OMEGA 2.3.0 session NTR started at 2024-03-04 20:18:29


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR Pass 1: Manufacturer=Volvo
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052635 / 0.052685 (DELTA:0.000050)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612309 / 0.612887 (DELTA:0.000578)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184104 / 0.184278 (DELTA:0.000174)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064344 / 0.064002 (DELTA:0.000342)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068920 / 0.068554 (DELTA:0.000366)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017688 / 0.017594 (DELTA:0.000094)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77780 / $77780 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68803 / $68803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63603 / $63603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57616 / $57616 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74855 / $77780 R:0.962394
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65878 / $68803 R:0.957488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60678 / $63603 R:0.954012
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54691 / $57616 R:0.949233

cross subsidized price / cost ALT BEV                                 $70004 / $70004 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $67828 / $67828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60602 / $60602 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55221 / $55221 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59795 / $59795 R:1.000000

2023_0_0  SCORE:0.000267, CE:0.000578, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2023  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052685 / 0.052685 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.612887 / 0.612887 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184278 / 0.184278 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064002 / 0.064002 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068554 / 0.068554 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017594 / 0.017594 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77780 / $77780 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56660 / $56660 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68803 / $68803 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $63603 / $63603 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46782 / $46782 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57616 / $57616 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74855 / $77780 R:0.962394
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56660 / $56660 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $65878 / $68803 R:0.957488
modified cross subsidized price / cost ALT sedan_wagon.BEV            $60678 / $63603 R:0.954012
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46782 / $46782 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54691 / $57616 R:0.949233

cross subsidized price / cost ALT BEV                                 $70004 / $70004 R:1.000000
cross subsidized price / cost ALT ICE                                 $55666 / $55666 R:1.000000
cross subsidized price / cost ALT PHEV                                $67828 / $67828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60602 / $60602 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55221 / $55221 R:1.000000
cross subsidized price / cost ALT TOTAL                               $59795 / $59795 R:1.000000

2023_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085196 / 0.092648 (DELTA:0.007452)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582980 / 0.577413 (DELTA:0.005566)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.184810 / 0.185331 (DELTA:0.000521)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.075002 / 0.067826 (DELTA:0.007176)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053683 / 0.052807 (DELTA:0.000876)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018329 / 0.023975 (DELTA:0.005646)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.049998
cross subsidized price / cost ALT sedan_wagon.BEV                     $60088 / $62916 R:0.955056
cross subsidized price / cost ALT sedan_wagon.ICE                     $49010 / $46676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $60042 / $57183 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002824
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56863 / $62916 R:0.903797
modified cross subsidized price / cost ALT sedan_wagon.ICE            $49010 / $46676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56817 / $57183 R:0.993603

cross subsidized price / cost ALT BEV                                 $72078 / $71050 R:1.014465
cross subsidized price / cost ALT ICE                                 $54383 / $55759 R:0.975329
cross subsidized price / cost ALT PHEV                                $70437 / $67083 R:1.049998
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56035 / $56035 R:0.999999
cross subsidized price / cost ALT TOTAL                               $60583 / $60583 R:1.000000

2024_0_0  SCORE:0.004513, CE:0.007452, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.085434 / 0.092648 (DELTA:0.007215)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.584622 / 0.577413 (DELTA:0.007208)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185337 / 0.185331 (DELTA:0.000006)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074742 / 0.068072 (DELTA:0.006670)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052558 / 0.052807 (DELTA:0.000248)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017307 / 0.023729 (DELTA:0.006422)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_1_1  SCORE:0.004810, CE:0.007215, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087795 / 0.092648 (DELTA:0.004853)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582265 / 0.577413 (DELTA:0.004852)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185332 / 0.185331 (DELTA:0.000001)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068072 / 0.068072 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023729 / 0.023729 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_2_2  SCORE:0.003236, CE:0.004853, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2024  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092648 / 0.092648 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577413 / 0.577413 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.185331 / 0.185331 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068072 / 0.068072 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052807 / 0.052807 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.023729 / 0.023729 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80856 / $77005 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54875 / $56590 R:0.969696
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71782 / $68364 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62916 / $62916 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46676 / $46676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $57183 / $57183 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77631 / $77005 R:1.008120
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54875 / $56590 R:0.969696
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68557 / $68364 R:1.002826
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59691 / $62916 R:0.948741
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46676 / $46676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53958 / $57183 R:0.943603

cross subsidized price / cost ALT BEV                                 $73257 / $71038 R:1.031244
cross subsidized price / cost ALT ICE                                 $54188 / $55759 R:0.971822
cross subsidized price / cost ALT PHEV                                $70125 / $67095 R:1.045163
cross subsidized price / cost ALT cuv_suv_van                         $61352 / $61352 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56045 / $56045 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60584 / $60584 R:1.000000

2024_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052537 / 0.095069 (DELTA:0.042531)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.580405 / 0.577902 (DELTA:0.002503)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.226271 / 0.187422 (DELTA:0.038849)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059460 / 0.067544 (DELTA:0.008084)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.047381 / 0.046984 (DELTA:0.000397)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033945 / 0.025078 (DELTA:0.008867)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969368
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969368
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971292
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:1.000000

2025_0_0  SCORE:0.027961, CE:0.042531, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.095069 (DELTA:0.042459)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582234 / 0.577903 (DELTA:0.004331)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225550 / 0.187422 (DELTA:0.038128)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.060252 / 0.067544 (DELTA:0.007293)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045848 / 0.046984 (DELTA:0.001136)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033507 / 0.025078 (DELTA:0.008429)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_1_1  SCORE:0.028307, CE:0.042459, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.052610 / 0.095069 (DELTA:0.042459)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.582879 / 0.577903 (DELTA:0.004977)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.224905 / 0.187422 (DELTA:0.037482)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067544 / 0.067544 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046984 / 0.046984 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025078 / 0.025078 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_2_2  SCORE:0.028307, CE:0.042459, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2025  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.095069 / 0.095069 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.577903 / 0.577903 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.187422 / 0.187422 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067544 / 0.067544 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046984 / 0.046984 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025078 / 0.025078 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80362 / $76535 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54890 / $56625 R:0.969367
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71550 / $68143 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $62497 / $62497 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46671 / $46671 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56958 / $56958 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77062 / $76535 R:1.006883
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54890 / $56625 R:0.969367
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68250 / $68143 R:1.001573
modified cross subsidized price / cost ALT sedan_wagon.BEV            $59197 / $62497 R:0.947198
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46671 / $46671 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53658 / $56958 R:0.942063

cross subsidized price / cost ALT BEV                                 $72941 / $70704 R:1.031642
cross subsidized price / cost ALT ICE                                 $54272 / $55877 R:0.971291
cross subsidized price / cost ALT PHEV                                $69828 / $66823 R:1.044970
cross subsidized price / cost ALT cuv_suv_van                         $61334 / $61334 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $56176 / $56176 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60614 / $60614 R:0.999999

2025_3_3  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053116 / 0.142891 (DELTA:0.089775)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.535743 / 0.534224 (DELTA:0.001519)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274209 / 0.188313 (DELTA:0.085896)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056653 / 0.064146 (DELTA:0.007493)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.046052 / 0.045259 (DELTA:0.000794)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034227 / 0.025167 (DELTA:0.009059)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79305 / $75528 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $54348 / $56554 R:0.960991
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $71254 / $67861 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61110 / $61689 R:0.990619
cross subsidized price / cost ALT sedan_wagon.ICE                     $48896 / $46576 R:1.049830
cross subsidized price / cost ALT sedan_wagon.PHEV                    $53974 / $56673 R:0.952382

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76005 / $75528 R:1.006308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $54348 / $56554 R:0.960991
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67954 / $67861 R:1.001372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57810 / $61689 R:0.937125
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48896 / $46576 R:1.049830
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50674 / $56673 R:0.894154

cross subsidized price / cost ALT BEV                                 $73667 / $71240 R:1.034069
cross subsidized price / cost ALT ICE                                 $53922 / $55775 R:0.966785
cross subsidized price / cost ALT PHEV                                $69217 / $66542 R:1.040198
cross subsidized price / cost ALT cuv_suv_van                         $62147 / $62147 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55668 / $55668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61275 / $61275 R:1.000000

2026_0_0  SCORE:0.059063, CE:0.089775, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053262 / 0.124084 (DELTA:0.070822)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.537658 / 0.553031 (DELTA:0.015374)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274508 / 0.188313 (DELTA:0.086196)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060134 / 0.062710 (DELTA:0.002576)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018762 / 0.016186 (DELTA:0.002576)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75528 / $75528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56554 / $56554 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67861 / $67861 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61689 / $61689 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56673 / $56673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72228 / $75528 R:0.956308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56554 / $56554 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64561 / $67861 R:0.951372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58389 / $61689 R:0.946506
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53373 / $56673 R:0.941772

cross subsidized price / cost ALT BEV                                 $71242 / $71242 R:1.000000
cross subsidized price / cost ALT ICE                                 $55538 / $55538 R:1.000000
cross subsidized price / cost ALT PHEV                                $66975 / $66975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61735 / $61735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54043 / $54043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60700 / $60700 R:1.000000

2026_1_1  SCORE:0.057464, CE:0.086196, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2026  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124084 / 0.124084 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.553031 / 0.553031 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188313 / 0.188313 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055677 / 0.055677 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062710 / 0.062710 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016186 / 0.016186 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75528 / $75528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56554 / $56554 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67861 / $67861 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $61689 / $61689 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46576 / $46576 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56673 / $56673 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72228 / $75528 R:0.956308
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56554 / $56554 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64561 / $67861 R:0.951372
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58389 / $61689 R:0.946506
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46576 / $46576 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53373 / $56673 R:0.941772

cross subsidized price / cost ALT BEV                                 $71242 / $71242 R:1.000000
cross subsidized price / cost ALT ICE                                 $55538 / $55538 R:1.000000
cross subsidized price / cost ALT PHEV                                $66975 / $66975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $61735 / $61735 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $54043 / $54043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $60700 / $60700 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=0 Volvo

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053373 / 0.198612 (DELTA:0.145239)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.450318 / 0.480228 (DELTA:0.029910)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.361155 / 0.188711 (DELTA:0.172444)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057640 / 0.057497 (DELTA:0.000143)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051690 / 0.058206 (DELTA:0.006516)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.025824 / 0.016747 (DELTA:0.009078)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74207 / $74207 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56499 / $56499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67631 / $67631 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58951 / $60845 R:0.968876
cross subsidized price / cost ALT sedan_wagon.ICE                     $48849 / $46523 R:1.049993
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54886 / $56468 R:0.971984

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70607 / $74207 R:0.951487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56499 / $56499 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $64031 / $67631 R:0.946770
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55351 / $60845 R:0.909709
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48849 / $46523 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51286 / $56468 R:0.908232

cross subsidized price / cost ALT BEV                                 $70782 / $71207 R:0.994029
cross subsidized price / cost ALT ICE                                 $55672 / $55421 R:1.004537
cross subsidized price / cost ALT PHEV                                $66592 / $66721 R:0.998067
cross subsidized price / cost ALT cuv_suv_van                         $62974 / $62974 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53997 / $53997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61785 / $61785 R:1.000000

2027_0_0  SCORE:0.115864, CE:0.172444, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2027  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.176547 / 0.176547 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502293 / 0.502293 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.188711 / 0.188711 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.057048 / 0.057048 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058769 / 0.058897 (DELTA:0.000127)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016632 / 0.016505 (DELTA:0.000127)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74017 / $74207 R:0.997436
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57203 / $56499 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65934 / $67631 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $58861 / $60845 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $48849 / $46523 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55051 / $56468 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70417 / $74207 R:0.948923
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57203 / $56499 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62334 / $67631 R:0.921679
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55261 / $60845 R:0.908233
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48849 / $46523 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51451 / $56468 R:0.911156

cross subsidized price / cost ALT BEV                                 $70315 / $70944 R:0.991145
cross subsidized price / cost ALT ICE                                 $56326 / $55452 R:1.015760
cross subsidized price / cost ALT PHEV                                $65058 / $66733 R:0.974908
cross subsidized price / cost ALT cuv_suv_van                         $62524 / $62524 R:0.999993
cross subsidized price / cost ALT sedan_wagon                         $53934 / $53931 R:1.000064
cross subsidized price / cost ALT TOTAL                               $61386 / $61386 R:1.000001

2027_1_1  SCORE:0.000007, CE:0.000127, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=0 Volvo

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.152557 / 0.221673 (DELTA:0.069117)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.427651 / 0.458768 (DELTA:0.031117)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.286602 / 0.189340 (DELTA:0.097263)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054585 / 0.059432 (DELTA:0.004847)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.042915 / 0.043193 (DELTA:0.000278)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035689 / 0.027594 (DELTA:0.008095)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73813 / $73813 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56938 / $56938 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67584 / $67584 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60611 / $60525 R:1.001431
cross subsidized price / cost ALT sedan_wagon.ICE                     $54530 / $52917 R:1.030491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $54243 / $56955 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70063 / $73813 R:0.949196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56938 / $56938 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63834 / $67584 R:0.944514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56861 / $60525 R:0.939473
modified cross subsidized price / cost ALT sedan_wagon.ICE            $54530 / $52917 R:1.030491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50493 / $56955 R:0.886540

cross subsidized price / cost ALT BEV                                 $71022 / $71003 R:1.000258
cross subsidized price / cost ALT ICE                                 $56731 / $56592 R:1.002453
cross subsidized price / cost ALT PHEV                                $65887 / $66232 R:0.994791
cross subsidized price / cost ALT cuv_suv_van                         $63556 / $63556 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $57245 / $57245 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62734 / $62734 R:1.000000

2028_0_0  SCORE:0.065832, CE:0.097263, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064562 / 0.165769 (DELTA:0.101207)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.517950 / 0.514672 (DELTA:0.003278)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.287269 / 0.189340 (DELTA:0.097929)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000001)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061063 / 0.061070 (DELTA:0.000007)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015796 / 0.015790 (DELTA:0.000006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77503 / $73813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60176 / $62608 R:0.961156
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70963 / $67584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60525 / $60525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47382 / $47382 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56955 / $56955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73753 / $73813 R:0.999196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60176 / $62608 R:0.961156
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67213 / $67584 R:0.994514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56775 / $60525 R:0.938042
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47382 / $47382 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53205 / $56955 R:0.934159

cross subsidized price / cost ALT BEV                                 $73369 / $70577 R:1.039559
cross subsidized price / cost ALT ICE                                 $58819 / $60993 R:0.964357
cross subsidized price / cost ALT PHEV                                $69885 / $66766 R:1.046717
cross subsidized price / cost ALT cuv_suv_van                         $65827 / $65827 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $53928 / $53928 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64277 / $64277 R:0.999999

2028_1_1  SCORE:0.067472, CE:0.101207, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165769 / 0.165769 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514672 / 0.514672 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061070 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015790 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77503 / $73813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61897 / $64399 R:0.961156
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70963 / $67584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60525 / $60525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46471 / $46471 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56955 / $56955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73753 / $73813 R:0.999196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61897 / $64399 R:0.961156
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67213 / $67584 R:0.994514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56775 / $60525 R:0.938042
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46471 / $46471 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53205 / $56955 R:0.934159

cross subsidized price / cost ALT BEV                                 $73369 / $70577 R:1.039559
cross subsidized price / cost ALT ICE                                 $60261 / $62497 R:0.964220
cross subsidized price / cost ALT PHEV                                $69885 / $66766 R:1.046717
cross subsidized price / cost ALT cuv_suv_van                         $66845 / $66886 R:0.999384
cross subsidized price / cost ALT sedan_wagon                         $53501 / $53501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65107 / $65143 R:0.999450

2028_2_2  SCORE:0.000616, CE:0.000000, CSPE:0.000550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165769 / 0.165769 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514672 / 0.514672 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061070 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015790 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77503 / $73813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61897 / $64399 R:0.961156
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70963 / $67584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60525 / $60525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46471 / $46471 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56955 / $56955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73753 / $73813 R:0.999196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61897 / $64399 R:0.961156
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67213 / $67584 R:0.994514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56775 / $60525 R:0.938042
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46471 / $46471 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53205 / $56955 R:0.934159

cross subsidized price / cost ALT BEV                                 $73369 / $70577 R:1.039559
cross subsidized price / cost ALT ICE                                 $60261 / $62497 R:0.964220
cross subsidized price / cost ALT PHEV                                $69885 / $66766 R:1.046717
cross subsidized price / cost ALT cuv_suv_van                         $66845 / $66886 R:0.999384
cross subsidized price / cost ALT sedan_wagon                         $53501 / $53501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65107 / $65143 R:0.999450

2028_3_3  SCORE:0.000616, CE:0.000000, CSPE:0.000550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=4 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165769 / 0.165769 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514672 / 0.514672 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061070 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015790 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77503 / $73813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61897 / $64399 R:0.961156
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70963 / $67584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60525 / $60525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46471 / $46471 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56955 / $56955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73753 / $73813 R:0.999196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61897 / $64399 R:0.961156
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67213 / $67584 R:0.994514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56775 / $60525 R:0.938042
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46471 / $46471 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53205 / $56955 R:0.934159

cross subsidized price / cost ALT BEV                                 $73369 / $70577 R:1.039559
cross subsidized price / cost ALT ICE                                 $60261 / $62497 R:0.964220
cross subsidized price / cost ALT PHEV                                $69885 / $66766 R:1.046717
cross subsidized price / cost ALT cuv_suv_van                         $66845 / $66886 R:0.999384
cross subsidized price / cost ALT sedan_wagon                         $53501 / $53501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65107 / $65143 R:0.999450

2028_4_4  SCORE:0.000616, CE:0.000000, CSPE:0.000550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2028  Iteration=5 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.165769 / 0.165769 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.514672 / 0.514672 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189340 / 0.189340 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053359 / 0.053359 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061070 / 0.061070 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015790 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77503 / $73813 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61897 / $64399 R:0.961156
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70963 / $67584 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $60525 / $60525 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46471 / $46471 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56955 / $56955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73753 / $73813 R:0.999196
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61897 / $64399 R:0.961156
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67213 / $67584 R:0.994514
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56775 / $60525 R:0.938042
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46471 / $46471 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53205 / $56955 R:0.934159

cross subsidized price / cost ALT BEV                                 $73369 / $70577 R:1.039559
cross subsidized price / cost ALT ICE                                 $60261 / $62497 R:0.964220
cross subsidized price / cost ALT PHEV                                $69885 / $66766 R:1.046717
cross subsidized price / cost ALT cuv_suv_van                         $66845 / $66886 R:0.999384
cross subsidized price / cost ALT sedan_wagon                         $53501 / $53501 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65107 / $65143 R:0.999450

2028_5_5  SCORE:0.000616, CE:0.000000, CSPE:0.000550

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053569 / 0.238374 (DELTA:0.184805)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503049 / 0.443013 (DELTA:0.060036)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.311533 / 0.189602 (DELTA:0.121932)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.054098 / 0.052934 (DELTA:0.001164)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061781 / 0.060451 (DELTA:0.001329)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015970 / 0.015626 (DELTA:0.000344)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76281 / $72648 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61196 / $64256 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70767 / $67400 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $60673 / $59583 R:1.018304
cross subsidized price / cost ALT sedan_wagon.ICE                     $44957 / $46435 R:0.968174
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58824 / $56801 R:1.035611

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72381 / $72648 R:0.996317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61196 / $64256 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66867 / $67400 R:0.992092
modified cross subsidized price / cost ALT sedan_wagon.BEV            $56773 / $59583 R:0.952849
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44957 / $46435 R:0.968174
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54924 / $56801 R:0.966950

cross subsidized price / cost ALT BEV                                 $73445 / $70274 R:1.045117
cross subsidized price / cost ALT ICE                                 $59247 / $62116 R:0.953799
cross subsidized price / cost ALT PHEV                                $69857 / $66593 R:1.049024
cross subsidized price / cost ALT cuv_suv_van                         $67408 / $67237 R:1.002539
cross subsidized price / cost ALT sedan_wagon                         $53085 / $53085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65560 / $65411 R:1.002274

2029_0_0  SCORE:0.124797, CE:0.184805, CSPE:0.002274

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057714 / 0.174234 (DELTA:0.116520)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.507152 / 0.507152 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.306121 / 0.189602 (DELTA:0.116520)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052934 / 0.052934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060451 / 0.060451 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015626 / 0.015626 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72648 / $72648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64256 / $64256 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67400 / $67400 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59583 / $59583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46435 / $46435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56801 / $56801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68748 / $72648 R:0.946317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64256 / $64256 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63500 / $67400 R:0.942137
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55683 / $59583 R:0.934545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46435 / $46435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52901 / $56801 R:0.931340

cross subsidized price / cost ALT BEV                                 $69604 / $69604 R:1.000000
cross subsidized price / cost ALT ICE                                 $62358 / $62358 R:1.000000
cross subsidized price / cost ALT PHEV                                $66593 / $66593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66619 / $66619 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53085 / $53085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64873 / $64873 R:1.000000

2029_1_1  SCORE:0.077680, CE:0.116520, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067635 / 0.169165 (DELTA:0.101530)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512222 / 0.512222 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.291132 / 0.189602 (DELTA:0.101530)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052934 / 0.052934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060451 / 0.060451 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015626 / 0.015626 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72648 / $72648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64256 / $64256 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67400 / $67400 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59583 / $59583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46435 / $46435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56801 / $56801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68748 / $72648 R:0.946317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64256 / $64256 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63500 / $67400 R:0.942137
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55683 / $59583 R:0.934545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46435 / $46435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52901 / $56801 R:0.931340

cross subsidized price / cost ALT BEV                                 $69534 / $69534 R:1.000000
cross subsidized price / cost ALT ICE                                 $62375 / $62375 R:1.000000
cross subsidized price / cost ALT PHEV                                $66593 / $66593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66570 / $66570 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53085 / $53085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64831 / $64831 R:1.000000

2029_2_2  SCORE:0.067687, CE:0.101530, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2029  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.169165 / 0.169165 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.512222 / 0.512222 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189602 / 0.189602 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052934 / 0.052934 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060451 / 0.060451 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015626 / 0.015626 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72648 / $72648 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64256 / $64256 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67400 / $67400 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59583 / $59583 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46435 / $46435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56801 / $56801 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $68748 / $72648 R:0.946317
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64256 / $64256 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63500 / $67400 R:0.942137
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55683 / $59583 R:0.934545
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46435 / $46435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $52901 / $56801 R:0.931340

cross subsidized price / cost ALT BEV                                 $69534 / $69534 R:1.000000
cross subsidized price / cost ALT ICE                                 $62375 / $62375 R:1.000000
cross subsidized price / cost ALT PHEV                                $66593 / $66593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66570 / $66570 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53085 / $53085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64831 / $64831 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=0 Volvo

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053699 / 0.238606 (DELTA:0.184908)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.503315 / 0.400543 (DELTA:0.102772)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.311879 / 0.232619 (DELTA:0.079260)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.061799 / 0.060312 (DELTA:0.001487)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048382 / 0.047955 (DELTA:0.000427)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020927 / 0.019965 (DELTA:0.000961)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76015 / $72395 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61071 / $64121 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64175 / $67381 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $57787 / $59376 R:0.973239
cross subsidized price / cost ALT sedan_wagon.ICE                     $48671 / $46394 R:1.049074
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56121 / $56789 R:0.988230

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71890 / $72395 R:0.993022
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61071 / $64121 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60050 / $67381 R:0.891207
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53662 / $59376 R:0.903767
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48671 / $46394 R:1.049074
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51996 / $56789 R:0.915594

cross subsidized price / cost ALT BEV                                 $72337 / $69769 R:1.036819
cross subsidized price / cost ALT ICE                                 $59745 / $62226 R:0.960130
cross subsidized price / cost ALT PHEV                                $63538 / $66543 R:0.954841
cross subsidized price / cost ALT cuv_suv_van                         $65989 / $67256 R:0.981173
cross subsidized price / cost ALT sedan_wagon                         $54119 / $54119 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64467 / $65571 R:0.983165

2030_0_0  SCORE:0.141140, CE:0.184908, CSPE:0.016835

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=1 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053880 / 0.173590 (DELTA:0.119710)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486650 / 0.484274 (DELTA:0.002375)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331238 / 0.213903 (DELTA:0.117335)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052567 / 0.052566 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060120 / 0.060122 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73778 / $72395 R:1.019091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64143 / $64121 R:1.000331
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66211 / $67381 R:0.982640
cross subsidized price / cost ALT sedan_wagon.BEV                     $60116 / $59376 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $45230 / $46394 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58776 / $56789 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69653 / $72395 R:0.962113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64143 / $64121 R:1.000331
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62086 / $67381 R:0.921421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55991 / $59376 R:0.942983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45230 / $46394 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54651 / $56789 R:0.962345

cross subsidized price / cost ALT BEV                                 $70602 / $69369 R:1.017771
cross subsidized price / cost ALT ICE                                 $62054 / $62164 R:0.998236
cross subsidized price / cost ALT PHEV                                $65707 / $66663 R:0.985660
cross subsidized price / cost ALT cuv_suv_van                         $66569 / $66569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52974 / $52976 R:0.999965
cross subsidized price / cost ALT TOTAL                               $64825 / $64826 R:0.999996

2030_1_1  SCORE:0.079807, CE:0.119710, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=2 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053880 / 0.173590 (DELTA:0.119710)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486650 / 0.484274 (DELTA:0.002375)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331238 / 0.213903 (DELTA:0.117335)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052567 / 0.052566 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060120 / 0.060122 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73778 / $72395 R:1.019091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64143 / $64121 R:1.000331
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66211 / $67381 R:0.982640
cross subsidized price / cost ALT sedan_wagon.BEV                     $60116 / $59376 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $45230 / $46394 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58776 / $56789 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69653 / $72395 R:0.962113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64143 / $64121 R:1.000331
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62086 / $67381 R:0.921421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55991 / $59376 R:0.942983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45230 / $46394 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54651 / $56789 R:0.962345

cross subsidized price / cost ALT BEV                                 $70602 / $69369 R:1.017771
cross subsidized price / cost ALT ICE                                 $62054 / $62164 R:0.998236
cross subsidized price / cost ALT PHEV                                $65707 / $66663 R:0.985660
cross subsidized price / cost ALT cuv_suv_van                         $66569 / $66569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52974 / $52976 R:0.999965
cross subsidized price / cost ALT TOTAL                               $64825 / $64826 R:0.999996

2030_2_2  SCORE:0.079807, CE:0.119710, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=3 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053880 / 0.173590 (DELTA:0.119710)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486650 / 0.484274 (DELTA:0.002375)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331238 / 0.213903 (DELTA:0.117335)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052567 / 0.052566 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060120 / 0.060122 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73778 / $72395 R:1.019091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64143 / $64121 R:1.000331
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66211 / $67381 R:0.982640
cross subsidized price / cost ALT sedan_wagon.BEV                     $60116 / $59376 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $45230 / $46394 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58776 / $56789 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69653 / $72395 R:0.962113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64143 / $64121 R:1.000331
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62086 / $67381 R:0.921421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55991 / $59376 R:0.942983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45230 / $46394 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54651 / $56789 R:0.962345

cross subsidized price / cost ALT BEV                                 $70602 / $69369 R:1.017771
cross subsidized price / cost ALT ICE                                 $62054 / $62164 R:0.998236
cross subsidized price / cost ALT PHEV                                $65707 / $66663 R:0.985660
cross subsidized price / cost ALT cuv_suv_van                         $66569 / $66569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52974 / $52976 R:0.999965
cross subsidized price / cost ALT TOTAL                               $64825 / $64826 R:0.999996

2030_3_3  SCORE:0.079807, CE:0.119710, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=4 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053880 / 0.173590 (DELTA:0.119710)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486650 / 0.484274 (DELTA:0.002375)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331238 / 0.213903 (DELTA:0.117335)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052567 / 0.052566 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060120 / 0.060122 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73778 / $72395 R:1.019091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64143 / $64121 R:1.000331
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66211 / $67381 R:0.982640
cross subsidized price / cost ALT sedan_wagon.BEV                     $60116 / $59376 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $45230 / $46394 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58776 / $56789 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69653 / $72395 R:0.962113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64143 / $64121 R:1.000331
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62086 / $67381 R:0.921421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55991 / $59376 R:0.942983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45230 / $46394 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54651 / $56789 R:0.962345

cross subsidized price / cost ALT BEV                                 $70602 / $69369 R:1.017771
cross subsidized price / cost ALT ICE                                 $62054 / $62164 R:0.998236
cross subsidized price / cost ALT PHEV                                $65707 / $66663 R:0.985660
cross subsidized price / cost ALT cuv_suv_van                         $66569 / $66569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52974 / $52976 R:0.999965
cross subsidized price / cost ALT TOTAL                               $64825 / $64826 R:0.999996

2030_4_4  SCORE:0.079807, CE:0.119710, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2030  Iteration=5 Volvo
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.053880 / 0.173590 (DELTA:0.119710)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.486650 / 0.484274 (DELTA:0.002375)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331238 / 0.213903 (DELTA:0.117335)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052567 / 0.052566 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060120 / 0.060122 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015545 / 0.015544 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73778 / $72395 R:1.019091
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64143 / $64121 R:1.000331
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66211 / $67381 R:0.982640
cross subsidized price / cost ALT sedan_wagon.BEV                     $60116 / $59376 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $45230 / $46394 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58776 / $56789 R:1.034982

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69653 / $72395 R:0.962113
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64143 / $64121 R:1.000331
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62086 / $67381 R:0.921421
modified cross subsidized price / cost ALT sedan_wagon.BEV            $55991 / $59376 R:0.942983
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45230 / $46394 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $54651 / $56789 R:0.962345

cross subsidized price / cost ALT BEV                                 $70602 / $69369 R:1.017771
cross subsidized price / cost ALT ICE                                 $62054 / $62164 R:0.998236
cross subsidized price / cost ALT PHEV                                $65707 / $66663 R:0.985660
cross subsidized price / cost ALT cuv_suv_van                         $66569 / $66569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52974 / $52976 R:0.999965
cross subsidized price / cost ALT TOTAL                               $64825 / $64826 R:0.999996

2030_5_5  SCORE:0.079807, CE:0.119710, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057384 / 0.228441 (DELTA:0.171056)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.438610 / 0.381631 (DELTA:0.056979)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.373740 / 0.262485 (DELTA:0.111254)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053435 / 0.052275 (DELTA:0.001160)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061050 / 0.059728 (DELTA:0.001322)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015782 / 0.015440 (DELTA:0.000342)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72087 / $72087 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63998 / $63998 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67356 / $67356 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $59846 / $59125 R:1.012188
cross subsidized price / cost ALT sedan_wagon.ICE                     $45201 / $46358 R:0.975042
cross subsidized price / cost ALT sedan_wagon.PHEV                    $58808 / $56772 R:1.035863

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67012 / $72087 R:0.929600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63998 / $63998 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $62281 / $67356 R:0.924654
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54771 / $59125 R:0.926354
modified cross subsidized price / cost ALT sedan_wagon.ICE            $45201 / $46358 R:0.975042
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53733 / $56772 R:0.946471

cross subsidized price / cost ALT BEV                                 $69808 / $69673 R:1.001926
cross subsidized price / cost ALT ICE                                 $61454 / $61611 R:0.997459
cross subsidized price / cost ALT PHEV                                $66881 / $66768 R:1.001694
cross subsidized price / cost ALT cuv_suv_van                         $67126 / $67126 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52856 / $52856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65307 / $65307 R:1.000000

2031_0_0  SCORE:0.113096, CE:0.171056, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055160 / 0.191521 (DELTA:0.136361)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.439449 / 0.437146 (DELTA:0.002302)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.377949 / 0.243890 (DELTA:0.134058)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052275 / 0.052275 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059728 / 0.059728 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015440 / 0.015440 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74658 / $72087 R:1.035665
cross subsidized price / cost ALT cuv_suv_van.ICE                     $63748 / $63998 R:0.996088
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65786 / $67356 R:0.976688
cross subsidized price / cost ALT sedan_wagon.BEV                     $59125 / $59125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46358 / $46358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56772 / $56772 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69583 / $72087 R:0.965265
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $63748 / $63998 R:0.996088
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $60711 / $67356 R:0.901343
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54050 / $59125 R:0.914166
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46358 / $46358 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51697 / $56772 R:0.910608

cross subsidized price / cost ALT BEV                                 $71328 / $69308 R:1.029142
cross subsidized price / cost ALT ICE                                 $61657 / $61878 R:0.996440
cross subsidized price / cost ALT PHEV                                $65249 / $66726 R:0.977869
cross subsidized price / cost ALT cuv_suv_van                         $66712 / $66712 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52856 / $52856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64946 / $64946 R:1.000000

2031_1_1  SCORE:0.090907, CE:0.136361, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057781 / 0.188906 (DELTA:0.131125)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440786 / 0.440786 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.373990 / 0.242865 (DELTA:0.131125)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052275 / 0.052275 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059728 / 0.059728 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015440 / 0.015440 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71924 / $72087 R:0.997739
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65749 / $63998 R:1.027363
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64304 / $67356 R:0.954696
cross subsidized price / cost ALT sedan_wagon.BEV                     $59125 / $59125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46358 / $46358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56772 / $56772 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66849 / $72087 R:0.927339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65749 / $63998 R:1.027363
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59229 / $67356 R:0.879350
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54050 / $59125 R:0.914166
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46358 / $46358 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51697 / $56772 R:0.910608

cross subsidized price / cost ALT BEV                                 $69150 / $69278 R:0.998157
cross subsidized price / cost ALT ICE                                 $63435 / $61893 R:1.024917
cross subsidized price / cost ALT PHEV                                $63854 / $66723 R:0.957000
cross subsidized price / cost ALT cuv_suv_van                         $66684 / $66684 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52856 / $52856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64922 / $64922 R:1.000000

2031_2_2  SCORE:0.087417, CE:0.131125, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2031  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188906 / 0.188906 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440786 / 0.440786 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.242865 / 0.242865 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052275 / 0.052275 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059728 / 0.059728 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015440 / 0.015440 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71924 / $72087 R:0.997739
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65749 / $63998 R:1.027363
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64304 / $67356 R:0.954696
cross subsidized price / cost ALT sedan_wagon.BEV                     $59125 / $59125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46358 / $46358 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56772 / $56772 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $66849 / $72087 R:0.927339
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65749 / $63998 R:1.027363
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59229 / $67356 R:0.879350
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54050 / $59125 R:0.914166
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46358 / $46358 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $51697 / $56772 R:0.910608

cross subsidized price / cost ALT BEV                                 $69150 / $69278 R:0.998157
cross subsidized price / cost ALT ICE                                 $63435 / $61893 R:1.024917
cross subsidized price / cost ALT PHEV                                $63854 / $66723 R:0.957000
cross subsidized price / cost ALT cuv_suv_van                         $66684 / $66684 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52856 / $52856 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64922 / $64922 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054284 / 0.254000 (DELTA:0.199716)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.409173 / 0.349515 (DELTA:0.059658)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.406545 / 0.269496 (DELTA:0.137050)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053170 / 0.051938 (DELTA:0.001232)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061038 / 0.059629 (DELTA:0.001410)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015790 / 0.015423 (DELTA:0.000367)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75707 / $72102 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60831 / $63870 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64171 / $67380 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $60641 / $59136 R:1.025443
cross subsidized price / cost ALT sedan_wagon.ICE                     $44316 / $46314 R:0.956865
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59455 / $56798 R:1.046780

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69707 / $72102 R:0.966785
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60831 / $63870 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58171 / $67380 R:0.863334
modified cross subsidized price / cost ALT sedan_wagon.BEV            $54641 / $59136 R:0.923982
modified cross subsidized price / cost ALT sedan_wagon.ICE            $44316 / $46314 R:0.956865
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $53455 / $56798 R:0.941144

cross subsidized price / cost ALT BEV                                 $73149 / $69901 R:1.046473
cross subsidized price / cost ALT ICE                                 $58424 / $61311 R:0.952914
cross subsidized price / cost ALT PHEV                                $63916 / $66807 R:0.956725
cross subsidized price / cost ALT cuv_suv_van                         $66190 / $67348 R:0.982805
cross subsidized price / cost ALT sedan_wagon                         $52831 / $52831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64494 / $65505 R:0.984566

2032_0_0  SCORE:0.149337, CE:0.199716, CSPE:0.015434

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072603 / 0.203123 (DELTA:0.130520)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420636 / 0.420636 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.379772 / 0.249251 (DELTA:0.130520)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051938 / 0.051938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059629 / 0.059629 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015423 / 0.015423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73420 / $72102 R:1.018283
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64250 / $63870 R:1.005958
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $65663 / $67380 R:0.974525
cross subsidized price / cost ALT sedan_wagon.BEV                     $59136 / $59136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46314 / $46314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56798 / $56798 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $67420 / $72102 R:0.935068
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64250 / $63870 R:1.005958
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $59663 / $67380 R:0.885478
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53136 / $59136 R:0.898540
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46314 / $46314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50798 / $56798 R:0.894364

cross subsidized price / cost ALT BEV                                 $70512 / $69462 R:1.015113
cross subsidized price / cost ALT ICE                                 $62023 / $61690 R:1.005403
cross subsidized price / cost ALT PHEV                                $65147 / $66763 R:0.975788
cross subsidized price / cost ALT cuv_suv_van                         $66787 / $66787 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52831 / $52831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65015 / $65015 R:1.000000

2032_1_1  SCORE:0.087013, CE:0.130520, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082473 / 0.199518 (DELTA:0.117045)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425676 / 0.425676 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.364862 / 0.247817 (DELTA:0.117045)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051938 / 0.051938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059629 / 0.059629 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015423 / 0.015423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70729 / $72102 R:0.980948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66359 / $63870 R:1.038971
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64210 / $67380 R:0.952961
cross subsidized price / cost ALT sedan_wagon.BEV                     $59136 / $59136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46314 / $46314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56798 / $56798 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64729 / $72102 R:0.897734
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66359 / $63870 R:1.038971
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58210 / $67380 R:0.863914
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53136 / $59136 R:0.898540
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46314 / $46314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50798 / $56798 R:0.894364

cross subsidized price / cost ALT BEV                                 $68334 / $69424 R:0.984300
cross subsidized price / cost ALT ICE                                 $63896 / $61712 R:1.035377
cross subsidized price / cost ALT PHEV                                $63776 / $66760 R:0.955305
cross subsidized price / cost ALT cuv_suv_van                         $66747 / $66747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52831 / $52831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64980 / $64980 R:1.000000

2032_2_2  SCORE:0.078030, CE:0.117045, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2032  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.199518 / 0.199518 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.425676 / 0.425676 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.247817 / 0.247817 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051938 / 0.051938 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059629 / 0.059629 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015423 / 0.015423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70729 / $72102 R:0.980948
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66359 / $63870 R:1.038971
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $64210 / $67380 R:0.952961
cross subsidized price / cost ALT sedan_wagon.BEV                     $59136 / $59136 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46314 / $46314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56798 / $56798 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $64729 / $72102 R:0.897734
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66359 / $63870 R:1.038971
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $58210 / $67380 R:0.863914
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53136 / $59136 R:0.898540
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46314 / $46314 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $50798 / $56798 R:0.894364

cross subsidized price / cost ALT BEV                                 $68334 / $69424 R:0.984300
cross subsidized price / cost ALT ICE                                 $63896 / $61712 R:1.035377
cross subsidized price / cost ALT PHEV                                $63776 / $66760 R:0.955305
cross subsidized price / cost ALT cuv_suv_van                         $66747 / $66747 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52831 / $52831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64980 / $64980 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054044 / 0.174988 (DELTA:0.120944)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511223 / 0.508508 (DELTA:0.002715)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.305315 / 0.190082 (DELTA:0.115233)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053367 / 0.051714 (DELTA:0.001653)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058555 / 0.058405 (DELTA:0.000150)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017496 / 0.016304 (DELTA:0.001193)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58787 / $61723 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $63633 / $66811 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $58025 / $58673 R:0.988968
cross subsidized price / cost ALT sedan_wagon.ICE                     $47221 / $46278 R:1.020392
cross subsidized price / cost ALT sedan_wagon.PHEV                    $55503 / $56830 R:0.976641

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58787 / $61723 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $63633 / $66811 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58025 / $58673 R:0.988968
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47221 / $46278 R:1.020392
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $55503 / $56830 R:0.976641

cross subsidized price / cost ALT BEV                                 $71145 / $68535 R:1.038081
cross subsidized price / cost ALT ICE                                 $57595 / $60132 R:0.957814
cross subsidized price / cost ALT PHEV                                $62990 / $66023 R:0.954072
cross subsidized price / cost ALT cuv_suv_van                         $63093 / $64778 R:0.973984
cross subsidized price / cost ALT sedan_wagon                         $52709 / $52709 R:1.000000
cross subsidized price / cost ALT TOTAL                               $61780 / $63253 R:0.976724

2033_0_0  SCORE:0.105647, CE:0.120944, CSPE:0.023276

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064259 / 0.142029 (DELTA:0.077770)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543161 / 0.541467 (DELTA:0.001694)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.266158 / 0.190082 (DELTA:0.076076)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059088 / 0.058967 (DELTA:0.000122)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015620 / 0.015742 (DELTA:0.000122)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59613 / $61723 R:0.965817
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70152 / $66811 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57641 / $58673 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $52993 / $52732 R:1.004945
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59245 / $56830 R:1.042491

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59613 / $61723 R:0.965817
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70152 / $66811 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57641 / $58673 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52993 / $52732 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59245 / $56830 R:1.042491

cross subsidized price / cost ALT BEV                                 $70383 / $68039 R:1.034444
cross subsidized price / cost ALT ICE                                 $58963 / $60840 R:0.969148
cross subsidized price / cost ALT PHEV                                $69318 / $66048 R:1.049506
cross subsidized price / cost ALT cuv_suv_van                         $64411 / $64411 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $55673 / $55673 R:1.000006
cross subsidized price / cost ALT TOTAL                               $63307 / $63307 R:1.000000

2033_1_1  SCORE:0.051848, CE:0.077770, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2033  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.142029 / 0.142029 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.541467 / 0.541467 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190082 / 0.190082 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051714 / 0.051714 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059357 / 0.059357 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015352 / 0.015352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75022 / $71449 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59613 / $61723 R:0.965817
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70152 / $66811 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58673 / $58673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46278 / $46278 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56830 / $56830 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75022 / $71449 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59613 / $61723 R:0.965817
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70152 / $66811 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58673 / $58673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46278 / $46278 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56830 / $56830 R:1.000000

cross subsidized price / cost ALT BEV                                 $70658 / $68039 R:1.038491
cross subsidized price / cost ALT ICE                                 $58296 / $60197 R:0.968413
cross subsidized price / cost ALT PHEV                                $69156 / $66065 R:1.046786
cross subsidized price / cost ALT cuv_suv_van                         $64411 / $64411 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $52629 / $52629 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62922 / $62922 R:0.999999

2033_2_2  SCORE:0.000001, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.060098 / 0.178380 (DELTA:0.118282)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.502584 / 0.505587 (DELTA:0.003003)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.308435 / 0.190203 (DELTA:0.118232)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053143 / 0.051448 (DELTA:0.001695)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059713 / 0.059052 (DELTA:0.000660)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016027 / 0.015329 (DELTA:0.000698)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74073 / $70728 R:1.047295
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59197 / $61619 R:0.960689
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69988 / $66686 R:1.049510
cross subsidized price / cost ALT sedan_wagon.BEV                     $58085 / $58085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47134 / $47134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56353 / $56353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74073 / $70728 R:1.047295
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59197 / $61619 R:0.960689
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69988 / $66686 R:1.049510
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58085 / $58085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47134 / $47134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56353 / $56353 R:1.000000

cross subsidized price / cost ALT BEV                                 $70494 / $67898 R:1.038238
cross subsidized price / cost ALT ICE                                 $57935 / $60104 R:0.963913
cross subsidized price / cost ALT PHEV                                $68971 / $65916 R:1.046354
cross subsidized price / cost ALT cuv_suv_van                         $64580 / $64580 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52735 / $52735 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63090 / $63090 R:1.000000

2034_0_0  SCORE:0.079839, CE:0.118282, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064028 / 0.159592 (DELTA:0.095564)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.524375 / 0.524375 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.285768 / 0.190203 (DELTA:0.095564)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051448 / 0.051448 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059087 / 0.059078 (DELTA:0.000010)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015294 / 0.015304 (DELTA:0.000010)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70728 / $70728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62055 / $62055 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66686 / $66686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58085 / $58085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $48483 / $48483 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56353 / $56353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70728 / $70728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62055 / $62055 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66686 / $66686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58085 / $58085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48483 / $48483 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56353 / $56353 R:1.000000

cross subsidized price / cost ALT BEV                                 $67646 / $67646 R:1.000000
cross subsidized price / cost ALT ICE                                 $60680 / $60680 R:1.000000
cross subsidized price / cost ALT PHEV                                $65917 / $65917 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64646 / $64646 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53366 / $53366 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63226 / $63226 R:1.000000

2034_1_1  SCORE:0.063710, CE:0.095564, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069808 / 0.156794 (DELTA:0.086986)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527173 / 0.527173 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.277189 / 0.190203 (DELTA:0.086986)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051448 / 0.051448 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059091 / 0.059087 (DELTA:0.000004)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015291 / 0.015295 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70728 / $70728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62055 / $62055 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66686 / $66686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58085 / $58085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $48483 / $48483 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56353 / $56353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70728 / $70728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62055 / $62055 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66686 / $66686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58085 / $58085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $48483 / $48483 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56353 / $56353 R:1.000000

cross subsidized price / cost ALT BEV                                 $67604 / $67604 R:1.000000
cross subsidized price / cost ALT ICE                                 $60687 / $60687 R:1.000000
cross subsidized price / cost ALT PHEV                                $65917 / $65917 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64618 / $64618 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $53366 / $53366 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63202 / $63202 R:1.000000

2034_2_2  SCORE:0.057991, CE:0.086986, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2034  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.156794 / 0.156794 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.527173 / 0.527173 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190203 / 0.190203 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051448 / 0.051448 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059087 / 0.059087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015295 / 0.015295 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $70728 / $70728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61619 / $61619 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66686 / $66686 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $58085 / $58085 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46241 / $46241 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56353 / $56353 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70728 / $70728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61619 / $61619 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66686 / $66686 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $58085 / $58085 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46241 / $46241 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56353 / $56353 R:1.000000

cross subsidized price / cost ALT BEV                                 $67604 / $67604 R:1.000000
cross subsidized price / cost ALT ICE                                 $60069 / $60069 R:1.000000
cross subsidized price / cost ALT PHEV                                $65917 / $65917 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64355 / $64355 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52313 / $52313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62840 / $62840 R:1.000000

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121491 / 0.175698 (DELTA:0.054207)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.542979 / 0.508746 (DELTA:0.034232)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.207362 / 0.190406 (DELTA:0.016956)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.053641 / 0.051183 (DELTA:0.002459)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058955 / 0.058767 (DELTA:0.000188)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015571 / 0.015200 (DELTA:0.000371)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73553 / $70050 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58665 / $61598 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69912 / $66583 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57322 / $57531 R:0.996369
cross subsidized price / cost ALT sedan_wagon.ICE                     $47898 / $48441 R:0.988799
cross subsidized price / cost ALT sedan_wagon.PHEV                    $59025 / $56223 R:1.049822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73553 / $70050 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58665 / $61598 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69912 / $66583 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57322 / $57531 R:0.996369
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47898 / $48441 R:0.988799
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $59025 / $56223 R:1.049822

cross subsidized price / cost ALT BEV                                 $69891 / $67226 R:1.039646
cross subsidized price / cost ALT ICE                                 $57550 / $60236 R:0.955414
cross subsidized price / cost ALT PHEV                                $69107 / $65817 R:1.049989
cross subsidized price / cost ALT cuv_suv_van                         $64103 / $64380 R:0.995686
cross subsidized price / cost ALT sedan_wagon                         $53104 / $53104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62726 / $62969 R:0.996141

2035_0_0  SCORE:0.039446, CE:0.054207, CSPE:0.003859

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059981 / 0.164648 (DELTA:0.104667)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.519071 / 0.519797 (DELTA:0.000726)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.295800 / 0.190406 (DELTA:0.105393)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051183 / 0.051183 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058767 / 0.058767 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72950 / $70050 R:1.041393
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59483 / $61524 R:0.966822
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69648 / $66583 R:1.046036
cross subsidized price / cost ALT sedan_wagon.BEV                     $57531 / $57531 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $52536 / $52536 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56223 / $56223 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72950 / $70050 R:1.041393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59483 / $61524 R:0.966822
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69648 / $66583 R:1.046036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57531 / $57531 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $52536 / $52536 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56223 / $56223 R:1.000000

cross subsidized price / cost ALT BEV                                 $69293 / $67081 R:1.032974
cross subsidized price / cost ALT ICE                                 $58777 / $60611 R:0.969743
cross subsidized price / cost ALT PHEV                                $68656 / $65817 R:1.043129
cross subsidized price / cost ALT cuv_suv_van                         $64230 / $64230 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $55026 / $55026 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63078 / $63078 R:1.000000

2035_1_1  SCORE:0.070262, CE:0.105393, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2035  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.164648 / 0.164648 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.519797 / 0.519797 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051183 / 0.051183 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058767 / 0.058767 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015200 / 0.015200 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72950 / $70050 R:1.041393
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59483 / $61524 R:0.966822
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69648 / $66583 R:1.046036
cross subsidized price / cost ALT sedan_wagon.BEV                     $57531 / $57531 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46206 / $46206 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56223 / $56223 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72950 / $70050 R:1.041393
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59483 / $61524 R:0.966822
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69648 / $66583 R:1.046036
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57531 / $57531 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46206 / $46206 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56223 / $56223 R:1.000000

cross subsidized price / cost ALT BEV                                 $69293 / $67081 R:1.032974
cross subsidized price / cost ALT ICE                                 $58134 / $59968 R:0.969418
cross subsidized price / cost ALT PHEV                                $68656 / $65817 R:1.043129
cross subsidized price / cost ALT cuv_suv_van                         $64230 / $64230 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $52054 / $52054 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62706 / $62706 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=0 Volvo
%%% consumer sedan_wagon shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054470 / 0.192385 (DELTA:0.137915)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.485929 / 0.492525 (DELTA:0.006596)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.331622 / 0.190406 (DELTA:0.141216)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.052120 / 0.050755 (DELTA:0.001365)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060254 / 0.058726 (DELTA:0.001527)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015605 / 0.015202 (DELTA:0.000403)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73003 / $69725 R:1.047017
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58979 / $61424 R:0.960195
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69434 / $66422 R:1.045348
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46160 / $46160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73003 / $69725 R:1.047017
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58979 / $61424 R:0.960195
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69434 / $66422 R:1.045348
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46160 / $46160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69716 / $67122 R:1.038645
cross subsidized price / cost ALT ICE                                 $57614 / $59798 R:0.963469
cross subsidized price / cost ALT PHEV                                $68446 / $65657 R:1.042485
cross subsidized price / cost ALT cuv_suv_van                         $64336 / $64336 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $51886 / $51886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62783 / $62783 R:1.000000

2036_0_0  SCORE:0.095242, CE:0.141216, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=1 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.131907 / 0.158069 (DELTA:0.026161)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.552966 / 0.526841 (DELTA:0.026125)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190443 / 0.190406 (DELTA:0.000037)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050755 / 0.050755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058726 / 0.058726 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73211 / $69725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58909 / $61852 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69743 / $66422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $47048 / $47048 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73211 / $69725 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58909 / $61852 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69743 / $66422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $47048 / $47048 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69333 / $66694 R:1.039567
cross subsidized price / cost ALT ICE                                 $57720 / $60367 R:0.956144
cross subsidized price / cost ALT PHEV                                $68732 / $65657 R:1.046843
cross subsidized price / cost ALT cuv_suv_van                         $63849 / $64268 R:0.993479
cross subsidized price / cost ALT sedan_wagon                         $52304 / $52304 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62409 / $62776 R:0.994156

2036_1_1  SCORE:0.023962, CE:0.026161, CSPE:0.005844

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=2 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158069 / 0.158069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526841 / 0.526841 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050755 / 0.050755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058726 / 0.058726 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73211 / $69725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58502 / $61424 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69743 / $66422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46160 / $46160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73211 / $69725 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58502 / $61424 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69743 / $66422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46160 / $46160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69333 / $66694 R:1.039567
cross subsidized price / cost ALT ICE                                 $57264 / $59894 R:0.956103
cross subsidized price / cost ALT PHEV                                $68732 / $65657 R:1.046843
cross subsidized price / cost ALT cuv_suv_van                         $63604 / $64010 R:0.993644
cross subsidized price / cost ALT sedan_wagon                         $51886 / $51886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62143 / $62499 R:0.994302

2036_2_2  SCORE:0.006356, CE:0.000000, CSPE:0.005698

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=3 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158069 / 0.158069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526841 / 0.526841 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050755 / 0.050755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058726 / 0.058726 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73211 / $69725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58502 / $61424 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69743 / $66422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46160 / $46160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73211 / $69725 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58502 / $61424 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69743 / $66422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46160 / $46160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69333 / $66694 R:1.039567
cross subsidized price / cost ALT ICE                                 $57264 / $59894 R:0.956103
cross subsidized price / cost ALT PHEV                                $68732 / $65657 R:1.046843
cross subsidized price / cost ALT cuv_suv_van                         $63604 / $64010 R:0.993644
cross subsidized price / cost ALT sedan_wagon                         $51886 / $51886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62143 / $62499 R:0.994302

2036_3_3  SCORE:0.006356, CE:0.000000, CSPE:0.005698

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=4 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158069 / 0.158069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526841 / 0.526841 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050755 / 0.050755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058726 / 0.058726 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73211 / $69725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58502 / $61424 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69743 / $66422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46160 / $46160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73211 / $69725 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58502 / $61424 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69743 / $66422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46160 / $46160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69333 / $66694 R:1.039567
cross subsidized price / cost ALT ICE                                 $57264 / $59894 R:0.956103
cross subsidized price / cost ALT PHEV                                $68732 / $65657 R:1.046843
cross subsidized price / cost ALT cuv_suv_van                         $63604 / $64010 R:0.993644
cross subsidized price / cost ALT sedan_wagon                         $51886 / $51886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62143 / $62499 R:0.994302

2036_4_4  SCORE:0.006356, CE:0.000000, CSPE:0.005698

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR:  Year=2036  Iteration=5 Volvo
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158069 / 0.158069 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526841 / 0.526841 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.190406 / 0.190406 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050755 / 0.050755 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058726 / 0.058726 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015202 / 0.015202 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73211 / $69725 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58502 / $61424 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69743 / $66422 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $57256 / $57256 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $46160 / $46160 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $56073 / $56073 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73211 / $69725 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58502 / $61424 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69743 / $66422 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $57256 / $57256 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $46160 / $46160 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $56073 / $56073 R:1.000000

cross subsidized price / cost ALT BEV                                 $69333 / $66694 R:1.039567
cross subsidized price / cost ALT ICE                                 $57264 / $59894 R:0.956103
cross subsidized price / cost ALT PHEV                                $68732 / $65657 R:1.046843
cross subsidized price / cost ALT cuv_suv_van                         $63604 / $64010 R:0.993644
cross subsidized price / cost ALT sedan_wagon                         $51886 / $51886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62143 / $62499 R:0.994302

2036_5_5  SCORE:0.006356, CE:0.000000, CSPE:0.005698

