT ICE                                 $31535 / $31615 R:0.997461
cross subsidized price / cost ALT PHEV                                $40382 / $40241 R:1.003513
cross subsidized price / cost ALT cuv_suv_van                         $34406 / $34406 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33751 / $33751 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34336 / $34336 R:1.000000

2033_2_2  SCORE:0.066000, CE:0.099001, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.107176 / 0.107176 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.673056 / 0.673056 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113917 / 0.113917 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020164 / 0.020164 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076834 / 0.076834 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008852 / 0.008852 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45080 / $45080 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31377 / $31377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40321 / $40321 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44603 / $42479 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31032 / $31841 R:0.974594
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41175 / $39215 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45080 / $45080 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31377 / $31377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40321 / $40321 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44603 / $42479 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31032 / $31841 R:0.974594
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41175 / $39215 R:1.049999

cross subsidized price / cost ALT BEV                                 $45004 / $44668 R:1.007529
cross subsidized price / cost ALT ICE                                 $31342 / $31425 R:0.997362
cross subsidized price / cost ALT PHEV                                $40382 / $40241 R:1.003513
cross subsidized price / cost ALT cuv_suv_van                         $34159 / $34159 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34466 / $34485 R:0.999460
cross subsidized price / cost ALT TOTAL                               $34192 / $34194 R:0.999942

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000058

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Subaru

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.133432 (DELTA:0.133432)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.684288 / 0.629618 (DELTA:0.054670)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.221651 / 0.131607 (DELTA:0.090045)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015555 / 0.020952 (DELTA:0.005396)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059308 / 0.069778 (DELTA:0.010470)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019197 / 0.014613 (DELTA:0.004584)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46651 / $44430 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30170 / $31677 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38313 / $40227 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $43741 / $41860 R:1.044937
cross subsidized price / cost ALT sedan_wagon.ICE                     $30226 / $30400 R:0.994252
cross subsidized price / cost ALT sedan_wagon.PHEV                    $37256 / $39119 R:0.952386

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46651 / $44430 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30170 / $31677 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38313 / $40227 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43741 / $41860 R:1.044937
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30226 / $30400 R:0.994252
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37256 / $39119 R:0.952386

cross subsidized price / cost ALT BEV                                 $46256 / $44081 R:1.049348
cross subsidized price / cost ALT ICE                                 $30175 / $31549 R:0.956446
cross subsidized price / cost ALT PHEV                                $38207 / $40116 R:0.952422
cross subsidized price / cost ALT cuv_suv_van                         $33826 / $34836 R:0.970985
cross subsidized price / cost ALT sedan_wagon                         $33889 / $33889 R:1.000000
cross subsidized price / cost ALT TOTAL                               $33832 / $34737 R:0.973967

2034_0_0  SCORE:0.121730, CE:0.133432, CSPE:0.026033

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000008 / 0.124873 (DELTA:0.124865)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646506 / 0.646506 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248144 / 0.123279 (DELTA:0.124865)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002911 / 0.019608 (DELTA:0.016697)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.101660 / 0.075360 (DELTA:0.026300)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000772 / 0.010375 (DELTA:0.009603)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44255 / $44430 R:0.996070
cross subsidized price / cost ALT cuv_suv_van.ICE                     $32005 / $31666 R:1.010714
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $38624 / $40227 R:0.960165
cross subsidized price / cost ALT sedan_wagon.BEV                     $43951 / $41860 R:1.049958
cross subsidized price / cost ALT sedan_wagon.ICE                     $30323 / $31136 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41075 / $39119 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44255 / $44430 R:0.996070
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $32005 / $31666 R:1.010714
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $38624 / $40227 R:0.960165
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43951 / $41860 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30323 / $31136 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41075 / $39119 R:1.050000

cross subsidized price / cost ALT BEV                                 $44214 / $44081 R:1.003015
cross subsidized price / cost ALT ICE                                 $31830 / $31611 R:1.006926
cross subsidized price / cost ALT PHEV                                $38814 / $40141 R:0.966961
cross subsidized price / cost ALT cuv_suv_van                         $34627 / $34627 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33919 / $33919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34552 / $34552 R:1.000000

2034_1_1  SCORE:0.083243, CE:0.124865, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.063272 / 0.124873 (DELTA:0.061600)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.708942 / 0.649729 (DELTA:0.059213)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122443 / 0.120055 (DELTA:0.002388)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019608 / 0.019608 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075360 / 0.075360 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010375 / 0.010375 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44430 / $44430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31852 / $31852 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40227 / $40227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43951 / $41860 R:1.049958
cross subsidized price / cost ALT sedan_wagon.ICE                     $29708 / $30505 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41075 / $39119 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44430 / $44430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31852 / $31852 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40227 / $40227 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43951 / $41860 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29708 / $30505 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41075 / $39119 R:1.050000

cross subsidized price / cost ALT BEV                                 $44365 / $44081 R:1.006438
cross subsidized price / cost ALT ICE                                 $31629 / $31712 R:0.997388
cross subsidized price / cost ALT PHEV                                $40294 / $40138 R:1.003876
cross subsidized price / cost ALT cuv_suv_van                         $34731 / $34731 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33479 / $33467 R:1.000352
cross subsidized price / cost ALT TOTAL                               $34599 / $34598 R:1.000036

2034_2_2  SCORE:0.041067, CE:0.061600, CSPE:0.000036

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124873 / 0.124873 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.649729 / 0.649729 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.120055 / 0.120055 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019608 / 0.019608 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075360 / 0.075360 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010375 / 0.010375 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $44430 / $44430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31346 / $31346 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40227 / $40227 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43951 / $41860 R:1.049958
cross subsidized price / cost ALT sedan_wagon.ICE                     $30323 / $31136 R:0.973877
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41075 / $39119 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $44430 / $44430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31346 / $31346 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40227 / $40227 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43951 / $41860 R:1.049958
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30323 / $31136 R:0.973877
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41075 / $39119 R:1.050000

cross subsidized price / cost ALT BEV                                 $44365 / $44081 R:1.006438
cross subsidized price / cost ALT ICE                                 $31240 / $31324 R:0.997301
cross subsidized price / cost ALT PHEV                                $40294 / $40138 R:1.003876
cross subsidized price / cost ALT cuv_suv_van                         $34364 / $34364 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33919 / $33919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34317 / $34317 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Subaru

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086777 / 0.165887 (DELTA:0.079111)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.676826 / 0.612790 (DELTA:0.064036)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.142849 / 0.116563 (DELTA:0.026286)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013387 / 0.023365 (DELTA:0.009977)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.079587 / 0.072556 (DELTA:0.007031)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000574 / 0.008839 (DELTA:0.008264)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $46006 / $43815 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31205 / $31767 R:0.982329
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $39972 / $40139 R:0.995850
cross subsidized price / cost ALT sedan_wagon.BEV                     $43336 / $41272 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30194 / $31096 R:0.970988
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40964 / $39013 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46006 / $43815 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31205 / $31767 R:0.982329
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $39972 / $40139 R:0.995850
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43336 / $41272 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30194 / $31096 R:0.970988
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40964 / $39013 R:1.050000

cross subsidized price / cost ALT BEV                                 $45676 / $43501 R:1.050000
cross subsidized price / cost ALT ICE                                 $31098 / $31696 R:0.981151
cross subsidized price / cost ALT PHEV                                $40042 / $40059 R:0.999567
cross subsidized price / cost ALT cuv_suv_van                         $35089 / $35089 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34033 / $34033 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34979 / $34979 R:1.000000

2035_0_0  SCORE:0.056477, CE:0.079111, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Subaru
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144380 / 0.144465 (DELTA:0.000085)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.698608 / 0.659185 (DELTA:0.039422)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052252 / 0.091589 (DELTA:0.039337)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020347 / 0.020347 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076725 / 0.076715 (DELTA:0.000010)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007688 / 0.007698 (DELTA:0.000010)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41783 / $43815 R:0.953633
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31933 / $31767 R:1.005238
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41272 / $41272 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30467 / $30467 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39013 / $39013 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41783 / $43815 R:0.953633
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31933 / $31767 R:1.005238
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41272 / $41272 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30467 / $30467 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39013 / $39013 R:1.000000

cross subsidized price / cost ALT BEV                                 $41720 / $43501 R:0.959064
cross subsidized price / cost ALT ICE                                 $31780 / $31631 R:1.004712
cross subsidized price / cost ALT PHEV                                $41903 / $40051 R:1.046224
cross subsidized price / cost ALT cuv_suv_van                         $34567 / $34567 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33193 / $33193 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34423 / $34423 R:1.000000

2035_1_1  SCORE:0.026282, CE:0.039422, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144465 / 0.144465 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.659185 / 0.659185 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091589 / 0.091589 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004354 / 0.020347 (DELTA:0.015993)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100102 / 0.076715 (DELTA:0.023387)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000304 / 0.007698 (DELTA:0.007394)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41783 / $43815 R:0.953633
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31791 / $31625 R:1.005238
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41272 / $41272 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30467 / $30467 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39013 / $39013 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41783 / $43815 R:0.953633
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31791 / $31625 R:1.005238
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41272 / $41272 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30467 / $30467 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39013 / $39013 R:1.000000

cross subsidized price / cost ALT BEV                                 $41720 / $43501 R:0.959064
cross subsidized price / cost ALT ICE                                 $31653 / $31504 R:1.004710
cross subsidized price / cost ALT PHEV                                $41903 / $40051 R:1.046224
cross subsidized price / cost ALT cuv_suv_van                         $34463 / $34463 R:0.999984
cross subsidized price / cost ALT sedan_wagon                         $33193 / $33193 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34330 / $34330 R:0.999986

2035_2_2  SCORE:0.000016, CE:0.023387, CSPE:0.000014

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=3 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144465 / 0.144465 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.659185 / 0.659185 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.091589 / 0.091589 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020347 / 0.020347 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076715 / 0.076715 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007698 / 0.007698 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $41783 / $43815 R:0.953633
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31780 / $31614 R:1.005238
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42145 / $40139 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41272 / $41272 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30362 / $30362 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $39013 / $39013 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $41783 / $43815 R:0.953633
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31780 / $31614 R:1.005238
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42145 / $40139 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41272 / $41272 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30362 / $30362 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39013 / $39013 R:1.000000

cross subsidized price / cost ALT BEV                                 $41720 / $43501 R:0.959064
cross subsidized price / cost ALT ICE                                 $31632 / $31484 R:1.004712
cross subsidized price / cost ALT PHEV                                $41903 / $40051 R:1.046224
cross subsidized price / cost ALT cuv_suv_van                         $34455 / $34455 R:0.999983
cross subsidized price / cost ALT sedan_wagon                         $33117 / $33117 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34315 / $34315 R:0.999985

2035_3_3  SCORE:0.000017, CE:0.000000, CSPE:0.000015

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Subaru

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163921 / 0.172107 (DELTA:0.008186)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.707360 / 0.637461 (DELTA:0.069899)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035937 / 0.086071 (DELTA:0.050133)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017223 / 0.022299 (DELTA:0.005076)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.075304 / 0.073854 (DELTA:0.001450)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000255 / 0.008208 (DELTA:0.007953)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $45701 / $43525 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $30869 / $31727 R:0.972969
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $42001 / $40001 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43050 / $41000 R:1.049994
cross subsidized price / cost ALT sedan_wagon.ICE                     $29607 / $30442 R:0.972575
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40825 / $38881 R:1.049976

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $45701 / $43525 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $30869 / $31727 R:0.972969
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42001 / $40001 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43050 / $41000 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $29607 / $30442 R:0.972575
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40825 / $38881 R:1.049976

cross subsidized price / cost ALT BEV                                 $45397 / $43235 R:1.049999
cross subsidized price / cost ALT ICE                                 $30738 / $31593 R:0.972929
cross subsidized price / cost ALT PHEV                                $41899 / $39904 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $34789 / $34789 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33361 / $33361 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34640 / $34640 R:1.000000

2036_0_0  SCORE:0.042740, CE:0.069899, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154863 / 0.154863 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.674687 / 0.663150 (DELTA:0.011537)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066089 / 0.077626 (DELTA:0.011537)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005730 / 0.020065 (DELTA:0.014335)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098629 / 0.076911 (DELTA:0.021718)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007385 (DELTA:0.007383)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43525 / $43525 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31727 / $31727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40001 / $40001 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41000 / $41000 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30328 / $30328 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38881 / $38881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43525 / $43525 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31727 / $31727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40001 / $40001 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41000 / $41000 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30328 / $30328 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38881 / $38881 R:1.000000

cross subsidized price / cost ALT BEV                                 $43235 / $43235 R:1.000000
cross subsidized price / cost ALT ICE                                 $31581 / $31581 R:1.000000
cross subsidized price / cost ALT PHEV                                $39904 / $39904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34484 / $34484 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32985 / $32985 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34327 / $34327 R:1.000000

2036_1_1  SCORE:0.007691, CE:0.021718, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Subaru
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154863 / 0.154863 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.663150 / 0.663150 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077626 / 0.077626 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020065 / 0.020065 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076911 / 0.076911 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007385 / 0.007385 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $43525 / $43525 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $31575 / $31575 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $40001 / $40001 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41000 / $41000 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $30328 / $30328 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $38881 / $38881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $43525 / $43525 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $31575 / $31575 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $40001 / $40001 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41000 / $41000 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $30328 / $30328 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38881 / $38881 R:1.000000

cross subsidized price / cost ALT BEV                                 $43235 / $43235 R:1.000000
cross subsidized price / cost ALT ICE                                 $31445 / $31445 R:1.000000
cross subsidized price / cost ALT PHEV                                $39904 / $39904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $34372 / $34372 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $32985 / $32985 R:1.000000
cross subsidized price / cost ALT TOTAL                               $34227 / $34227 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

