OMEGA 2.3.0 session HDP2-noIRA started at 2024-03-04 18:45:50

Initializing 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA Pass 0: Manufacturer=Ford
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2023  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384426 / 0.384426 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615574 / 0.615574 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71831 / $71831 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67836 / $67836 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71831 / $71831 R:1.000000

cross subsidized price / cost ALT ICE                                 $70295 / $70295 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67836 / $67836 R:1.000000
cross subsidized price / cost ALT pickup                              $71831 / $71831 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70295 / $70295 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2024  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.072568 (DELTA:0.072568)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.384024 / 0.307219 (DELTA:0.076805)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004237 (DELTA:0.004237)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.038688 (DELTA:0.038688)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615976 / 0.544961 (DELTA:0.071015)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.032327 (DELTA:0.032327)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79398 / $79398 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65969 / $65969 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83895 / $83895 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $100516 / $100516 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71014 / $71014 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85964 / $85964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79398 / $79398 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65969 / $65969 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83895 / $83895 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $100516 / $100516 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71014 / $71014 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85964 / $85964 R:1.000000

cross subsidized price / cost ALT BEV                                 $179915 / $179915 R:1.000000
cross subsidized price / cost ALT ICE                                 $69077 / $69077 R:1.000000
cross subsidized price / cost ALT PHEV                                $169859 / $169859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup                              $71016 / $71016 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71752 / $71752 R:1.000000

2024_0_0  SCORE:0.047343, CE:0.076805, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2025  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.032854 / 0.071433 (DELTA:0.038578)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.351076 / 0.307148 (DELTA:0.043927)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.005355 (DELTA:0.005349)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.047389 (DELTA:0.047389)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616065 / 0.528953 (DELTA:0.087111)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.039722 (DELTA:0.039722)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79082 / $79082 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65917 / $65917 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83584 / $83584 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $99893 / $99893 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70916 / $70916 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85583 / $85583 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79082 / $79082 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65917 / $65917 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83584 / $83584 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $99893 / $99893 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70916 / $70916 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85583 / $85583 R:1.000000

cross subsidized price / cost ALT BEV                                 $79093 / $79093 R:1.000000
cross subsidized price / cost ALT ICE                                 $69101 / $69101 R:1.000000
cross subsidized price / cost ALT PHEV                                $138229 / $138229 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67044 / $67044 R:1.000000
cross subsidized price / cost ALT pickup                              $70917 / $70917 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71988 / $71988 R:1.000000

2025_0_0  SCORE:0.058074, CE:0.087111, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2026  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061802 / 0.102682 (DELTA:0.040881)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.321786 / 0.274048 (DELTA:0.047737)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000004 / 0.006861 (DELTA:0.006857)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.061641 (DELTA:0.061641)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616408 / 0.497918 (DELTA:0.118490)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.056849 (DELTA:0.056849)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77094 / $77094 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65866 / $65866 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82286 / $82286 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $95028 / $95028 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70819 / $70819 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83975 / $83975 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77094 / $77094 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65866 / $65866 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82286 / $82286 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $95028 / $95028 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70819 / $70819 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83975 / $83975 R:1.000000

cross subsidized price / cost ALT BEV                                 $77099 / $77099 R:1.000000
cross subsidized price / cost ALT ICE                                 $69121 / $69121 R:1.000000
cross subsidized price / cost ALT PHEV                                $149298 / $149298 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67675 / $67675 R:1.000000
cross subsidized price / cost ALT pickup                              $70820 / $70820 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72425 / $72425 R:1.000000

2026_0_0  SCORE:0.078993, CE:0.118490, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2027  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.088011 / 0.130275 (DELTA:0.042264)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.296747 / 0.245817 (DELTA:0.050930)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008666 (DELTA:0.008666)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.060793 (DELTA:0.060793)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.615242 / 0.492193 (DELTA:0.123048)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.062255 (DELTA:0.062255)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76383 / $76383 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65816 / $65816 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81767 / $81767 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93357 / $93357 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70703 / $70703 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83325 / $83325 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76383 / $76383 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65816 / $65816 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81767 / $81767 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93357 / $93357 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70703 / $70703 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83325 / $83325 R:1.000000

cross subsidized price / cost ALT BEV                                 $76387 / $76387 R:1.000000
cross subsidized price / cost ALT ICE                                 $69113 / $69113 R:1.000000
cross subsidized price / cost ALT PHEV                                $165093 / $165093 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68234 / $68234 R:1.000000
cross subsidized price / cost ALT pickup                              $70704 / $70704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72501 / $72501 R:1.000000

2027_0_0  SCORE:0.082032, CE:0.123048, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2028  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087774 / 0.154108 (DELTA:0.066334)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295825 / 0.219136 (DELTA:0.076689)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000005 / 0.010359 (DELTA:0.010355)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056054 (DELTA:0.056054)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.616396 / 0.493117 (DELTA:0.123279)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.067226 (DELTA:0.067226)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75728 / $75728 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65767 / $65767 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81291 / $81291 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91812 / $91812 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70611 / $70611 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82734 / $82734 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75728 / $75728 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65767 / $65767 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81291 / $81291 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91812 / $91812 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70611 / $70611 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82734 / $82734 R:1.000000

cross subsidized price / cost ALT BEV                                 $75731 / $75731 R:1.000000
cross subsidized price / cost ALT ICE                                 $69040 / $69040 R:1.000000
cross subsidized price / cost ALT PHEV                                $142836 / $142836 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68047 / $68047 R:1.000000
cross subsidized price / cost ALT pickup                              $70612 / $70612 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72452 / $72452 R:1.000000

2028_0_0  SCORE:0.082186, CE:0.123279, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2029  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087613 / 0.152186 (DELTA:0.064573)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.295354 / 0.218741 (DELTA:0.076613)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012041 (DELTA:0.012041)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.051310 (DELTA:0.051310)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617033 / 0.493626 (DELTA:0.123407)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.072096 (DELTA:0.072096)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75136 / $75136 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65719 / $65719 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80859 / $80859 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90419 / $90419 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70520 / $70520 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82198 / $82198 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75136 / $75136 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65719 / $65719 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80859 / $80859 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90419 / $90419 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70520 / $70520 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82198 / $82198 R:1.000000

cross subsidized price / cost ALT BEV                                 $75140 / $75140 R:1.000000
cross subsidized price / cost ALT ICE                                 $68966 / $68966 R:1.000000
cross subsidized price / cost ALT PHEV                                $163058 / $163058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67874 / $67874 R:1.000000
cross subsidized price / cost ALT pickup                              $70521 / $70521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72160 / $72160 R:1.000000

2029_0_0  SCORE:0.082271, CE:0.123407, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2030  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087449 / 0.125631 (DELTA:0.038182)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.294671 / 0.224300 (DELTA:0.070371)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.032189 (DELTA:0.032189)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.048903 (DELTA:0.048903)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.617880 / 0.494304 (DELTA:0.123576)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.074673 (DELTA:0.074673)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74585 / $74585 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65672 / $65672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80458 / $80458 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89120 / $89120 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70431 / $70431 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81699 / $81699 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74585 / $74585 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65672 / $65672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80458 / $80458 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89120 / $89120 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70431 / $70431 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81699 / $81699 R:1.000000

cross subsidized price / cost ALT BEV                                 $74588 / $74588 R:1.000000
cross subsidized price / cost ALT ICE                                 $68894 / $68894 R:1.000000
cross subsidized price / cost ALT PHEV                                $162157 / $162157 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67712 / $67712 R:1.000000
cross subsidized price / cost ALT pickup                              $70431 / $70431 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71963 / $71963 R:1.000000

2030_0_0  SCORE:0.082384, CE:0.123576, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2031  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087266 / 0.149562 (DELTA:0.062295)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.293624 / 0.217545 (DELTA:0.076079)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013784 (DELTA:0.013784)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.047504 (DELTA:0.047504)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.619110 / 0.495288 (DELTA:0.123822)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.076318 (DELTA:0.076318)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74069 / $74069 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65626 / $65626 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80082 / $80082 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87904 / $87904 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70343 / $70343 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81231 / $81231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74069 / $74069 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65626 / $65626 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80082 / $80082 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87904 / $87904 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70343 / $70343 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81231 / $81231 R:1.000000

cross subsidized price / cost ALT BEV                                 $74072 / $74072 R:1.000000
cross subsidized price / cost ALT ICE                                 $68825 / $68825 R:1.000000
cross subsidized price / cost ALT PHEV                                $161314 / $161314 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67561 / $67561 R:1.000000
cross subsidized price / cost ALT pickup                              $70344 / $70344 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71673 / $71673 R:1.000000

2031_0_0  SCORE:0.082548, CE:0.123822, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2032  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.087146 / 0.148820 (DELTA:0.061675)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292973 / 0.217006 (DELTA:0.075967)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014293 (DELTA:0.014293)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.046829 (DELTA:0.046829)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.619881 / 0.495905 (DELTA:0.123976)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.077147 (DELTA:0.077147)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73584 / $73584 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65580 / $65580 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79729 / $79729 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86761 / $86761 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70257 / $70257 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80792 / $80792 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73584 / $73584 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65580 / $65580 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79729 / $79729 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86761 / $86761 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70257 / $70257 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80792 / $80792 R:1.000000

cross subsidized price / cost ALT BEV                                 $73587 / $73587 R:1.000000
cross subsidized price / cost ALT ICE                                 $68756 / $68756 R:1.000000
cross subsidized price / cost ALT PHEV                                $160521 / $160521 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67416 / $67416 R:1.000000
cross subsidized price / cost ALT pickup                              $70258 / $70258 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71458 / $71458 R:1.000000

2032_0_0  SCORE:0.082651, CE:0.123976, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2033  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086988 / 0.148433 (DELTA:0.061445)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.291853 / 0.216220 (DELTA:0.075633)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.014189 (DELTA:0.014188)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.048116 (DELTA:0.048116)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.621158 / 0.496927 (DELTA:0.124232)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.076116 (DELTA:0.076116)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73126 / $73126 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65535 / $65535 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79396 / $79396 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85684 / $85684 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70173 / $70173 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80376 / $80376 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73126 / $73126 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65535 / $65535 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79396 / $79396 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85684 / $85684 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70173 / $70173 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80376 / $80376 R:1.000000

cross subsidized price / cost ALT BEV                                 $73129 / $73129 R:1.000000
cross subsidized price / cost ALT ICE                                 $68690 / $68690 R:1.000000
cross subsidized price / cost ALT PHEV                                $159772 / $159772 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67279 / $67279 R:1.000000
cross subsidized price / cost ALT pickup                              $70173 / $70173 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71262 / $71262 R:1.000000

2033_0_0  SCORE:0.082821, CE:0.124232, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2034  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086714 / 0.147959 (DELTA:0.061245)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.290933 / 0.215403 (DELTA:0.075530)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.014285 (DELTA:0.014285)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.048315 (DELTA:0.048315)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.622353 / 0.497882 (DELTA:0.124471)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.076156 (DELTA:0.076156)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72692 / $72692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65491 / $65491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79080 / $79080 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84664 / $84664 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70091 / $70091 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79983 / $79983 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72692 / $72692 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65491 / $65491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79080 / $79080 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84664 / $84664 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70091 / $70091 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79983 / $79983 R:1.000000

cross subsidized price / cost ALT BEV                                 $72695 / $72695 R:1.000000
cross subsidized price / cost ALT ICE                                 $68626 / $68626 R:1.000000
cross subsidized price / cost ALT PHEV                                $159063 / $159063 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67146 / $67146 R:1.000000
cross subsidized price / cost ALT pickup                              $70092 / $70092 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71071 / $71071 R:1.000000

2034_0_0  SCORE:0.082980, CE:0.124471, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2035  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086633 / 0.124236 (DELTA:0.037603)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.290278 / 0.219586 (DELTA:0.070692)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.033089 (DELTA:0.033089)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.048846 (DELTA:0.048846)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.623089 / 0.498472 (DELTA:0.124618)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.075772 (DELTA:0.075772)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72281 / $72281 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65448 / $65448 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78780 / $78780 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83698 / $83698 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $70010 / $70010 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79610 / $79610 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72281 / $72281 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65448 / $65448 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78780 / $78780 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83698 / $83698 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $70010 / $70010 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79610 / $79610 R:1.000000

cross subsidized price / cost ALT BEV                                 $72284 / $72284 R:1.000000
cross subsidized price / cost ALT ICE                                 $68560 / $68560 R:1.000000
cross subsidized price / cost ALT PHEV                                $158390 / $158390 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67020 / $67020 R:1.000000
cross subsidized price / cost ALT pickup                              $70011 / $70011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70977 / $70977 R:1.000000

2035_0_0  SCORE:0.083079, CE:0.124618, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2036  Iteration=0 Ford
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086530 / 0.147375 (DELTA:0.060844)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289379 / 0.214325 (DELTA:0.075054)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.014210 (DELTA:0.014209)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.049571 (DELTA:0.049571)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.624090 / 0.499272 (DELTA:0.124818)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.075247 (DELTA:0.075247)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72074 / $72074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65406 / $65406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78596 / $78596 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $83268 / $83268 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $69930 / $69930 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $79385 / $79385 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72074 / $72074 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65406 / $65406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78596 / $78596 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $83268 / $83268 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $69930 / $69930 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $79385 / $79385 R:1.000000

cross subsidized price / cost ALT BEV                                 $72077 / $72077 R:1.000000
cross subsidized price / cost ALT ICE                                 $68497 / $68497 R:1.000000
cross subsidized price / cost ALT PHEV                                $157981 / $157981 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66941 / $66941 R:1.000000
cross subsidized price / cost ALT pickup                              $69931 / $69931 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70772 / $70772 R:1.000000

2036_0_0  SCORE:0.083212, CE:0.124818, CSPE:0.000000


Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA Pass 0: Manufacturer=General Motors
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2023  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269187 / 0.269187 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004040 / 0.002020 (DELTA:0.002020)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.726773 / 0.726773 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.002020 (DELTA:0.002020)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $101358 / $101358 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90942 / $90942 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71027 / $71027 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $101358 / $101358 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90942 / $90942 R:1.000000

cross subsidized price / cost ALT BEV                                 $101358 / $101358 R:1.000000
cross subsidized price / cost ALT ICE                                 $72208 / $72208 R:1.000000
cross subsidized price / cost ALT PHEV                                $90942 / $90942 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup                              $72805 / $72805 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72305 / $72305 R:1.000000

2023_0_0  SCORE:0.001347, CE:0.002020, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2024  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.050563 (DELTA:0.050563)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.268852 / 0.215082 (DELTA:0.053770)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.003208 (DELTA:0.003208)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.052670 (DELTA:0.052670)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731148 / 0.635199 (DELTA:0.095949)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.043280 (DELTA:0.043280)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82930 / $82930 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70047 / $70047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87423 / $87423 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $108608 / $108608 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $80157 / $80157 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $94743 / $94743 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82930 / $82930 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70047 / $70047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87423 / $87423 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $108608 / $108608 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $80157 / $80157 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $94743 / $94743 R:1.000000

cross subsidized price / cost ALT BEV                                 $191539 / $191539 R:1.000000
cross subsidized price / cost ALT ICE                                 $77439 / $77439 R:1.000000
cross subsidized price / cost ALT PHEV                                $182167 / $182167 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70050 / $70050 R:1.000000
cross subsidized price / cost ALT pickup                              $80158 / $80158 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80276 / $80276 R:1.000000

2024_0_0  SCORE:0.063966, CE:0.095949, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2025  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022150 / 0.049708 (DELTA:0.027559)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.246628 / 0.215023 (DELTA:0.031606)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.004047 (DELTA:0.004047)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.064515 (DELTA:0.064515)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731222 / 0.613763 (DELTA:0.117459)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.052944 (DELTA:0.052944)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82593 / $82593 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69971 / $69971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87086 / $87086 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $107966 / $107966 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $80015 / $80015 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $94342 / $94342 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82593 / $82593 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69971 / $69971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87086 / $87086 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $107966 / $107966 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $80015 / $80015 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $94342 / $94342 R:1.000000

cross subsidized price / cost ALT BEV                                 $82613 / $82613 R:1.000000
cross subsidized price / cost ALT ICE                                 $77482 / $77482 R:1.000000
cross subsidized price / cost ALT PHEV                                $181429 / $181429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71013 / $71013 R:1.000000
cross subsidized price / cost ALT pickup                              $80016 / $80016 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80574 / $80574 R:1.000000

2025_0_0  SCORE:0.078306, CE:0.117459, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2026  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.048424 / 0.070695 (DELTA:0.022272)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220062 / 0.192668 (DELTA:0.027394)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000008 / 0.005129 (DELTA:0.005122)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.073151 (DELTA:0.073151)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731507 / 0.587627 (DELTA:0.143880)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.070729 (DELTA:0.070729)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80372 / $80372 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69897 / $69897 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85643 / $85643 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $103244 / $103244 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79918 / $79918 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92747 / $92747 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80372 / $80372 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69897 / $69897 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85643 / $85643 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $103244 / $103244 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79918 / $79918 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $92747 / $92747 R:1.000000

cross subsidized price / cost ALT BEV                                 $80381 / $80381 R:1.000000
cross subsidized price / cost ALT ICE                                 $77600 / $77600 R:1.000000
cross subsidized price / cost ALT PHEV                                $134695 / $134695 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71786 / $71786 R:1.000000
cross subsidized price / cost ALT pickup                              $79919 / $79919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80662 / $80662 R:1.000000

2026_0_0  SCORE:0.095920, CE:0.143880, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2027  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102475 / 0.096039 (DELTA:0.006436)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.166985 / 0.166972 (DELTA:0.000014)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.006452 (DELTA:0.006450)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.068558 (DELTA:0.068558)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730538 / 0.584430 (DELTA:0.146108)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.077549 (DELTA:0.077549)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79579 / $79579 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69824 / $69824 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85065 / $85065 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $101615 / $101615 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79822 / $79822 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92109 / $92109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79579 / $79579 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69824 / $69824 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85065 / $85065 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $101615 / $101615 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79822 / $79822 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $92109 / $92109 R:1.000000

cross subsidized price / cost ALT BEV                                 $79583 / $79583 R:1.000000
cross subsidized price / cost ALT ICE                                 $77962 / $77962 R:1.000000
cross subsidized price / cost ALT PHEV                                $177174 / $177174 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73534 / $73534 R:1.000000
cross subsidized price / cost ALT pickup                              $79823 / $79823 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80610 / $80610 R:1.000000

2027_0_0  SCORE:0.097405, CE:0.146108, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2028  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072369 / 0.128962 (DELTA:0.056593)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.196133 / 0.118444 (DELTA:0.077689)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.021097 (DELTA:0.021096)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.062705 (DELTA:0.062705)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.731497 / 0.585198 (DELTA:0.146299)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.083594 (DELTA:0.083594)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78847 / $78847 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69752 / $69752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84534 / $84534 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $100111 / $100111 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79728 / $79728 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $91522 / $91522 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78847 / $78847 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69752 / $69752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84534 / $84534 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $100111 / $100111 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79728 / $79728 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $91522 / $91522 R:1.000000

cross subsidized price / cost ALT BEV                                 $78853 / $78853 R:1.000000
cross subsidized price / cost ALT ICE                                 $77619 / $77619 R:1.000000
cross subsidized price / cost ALT PHEV                                $176057 / $176057 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $72204 / $72204 R:1.000000
cross subsidized price / cost ALT pickup                              $79729 / $79729 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80798 / $80798 R:1.000000

2028_0_0  SCORE:0.097533, CE:0.146299, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2029  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.072153 / 0.099024 (DELTA:0.026871)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.195819 / 0.146674 (DELTA:0.049145)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.022276 (DELTA:0.022274)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056865 (DELTA:0.056865)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732025 / 0.585620 (DELTA:0.146405)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.089540 (DELTA:0.089540)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78184 / $78184 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69682 / $69682 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84052 / $84052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $98755 / $98755 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79636 / $79636 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90990 / $90990 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78184 / $78184 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69682 / $69682 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84052 / $84052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $98755 / $98755 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79636 / $79636 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90990 / $90990 R:1.000000

cross subsidized price / cost ALT BEV                                 $78190 / $78190 R:1.000000
cross subsidized price / cost ALT ICE                                 $77535 / $77535 R:1.000000
cross subsidized price / cost ALT PHEV                                $175043 / $175043 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71972 / $71972 R:1.000000
cross subsidized price / cost ALT pickup                              $79637 / $79637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80234 / $80234 R:1.000000

2029_0_0  SCORE:0.097603, CE:0.146405, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2030  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071596 / 0.115811 (DELTA:0.044215)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.195674 / 0.141853 (DELTA:0.053821)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.009607 (DELTA:0.009606)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.053928 (DELTA:0.053928)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.732729 / 0.586183 (DELTA:0.146546)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.092618 (DELTA:0.092618)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77565 / $77565 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69613 / $69613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83602 / $83602 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97491 / $97491 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79549 / $79549 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90494 / $90494 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77565 / $77565 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69613 / $69613 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83602 / $83602 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $97491 / $97491 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79549 / $79549 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90494 / $90494 R:1.000000

cross subsidized price / cost ALT BEV                                 $77571 / $77571 R:1.000000
cross subsidized price / cost ALT ICE                                 $77455 / $77455 R:1.000000
cross subsidized price / cost ALT PHEV                                $174097 / $174097 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71744 / $71744 R:1.000000
cross subsidized price / cost ALT pickup                              $79550 / $79550 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79930 / $79930 R:1.000000

2030_0_0  SCORE:0.097697, CE:0.146546, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071291 / 0.114490 (DELTA:0.043200)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194961 / 0.141677 (DELTA:0.053284)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010085 (DELTA:0.010084)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.052202 (DELTA:0.052202)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.733748 / 0.586999 (DELTA:0.146750)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.094548 (DELTA:0.094548)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76985 / $76985 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69546 / $69546 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83181 / $83181 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96307 / $96307 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79460 / $79460 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90030 / $90030 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76985 / $76985 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69546 / $69546 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83181 / $83181 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $96307 / $96307 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79460 / $79460 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $90030 / $90030 R:1.000000

cross subsidized price / cost ALT BEV                                 $76990 / $76990 R:1.000000
cross subsidized price / cost ALT ICE                                 $77379 / $77379 R:1.000000
cross subsidized price / cost ALT PHEV                                $173211 / $173211 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71539 / $71539 R:1.000000
cross subsidized price / cost ALT pickup                              $79461 / $79461 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79688 / $79688 R:1.000000

2031_0_0  SCORE:0.097833, CE:0.146750, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2032  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071095 / 0.113820 (DELTA:0.042725)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.194518 / 0.141371 (DELTA:0.053147)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010422 (DELTA:0.010422)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.051359 (DELTA:0.051359)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.734387 / 0.587509 (DELTA:0.146877)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.095519 (DELTA:0.095519)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76438 / $76438 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69479 / $69479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82784 / $82784 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $95194 / $95194 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79373 / $79373 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89593 / $89593 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76438 / $76438 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69479 / $69479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82784 / $82784 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $95194 / $95194 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79373 / $79373 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89593 / $89593 R:1.000000

cross subsidized price / cost ALT BEV                                 $76443 / $76443 R:1.000000
cross subsidized price / cost ALT ICE                                 $77301 / $77301 R:1.000000
cross subsidized price / cost ALT PHEV                                $172377 / $172377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71343 / $71343 R:1.000000
cross subsidized price / cost ALT pickup                              $79374 / $79374 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79465 / $79465 R:1.000000

2032_0_0  SCORE:0.097918, CE:0.146877, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2033  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070804 / 0.113409 (DELTA:0.042605)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193752 / 0.140833 (DELTA:0.052919)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010315 (DELTA:0.010315)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.052918 (DELTA:0.052918)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.735443 / 0.588355 (DELTA:0.147089)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.094171 (DELTA:0.094171)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69414 / $69414 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82408 / $82408 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79287 / $79287 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89181 / $89181 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69414 / $69414 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82408 / $82408 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79287 / $79287 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89181 / $89181 R:1.000000

cross subsidized price / cost ALT BEV                                 $75926 / $75926 R:1.000000
cross subsidized price / cost ALT ICE                                 $77229 / $77229 R:1.000000
cross subsidized price / cost ALT PHEV                                $171589 / $171589 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71157 / $71157 R:1.000000
cross subsidized price / cost ALT pickup                              $79288 / $79288 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79265 / $79265 R:1.000000

2033_0_0  SCORE:0.098059, CE:0.147089, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2034  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070534 / 0.096897 (DELTA:0.026363)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.193032 / 0.143146 (DELTA:0.049886)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000003 / 0.023526 (DELTA:0.023523)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.053085 (DELTA:0.053085)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.736431 / 0.589145 (DELTA:0.147286)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.094201 (DELTA:0.094201)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75431 / $75431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69350 / $69350 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82052 / $82052 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93152 / $93152 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79203 / $79203 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88790 / $88790 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75431 / $75431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69350 / $69350 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82052 / $82052 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93152 / $93152 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79203 / $79203 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88790 / $88790 R:1.000000

cross subsidized price / cost ALT BEV                                 $75436 / $75436 R:1.000000
cross subsidized price / cost ALT ICE                                 $77157 / $77157 R:1.000000
cross subsidized price / cost ALT PHEV                                $170842 / $170842 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70978 / $70978 R:1.000000
cross subsidized price / cost ALT pickup                              $79204 / $79204 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79138 / $79138 R:1.000000

2034_0_0  SCORE:0.098191, CE:0.147286, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2035  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070368 / 0.112676 (DELTA:0.042307)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.192581 / 0.139995 (DELTA:0.052586)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000012 / 0.010291 (DELTA:0.010279)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.053686 (DELTA:0.053686)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.737039 / 0.589631 (DELTA:0.147408)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.093721 (DELTA:0.093721)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $74966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69288 / $69288 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81714 / $81714 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92210 / $92210 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79121 / $79121 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88418 / $88418 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $74966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69288 / $69288 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81714 / $81714 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92210 / $92210 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79121 / $79121 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88418 / $88418 R:1.000000

cross subsidized price / cost ALT BEV                                 $74971 / $74971 R:1.000000
cross subsidized price / cost ALT ICE                                 $77084 / $77084 R:1.000000
cross subsidized price / cost ALT PHEV                                $108726 / $108726 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70808 / $70808 R:1.000000
cross subsidized price / cost ALT pickup                              $79122 / $79122 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78877 / $78877 R:1.000000

2035_0_0  SCORE:0.098272, CE:0.147408, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2036  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.070152 / 0.096367 (DELTA:0.026215)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.191966 / 0.142416 (DELTA:0.049550)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000019 / 0.023353 (DELTA:0.023334)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.054561 (DELTA:0.054561)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.737864 / 0.590291 (DELTA:0.147573)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.093012 (DELTA:0.093012)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74732 / $74732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69226 / $69226 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81507 / $81507 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91789 / $91789 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79040 / $79040 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88194 / $88194 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74732 / $74732 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81507 / $81507 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91789 / $91789 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79040 / $79040 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88194 / $88194 R:1.000000

cross subsidized price / cost ALT BEV                                 $74736 / $74736 R:1.000000
cross subsidized price / cost ALT ICE                                 $77014 / $77014 R:1.000000
cross subsidized price / cost ALT PHEV                                $99164 / $99164 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70700 / $70700 R:1.000000
cross subsidized price / cost ALT pickup                              $79040 / $79040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78831 / $78831 R:1.000000

2036_0_0  SCORE:0.098382, CE:0.147573, CSPE:0.000000


Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA Pass 0: Manufacturer=Mercedes
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2023  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.189255 (DELTA:0.189255)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010745 (DELTA:0.010745)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87782 / $87782 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73880 / $73880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $88272 / $88272 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87782 / $87782 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73880 / $73880 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $88272 / $88272 R:1.000000

cross subsidized price / cost ALT BEV                                 $87782 / $87782 R:1.000000
cross subsidized price / cost ALT ICE                                 $73880 / $73880 R:1.000000
cross subsidized price / cost ALT PHEV                                $88272 / $88272 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73886 / $73886 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76666 / $76666 R:1.000000

2023_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2024  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.186148 (DELTA:0.186148)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.013852 (DELTA:0.013852)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87376 / $87376 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73815 / $73815 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87885 / $87885 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87376 / $87376 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73815 / $73815 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87885 / $87885 R:1.000000

cross subsidized price / cost ALT BEV                                 $87376 / $87376 R:1.000000
cross subsidized price / cost ALT ICE                                 $73815 / $73815 R:1.000000
cross subsidized price / cost ALT PHEV                                $87885 / $87885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73821 / $73821 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76534 / $76534 R:1.000000

2024_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2025  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.182417 (DELTA:0.182417)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.017583 (DELTA:0.017583)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $87051 / $87051 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73752 / $73752 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $87585 / $87585 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $87051 / $87051 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73752 / $73752 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $87585 / $87585 R:1.000000

cross subsidized price / cost ALT BEV                                 $87051 / $87051 R:1.000000
cross subsidized price / cost ALT ICE                                 $73752 / $73752 R:1.000000
cross subsidized price / cost ALT PHEV                                $87585 / $87585 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73758 / $73758 R:1.000000
cross subsidized price / cost ALT TOTAL                               $76421 / $76421 R:1.000000

2025_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2026  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.177947 (DELTA:0.177947)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.022053 (DELTA:0.022053)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84849 / $84849 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73692 / $73692 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86234 / $86234 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84849 / $84849 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73692 / $73692 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $86234 / $86234 R:1.000000

cross subsidized price / cost ALT BEV                                 $84849 / $84849 R:1.000000
cross subsidized price / cost ALT ICE                                 $73692 / $73692 R:1.000000
cross subsidized price / cost ALT PHEV                                $86234 / $86234 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73698 / $73698 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75954 / $75954 R:1.000000

2026_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2027  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.172779 (DELTA:0.172779)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.027221 (DELTA:0.027221)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84070 / $84070 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73632 / $73632 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85705 / $85705 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84070 / $84070 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73632 / $73632 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85705 / $85705 R:1.000000

cross subsidized price / cost ALT BEV                                 $84070 / $84070 R:1.000000
cross subsidized price / cost ALT ICE                                 $73632 / $73632 R:1.000000
cross subsidized price / cost ALT PHEV                                $85705 / $85705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73637 / $73637 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75764 / $75764 R:1.000000

2027_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2028  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.167997 (DELTA:0.167997)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.032003 (DELTA:0.032003)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $83351 / $83351 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73572 / $73572 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85220 / $85220 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $83351 / $83351 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73572 / $73572 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $85220 / $85220 R:1.000000

cross subsidized price / cost ALT BEV                                 $83351 / $83351 R:1.000000
cross subsidized price / cost ALT ICE                                 $73572 / $73572 R:1.000000
cross subsidized price / cost ALT PHEV                                $85220 / $85220 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73578 / $73578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75588 / $75588 R:1.000000

2028_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2029  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.162871 (DELTA:0.162871)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.037129 (DELTA:0.037129)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82702 / $82702 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73513 / $73513 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84780 / $84780 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82702 / $82702 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73513 / $73513 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84780 / $84780 R:1.000000

cross subsidized price / cost ALT BEV                                 $82702 / $82702 R:1.000000
cross subsidized price / cost ALT ICE                                 $73513 / $73513 R:1.000000
cross subsidized price / cost ALT PHEV                                $84780 / $84780 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73519 / $73519 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75428 / $75428 R:1.000000

2029_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2030  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.159759 (DELTA:0.159759)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.040241 (DELTA:0.040241)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82096 / $82096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73456 / $73456 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84370 / $84370 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82096 / $82096 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73456 / $73456 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $84370 / $84370 R:1.000000

cross subsidized price / cost ALT BEV                                 $82096 / $82096 R:1.000000
cross subsidized price / cost ALT ICE                                 $73456 / $73456 R:1.000000
cross subsidized price / cost ALT PHEV                                $84370 / $84370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73461 / $73461 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75275 / $75275 R:1.000000

2030_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2031  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.157430 (DELTA:0.157430)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.042570 (DELTA:0.042570)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81528 / $81528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73399 / $73399 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83986 / $83986 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81528 / $81528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73399 / $73399 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83986 / $83986 R:1.000000

cross subsidized price / cost ALT BEV                                 $81528 / $81528 R:1.000000
cross subsidized price / cost ALT ICE                                 $73399 / $73399 R:1.000000
cross subsidized price / cost ALT PHEV                                $83986 / $83986 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73405 / $73405 R:1.000000
cross subsidized price / cost ALT TOTAL                               $75130 / $75130 R:1.000000

2031_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2032  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.155921 (DELTA:0.155921)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.044079 (DELTA:0.044079)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80993 / $80993 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73344 / $73344 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83626 / $83626 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80993 / $80993 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73344 / $73344 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83626 / $83626 R:1.000000

cross subsidized price / cost ALT BEV                                 $80993 / $80993 R:1.000000
cross subsidized price / cost ALT ICE                                 $73344 / $73344 R:1.000000
cross subsidized price / cost ALT PHEV                                $83626 / $83626 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73349 / $73349 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74990 / $74990 R:1.000000

2032_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2033  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.156153 (DELTA:0.156153)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043847 (DELTA:0.043847)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80488 / $80488 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73289 / $73289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83284 / $83284 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80488 / $80488 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73289 / $73289 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $83284 / $83284 R:1.000000

cross subsidized price / cost ALT BEV                                 $80488 / $80488 R:1.000000
cross subsidized price / cost ALT ICE                                 $73289 / $73289 R:1.000000
cross subsidized price / cost ALT PHEV                                $83284 / $83284 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73295 / $73295 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74852 / $74852 R:1.000000

2033_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2034  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.155860 (DELTA:0.155860)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.044140 (DELTA:0.044140)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80009 / $80009 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73236 / $73236 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82961 / $82961 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80009 / $80009 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73236 / $73236 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82961 / $82961 R:1.000000

cross subsidized price / cost ALT BEV                                 $80009 / $80009 R:1.000000
cross subsidized price / cost ALT ICE                                 $73236 / $73236 R:1.000000
cross subsidized price / cost ALT PHEV                                $82961 / $82961 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73241 / $73241 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74721 / $74721 R:1.000000

2034_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2035  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.155884 (DELTA:0.155884)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.044116 (DELTA:0.044116)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79555 / $79555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73183 / $73183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82655 / $82655 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79555 / $79555 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73183 / $73183 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82655 / $82655 R:1.000000

cross subsidized price / cost ALT BEV                                 $79555 / $79555 R:1.000000
cross subsidized price / cost ALT ICE                                 $73183 / $73183 R:1.000000
cross subsidized price / cost ALT PHEV                                $82655 / $82655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73188 / $73188 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74594 / $74594 R:1.000000

2035_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2036  Iteration=0 Mercedes
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.156187 (DELTA:0.156187)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 1.000000 / 0.800000 (DELTA:0.200000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.043813 (DELTA:0.043813)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $79331 / $79331 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $73131 / $73131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82472 / $82472 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $79331 / $79331 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $73131 / $73131 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82472 / $82472 R:1.000000

cross subsidized price / cost ALT BEV                                 $79331 / $79331 R:1.000000
cross subsidized price / cost ALT ICE                                 $73131 / $73131 R:1.000000
cross subsidized price / cost ALT PHEV                                $82472 / $82472 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73137 / $73137 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74509 / $74509 R:1.000000

2036_0_0  SCORE:0.133333, CE:0.200000, CSPE:0.000000


Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA Pass 0: Manufacturer=Nissan
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2023  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935459 / 0.935459 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064541 / 0.064541 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72964 / $72964 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68839 / $68839 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72964 / $72964 R:1.000000

cross subsidized price / cost ALT ICE                                 $69106 / $69106 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68839 / $68839 R:1.000000
cross subsidized price / cost ALT pickup                              $72964 / $72964 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69106 / $69106 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2024  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935356 / 0.935356 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064644 / 0.064644 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72881 / $72881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68763 / $68763 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72881 / $72881 R:1.000000

cross subsidized price / cost ALT ICE                                 $69029 / $69029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68763 / $68763 R:1.000000
cross subsidized price / cost ALT pickup                              $72881 / $72881 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69029 / $69029 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2025  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.935333 / 0.935333 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064667 / 0.064667 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72800 / $72800 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $68688 / $68688 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72800 / $72800 R:1.000000

cross subsidized price / cost ALT ICE                                 $68954 / $68954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $68688 / $68688 R:1.000000
cross subsidized price / cost ALT pickup                              $72800 / $72800 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68954 / $68954 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2026  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076293 / 0.170149 (DELTA:0.093856)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.858953 / 0.748196 (DELTA:0.110756)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.016900 (DELTA:0.016900)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064755 / 0.064755 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76889 / $76889 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67090 / $67090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82679 / $82679 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72721 / $72721 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76889 / $76889 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67090 / $67090 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82679 / $82679 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72721 / $72721 R:1.000000

cross subsidized price / cost ALT BEV                                 $76889 / $76889 R:1.000000
cross subsidized price / cost ALT ICE                                 $67485 / $67485 R:1.000000
cross subsidized price / cost ALT PHEV                                $82679 / $82679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67897 / $67897 R:1.000000
cross subsidized price / cost ALT pickup                              $72721 / $72721 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69386 / $69386 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.110756, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2027  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092598 / 0.242161 (DELTA:0.149563)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.842762 / 0.672118 (DELTA:0.170644)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000183 / 0.021265 (DELTA:0.021082)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.006446 (DELTA:0.006446)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064437 / 0.051882 (DELTA:0.012555)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000020 / 0.006129 (DELTA:0.006109)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76179 / $76179 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $67020 / $67020 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82143 / $82143 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92584 / $92584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71955 / $71955 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85741 / $85741 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76179 / $76179 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67020 / $67020 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82143 / $82143 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92584 / $92584 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71955 / $71955 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85741 / $85741 R:1.000000

cross subsidized price / cost ALT BEV                                 $76259 / $76259 R:1.000000
cross subsidized price / cost ALT ICE                                 $67371 / $67371 R:1.000000
cross subsidized price / cost ALT PHEV                                $107837 / $107837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67930 / $67930 R:1.000000
cross subsidized price / cost ALT pickup                              $72154 / $72154 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70095 / $70095 R:1.000000

2027_0_0  SCORE:0.008370, CE:0.170644, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2028  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092645 / 0.254159 (DELTA:0.161514)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.842603 / 0.655630 (DELTA:0.186973)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.025459 (DELTA:0.025459)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.006294 (DELTA:0.006293)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064749 / 0.051781 (DELTA:0.012968)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000001 / 0.006676 (DELTA:0.006675)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75523 / $75523 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66952 / $66952 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81652 / $81652 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91303 / $91303 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71877 / $71877 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $85224 / $85224 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75523 / $75523 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66952 / $66952 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81652 / $81652 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91303 / $91303 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71877 / $71877 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85224 / $85224 R:1.000000

cross subsidized price / cost ALT BEV                                 $75601 / $75601 R:1.000000
cross subsidized price / cost ALT ICE                                 $67303 / $67303 R:1.000000
cross subsidized price / cost ALT PHEV                                $166876 / $166876 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67808 / $67808 R:1.000000
cross subsidized price / cost ALT pickup                              $72093 / $72093 R:1.000000
cross subsidized price / cost ALT TOTAL                               $70035 / $70035 R:1.000000

2028_0_0  SCORE:0.008645, CE:0.186973, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2029  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092534 / 0.250042 (DELTA:0.157508)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.842549 / 0.655439 (DELTA:0.187110)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.029604 (DELTA:0.029603)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000001 / 0.005840 (DELTA:0.005839)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.064914 / 0.051931 (DELTA:0.012983)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.007144 (DELTA:0.007144)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74930 / $74930 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66885 / $66885 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81205 / $81205 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90148 / $90148 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71801 / $71801 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84755 / $84755 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74930 / $74930 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66885 / $66885 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81205 / $81205 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90148 / $90148 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71801 / $71801 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84755 / $84755 R:1.000000

cross subsidized price / cost ALT BEV                                 $75008 / $75008 R:1.000000
cross subsidized price / cost ALT ICE                                 $67236 / $67236 R:1.000000
cross subsidized price / cost ALT PHEV                                $165960 / $165960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67688 / $67688 R:1.000000
cross subsidized price / cost ALT pickup                              $72015 / $72015 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69839 / $69839 R:1.000000

2029_0_0  SCORE:0.008655, CE:0.187110, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2030  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092443 / 0.247273 (DELTA:0.154830)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.842423 / 0.655381 (DELTA:0.187042)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.032213 (DELTA:0.032211)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000002 / 0.005604 (DELTA:0.005602)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065128 / 0.052106 (DELTA:0.013021)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000003 / 0.007423 (DELTA:0.007420)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74377 / $74377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66819 / $66819 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80788 / $80788 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89073 / $89073 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71726 / $71726 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84319 / $84319 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66819 / $66819 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80788 / $80788 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89073 / $89073 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71726 / $71726 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84319 / $84319 R:1.000000

cross subsidized price / cost ALT BEV                                 $74452 / $74452 R:1.000000
cross subsidized price / cost ALT ICE                                 $67171 / $67171 R:1.000000
cross subsidized price / cost ALT PHEV                                $165108 / $165108 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67573 / $67573 R:1.000000
cross subsidized price / cost ALT pickup                              $71931 / $71931 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69648 / $69648 R:1.000000

2030_0_0  SCORE:0.008681, CE:0.187042, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2031  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090751 / 0.245302 (DELTA:0.154551)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.843798 / 0.655228 (DELTA:0.188570)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.034019 (DELTA:0.034019)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.001604 / 0.005485 (DELTA:0.003881)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.063813 / 0.052358 (DELTA:0.011455)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000034 / 0.007609 (DELTA:0.007575)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73858 / $73858 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66754 / $66754 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80398 / $80398 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88069 / $88069 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71652 / $71652 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83911 / $83911 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73858 / $73858 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66754 / $66754 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80398 / $80398 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88069 / $88069 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71652 / $71652 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83911 / $83911 R:1.000000

cross subsidized price / cost ALT BEV                                 $74105 / $74105 R:1.000000
cross subsidized price / cost ALT ICE                                 $67099 / $67099 R:1.000000
cross subsidized price / cost ALT PHEV                                $164309 / $164309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67451 / $67451 R:1.000000
cross subsidized price / cost ALT pickup                              $72119 / $72119 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69465 / $69465 R:1.000000

2031_0_0  SCORE:0.007637, CE:0.188570, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2032  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092287 / 0.242278 (DELTA:0.149992)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.842062 / 0.656747 (DELTA:0.185315)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035323 (DELTA:0.035323)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000044 / 0.005425 (DELTA:0.005381)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065603 / 0.052487 (DELTA:0.013116)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000004 / 0.007739 (DELTA:0.007735)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73369 / $73369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66691 / $66691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80030 / $80030 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87125 / $87125 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71580 / $71580 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83527 / $83527 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73369 / $73369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66691 / $66691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80030 / $80030 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87125 / $87125 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71580 / $71580 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83527 / $83527 R:1.000000

cross subsidized price / cost ALT BEV                                 $73407 / $73407 R:1.000000
cross subsidized price / cost ALT ICE                                 $67044 / $67044 R:1.000000
cross subsidized price / cost ALT PHEV                                $163558 / $163558 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67357 / $67357 R:1.000000
cross subsidized price / cost ALT pickup                              $71730 / $71730 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69278 / $69278 R:1.000000

2032_0_0  SCORE:0.008744, CE:0.185315, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2033  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092201 / 0.243894 (DELTA:0.151693)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.841811 / 0.654958 (DELTA:0.186853)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000003 / 0.035163 (DELTA:0.035160)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000097 / 0.005534 (DELTA:0.005437)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.065886 / 0.052784 (DELTA:0.013102)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000002 / 0.007667 (DELTA:0.007665)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72907 / $72907 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66629 / $66629 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79683 / $79683 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86237 / $86237 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71510 / $71510 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83165 / $83165 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72907 / $72907 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66629 / $66629 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79683 / $79683 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86237 / $86237 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71510 / $71510 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83165 / $83165 R:1.000000

cross subsidized price / cost ALT BEV                                 $72921 / $72921 R:1.000000
cross subsidized price / cost ALT ICE                                 $66983 / $66983 R:1.000000
cross subsidized price / cost ALT PHEV                                $162848 / $162848 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67255 / $67255 R:1.000000
cross subsidized price / cost ALT pickup                              $71626 / $71626 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69112 / $69112 R:1.000000

2033_0_0  SCORE:0.008735, CE:0.186853, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2034  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092245 / 0.243425 (DELTA:0.151179)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.841456 / 0.654791 (DELTA:0.186665)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.035485 (DELTA:0.035485)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000029 / 0.005544 (DELTA:0.005515)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066261 / 0.053037 (DELTA:0.013224)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000008 / 0.007717 (DELTA:0.007709)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72469 / $72469 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66568 / $66568 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79353 / $79353 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85396 / $85396 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71440 / $71440 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82821 / $82821 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72469 / $72469 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66568 / $66568 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79353 / $79353 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85396 / $85396 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71440 / $71440 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82821 / $82821 R:1.000000

cross subsidized price / cost ALT BEV                                 $72517 / $72517 R:1.000000
cross subsidized price / cost ALT ICE                                 $66923 / $66923 R:1.000000
cross subsidized price / cost ALT PHEV                                $162175 / $162175 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67157 / $67157 R:1.000000
cross subsidized price / cost ALT pickup                              $71593 / $71593 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68946 / $68946 R:1.000000

2034_0_0  SCORE:0.008816, CE:0.186665, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2035  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092261 / 0.243495 (DELTA:0.151234)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.841229 / 0.654579 (DELTA:0.186649)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000018 / 0.035433 (DELTA:0.035415)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.005599 (DELTA:0.005599)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066493 / 0.053186 (DELTA:0.013307)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.007707 (DELTA:0.007707)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72053 / $72053 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66508 / $66508 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79039 / $79039 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84599 / $84599 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71372 / $71372 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82495 / $82495 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66508 / $66508 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79039 / $79039 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84599 / $84599 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71372 / $71372 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82495 / $82495 R:1.000000

cross subsidized price / cost ALT BEV                                 $72123 / $72123 R:1.000000
cross subsidized price / cost ALT ICE                                 $66864 / $66864 R:1.000000
cross subsidized price / cost ALT PHEV                                $161535 / $161535 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67061 / $67061 R:1.000000
cross subsidized price / cost ALT pickup                              $71562 / $71562 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68785 / $68785 R:1.000000

2035_0_0  SCORE:0.008871, CE:0.186649, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2036  Iteration=0 Nissan
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092248 / 0.243463 (DELTA:0.151215)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.840966 / 0.654359 (DELTA:0.186607)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000029 / 0.035420 (DELTA:0.035391)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.005652 (DELTA:0.005652)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.066758 / 0.053407 (DELTA:0.013352)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.007699 (DELTA:0.007699)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71837 / $71837 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $66449 / $66449 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78842 / $78842 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84230 / $84230 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71305 / $71305 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82289 / $82289 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71837 / $71837 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $66449 / $66449 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78842 / $78842 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84230 / $84230 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71305 / $71305 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82289 / $82289 R:1.000000

cross subsidized price / cost ALT BEV                                 $71906 / $71906 R:1.000000
cross subsidized price / cost ALT ICE                                 $66806 / $66806 R:1.000000
cross subsidized price / cost ALT PHEV                                $161131 / $161131 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $66986 / $66986 R:1.000000
cross subsidized price / cost ALT pickup                              $71493 / $71493 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68681 / $68681 R:1.000000

2036_0_0  SCORE:0.008901, CE:0.186607, CSPE:0.000000


Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA Pass 0: Manufacturer=Stellantis
Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2023  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223948 / 0.223948 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776052 / 0.776052 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $73069 / $73069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67703 / $67703 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $73069 / $73069 R:1.000000

cross subsidized price / cost ALT ICE                                 $71867 / $71867 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67703 / $67703 R:1.000000
cross subsidized price / cost ALT pickup                              $73069 / $73069 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71867 / $71867 R:1.000000

2023_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2024  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223653 / 0.223653 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776347 / 0.776347 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72970 / $72970 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67627 / $67627 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72970 / $72970 R:1.000000

cross subsidized price / cost ALT ICE                                 $71775 / $71775 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67627 / $67627 R:1.000000
cross subsidized price / cost ALT pickup                              $72970 / $72970 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71775 / $71775 R:1.000000

2024_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2025  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223588 / 0.223588 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776412 / 0.776412 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72873 / $72873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67552 / $67552 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72873 / $72873 R:1.000000

cross subsidized price / cost ALT ICE                                 $71683 / $71683 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67552 / $67552 R:1.000000
cross subsidized price / cost ALT pickup                              $72873 / $72873 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71683 / $71683 R:1.000000

2025_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2026  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223335 / 0.223335 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776665 / 0.776665 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72778 / $72778 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $67479 / $67479 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72778 / $72778 R:1.000000

cross subsidized price / cost ALT ICE                                 $71595 / $71595 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $67479 / $67479 R:1.000000
cross subsidized price / cost ALT pickup                              $72778 / $72778 R:1.000000
cross subsidized price / cost ALT TOTAL                               $71595 / $71595 R:1.000000

2026_0_0  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2027  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.039804 (DELTA:0.039804)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.224192 / 0.179354 (DELTA:0.044838)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005034 (DELTA:0.005034)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.074415 (DELTA:0.074415)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.775808 / 0.620646 (DELTA:0.155162)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.080747 (DELTA:0.080747)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75784 / $75784 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65340 / $65340 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81099 / $81099 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94449 / $94449 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72666 / $72666 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $84480 / $84480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75784 / $75784 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65340 / $65340 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81099 / $81099 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94449 / $94449 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72666 / $72666 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84480 / $84480 R:1.000000

cross subsidized price / cost ALT BEV                                 $170234 / $170234 R:1.000000
cross subsidized price / cost ALT ICE                                 $71024 / $71024 R:1.000000
cross subsidized price / cost ALT PHEV                                $165580 / $165580 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65345 / $65345 R:1.000000
cross subsidized price / cost ALT pickup                              $72668 / $72668 R:1.000000
cross subsidized price / cost ALT TOTAL                               $74094 / $74094 R:1.000000

2027_0_0  SCORE:0.103441, CE:0.155162, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2028  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.038670 (DELTA:0.038670)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.223344 / 0.178676 (DELTA:0.044669)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005999 (DELTA:0.005999)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.068342 (DELTA:0.068342)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.776656 / 0.621324 (DELTA:0.155331)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.086989 (DELTA:0.086989)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75103 / $75103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65274 / $65274 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80605 / $80605 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92956 / $92956 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72573 / $72573 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83905 / $83905 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75103 / $75103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65274 / $65274 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80605 / $80605 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92956 / $92956 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72573 / $72573 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83905 / $83905 R:1.000000

cross subsidized price / cost ALT BEV                                 $168060 / $168060 R:1.000000
cross subsidized price / cost ALT ICE                                 $70943 / $70943 R:1.000000
cross subsidized price / cost ALT PHEV                                $164510 / $164510 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65279 / $65279 R:1.000000
cross subsidized price / cost ALT pickup                              $72575 / $72575 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73794 / $73794 R:1.000000

2028_0_0  SCORE:0.103554, CE:0.155331, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2029  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.037617 (DELTA:0.037617)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222878 / 0.178302 (DELTA:0.044576)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.006958 (DELTA:0.006958)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.062125 (DELTA:0.062125)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.777122 / 0.621698 (DELTA:0.155424)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.093299 (DELTA:0.093299)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74486 / $74486 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65209 / $65209 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $80155 / $80155 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91610 / $91610 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72482 / $72482 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $83383 / $83383 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74486 / $74486 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65209 / $65209 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $80155 / $80155 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91610 / $91610 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72482 / $72482 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83383 / $83383 R:1.000000

cross subsidized price / cost ALT BEV                                 $166096 / $166096 R:1.000000
cross subsidized price / cost ALT ICE                                 $70861 / $70861 R:1.000000
cross subsidized price / cost ALT PHEV                                $163538 / $163538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65214 / $65214 R:1.000000
cross subsidized price / cost ALT pickup                              $72484 / $72484 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73520 / $73520 R:1.000000

2029_0_0  SCORE:0.103616, CE:0.155424, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2030  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036905 (DELTA:0.036905)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.222257 / 0.177805 (DELTA:0.044451)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007547 (DELTA:0.007547)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.058978 (DELTA:0.058978)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.777743 / 0.622195 (DELTA:0.155549)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.096571 (DELTA:0.096571)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73910 / $73910 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65146 / $65146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79736 / $79736 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $90354 / $90354 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72393 / $72393 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82897 / $82897 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73910 / $73910 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65146 / $65146 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79736 / $79736 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $90354 / $90354 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72393 / $72393 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82897 / $82897 R:1.000000

cross subsidized price / cost ALT BEV                                 $164265 / $164265 R:1.000000
cross subsidized price / cost ALT ICE                                 $70783 / $70783 R:1.000000
cross subsidized price / cost ALT PHEV                                $162633 / $162633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65151 / $65151 R:1.000000
cross subsidized price / cost ALT pickup                              $72395 / $72395 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73290 / $73290 R:1.000000

2030_0_0  SCORE:0.103699, CE:0.155549, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2031  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.036338 (DELTA:0.036338)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.221357 / 0.177086 (DELTA:0.044271)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.007933 (DELTA:0.007933)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.057050 (DELTA:0.057050)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.778643 / 0.622914 (DELTA:0.155729)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098678 (DELTA:0.098678)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73370 / $73370 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65083 / $65083 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $79343 / $79343 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $89179 / $89179 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72306 / $72306 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82441 / $82441 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73370 / $73370 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65083 / $65083 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79343 / $79343 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $89179 / $89179 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72306 / $72306 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82441 / $82441 R:1.000000

cross subsidized price / cost ALT BEV                                 $162550 / $162550 R:1.000000
cross subsidized price / cost ALT ICE                                 $70707 / $70707 R:1.000000
cross subsidized price / cost ALT PHEV                                $161784 / $161784 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65088 / $65088 R:1.000000
cross subsidized price / cost ALT pickup                              $72307 / $72307 R:1.000000
cross subsidized price / cost ALT TOTAL                               $73084 / $73084 R:1.000000

2031_0_0  SCORE:0.103819, CE:0.155729, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2032  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035947 (DELTA:0.035947)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.220794 / 0.176635 (DELTA:0.044159)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008212 (DELTA:0.008212)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056110 (DELTA:0.056110)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.779206 / 0.623365 (DELTA:0.155841)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.099732 (DELTA:0.099732)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72862 / $72862 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $65022 / $65022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78973 / $78973 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $88073 / $88073 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72220 / $72220 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $82012 / $82012 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72862 / $72862 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $65022 / $65022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78973 / $78973 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $88073 / $88073 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72220 / $72220 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $82012 / $82012 R:1.000000

cross subsidized price / cost ALT BEV                                 $160936 / $160936 R:1.000000
cross subsidized price / cost ALT ICE                                 $70631 / $70631 R:1.000000
cross subsidized price / cost ALT PHEV                                $160986 / $160986 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $65027 / $65027 R:1.000000
cross subsidized price / cost ALT pickup                              $72221 / $72221 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72893 / $72893 R:1.000000

2032_0_0  SCORE:0.103894, CE:0.155841, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2033  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035838 (DELTA:0.035838)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.219862 / 0.175890 (DELTA:0.043972)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008134 (DELTA:0.008134)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.057686 (DELTA:0.057686)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.780138 / 0.624110 (DELTA:0.156028)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098341 (DELTA:0.098341)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $72381 / $72381 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64962 / $64962 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78623 / $78623 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $87031 / $87031 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72135 / $72135 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81607 / $81607 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72381 / $72381 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64962 / $64962 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78623 / $78623 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $87031 / $87031 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72135 / $72135 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81607 / $81607 R:1.000000

cross subsidized price / cost ALT BEV                                 $159413 / $159413 R:1.000000
cross subsidized price / cost ALT ICE                                 $70558 / $70558 R:1.000000
cross subsidized price / cost ALT PHEV                                $160231 / $160231 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64967 / $64967 R:1.000000
cross subsidized price / cost ALT pickup                              $72137 / $72137 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72726 / $72726 R:1.000000

2033_0_0  SCORE:0.104018, CE:0.156028, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2034  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035627 (DELTA:0.035627)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218992 / 0.175194 (DELTA:0.043798)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008171 (DELTA:0.008171)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.057856 (DELTA:0.057856)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.781008 / 0.624806 (DELTA:0.156202)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.098346 (DELTA:0.098345)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71926 / $71926 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64903 / $64903 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78292 / $78292 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $86044 / $86044 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72053 / $72053 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $81224 / $81224 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71926 / $71926 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64903 / $64903 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78292 / $78292 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $86044 / $86044 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $72053 / $72053 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $81224 / $81224 R:1.000000

cross subsidized price / cost ALT BEV                                 $157971 / $157971 R:1.000000
cross subsidized price / cost ALT ICE                                 $70487 / $70487 R:1.000000
cross subsidized price / cost ALT PHEV                                $159516 / $159516 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64908 / $64908 R:1.000000
cross subsidized price / cost ALT pickup                              $72054 / $72054 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72558 / $72558 R:1.000000

2034_0_0  SCORE:0.104134, CE:0.156202, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2035  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035557 (DELTA:0.035557)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.218456 / 0.174765 (DELTA:0.043691)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008134 (DELTA:0.008134)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.058449 (DELTA:0.058449)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.781544 / 0.625235 (DELTA:0.156309)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.097860 (DELTA:0.097860)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71493 / $71493 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64845 / $64845 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77977 / $77977 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $85109 / $85109 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71971 / $71971 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80859 / $80859 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71493 / $71493 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64845 / $64845 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77977 / $77977 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $85109 / $85109 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71971 / $71971 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80859 / $80859 R:1.000000

cross subsidized price / cost ALT BEV                                 $156602 / $156602 R:1.000000
cross subsidized price / cost ALT ICE                                 $70414 / $70414 R:1.000000
cross subsidized price / cost ALT PHEV                                $158836 / $158836 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64850 / $64850 R:1.000000
cross subsidized price / cost ALT pickup                              $71972 / $71972 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72395 / $72395 R:1.000000

2035_0_0  SCORE:0.104206, CE:0.156309, CSPE:0.000000

Running 2024_03_04_18_45_07_MD_FRM_sensitivity_NoTrading_20240304_HDP2-noIRA:  Year=2036  Iteration=0 Stellantis
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.035442 (DELTA:0.035442)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.217730 / 0.174184 (DELTA:0.043546)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.008104 (DELTA:0.008104)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.059385 (DELTA:0.059385)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.782270 / 0.625816 (DELTA:0.156454)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.097069 (DELTA:0.097069)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $71271 / $71271 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $64788 / $64788 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $77779 / $77779 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $84690 / $84690 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $71891 / $71891 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $80638 / $80638 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71271 / $71271 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $64788 / $64788 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77779 / $77779 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $84690 / $84690 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $71891 / $71891 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $80638 / $80638 R:1.000000

cross subsidized price / cost ALT BEV                                 $155962 / $155962 R:1.000000
cross subsidized price / cost ALT ICE                                 $70345 / $70345 R:1.000000
cross subsidized price / cost ALT PHEV                                $158418 / $158418 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64793 / $64793 R:1.000000
cross subsidized price / cost ALT pickup                              $71892 / $71892 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72289 / $72289 R:1.000000

2036_0_0  SCORE:0.104303, CE:0.156454, CSPE:0.000000

Simulation elapsed time 1084.01
HDP2-noIRA: Post Processing ...

Session ended at 2024-03-04 19:03:38
Session elapsed time 1095.67 seconds


Session Complete