OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 18:15:30


Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA Pass 1: Manufacturer=JLR
Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2023  Iteration=0 JLR
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008802 / 0.104625 (DELTA:0.095824)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.745614 / 0.723359 (DELTA:0.022255)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.093311 / 0.017256 (DELTA:0.076056)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.020776 / 0.020715 (DELTA:0.000061)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.101429 / 0.099906 (DELTA:0.001523)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.001233 (DELTA:0.001226)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.004425 (DELTA:0.004425)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.023512 / 0.023315 (DELTA:0.000198)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002760 / 0.001020 (DELTA:0.001741)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001110 / 0.001194 (DELTA:0.000084)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002639 / 0.002889 (DELTA:0.000250)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000038 / 0.000063 (DELTA:0.000025)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $89566 / $85301 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60299 / $61006 R:0.988404
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $79738 / $75941 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $88615 / $85301 R:1.038847
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60272 / $61006 R:0.987970
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $79736 / $75941 R:1.049976
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $89117 / $84874 R:1.049989
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65594 / $66271 R:0.989793
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75695 / $78640 R:0.962542
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81470 / $84874 R:0.959890
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67594 / $66271 R:1.019963
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $82572 / $78640 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $89566 / $85301 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60299 / $61006 R:0.988404
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $79738 / $75941 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $88615 / $85301 R:1.038847
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60272 / $61006 R:0.987970
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $79736 / $75941 R:1.049976
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $89117 / $84874 R:1.049989
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65594 / $66271 R:0.989793
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75695 / $78640 R:0.962542
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81470 / $84874 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67594 / $66271 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $82572 / $78640 R:1.050000

cross subsidized price / cost ALT BEV                                 $89326 / $85282 R:1.047417
cross subsidized price / cost ALT ICE                                 $60466 / $61169 R:0.988511
cross subsidized price / cost ALT PHEV                                $79536 / $76090 R:1.045289
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64318 / $64318 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65287 / $65287 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69572 / $69572 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71819 / $71818 R:1.000018
cross subsidized price / cost ALT TOTAL                               $64619 / $64619 R:1.000000

2023_0_0  SCORE:0.000937, CE:0.095824, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2023  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.026559 / 0.052659 (DELTA:0.026100)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.818624 / 0.784655 (DELTA:0.033970)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000057 / 0.007927 (DELTA:0.007869)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.010170 / 0.010170 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.111574 / 0.111116 (DELTA:0.000459)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000110 / 0.000568 (DELTA:0.000459)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000228 / 0.002026 (DELTA:0.001798)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.028487 / 0.026267 (DELTA:0.002220)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000045 / 0.000467 (DELTA:0.000422)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000547 / 0.000547 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003579 / 0.003570 (DELTA:0.000009)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000020 / 0.000029 (DELTA:0.000009)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61464 / $61464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75941 / $75941 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61464 / $61464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $75941 / $75941 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64957 / $64957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78640 / $78640 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $64957 / $64957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78640 / $78640 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61464 / $61464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61464 / $61464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64957 / $64957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78640 / $78640 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $64957 / $64957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $78640 / $78640 R:1.000000

cross subsidized price / cost ALT BEV                                 $85284 / $85284 R:1.000000
cross subsidized price / cost ALT ICE                                 $61577 / $61577 R:1.000000
cross subsidized price / cost ALT PHEV                                $76090 / $76090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63085 / $63085 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $63521 / $63521 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $66582 / $66582 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $67679 / $67679 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63258 / $63258 R:1.000000

2023_1_1  SCORE:0.000306, CE:0.033970, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2023  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.052659 / 0.052659 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.784655 / 0.784655 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.007927 / 0.007927 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.010170 / 0.010170 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.111116 / 0.111116 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000568 / 0.000568 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002026 / 0.002026 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.026267 / 0.026267 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000467 / 0.000467 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000547 / 0.000547 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003570 / 0.003570 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000029 / 0.000029 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75941 / $75941 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $85301 / $85301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $75941 / $75941 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65263 / $65263 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78640 / $78640 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $84874 / $84874 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65263 / $65263 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78640 / $78640 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $85301 / $85301 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $75941 / $75941 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65263 / $65263 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78640 / $78640 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $84874 / $84874 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65263 / $65263 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $78640 / $78640 R:1.000000

cross subsidized price / cost ALT BEV                                 $85284 / $85284 R:1.000000
cross subsidized price / cost ALT ICE                                 $61235 / $61235 R:1.000000
cross subsidized price / cost ALT PHEV                                $76090 / $76090 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $62747 / $62747 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $63189 / $63189 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $66862 / $66862 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $67943 / $67943 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62941 / $62941 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2024  Iteration=0 JLR

2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008813 / 0.105893 (DELTA:0.097080)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.751128 / 0.717333 (DELTA:0.033795)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.088888 / 0.023217 (DELTA:0.065671)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.034687 / 0.031196 (DELTA:0.003492)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.087113 / 0.087648 (DELTA:0.000535)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000571 / 0.003184 (DELTA:0.002613)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.004260 (DELTA:0.004260)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.025172 / 0.022504 (DELTA:0.002668)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.000793 (DELTA:0.000793)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000985 / 0.001116 (DELTA:0.000131)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002606 / 0.002686 (DELTA:0.000080)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000038 / 0.000171 (DELTA:0.000133)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $88846 / $84615 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60333 / $61048 R:0.988287
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $78338 / $75542 R:1.037016
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $80586 / $84615 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $62345 / $61048 R:1.021247
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $79315 / $75542 R:1.049938
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $88656 / $84435 R:1.049998
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64507 / $65376 R:0.986702
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $80450 / $78460 R:1.025363
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81682 / $84435 R:0.967399
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $66681 / $65376 R:1.019963
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75902 / $78460 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $88846 / $84615 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60333 / $61048 R:0.988287
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $78338 / $75542 R:1.037016
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $80586 / $84615 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $62345 / $61048 R:1.021247
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $79315 / $75542 R:1.049938
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $88656 / $84435 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64507 / $65376 R:0.986702
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $80450 / $78460 R:1.025363
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81682 / $84435 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $66681 / $65376 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75902 / $78460 R:0.967399

cross subsidized price / cost ALT BEV                                 $86975 / $84608 R:1.027977
cross subsidized price / cost ALT ICE                                 $60679 / $61179 R:0.991823
cross subsidized price / cost ALT PHEV                                $78498 / $75645 R:1.037717
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64394 / $64394 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67451 / $67451 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68699 / $68699 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71293 / $71294 R:0.999985
cross subsidized price / cost ALT TOTAL                               $64913 / $64913 R:1.000000

2024_0_0  SCORE:0.002213, CE:0.097080, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2024  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.063068 / 0.063068 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.770375 / 0.770375 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.012999 / 0.012999 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.017997 / 0.017997 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.102248 / 0.102248 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001783 / 0.001783 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002381 / 0.002382 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.024733 / 0.024733 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000444 / 0.000443 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000624 / 0.000624 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003253 / 0.003253 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000095 / 0.000095 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $84615 / $84615 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75542 / $75542 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $84615 / $84615 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $75542 / $75542 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $84435 / $84435 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78460 / $78460 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $84435 / $84435 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78460 / $78460 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $84615 / $84615 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75542 / $75542 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $84615 / $84615 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $75542 / $75542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $84435 / $84435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78460 / $78460 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $84435 / $84435 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $78460 / $78460 R:1.000000

cross subsidized price / cost ALT BEV                                 $84609 / $84609 R:1.000000
cross subsidized price / cost ALT ICE                                 $61182 / $61182 R:1.000000
cross subsidized price / cost ALT PHEV                                $75645 / $75645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63026 / $63026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $64735 / $64735 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $67234 / $67234 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $68684 / $68684 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63373 / $63373 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2025  Iteration=0 JLR

2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.011041 / 0.108190 (DELTA:0.097149)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.748755 / 0.711800 (DELTA:0.036955)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.090077 / 0.027526 (DELTA:0.062551)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.030100 / 0.032244 (DELTA:0.002144)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.080685 / 0.082252 (DELTA:0.001567)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.011737 / 0.007686 (DELTA:0.004051)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002695 / 0.004609 (DELTA:0.001914)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.020368 / 0.020715 (DELTA:0.000346)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001063 / 0.001160 (DELTA:0.000097)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000767 / 0.000979 (DELTA:0.000211)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002487 / 0.002622 (DELTA:0.000135)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000224 / 0.000218 (DELTA:0.000006)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $88288 / $84084 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60217 / $60996 R:0.987227
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $78866 / $75244 R:1.048136
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $80080 / $84084 R:0.952382
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $62901 / $60996 R:1.031222
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71661 / $75244 R:0.952382
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $86958 / $83938 R:1.035985
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64636 / $65297 R:0.989866
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77989 / $78174 R:0.997640
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $82462 / $83938 R:0.982418
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $66111 / $65297 R:1.012454
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75038 / $78174 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $88288 / $84084 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60217 / $60996 R:0.987227
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $78866 / $75244 R:1.048136
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $80080 / $84084 R:0.952382
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $62901 / $60996 R:1.031222
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71661 / $75244 R:0.952382
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $86958 / $83938 R:1.035985
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64636 / $65297 R:0.989866
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77989 / $78174 R:0.997640
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $82462 / $83938 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $66111 / $65297 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75038 / $78174 R:0.959890

cross subsidized price / cost ALT BEV                                 $86395 / $84078 R:1.027549
cross subsidized price / cost ALT ICE                                 $60618 / $61119 R:0.991803
cross subsidized price / cost ALT PHEV                                $77302 / $75355 R:1.025845
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64406 / $64406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67985 / $67985 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69105 / $69105 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70811 / $70810 R:1.000017
cross subsidized price / cost ALT TOTAL                               $64992 / $64992 R:1.000000

2025_0_0  SCORE:0.002587, CE:0.097149, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2025  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.067691 / 0.067691 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.763496 / 0.763496 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.016330 / 0.016330 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.019622 / 0.019622 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.098003 / 0.098003 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004557 / 0.004557 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002731 / 0.002731 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.023065 / 0.023065 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000688 / 0.000687 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000580 / 0.000580 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003109 / 0.003109 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000129 / 0.000129 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $84084 / $84084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75244 / $75244 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $84084 / $84084 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $75244 / $75244 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83938 / $83938 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65297 / $65297 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78174 / $78174 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $83938 / $83938 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65297 / $65297 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78174 / $78174 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $84084 / $84084 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $84084 / $84084 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $75244 / $75244 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83938 / $83938 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65297 / $65297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78174 / $78174 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $83938 / $83938 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65297 / $65297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $78174 / $78174 R:1.000000

cross subsidized price / cost ALT BEV                                 $84079 / $84079 R:1.000000
cross subsidized price / cost ALT ICE                                 $61123 / $61123 R:1.000000
cross subsidized price / cost ALT PHEV                                $75355 / $75355 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63115 / $63115 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65235 / $65235 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $67554 / $67554 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $68564 / $68564 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63512 / $63512 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2026  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.066993 / 0.118384 (DELTA:0.051392)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.677936 / 0.568379 (DELTA:0.109556)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.105922 / 0.038517 (DELTA:0.067405)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.044232 / 0.085975 (DELTA:0.041743)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.073856 / 0.153779 (DELTA:0.079923)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004575 / 0.005890 (DELTA:0.001315)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000385 / 0.004248 (DELTA:0.003864)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.022540 / 0.016603 (DELTA:0.005938)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000225 / 0.000869 (DELTA:0.000644)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001168 / 0.002575 (DELTA:0.001407)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002137 / 0.004650 (DELTA:0.002513)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000032 / 0.000131 (DELTA:0.000099)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $84713 / $80679 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60056 / $60945 R:0.985414
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75096 / $74377 R:1.009670
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $80679 / $80679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74377 / $74377 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $85213 / $81156 R:1.049994
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64167 / $65407 R:0.981041
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $81389 / $77531 R:1.049764
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81156 / $81156 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65407 / $65407 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77531 / $77531 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $84713 / $80679 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60056 / $60945 R:0.985414
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75096 / $74377 R:1.009670
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $80679 / $80679 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $85213 / $81156 R:1.049994
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64167 / $65407 R:0.981041
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $81389 / $77531 R:1.049764
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81156 / $81156 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65407 / $65407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $77531 / $77531 R:1.000000

cross subsidized price / cost ALT BEV                                 $83038 / $80695 R:1.029035
cross subsidized price / cost ALT ICE                                 $60366 / $61073 R:0.988418
cross subsidized price / cost ALT PHEV                                $75130 / $74446 R:1.009187
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64880 / $64880 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68174 / $68174 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68972 / $68972 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71135 / $71135 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65824 / $65824 R:1.000000

2026_0_0  SCORE:0.040994, CE:0.109556, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2026  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.092347 / 0.092347 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.603453 / 0.603453 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.029480 / 0.029480 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.066381 / 0.066381 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.174753 / 0.174753 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004510 / 0.004510 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.003250 / 0.003250 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.017804 / 0.017804 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000665 / 0.000665 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001970 / 0.001970 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.005286 / 0.005286 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000100 / 0.000100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $80679 / $80679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74377 / $74377 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $78655 / $80679 R:0.974908
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61704 / $60945 R:1.012454
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74745 / $74377 R:1.004945
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $81156 / $81156 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65407 / $65407 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77531 / $77531 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81156 / $81156 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65407 / $65407 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77531 / $77531 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $80679 / $80679 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74377 / $74377 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78655 / $80679 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61704 / $60945 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $74745 / $74377 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $81156 / $81156 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65407 / $65407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77531 / $77531 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81156 / $81156 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65407 / $65407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $77531 / $77531 R:1.000000

cross subsidized price / cost ALT BEV                                 $79875 / $80694 R:0.989843
cross subsidized price / cost ALT ICE                                 $61240 / $61074 R:1.002710
cross subsidized price / cost ALT PHEV                                $74494 / $74446 R:1.000641
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64004 / $64004 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66524 / $66525 R:0.999995
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68135 / $68135 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69790 / $69790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64755 / $64755 R:0.999999

2026_1_1  SCORE:0.000005, CE:0.000000, CSPE:0.000001

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2027  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.155143 / 0.125996 (DELTA:0.029147)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.656326 / 0.491864 (DELTA:0.164461)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.039749 / 0.034946 (DELTA:0.004803)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.055963 / 0.137012 (DELTA:0.081048)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.062798 / 0.172276 (DELTA:0.109478)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.003954 / 0.009344 (DELTA:0.005389)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.007533 / 0.006237 (DELTA:0.001296)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015182 / 0.012482 (DELTA:0.002699)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000067 / 0.000474 (DELTA:0.000407)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001446 / 0.004028 (DELTA:0.002582)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001794 / 0.005099 (DELTA:0.003305)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000044 / 0.000241 (DELTA:0.000197)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $82341 / $79477 R:1.036034
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59931 / $60896 R:0.984157
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $77243 / $73989 R:1.043971
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $79569 / $79569 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60896 / $60896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74051 / $74051 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76344 / $80161 R:0.952383
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67172 / $65411 R:1.026918
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $81090 / $77229 R:1.049993
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $80306 / $80306 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65411 / $65411 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77026 / $77026 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $82341 / $79477 R:1.036034
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59931 / $60896 R:0.984157
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $77243 / $73989 R:1.043971
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79569 / $79569 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $74051 / $74051 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $76344 / $80161 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67172 / $65411 R:1.026918
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $81090 / $77229 R:1.049993
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $80306 / $80306 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65411 / $65411 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $77026 / $77026 R:1.000000

cross subsidized price / cost ALT BEV                                 $80784 / $79551 R:1.015503
cross subsidized price / cost ALT ICE                                 $60349 / $61012 R:0.989120
cross subsidized price / cost ALT PHEV                                $76620 / $74053 R:1.034663
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65183 / $65183 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69311 / $69311 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $70496 / $70496 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72114 / $72114 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66665 / $66665 R:1.000000

2027_0_0  SCORE:0.065305, CE:0.164461, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2027  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.101803 / 0.101803 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.523141 / 0.523142 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.027862 / 0.027862 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.109879 / 0.109879 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.201301 / 0.201301 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.007451 / 0.007451 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004972 / 0.004972 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013844 / 0.013844 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000378 / 0.000378 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003211 / 0.003211 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.005965 / 0.005965 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000192 / 0.000192 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $79477 / $79477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60902 / $60902 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73989 / $73989 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77572 / $79569 R:0.974908
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $62111 / $60896 R:1.019963
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70525 / $74051 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $80161 / $80161 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65411 / $65411 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77229 / $77229 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77085 / $80306 R:0.959890
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67208 / $65411 R:1.027473
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75093 / $77026 R:0.974908

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $79477 / $79477 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60902 / $60902 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73989 / $73989 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77572 / $79569 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $62111 / $60896 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70525 / $74051 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $80161 / $80161 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65411 / $65411 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77229 / $77229 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77085 / $80306 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67208 / $65411 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75093 / $77026 R:0.974908

cross subsidized price / cost ALT BEV                                 $78506 / $79550 R:0.986866
cross subsidized price / cost ALT ICE                                 $61364 / $61020 R:1.005625
cross subsidized price / cost ALT PHEV                                $73310 / $74053 R:0.989972
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64357 / $64357 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67640 / $67643 R:0.999957
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69464 / $69464 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70755 / $70754 R:1.000010
cross subsidized price / cost ALT TOTAL                               $65561 / $65562 R:0.999986

2027_1_1  SCORE:0.000043, CE:0.000000, CSPE:0.000014

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2028  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008842 / 0.099078 (DELTA:0.090235)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.695602 / 0.488034 (DELTA:0.207568)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.147198 / 0.066056 (DELTA:0.081142)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.062616 / 0.162592 (DELTA:0.099976)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.060153 / 0.146924 (DELTA:0.086771)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.009292 (DELTA:0.009284)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005379 / 0.005231 (DELTA:0.000148)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012379 / 0.011367 (DELTA:0.001011)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.004601 / 0.002234 (DELTA:0.002366)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001749 / 0.004688 (DELTA:0.002939)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001408 / 0.004259 (DELTA:0.002851)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000066 / 0.000245 (DELTA:0.000178)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $83222 / $79259 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58819 / $61757 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69938 / $73432 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61890 / $61890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83890 / $79898 R:1.049966
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69912 / $71711 R:0.974919
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76014 / $76210 R:0.997432
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $79898 / $79898 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69587 / $69587 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $76210 / $76210 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $83222 / $79259 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58819 / $61757 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69938 / $73432 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61890 / $61890 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83890 / $79898 R:1.049966
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69912 / $71711 R:0.974919
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76014 / $76210 R:0.997432
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $79898 / $79898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69587 / $69587 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $76210 / $76210 R:1.000000

cross subsidized price / cost ALT BEV                                 $80805 / $79282 R:1.019205
cross subsidized price / cost ALT ICE                                 $59777 / $62012 R:0.963952
cross subsidized price / cost ALT PHEV                                $70549 / $73520 R:0.959593
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63645 / $65593 R:0.970310
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71084 / $71084 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74519 / $74519 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75022 / $75022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66326 / $67598 R:0.981183

2028_0_0  SCORE:0.065344, CE:0.207568, CSPE:0.018817

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2028  Iteration=1 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.006782 / 0.089566 (DELTA:0.082785)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.612722 / 0.514208 (DELTA:0.098514)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.033664 / 0.049394 (DELTA:0.015730)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.146178 / 0.146178 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.168453 / 0.168453 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004177 / 0.004177 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002890 / 0.004077 (DELTA:0.001187)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015162 / 0.013027 (DELTA:0.002135)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000780 / 0.001728 (DELTA:0.000948)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004205 / 0.004205 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004823 / 0.004785 (DELTA:0.000038)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000165 / 0.000203 (DELTA:0.000038)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75627 / $79259 R:0.954186
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62037 / $61757 R:1.004531
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $77103 / $73432 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61890 / $61890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83891 / $79898 R:1.049971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65184 / $66420 R:0.981394
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76106 / $76210 R:0.998635
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78493 / $79898 R:0.982418
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $68332 / $66995 R:1.019963
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $73726 / $76210 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75627 / $79259 R:0.954186
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62037 / $61757 R:1.004531
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $77103 / $73432 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61890 / $61890 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83891 / $79898 R:1.049971
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65184 / $66420 R:0.981394
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76106 / $76210 R:0.998635
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78493 / $79898 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $68332 / $66995 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $73726 / $76210 R:0.967399

cross subsidized price / cost ALT BEV                                 $77990 / $79280 R:0.983725
cross subsidized price / cost ALT ICE                                 $62103 / $61911 R:1.003094
cross subsidized price / cost ALT PHEV                                $76784 / $73528 R:1.044272
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65040 / $65040 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70005 / $70005 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $70236 / $70236 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73099 / $73100 R:0.999984
cross subsidized price / cost ALT TOTAL                               $66795 / $66795 R:1.000000

2028_1_1  SCORE:0.000000, CE:0.098514, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2028  Iteration=2 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.089566 / 0.089566 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.514208 / 0.514208 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.049394 / 0.049394 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.146178 / 0.146178 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.168453 / 0.168453 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004177 / 0.004177 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004692 / 0.004692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012137 / 0.012137 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002004 / 0.002004 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004205 / 0.004205 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004768 / 0.004768 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000219 / 0.000219 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75627 / $79259 R:0.954186
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61120 / $60844 R:1.004531
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $77103 / $73432 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $79259 / $79259 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60838 / $60838 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73432 / $73432 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79898 / $79898 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71711 / $71711 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76210 / $76210 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77893 / $79898 R:0.974908
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71499 / $69587 R:1.027473
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $73153 / $76210 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75627 / $79259 R:0.954186
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61120 / $60844 R:1.004531
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $77103 / $73432 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79259 / $79259 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60838 / $60838 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73432 / $73432 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79898 / $79898 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71711 / $71711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76210 / $76210 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77893 / $79898 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71499 / $69587 R:1.027473
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $73153 / $76210 R:0.959890

cross subsidized price / cost ALT BEV                                 $77918 / $79282 R:0.982797
cross subsidized price / cost ALT ICE                                 $61307 / $61091 R:1.003530
cross subsidized price / cost ALT PHEV                                $76781 / $73542 R:1.044034
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64318 / $64321 R:0.999949
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69449 / $69449 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74229 / $74229 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74463 / $74462 R:1.000021
cross subsidized price / cost ALT TOTAL                               $66234 / $66236 R:0.999968

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000032

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2029  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.184045 / 0.163541 (DELTA:0.020504)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.606875 / 0.433059 (DELTA:0.173816)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.060942 / 0.056763 (DELTA:0.004179)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.072460 / 0.188153 (DELTA:0.115693)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.048369 / 0.117727 (DELTA:0.069358)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001979 / 0.013023 (DELTA:0.011044)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009773 / 0.007373 (DELTA:0.002400)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011993 / 0.009505 (DELTA:0.002488)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000373 / 0.001761 (DELTA:0.001387)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001910 / 0.005367 (DELTA:0.003458)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001266 / 0.003314 (DELTA:0.002049)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000016 / 0.000415 (DELTA:0.000399)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60796 / $60796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73103 / $73103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60790 / $60790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73103 / $73103 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79054 / $79054 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $70895 / $71598 R:0.990183
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $79721 / $75926 R:1.049978
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $79054 / $79054 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75926 / $75926 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60796 / $60796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60790 / $60790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79054 / $79054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $70895 / $71598 R:0.990183
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $79721 / $75926 R:1.049978
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $79054 / $79054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75926 / $75926 R:1.000000

cross subsidized price / cost ALT BEV                                 $78304 / $78304 R:1.000000
cross subsidized price / cost ALT ICE                                 $61017 / $61029 R:0.999806
cross subsidized price / cost ALT PHEV                                $73281 / $73189 R:1.001268
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66241 / $66241 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71611 / $71611 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74956 / $74956 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75433 / $75433 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68200 / $68200 R:1.000000

2029_0_0  SCORE:0.065365, CE:0.173816, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2029  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.101756 / 0.127197 (DELTA:0.025441)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.482555 / 0.482555 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.069052 / 0.043611 (DELTA:0.025441)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.145298 / 0.145298 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.163599 / 0.163598 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.010006 / 0.010008 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.001965 / 0.005484 (DELTA:0.003519)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.016667 / 0.011802 (DELTA:0.004865)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000006 / 0.001352 (DELTA:0.001346)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004123 / 0.004123 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004763 / 0.004734 (DELTA:0.000029)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000211 / 0.000240 (DELTA:0.000029)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60796 / $60796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73103 / $73103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75138 / $78277 R:0.959890
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $63830 / $60790 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $69622 / $73103 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83004 / $79054 R:1.049961
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69924 / $71598 R:0.976621
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74519 / $75926 R:0.981469
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $80038 / $79054 R:1.012454
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $68809 / $69509 R:0.989927
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $72881 / $75926 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60796 / $60796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $75138 / $78277 R:0.959890
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $63830 / $60790 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $69622 / $73103 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83004 / $79054 R:1.049961
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69924 / $71598 R:0.976621
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74519 / $75926 R:0.981469
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $80038 / $79054 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $68809 / $69509 R:0.989927
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $72881 / $75926 R:0.959890

cross subsidized price / cost ALT BEV                                 $76778 / $78304 R:0.980512
cross subsidized price / cost ALT ICE                                 $61765 / $61050 R:1.011721
cross subsidized price / cost ALT PHEV                                $72506 / $73185 R:0.990726
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65021 / $65021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69164 / $69144 R:1.000283
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74106 / $74106 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74005 / $74004 R:1.000020
cross subsidized price / cost ALT TOTAL                               $66593 / $66587 R:1.000094

2029_1_1  SCORE:0.000283, CE:0.025441, CSPE:0.000094

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2029  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.127197 / 0.127197 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.482555 / 0.482555 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.043611 / 0.043611 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.145298 / 0.145298 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.173587 / 0.168592 (DELTA:0.004995)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.005013 (DELTA:0.004995)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005484 / 0.005484 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011802 / 0.011802 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001352 / 0.001352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004123 / 0.004123 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004974 / 0.004815 (DELTA:0.000160)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000160 (DELTA:0.000160)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60796 / $60796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73103 / $73103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60790 / $60790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73103 / $73103 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83004 / $79054 R:1.049961
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69924 / $71598 R:0.976621
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74519 / $75926 R:0.981469
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81819 / $79054 R:1.034982
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67243 / $69509 R:0.967399
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $72881 / $75926 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60796 / $60796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60790 / $60790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83004 / $79054 R:1.049961
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69924 / $71598 R:0.976621
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74519 / $75926 R:0.981469
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81819 / $79054 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67243 / $69509 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $72881 / $75926 R:0.959890

cross subsidized price / cost ALT BEV                                 $78421 / $78304 R:1.001497
cross subsidized price / cost ALT ICE                                 $61003 / $61049 R:0.999248
cross subsidized price / cost ALT PHEV                                $73141 / $73188 R:0.999349
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65021 / $65021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68951 / $68951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74106 / $74106 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73948 / $73947 R:1.000008
cross subsidized price / cost ALT TOTAL                               $66525 / $66525 R:1.000000

2029_2_2  SCORE:0.003330, CE:0.004995, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2029  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.127197 / 0.127197 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.482555 / 0.482555 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.043611 / 0.043611 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.145298 / 0.145298 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.168592 / 0.168592 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.005013 / 0.005013 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005484 / 0.005484 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011802 / 0.011802 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001352 / 0.001352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004123 / 0.004123 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004815 / 0.004815 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000160 / 0.000160 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60796 / $60796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73103 / $73103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $78277 / $78277 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60790 / $60790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73103 / $73103 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $83004 / $79054 R:1.049961
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69924 / $71598 R:0.976621
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74519 / $75926 R:0.981469
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81819 / $79054 R:1.034982
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67243 / $69509 R:0.967399
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $72881 / $75926 R:0.959890

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60796 / $60796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78277 / $78277 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60790 / $60790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73103 / $73103 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83004 / $79054 R:1.049961
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69924 / $71598 R:0.976621
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74519 / $75926 R:0.981469
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $81819 / $79054 R:1.034982
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67243 / $69509 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $72881 / $75926 R:0.959890

cross subsidized price / cost ALT BEV                                 $78421 / $78304 R:1.001497
cross subsidized price / cost ALT ICE                                 $61003 / $61049 R:0.999248
cross subsidized price / cost ALT PHEV                                $73141 / $73188 R:0.999349
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65021 / $65021 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68951 / $68951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74106 / $74106 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73948 / $73947 R:1.000008
cross subsidized price / cost ALT TOTAL                               $66525 / $66525 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008846 / 0.110782 (DELTA:0.101937)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.515678 / 0.459321 (DELTA:0.056357)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.327468 / 0.083384 (DELTA:0.244084)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.086517 / 0.224673 (DELTA:0.138156)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.042293 / 0.117605 (DELTA:0.075312)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.003002 / 0.015573 (DELTA:0.012571)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008120 / 0.007579 (DELTA:0.000541)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013885 / 0.009065 (DELTA:0.004820)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000004 / 0.001868 (DELTA:0.001864)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002158 / 0.006386 (DELTA:0.004229)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001100 / 0.003376 (DELTA:0.002275)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000484 (DELTA:0.000484)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $81237 / $77368 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57859 / $60749 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69336 / $72799 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78230 / $78290 R:0.999233
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $70780 / $71509 R:0.989804
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $79461 / $75680 R:1.049968
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $81237 / $77368 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57859 / $60749 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69336 / $72799 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78230 / $78290 R:0.999233
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $70780 / $71509 R:0.989804
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $79461 / $75680 R:1.049968
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $78631 / $77405 R:1.015839
cross subsidized price / cost ALT ICE                                 $58668 / $60963 R:0.962357
cross subsidized price / cost ALT PHEV                                $70072 / $72859 R:0.961741
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63287 / $65104 R:0.972083
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71949 / $71949 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74706 / $74706 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75314 / $75314 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66505 / $67646 R:0.983119

2030_0_0  SCORE:0.075346, CE:0.244084, CSPE:0.016881

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.058088 / 0.100152 (DELTA:0.042064)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.562568 / 0.491476 (DELTA:0.071092)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.032831 / 0.061860 (DELTA:0.029029)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.275302 / 0.275302 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.143472 / 0.193377 (DELTA:0.049905)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.049905 / 0.099810 (DELTA:0.049905)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002409 / 0.005723 (DELTA:0.003315)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.016101 / 0.011111 (DELTA:0.004989)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000003 / 0.001677 (DELTA:0.001675)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006460 / 0.007961 (DELTA:0.001501)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004077 / 0.005578 (DELTA:0.001501)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.003002 (DELTA:0.003002)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $73769 / $77368 R:0.953483
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61025 / $60749 R:1.004531
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76439 / $72799 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $82204 / $78290 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69106 / $71509 R:0.966396
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78244 / $75680 R:1.033883
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $73769 / $77368 R:0.953483
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61025 / $60749 R:1.004531
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $76439 / $72799 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $82204 / $78290 R:1.049990
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69106 / $71509 R:0.966396
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78244 / $75680 R:1.033883
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $76525 / $77397 R:0.988733
cross subsidized price / cost ALT ICE                                 $61154 / $60987 R:1.002739
cross subsidized price / cost ALT PHEV                                $74247 / $72855 R:1.019106
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64437 / $64437 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71889 / $71889 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73984 / $73984 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74971 / $74971 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67642 / $67642 R:1.000000

2030_1_1  SCORE:0.033270, CE:0.071092, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.006785 / 0.077278 (DELTA:0.070493)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.646663 / 0.529495 (DELTA:0.117168)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000040 / 0.046714 (DELTA:0.046674)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.637929 / 0.318964 (DELTA:0.318964)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.001744 / 0.004321 (DELTA:0.002577)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.016768 / 0.012924 (DELTA:0.003843)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.001266 (DELTA:0.001266)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.009036 (DELTA:0.009036)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60749 / $60749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72799 / $72799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75680 / $75680 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60749 / $60749 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75680 / $75680 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77381 / $77381 R:1.000000
cross subsidized price / cost ALT ICE                                 $61009 / $61009 R:1.000000
cross subsidized price / cost ALT PHEV                                $72812 / $72812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63576 / $63576 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $75085 / $75085 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73377 / $73377 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $223421 / $223421 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67751 / $67751 R:1.000000

2030_2_2  SCORE:0.106321, CE:0.318964, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.006785 / 0.006785 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.646665 / 0.646665 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000038 / 0.000038 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.637929 / 0.318964 (DELTA:0.318964)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.018512 / 0.018512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.009036 (DELTA:0.009036)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60749 / $60749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72799 / $72799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74562 / $78290 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $72076 / $75680 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60749 / $60749 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74562 / $78290 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72076 / $75680 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77374 / $77374 R:0.999998
cross subsidized price / cost ALT ICE                                 $61051 / $61051 R:1.000000
cross subsidized price / cost ALT PHEV                                $72805 / $72805 R:0.999998
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $60923 / $60923 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $75085 / $75085 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71612 / $71617 R:0.999928
cross subsidized price / cost ALT sedan_wagon_r2zev                   $223421 / $223421 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66683 / $66683 R:1.000000

2030_3_3  SCORE:0.106321, CE:0.318964, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.006785 / 0.006785 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.646665 / 0.646665 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000038 / 0.000038 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.637929 / 0.318964 (DELTA:0.318964)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.018512 / 0.018512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.009036 (DELTA:0.009036)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60749 / $60749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72799 / $72799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74562 / $78290 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $72076 / $75680 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60749 / $60749 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74562 / $78290 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72076 / $75680 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77374 / $77374 R:0.999998
cross subsidized price / cost ALT ICE                                 $61051 / $61051 R:1.000000
cross subsidized price / cost ALT PHEV                                $72805 / $72805 R:0.999998
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $60923 / $60923 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $75085 / $75085 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71612 / $71617 R:0.999928
cross subsidized price / cost ALT sedan_wagon_r2zev                   $223421 / $223421 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66683 / $66683 R:1.000000

2030_4_4  SCORE:0.106321, CE:0.318964, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2030  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.006785 / 0.006785 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.646665 / 0.646665 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000038 / 0.000038 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.637929 / 0.318964 (DELTA:0.318964)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.318964 / 0.318964 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.018512 / 0.018512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.009036 / 0.009036 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.009036 (DELTA:0.009036)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60749 / $60749 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72799 / $72799 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72799 / $72799 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74562 / $78290 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $72076 / $75680 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78290 / $78290 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75680 / $75680 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60749 / $60749 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72799 / $72799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74562 / $78290 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72076 / $75680 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78290 / $78290 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75680 / $75680 R:1.000000

cross subsidized price / cost ALT BEV                                 $77374 / $77374 R:0.999998
cross subsidized price / cost ALT ICE                                 $61051 / $61051 R:1.000000
cross subsidized price / cost ALT PHEV                                $72805 / $72805 R:0.999998
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $60923 / $60923 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $75085 / $75085 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71612 / $71617 R:0.999928
cross subsidized price / cost ALT sedan_wagon_r2zev                   $223421 / $223421 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66683 / $66683 R:1.000000

2030_5_5  SCORE:0.106321, CE:0.318964, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.179275 / 0.111184 (DELTA:0.068091)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.672814 / 0.516068 (DELTA:0.156746)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000049 / 0.026363 (DELTA:0.026313)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.085994 / 0.223318 (DELTA:0.137325)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.013513 / 0.059738 (DELTA:0.046225)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.023341 / 0.035969 (DELTA:0.012628)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004372 / 0.002813 (DELTA:0.001560)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.017489 / 0.014708 (DELTA:0.002782)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.000864 (DELTA:0.000864)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002395 / 0.007358 (DELTA:0.004963)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000946 / 0.003231 (DELTA:0.002285)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000189 / 0.001077 (DELTA:0.000888)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $73394 / $76520 R:0.959155
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61194 / $60706 R:1.008041
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76141 / $72515 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $73874 / $77563 R:0.952449
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71889 / $71406 R:1.006774
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $79204 / $75433 R:1.049991
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $73394 / $76520 R:0.959155
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61194 / $60706 R:1.008041
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $76141 / $72515 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73874 / $77563 R:0.952449
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71889 / $71406 R:1.006774
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $79204 / $75433 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $75430 / $76470 R:0.986401
cross subsidized price / cost ALT ICE                                 $61455 / $61019 R:1.007156
cross subsidized price / cost ALT PHEV                                $74062 / $72511 R:1.021388
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63872 / $63872 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72537 / $72537 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67074 / $67074 R:1.000000

2031_0_0  SCORE:0.065393, CE:0.156746, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.043866 / 0.084984 (DELTA:0.041118)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.516068 / 0.516068 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.093681 / 0.052563 (DELTA:0.041118)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.223318 / 0.223318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059738 / 0.059738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.035969 / 0.035969 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000787 / 0.002353 (DELTA:0.001566)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.017281 / 0.014708 (DELTA:0.002573)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000317 / 0.001324 (DELTA:0.001007)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006820 / 0.007358 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.003231 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.001077 (DELTA:0.001077)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $80259 / $76520 R:1.048866
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60437 / $60701 R:0.995650
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69062 / $72515 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75433 / $75433 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $80259 / $76520 R:1.048866
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60437 / $60701 R:0.995650
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69062 / $72515 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75433 / $75433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $77465 / $76464 R:1.013090
cross subsidized price / cost ALT ICE                                 $60785 / $61015 R:0.996235
cross subsidized price / cost ALT PHEV                                $70519 / $72527 R:0.972315
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63708 / $63708 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72484 / $72484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66966 / $66966 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.041118, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.084606 / 0.088948 (DELTA:0.004342)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.531134 / 0.516068 (DELTA:0.015066)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.037875 / 0.048599 (DELTA:0.010724)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.223318 / 0.223318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059738 / 0.059738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.035969 / 0.035969 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002353 / 0.002353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014708 / 0.014708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001324 / 0.001324 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006820 / 0.007358 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.003231 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.001077 (DELTA:0.001077)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78768 / $76520 R:1.029385
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60570 / $60701 R:0.997838
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69793 / $72515 R:0.962463
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75433 / $75433 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78768 / $76520 R:1.029385
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60570 / $60701 R:0.997838
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69793 / $72515 R:0.962463
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75433 / $75433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $77087 / $76465 R:1.008137
cross subsidized price / cost ALT ICE                                 $60900 / $61015 R:0.998129
cross subsidized price / cost ALT PHEV                                $70997 / $72528 R:0.978897
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63732 / $63732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72484 / $72484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66982 / $66982 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.015066, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.084606 / 0.088948 (DELTA:0.004342)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.531134 / 0.516068 (DELTA:0.015066)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.037875 / 0.048599 (DELTA:0.010724)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.223318 / 0.223318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059738 / 0.059738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.035969 / 0.035969 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002353 / 0.002353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014708 / 0.014708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001324 / 0.001324 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006820 / 0.007358 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.003231 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.001077 (DELTA:0.001077)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78768 / $76520 R:1.029385
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60570 / $60701 R:0.997838
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69793 / $72515 R:0.962463
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75433 / $75433 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78768 / $76520 R:1.029385
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60570 / $60701 R:0.997838
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69793 / $72515 R:0.962463
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75433 / $75433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $77087 / $76465 R:1.008137
cross subsidized price / cost ALT ICE                                 $60900 / $61015 R:0.998129
cross subsidized price / cost ALT PHEV                                $70997 / $72528 R:0.978897
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63732 / $63732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72484 / $72484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66982 / $66982 R:1.000000

2031_3_3  SCORE:0.000000, CE:0.015066, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.084606 / 0.088948 (DELTA:0.004342)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.531134 / 0.516068 (DELTA:0.015066)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.037875 / 0.048599 (DELTA:0.010724)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.223318 / 0.223318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059738 / 0.059738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.035969 / 0.035969 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002353 / 0.002353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014708 / 0.014708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001324 / 0.001324 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006820 / 0.007358 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.003231 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.001077 (DELTA:0.001077)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78768 / $76520 R:1.029385
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60570 / $60701 R:0.997838
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69793 / $72515 R:0.962463
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75433 / $75433 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78768 / $76520 R:1.029385
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60570 / $60701 R:0.997838
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69793 / $72515 R:0.962463
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75433 / $75433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $77087 / $76465 R:1.008137
cross subsidized price / cost ALT ICE                                 $60900 / $61015 R:0.998129
cross subsidized price / cost ALT PHEV                                $70997 / $72528 R:0.978897
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63732 / $63732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72484 / $72484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66982 / $66982 R:1.000000

2031_4_4  SCORE:0.000000, CE:0.015066, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2031  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.084606 / 0.088948 (DELTA:0.004342)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.531134 / 0.516068 (DELTA:0.015066)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.037875 / 0.048599 (DELTA:0.010724)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.223318 / 0.223318 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059738 / 0.059738 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.035969 / 0.035969 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002353 / 0.002353 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014708 / 0.014708 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001324 / 0.001324 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006820 / 0.007358 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.003231 (DELTA:0.000538)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.001077 (DELTA:0.001077)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78768 / $76520 R:1.029385
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60570 / $60701 R:0.997838
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69793 / $72515 R:0.962463
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76403 / $76403 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72394 / $72394 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77563 / $77563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75433 / $75433 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75433 / $75433 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78768 / $76520 R:1.029385
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60570 / $60701 R:0.997838
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69793 / $72515 R:0.962463
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76403 / $76403 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72394 / $72394 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77563 / $77563 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75433 / $75433 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77368 / $77368 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75433 / $75433 R:1.000000

cross subsidized price / cost ALT BEV                                 $77087 / $76465 R:1.008137
cross subsidized price / cost ALT ICE                                 $60900 / $61015 R:0.998129
cross subsidized price / cost ALT PHEV                                $70997 / $72528 R:0.978897
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63732 / $63732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73010 / $73010 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72484 / $72484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75667 / $75667 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66982 / $66982 R:1.000000

2031_5_5  SCORE:0.000000, CE:0.015066, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2032  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.268557 / 0.187604 (DELTA:0.080953)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.571512 / 0.438297 (DELTA:0.133215)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.012142 / 0.027787 (DELTA:0.015644)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.109350 / 0.261631 (DELTA:0.152281)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.001428 / 0.038371 (DELTA:0.036943)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.012081 / 0.019061 (DELTA:0.006979)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006049 / 0.005032 (DELTA:0.001017)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015402 / 0.012306 (DELTA:0.003097)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000337 / 0.000974 (DELTA:0.000637)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002818 / 0.007329 (DELTA:0.004512)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000322 / 0.001175 (DELTA:0.000853)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000001 / 0.000433 (DELTA:0.000432)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $72159 / $75727 R:0.952886
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61954 / $60656 R:1.021401
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75862 / $72250 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75611 / $75611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72129 / $72129 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75639 / $76903 R:0.983572
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71546 / $71327 R:1.003069
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78982 / $75222 R:1.049985
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $76709 / $76709 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75222 / $75222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $72159 / $75727 R:0.952886
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61954 / $60656 R:1.021401
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75862 / $72250 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $75611 / $75611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72129 / $72129 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75639 / $76903 R:0.983572
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71546 / $71327 R:1.003069
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78982 / $75222 R:1.049985
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $76709 / $76709 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75222 / $75222 R:1.000000

cross subsidized price / cost ALT BEV                                 $74226 / $75689 R:0.980660
cross subsidized price / cost ALT ICE                                 $62115 / $60949 R:1.019135
cross subsidized price / cost ALT PHEV                                $74445 / $72289 R:1.029826
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65474 / $65474 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $73604 / $73604 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73066 / $73066 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75930 / $75930 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68300 / $68300 R:1.000000

2032_0_0  SCORE:0.065401, CE:0.152281, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2032  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.154993 / 0.154993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.478561 / 0.475913 (DELTA:0.002648)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.020134 / 0.022782 (DELTA:0.002648)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.215042 / 0.215042 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.088879 / 0.096197 (DELTA:0.007318)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.015141 / 0.007822 (DELTA:0.007318)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.001609 / 0.004124 (DELTA:0.002516)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.016699 / 0.013389 (DELTA:0.003309)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000005 / 0.000799 (DELTA:0.000794)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006007 / 0.006007 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002602 / 0.002753 (DELTA:0.000151)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000328 / 0.000178 (DELTA:0.000151)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75727 / $75727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60656 / $60656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72250 / $72250 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75611 / $75611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72129 / $72129 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76903 / $76903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75222 / $75222 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $76709 / $76709 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75222 / $75222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75727 / $75727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60656 / $60656 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $75611 / $75611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72129 / $72129 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $76903 / $76903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75222 / $75222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $76709 / $76709 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75222 / $75222 R:1.000000

cross subsidized price / cost ALT BEV                                 $75689 / $75689 R:1.000000
cross subsidized price / cost ALT ICE                                 $60948 / $60948 R:1.000000
cross subsidized price / cost ALT PHEV                                $72312 / $72312 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71016 / $71016 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72753 / $72753 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75022 / $75022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66911 / $66911 R:1.000000

2032_1_1  SCORE:0.004879, CE:0.007318, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2032  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.154993 / 0.154993 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.475913 / 0.475913 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.022782 / 0.022782 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.215042 / 0.215042 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.096197 / 0.096197 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.007822 / 0.007822 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004124 / 0.004124 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013389 / 0.013389 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000799 / 0.000799 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006007 / 0.006007 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002753 / 0.002753 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000178 / 0.000178 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75727 / $75727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60656 / $60656 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72250 / $72250 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75611 / $75611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72129 / $72129 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76903 / $76903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75222 / $75222 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $76709 / $76709 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75222 / $75222 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75727 / $75727 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60656 / $60656 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72250 / $72250 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $75611 / $75611 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $72129 / $72129 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $76903 / $76903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75222 / $75222 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $76709 / $76709 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75222 / $75222 R:1.000000

cross subsidized price / cost ALT BEV                                 $75689 / $75689 R:1.000000
cross subsidized price / cost ALT ICE                                 $60948 / $60948 R:1.000000
cross subsidized price / cost ALT PHEV                                $72312 / $72312 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64633 / $64633 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71016 / $71016 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72753 / $72753 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $75022 / $75022 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66911 / $66911 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.224791 / 0.203683 (DELTA:0.021108)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.590738 / 0.389809 (DELTA:0.200928)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.036779 / 0.060287 (DELTA:0.023508)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.107389 / 0.278893 (DELTA:0.171505)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.013956 / 0.036292 (DELTA:0.022336)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001528 / 0.003921 (DELTA:0.002393)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008504 / 0.007273 (DELTA:0.001232)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013035 / 0.009678 (DELTA:0.003356)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000153 / 0.001270 (DELTA:0.001117)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002727 / 0.007756 (DELTA:0.005029)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000374 / 0.001049 (DELTA:0.000675)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000026 / 0.000088 (DELTA:0.000062)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74854 / $73951 R:1.012204
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60547 / $61575 R:0.983301
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61572 / $61572 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72456 / $75546 R:0.959097
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $72387 / $70556 R:1.025948
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78621 / $74878 R:1.049986
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70556 / $70556 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74854 / $73951 R:1.012204
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60547 / $61575 R:0.983301
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61572 / $61572 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $72456 / $75546 R:0.959097
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $72387 / $70556 R:1.025948
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78621 / $74878 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70556 / $70556 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $74324 / $73999 R:1.004382
cross subsidized price / cost ALT ICE                                 $60918 / $61795 R:0.985808
cross subsidized price / cost ALT PHEV                                $75431 / $72049 R:1.046942
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66391 / $66391 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72519 / $72519 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72849 / $72849 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74950 / $74950 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68540 / $68540 R:1.000000

2033_0_0  SCORE:0.065411, CE:0.200928, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.115515 / 0.152077 (DELTA:0.036563)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.529003 / 0.450486 (DELTA:0.078517)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.009262 / 0.051216 (DELTA:0.041954)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.237404 / 0.237404 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.079763 / 0.079066 (DELTA:0.000697)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001939 / 0.002636 (DELTA:0.000697)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005677 / 0.005961 (DELTA:0.000284)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012530 / 0.011181 (DELTA:0.001349)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000014 / 0.001079 (DELTA:0.001064)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006588 / 0.006588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002231 / 0.002232 (DELTA:0.000001)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000074 / 0.000073 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58584 / $61511 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61508 / $61508 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79322 / $75546 R:1.049986
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68887 / $70556 R:0.976342
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $71313 / $74878 R:0.952385
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70556 / $70556 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58584 / $61511 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61508 / $61508 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79322 / $75546 R:1.049986
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68887 / $70556 R:0.976342
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $71313 / $74878 R:0.952385
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70556 / $70556 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75456 / $74001 R:1.019658
cross subsidized price / cost ALT ICE                                 $59272 / $61734 R:0.960114
cross subsidized price / cost ALT PHEV                                $75331 / $72050 R:1.045547
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64351 / $65225 R:0.986595
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70852 / $70852 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72444 / $72444 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74288 / $74288 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66661 / $67233 R:0.991498

2033_1_1  SCORE:0.000465, CE:0.078517, CSPE:0.008502

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.152077 / 0.152077 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.450486 / 0.450486 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.051216 / 0.051216 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.237404 / 0.237404 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.079066 / 0.079066 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002636 / 0.002636 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006178 / 0.006178 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010964 / 0.010964 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001079 / 0.001079 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006588 / 0.006588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002232 / 0.002232 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000073 / 0.000073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57715 / $60598 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74878 / $74878 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57715 / $60598 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74878 / $74878 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75400 / $74002 R:1.018890
cross subsidized price / cost ALT ICE                                 $58478 / $60871 R:0.960690
cross subsidized price / cost ALT PHEV                                $75401 / $72050 R:1.046518
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63752 / $64596 R:0.986928
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70626 / $70626 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73283 / $73283 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74613 / $74613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66216 / $66768 R:0.991732

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.008268

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.152077 / 0.152077 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.450486 / 0.450486 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.051216 / 0.051216 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.237404 / 0.237404 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.079066 / 0.079066 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002636 / 0.002636 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006178 / 0.006178 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010964 / 0.010964 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001079 / 0.001079 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006588 / 0.006588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002232 / 0.002232 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000073 / 0.000073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57715 / $60598 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74878 / $74878 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57715 / $60598 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74878 / $74878 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75400 / $74002 R:1.018890
cross subsidized price / cost ALT ICE                                 $58478 / $60871 R:0.960690
cross subsidized price / cost ALT PHEV                                $75401 / $72050 R:1.046518
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63752 / $64596 R:0.986928
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70626 / $70626 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73283 / $73283 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74613 / $74613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66216 / $66768 R:0.991732

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.008268

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.152077 / 0.152077 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.450486 / 0.450486 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.051216 / 0.051216 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.237404 / 0.237404 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.079066 / 0.079066 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002636 / 0.002636 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006178 / 0.006178 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010964 / 0.010964 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001079 / 0.001079 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006588 / 0.006588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002232 / 0.002232 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000073 / 0.000073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57715 / $60598 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74878 / $74878 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57715 / $60598 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74878 / $74878 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75400 / $74002 R:1.018890
cross subsidized price / cost ALT ICE                                 $58478 / $60871 R:0.960690
cross subsidized price / cost ALT PHEV                                $75401 / $72050 R:1.046518
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63752 / $64596 R:0.986928
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70626 / $70626 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73283 / $73283 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74613 / $74613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66216 / $66768 R:0.991732

2033_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.008268

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2033  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.152077 / 0.152077 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.450486 / 0.450486 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.051216 / 0.051216 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.237404 / 0.237404 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.079066 / 0.079066 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002636 / 0.002636 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006178 / 0.006178 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010964 / 0.010964 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001079 / 0.001079 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006588 / 0.006588 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002232 / 0.002232 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000073 / 0.000073 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57715 / $60598 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75589 / $71989 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71990 / $71990 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74878 / $74878 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57715 / $60598 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75589 / $71989 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71990 / $71990 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74878 / $74878 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75400 / $74002 R:1.018890
cross subsidized price / cost ALT ICE                                 $58478 / $60871 R:0.960690
cross subsidized price / cost ALT PHEV                                $75401 / $72050 R:1.046518
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63752 / $64596 R:0.986928
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70626 / $70626 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73283 / $73283 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74613 / $74613 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66216 / $66768 R:0.991732

2033_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.008268

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.199016 / 0.198476 (DELTA:0.000540)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.454646 / 0.365940 (DELTA:0.088706)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.198752 / 0.089458 (DELTA:0.109293)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.115988 / 0.300004 (DELTA:0.184015)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.006819 / 0.017189 (DELTA:0.010369)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000080 / 0.001960 (DELTA:0.001880)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008481 / 0.008322 (DELTA:0.000159)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013105 / 0.007999 (DELTA:0.005105)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000001 / 0.001805 (DELTA:0.001804)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002926 / 0.008316 (DELTA:0.005390)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000163 / 0.000491 (DELTA:0.000328)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000023 / 0.000040 (DELTA:0.000017)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74695 / $73255 R:1.019656
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60192 / $60866 R:0.988914
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $70830 / $71264 R:0.993905
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60863 / $60863 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74760 / $74951 R:0.997461
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69675 / $70319 R:0.990838
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78408 / $74674 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74695 / $73255 R:1.019656
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60192 / $60866 R:0.988914
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $70830 / $71264 R:0.993905
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60863 / $60863 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74760 / $74951 R:0.997461
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69675 / $70319 R:0.990838
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78408 / $74674 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $73861 / $73310 R:1.007526
cross subsidized price / cost ALT ICE                                 $60427 / $61071 R:0.989460
cross subsidized price / cost ALT PHEV                                $70987 / $71331 R:0.995172
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66049 / $66049 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72575 / $72575 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72879 / $72879 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74692 / $74692 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68332 / $68332 R:1.000000

2034_0_0  SCORE:0.065422, CE:0.184015, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.102654 / 0.166775 (DELTA:0.064121)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.487728 / 0.422666 (DELTA:0.065061)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.063493 / 0.064433 (DELTA:0.000940)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.265796 / 0.265796 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.053338 / 0.052479 (DELTA:0.000859)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000877 (DELTA:0.000859)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.003297 / 0.006505 (DELTA:0.003209)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011892 / 0.010024 (DELTA:0.001868)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002937 / 0.001596 (DELTA:0.001341)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007358 / 0.007358 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001489 / 0.001472 (DELTA:0.000017)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000001 / 0.000018 (DELTA:0.000017)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59540 / $61529 R:0.967682
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74827 / $71264 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61526 / $61526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78695 / $74951 R:1.049960
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68306 / $71239 R:0.958824
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77833 / $74674 R:1.042311
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71239 / $71239 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59540 / $61529 R:0.967682
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61526 / $61526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78695 / $74951 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68306 / $71239 R:0.958824
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77833 / $74674 R:1.042311
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71239 / $71239 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74730 / $73307 R:1.019409
cross subsidized price / cost ALT ICE                                 $59970 / $61758 R:0.971057
cross subsidized price / cost ALT PHEV                                $74852 / $71346 R:1.049139
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65479 / $65479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71321 / $71321 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72874 / $72874 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74332 / $74332 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67556 / $67556 R:1.000000

2034_1_1  SCORE:0.000573, CE:0.065061, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.140349 / 0.156598 (DELTA:0.016249)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.505418 / 0.436775 (DELTA:0.068643)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.008107 / 0.060501 (DELTA:0.052394)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.265796 / 0.265796 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052479 / 0.052479 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000877 / 0.000877 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006505 / 0.006505 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010024 / 0.010024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001596 / 0.001596 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007358 / 0.007358 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001472 / 0.001472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58601 / $61529 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74827 / $71264 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61526 / $61526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78695 / $74951 R:1.049960
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67424 / $70319 R:0.958824
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77833 / $74674 R:1.042311
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58601 / $61529 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61526 / $61526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78695 / $74951 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67424 / $70319 R:0.958824
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77833 / $74674 R:1.042311
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74679 / $73309 R:1.018696
cross subsidized price / cost ALT ICE                                 $59119 / $61730 R:0.957700
cross subsidized price / cost ALT PHEV                                $74854 / $71351 R:1.049086
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64489 / $65238 R:0.988528
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71321 / $71321 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72386 / $72365 R:1.000289
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74179 / $74179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66898 / $67387 R:0.992744

2034_2_2  SCORE:0.000000, CE:0.068643, CSPE:0.007256

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.156598 / 0.156598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.436776 / 0.436775 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.060501 / 0.060501 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.265796 / 0.265796 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052479 / 0.052479 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000877 / 0.000877 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006505 / 0.006505 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010024 / 0.010024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001596 / 0.001596 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007358 / 0.007358 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001472 / 0.001472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57971 / $60866 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74827 / $71264 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60863 / $60863 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78695 / $74951 R:1.049960
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67424 / $70319 R:0.958824
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77833 / $74674 R:1.042311
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57971 / $60866 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60863 / $60863 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78695 / $74951 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67424 / $70319 R:0.958824
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77833 / $74674 R:1.042311
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74679 / $73309 R:1.018696
cross subsidized price / cost ALT ICE                                 $58499 / $61083 R:0.957702
cross subsidized price / cost ALT PHEV                                $74854 / $71351 R:1.049086
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64068 / $64795 R:0.988774
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71212 / $71212 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72386 / $72365 R:1.000289
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74179 / $74179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66588 / $67063 R:0.992914

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.007086

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.156598 / 0.156598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.436776 / 0.436775 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.060501 / 0.060501 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.265796 / 0.265796 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052479 / 0.052479 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000877 / 0.000877 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006505 / 0.006505 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010024 / 0.010024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001596 / 0.001596 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007358 / 0.007358 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001472 / 0.001472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57971 / $60866 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74827 / $71264 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60863 / $60863 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78695 / $74951 R:1.049960
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67424 / $70319 R:0.958824
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77833 / $74674 R:1.042311
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57971 / $60866 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60863 / $60863 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78695 / $74951 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67424 / $70319 R:0.958824
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77833 / $74674 R:1.042311
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74679 / $73309 R:1.018696
cross subsidized price / cost ALT ICE                                 $58499 / $61083 R:0.957702
cross subsidized price / cost ALT PHEV                                $74854 / $71351 R:1.049086
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64068 / $64795 R:0.988774
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71212 / $71212 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72386 / $72365 R:1.000289
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74179 / $74179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66588 / $67063 R:0.992914

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.007086

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2034  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.156598 / 0.156598 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.436776 / 0.436775 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.060501 / 0.060501 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.265796 / 0.265796 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052479 / 0.052479 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000877 / 0.000877 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006505 / 0.006505 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010024 / 0.010024 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001596 / 0.001596 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007358 / 0.007358 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001472 / 0.001472 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57971 / $60866 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74827 / $71264 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60863 / $60863 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71264 / $71264 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78695 / $74951 R:1.049960
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67424 / $70319 R:0.958824
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77833 / $74674 R:1.042311
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57971 / $60866 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74827 / $71264 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60863 / $60863 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71264 / $71264 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78695 / $74951 R:1.049960
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67424 / $70319 R:0.958824
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77833 / $74674 R:1.042311
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74679 / $73309 R:1.018696
cross subsidized price / cost ALT ICE                                 $58499 / $61083 R:0.957702
cross subsidized price / cost ALT PHEV                                $74854 / $71351 R:1.049086
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64068 / $64795 R:0.988774
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71212 / $71212 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72386 / $72365 R:1.000289
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74179 / $74179 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66588 / $67063 R:0.992914

2034_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.007086

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.140329 / 0.151105 (DELTA:0.010776)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.472300 / 0.397816 (DELTA:0.074483)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.239915 / 0.105062 (DELTA:0.134853)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.122900 / 0.319188 (DELTA:0.196288)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.000018 (DELTA:0.000011)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006598 / 0.006577 (DELTA:0.000021)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014845 / 0.009559 (DELTA:0.005286)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000013 / 0.001880 (DELTA:0.001868)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003093 / 0.008794 (DELTA:0.005701)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58497 / $61419 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $67677 / $71057 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58492 / $61416 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77591 / $74388 R:1.043054
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67993 / $70929 R:0.958601
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78204 / $74480 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67552 / $70929 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58497 / $61419 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $67677 / $71057 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58492 / $61416 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77591 / $74388 R:1.043054
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67993 / $70929 R:0.958601
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78204 / $74480 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67552 / $70929 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73825 / $72653 R:1.016141
cross subsidized price / cost ALT ICE                                 $58724 / $61647 R:0.952592
cross subsidized price / cost ALT PHEV                                $67871 / $71126 R:0.954230
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64068 / $65550 R:0.977394
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72598 / $72598 R:0.999998
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72563 / $72563 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74592 / $74602 R:0.999864
cross subsidized price / cost ALT TOTAL                               $67034 / $68003 R:0.985749

2035_0_0  SCORE:0.065433, CE:0.196288, CSPE:0.014251

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.086375 / 0.146922 (DELTA:0.060548)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.516580 / 0.438432 (DELTA:0.078149)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.051028 / 0.068629 (DELTA:0.017601)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.310033 / 0.310033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.009155 / 0.009155 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002953 / 0.006182 (DELTA:0.003229)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013553 / 0.010009 (DELTA:0.003544)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001511 / 0.001826 (DELTA:0.000315)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008539 / 0.008539 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000255 / 0.000255 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58497 / $61419 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61416 / $61416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78108 / $74388 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68557 / $70209 R:0.976470
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $70944 / $74480 R:0.952523
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70209 / $70209 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58497 / $61419 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61416 / $61416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78108 / $74388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68557 / $70209 R:0.976470
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70944 / $74480 R:0.952523
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70209 / $70209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73831 / $72652 R:1.016233
cross subsidized price / cost ALT ICE                                 $58782 / $61616 R:0.954003
cross subsidized price / cost ALT PHEV                                $74527 / $71160 R:1.047325
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64171 / $64942 R:0.988134
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72275 / $72275 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72076 / $72076 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74372 / $74377 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66989 / $67493 R:0.992533

2035_1_1  SCORE:0.000000, CE:0.078149, CSPE:0.007467

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.118367 / 0.146922 (DELTA:0.028555)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.534856 / 0.438227 (DELTA:0.096630)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000759 / 0.068834 (DELTA:0.068075)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.310033 / 0.310033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.009155 / 0.009155 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006182 / 0.006182 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010009 / 0.010009 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001826 / 0.001826 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008539 / 0.008539 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000255 / 0.000255 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58558 / $61483 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61480 / $61480 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78108 / $74388 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68557 / $70209 R:0.976470
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $70944 / $74480 R:0.952523
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70209 / $70209 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58558 / $61483 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61480 / $61480 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78108 / $74388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68557 / $70209 R:0.976470
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70944 / $74480 R:0.952523
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70209 / $70209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73831 / $72652 R:1.016233
cross subsidized price / cost ALT ICE                                 $58842 / $61679 R:0.954003
cross subsidized price / cost ALT PHEV                                $74527 / $71159 R:1.047332
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64217 / $64987 R:0.988142
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72277 / $72277 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72076 / $72076 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74372 / $74377 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67020 / $67524 R:0.992536

2035_2_2  SCORE:0.000000, CE:0.096630, CSPE:0.007464

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.146922 / 0.146922 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.438227 / 0.438227 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.068834 / 0.068834 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.310033 / 0.310033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.009155 / 0.009155 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006182 / 0.006182 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010009 / 0.010009 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001826 / 0.001826 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008539 / 0.008539 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000255 / 0.000255 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57912 / $60804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60801 / $60801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78108 / $74388 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68557 / $70209 R:0.976470
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $70944 / $74480 R:0.952523
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70209 / $70209 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57912 / $60804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60801 / $60801 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78108 / $74388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68557 / $70209 R:0.976470
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70944 / $74480 R:0.952523
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70209 / $70209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73831 / $72652 R:1.016233
cross subsidized price / cost ALT ICE                                 $58209 / $61015 R:0.954009
cross subsidized price / cost ALT PHEV                                $74527 / $71159 R:1.047332
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63784 / $64533 R:0.988394
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72258 / $72258 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72076 / $72076 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74372 / $74377 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66730 / $67220 R:0.992713

2035_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.007287

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.146922 / 0.146922 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.438227 / 0.438227 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.068834 / 0.068834 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.310033 / 0.310033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.009155 / 0.009155 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006182 / 0.006182 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010009 / 0.010009 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001826 / 0.001826 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008539 / 0.008539 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000255 / 0.000255 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57912 / $60804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60801 / $60801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78108 / $74388 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68557 / $70209 R:0.976470
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $70944 / $74480 R:0.952523
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70209 / $70209 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57912 / $60804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60801 / $60801 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78108 / $74388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68557 / $70209 R:0.976470
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70944 / $74480 R:0.952523
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70209 / $70209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73831 / $72652 R:1.016233
cross subsidized price / cost ALT ICE                                 $58209 / $61015 R:0.954009
cross subsidized price / cost ALT PHEV                                $74527 / $71159 R:1.047332
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63784 / $64533 R:0.988394
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72258 / $72258 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72076 / $72076 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74372 / $74377 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66730 / $67220 R:0.992713

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.007287

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2035  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.146922 / 0.146922 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.438227 / 0.438227 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.068834 / 0.068834 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.310033 / 0.310033 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.009155 / 0.009155 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006182 / 0.006182 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010009 / 0.010009 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001826 / 0.001826 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008539 / 0.008539 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000255 / 0.000255 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76226 / $72596 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57912 / $60804 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60801 / $60801 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78108 / $74388 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68557 / $70209 R:0.976470
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $70944 / $74480 R:0.952523
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70209 / $70209 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70933 / $74480 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76226 / $72596 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57912 / $60804 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60801 / $60801 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78108 / $74388 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68557 / $70209 R:0.976470
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70944 / $74480 R:0.952523
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70209 / $70209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70933 / $74480 R:0.952381

cross subsidized price / cost ALT BEV                                 $73831 / $72652 R:1.016233
cross subsidized price / cost ALT ICE                                 $58209 / $61015 R:0.954009
cross subsidized price / cost ALT PHEV                                $74527 / $71159 R:1.047332
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63784 / $64533 R:0.988394
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72258 / $72258 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72076 / $72076 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74372 / $74377 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66730 / $67220 R:0.992713

2035_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.007287

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2036  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.116741 / 0.154877 (DELTA:0.038136)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.496527 / 0.393562 (DELTA:0.102965)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.239359 / 0.105618 (DELTA:0.133741)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.122912 / 0.319224 (DELTA:0.196312)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.000018 (DELTA:0.000011)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009614 / 0.007839 (DELTA:0.001775)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009275 / 0.007827 (DELTA:0.001448)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002484 / 0.002276 (DELTA:0.000207)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003081 / 0.008758 (DELTA:0.005676)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58515 / $61438 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $67530 / $70903 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58510 / $61435 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75242 / $74154 R:1.014675
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69653 / $71060 R:0.980200
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75460 / $74370 R:1.014662
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $67676 / $71060 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58515 / $61438 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $67530 / $70903 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58510 / $61435 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75242 / $74154 R:1.014675
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69653 / $71060 R:0.980200
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75460 / $74370 R:1.014662
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $67676 / $71060 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73511 / $72353 R:1.016008
cross subsidized price / cost ALT ICE                                 $58737 / $61630 R:0.953050
cross subsidized price / cost ALT PHEV                                $67706 / $70985 R:0.953809
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64089 / $65536 R:0.977911
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72292 / $72292 R:0.999998
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72832 / $72832 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74357 / $74367 R:0.999864
cross subsidized price / cost ALT TOTAL                               $66952 / $67899 R:0.986055

2036_0_0  SCORE:0.065441, CE:0.196312, CSPE:0.013945

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2036  Iteration=1 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.055778 / 0.147113 (DELTA:0.091335)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.522377 / 0.426188 (DELTA:0.096190)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.075902 / 0.080757 (DELTA:0.004855)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.302660 / 0.302660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.016563 / 0.016563 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002661 / 0.006179 (DELTA:0.003519)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014916 / 0.009942 (DELTA:0.004974)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000365 / 0.001821 (DELTA:0.001456)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008298 / 0.008298 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000459 / 0.000459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59519 / $61438 R:0.968757
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74449 / $70903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61435 / $61435 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77861 / $74154 R:1.049996
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67163 / $70149 R:0.957443
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78088 / $74370 R:1.049991
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70149 / $70149 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59519 / $61438 R:0.968757
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74449 / $70903 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61435 / $61435 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77861 / $74154 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67163 / $70149 R:0.957443
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78088 / $74370 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70149 / $70149 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73543 / $72348 R:1.016513
cross subsidized price / cost ALT ICE                                 $59767 / $61638 R:0.969649
cross subsidized price / cost ALT PHEV                                $74539 / $70991 R:1.049973
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65048 / $65048 R:0.999999
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71727 / $71727 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71957 / $71957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74048 / $74053 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67382 / $67382 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.096190, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2036  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.054695 / 0.147113 (DELTA:0.092418)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.526123 / 0.426187 (DELTA:0.099935)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.073240 / 0.080758 (DELTA:0.007517)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.302660 / 0.302660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.016563 / 0.016563 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006179 / 0.006179 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009942 / 0.009942 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001821 / 0.001821 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008298 / 0.008298 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000459 / 0.000459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59519 / $61438 R:0.968758
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74449 / $70903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61435 / $61435 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77861 / $74154 R:1.049996
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67163 / $70149 R:0.957443
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78088 / $74370 R:1.049991
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70149 / $70149 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59519 / $61438 R:0.968758
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74449 / $70903 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61435 / $61435 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77861 / $74154 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67163 / $70149 R:0.957443
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78088 / $74370 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70149 / $70149 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73543 / $72348 R:1.016513
cross subsidized price / cost ALT ICE                                 $59767 / $61638 R:0.969650
cross subsidized price / cost ALT PHEV                                $74539 / $70991 R:1.049973
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65048 / $65048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71727 / $71727 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71957 / $71957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74048 / $74053 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67382 / $67382 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.099935, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR-noIRA:  Year=2036  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.147113 / 0.147113 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.426187 / 0.426187 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.080758 / 0.080758 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.302660 / 0.302660 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.016563 / 0.016563 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006179 / 0.006179 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009942 / 0.009942 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001821 / 0.001821 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008298 / 0.008298 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000459 / 0.000459 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58863 / $60761 R:0.968758
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74449 / $70903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60758 / $60758 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77861 / $74154 R:1.049996
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67163 / $70149 R:0.957443
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78088 / $74370 R:1.049991
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70149 / $70149 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58863 / $60761 R:0.968758
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74449 / $70903 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60758 / $60758 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77861 / $74154 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67163 / $70149 R:0.957443
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78088 / $74370 R:1.049991
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70149 / $70149 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73543 / $72348 R:1.016513
cross subsidized price / cost ALT ICE                                 $59126 / $60977 R:0.969647
cross subsidized price / cost ALT PHEV                                $74539 / $70991 R:1.049973
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64620 / $64607 R:1.000213
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71692 / $71692 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $71957 / $71957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74048 / $74053 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67091 / $67082 R:1.000134

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000134

