OMEGA 2.3.0 session NTR started at 2024-03-08 00:55:43


Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR Pass 1: Manufacturer=JLR
Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2023  Iteration=0 JLR

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008802 / 0.127524 (DELTA:0.118722)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.745614 / 0.683034 (DELTA:0.062580)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.093311 / 0.034683 (DELTA:0.058629)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.020776 / 0.021750 (DELTA:0.000974)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.101429 / 0.096991 (DELTA:0.004439)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.003113 (DELTA:0.003106)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004567 / 0.006126 (DELTA:0.001559)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.021705 / 0.021720 (DELTA:0.000015)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000001 / 0.000914 (DELTA:0.000913)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001092 / 0.001169 (DELTA:0.000077)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002692 / 0.002889 (DELTA:0.000196)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000003 / 0.000088 (DELTA:0.000085)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $86680 / $82553 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58104 / $61006 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71207 / $74764 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $86678 / $82553 R:1.049978
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $59961 / $61006 R:0.982869
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $78500 / $74764 R:1.049973
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $86624 / $82501 R:1.049969
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65091 / $66271 R:0.982195
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78515 / $78105 R:1.005249
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $66271 / $66271 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78105 / $78105 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $83755 / $82553 R:1.014568
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58104 / $61006 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $68282 / $74764 R:0.913302
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $83753 / $82553 R:1.014546
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $59961 / $61006 R:0.982869
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $75575 / $74764 R:1.010850
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $83699 / $82501 R:1.014515
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65091 / $66271 R:0.982195
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75590 / $78105 R:0.967799
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $66271 / $66271 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75180 / $78105 R:0.962550

cross subsidized price / cost ALT BEV                                 $86647 / $82550 R:1.049623
cross subsidized price / cost ALT ICE                                 $58546 / $61167 R:0.957141
cross subsidized price / cost ALT PHEV                                $71980 / $74850 R:0.961655
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $62953 / $64821 R:0.971174
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65203 / $65203 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $70104 / $70104 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71100 / $71100 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63466 / $65046 R:0.975719

2023_0_0  SCORE:0.002840, CE:0.118722, CSPE:0.024281

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2023  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.029005 / 0.054877 (DELTA:0.025872)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.816101 / 0.776869 (DELTA:0.039232)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000134 / 0.013495 (DELTA:0.013360)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.009218 / 0.009218 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.111975 / 0.111423 (DELTA:0.000552)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000661 / 0.001213 (DELTA:0.000552)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000221 / 0.002378 (DELTA:0.002157)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.028437 / 0.026027 (DELTA:0.002410)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000101 / 0.000355 (DELTA:0.000253)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000454 / 0.000454 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003661 / 0.003658 (DELTA:0.000003)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000031 / 0.000034 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61464 / $61464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74764 / $74764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61464 / $61464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74764 / $74764 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64957 / $64957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78105 / $78105 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $64957 / $64957 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78105 / $78105 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61464 / $61464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61464 / $61464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64957 / $64957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75180 / $78105 R:0.962550
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $64957 / $64957 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75180 / $78105 R:0.962550

cross subsidized price / cost ALT BEV                                 $82550 / $82550 R:1.000000
cross subsidized price / cost ALT ICE                                 $61577 / $61577 R:1.000000
cross subsidized price / cost ALT PHEV                                $74850 / $74850 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63045 / $63045 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $63192 / $63192 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $66570 / $66570 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $66986 / $66986 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63181 / $63181 R:1.000000

2023_1_1  SCORE:0.000368, CE:0.039232, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2023  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.054877 / 0.054877 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.776869 / 0.776869 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.013495 / 0.013495 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.009218 / 0.009218 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.111423 / 0.111423 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001213 / 0.001213 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002378 / 0.002378 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.026027 / 0.026027 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000355 / 0.000355 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000454 / 0.000454 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003658 / 0.003658 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000034 / 0.000034 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74764 / $74764 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $82553 / $82553 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61100 / $61100 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74764 / $74764 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65263 / $65263 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78105 / $78105 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $82501 / $82501 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65263 / $65263 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $78105 / $78105 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79628 / $82553 R:0.964568
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61100 / $61100 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71839 / $74764 R:0.960877
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65263 / $65263 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75180 / $78105 R:0.962550
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $79576 / $82501 R:0.964546
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65263 / $65263 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $75180 / $78105 R:0.962550

cross subsidized price / cost ALT BEV                                 $82550 / $82550 R:1.000000
cross subsidized price / cost ALT ICE                                 $61235 / $61235 R:1.000000
cross subsidized price / cost ALT PHEV                                $74850 / $74850 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $62711 / $62711 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $62859 / $62859 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $66847 / $66847 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $67257 / $67257 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62867 / $62867 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2024  Iteration=0 JLR

2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.112325 / 0.157361 (DELTA:0.045036)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.717164 / 0.661807 (DELTA:0.055357)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.019339 / 0.027274 (DELTA:0.007935)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.028133 / 0.028052 (DELTA:0.000081)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.094231 / 0.090078 (DELTA:0.004153)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.003898 (DELTA:0.003890)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000000 / 0.006072 (DELTA:0.006072)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.024605 / 0.020672 (DELTA:0.003933)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000567 / 0.000813 (DELTA:0.000247)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001110 / 0.001165 (DELTA:0.000055)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002488 / 0.002710 (DELTA:0.000223)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000031 / 0.000097 (DELTA:0.000066)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $85764 / $81680 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59924 / $61048 R:0.981585
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $78042 / $74326 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $83189 / $81680 R:1.018477
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60417 / $61048 R:0.989667
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $78042 / $74326 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $85996 / $81901 R:1.049998
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $64020 / $65376 R:0.979259
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $81780 / $77886 R:1.049996
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $82539 / $81680 R:1.010517
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59924 / $61048 R:0.981585
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74817 / $74326 R:1.006610
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $79964 / $81680 R:0.978993
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60417 / $61048 R:0.989667
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $74817 / $74326 R:1.006610
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $82771 / $81901 R:1.010621
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $64020 / $65376 R:0.979259
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78555 / $77886 R:1.008590
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $85373 / $81688 R:1.045107
cross subsidized price / cost ALT ICE                                 $60109 / $61178 R:0.982524
cross subsidized price / cost ALT PHEV                                $78136 / $74427 R:1.049842
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65311 / $65311 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66215 / $66215 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69386 / $69386 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70529 / $70529 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65555 / $65555 R:1.000000

2024_0_0  SCORE:0.002708, CE:0.055357, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2024  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.100779 / 0.123931 (DELTA:0.023152)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.701651 / 0.701363 (DELTA:0.000288)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.044012 / 0.021148 (DELTA:0.022864)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.022025 / 0.022025 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.096980 / 0.096980 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.003022 / 0.003022 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002751 / 0.004706 (DELTA:0.001955)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.023446 / 0.022222 (DELTA:0.001225)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001361 / 0.000630 (DELTA:0.000730)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000776 / 0.000903 (DELTA:0.000127)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003080 / 0.002994 (DELTA:0.000085)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000117 / 0.000075 (DELTA:0.000042)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74326 / $74326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74326 / $74326 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77886 / $77886 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74661 / $77886 R:0.958593
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $81688 / $81688 R:1.000000
cross subsidized price / cost ALT ICE                                 $61180 / $61180 R:1.000000
cross subsidized price / cost ALT PHEV                                $74427 / $74427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64400 / $64400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65101 / $65101 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68484 / $68484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69369 / $69369 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64618 / $64618 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.023152, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2024  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.123931 / 0.123931 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.701363 / 0.701363 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.021148 / 0.021148 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.022025 / 0.022025 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.096980 / 0.096980 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.003022 / 0.003022 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004706 / 0.004706 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.022222 / 0.022222 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000630 / 0.000630 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000903 / 0.000903 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002994 / 0.002994 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000075 / 0.000075 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74326 / $74326 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $81680 / $81680 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61048 / $61048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74326 / $74326 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $77886 / $77886 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81901 / $81901 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65376 / $65376 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77886 / $77886 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $78455 / $81680 R:0.960517
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61048 / $61048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71101 / $74326 R:0.956610
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74661 / $77886 R:0.958593
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78676 / $81901 R:0.960623
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65376 / $65376 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74661 / $77886 R:0.958593

cross subsidized price / cost ALT BEV                                 $81688 / $81688 R:1.000000
cross subsidized price / cost ALT ICE                                 $61180 / $61180 R:1.000000
cross subsidized price / cost ALT PHEV                                $74427 / $74427 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64400 / $64400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65101 / $65101 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68484 / $68484 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69369 / $69369 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64618 / $64618 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2025  Iteration=0 JLR

2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.008824 / 0.162623 (DELTA:0.153799)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.649841 / 0.637298 (DELTA:0.012543)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.191209 / 0.047595 (DELTA:0.143614)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.029212 / 0.026880 (DELTA:0.002332)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.091669 / 0.091868 (DELTA:0.000199)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001641 / 0.003434 (DELTA:0.001793)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000142 / 0.006043 (DELTA:0.005901)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.023892 / 0.019175 (DELTA:0.004717)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000092 / 0.001266 (DELTA:0.001173)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000765 / 0.000961 (DELTA:0.000196)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002710 / 0.002692 (DELTA:0.000018)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000003 / 0.000165 (DELTA:0.000162)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $85008 / $80960 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59957 / $60996 R:0.982960
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74075 / $73989 R:1.001161
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $84779 / $80960 R:1.047159
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $59742 / $60996 R:0.979440
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $77653 / $73989 R:1.049524
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $85305 / $81243 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $63949 / $65297 R:0.979358
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78588 / $77562 R:1.013229
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $84085 / $81243 R:1.034982
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $64149 / $65297 R:0.982418
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $79693 / $77562 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $81708 / $80960 R:1.009240
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59957 / $60996 R:0.982960
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $70775 / $73989 R:0.956560
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $81479 / $80960 R:1.006399
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $59742 / $60996 R:0.979440
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $74353 / $73989 R:1.004923
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $82005 / $81243 R:1.009381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $63949 / $65297 R:0.979358
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75288 / $77562 R:0.970683
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $80785 / $81243 R:0.994363
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $64149 / $65297 R:0.982418
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $76393 / $77562 R:0.984926

cross subsidized price / cost ALT BEV                                 $84982 / $80971 R:1.049538
cross subsidized price / cost ALT ICE                                 $60047 / $61121 R:0.982430
cross subsidized price / cost ALT PHEV                                $74436 / $74087 R:1.004714
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65557 / $65557 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $65753 / $65753 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69522 / $69522 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69840 / $69842 R:0.999973
cross subsidized price / cost ALT TOTAL                               $65702 / $65702 R:1.000000

2025_0_0  SCORE:0.001442, CE:0.153799, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2025  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.120530 / 0.134811 (DELTA:0.014280)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.673707 / 0.673707 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.053279 / 0.038999 (DELTA:0.014280)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.022249 / 0.022249 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.097118 / 0.097118 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002814 / 0.002814 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.001215 / 0.004950 (DELTA:0.003735)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.025181 / 0.020547 (DELTA:0.004634)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000087 / 0.000986 (DELTA:0.000899)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000788 / 0.000788 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003025 / 0.002896 (DELTA:0.000130)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000005 / 0.000135 (DELTA:0.000130)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73989 / $73989 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73989 / $73989 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78609 / $81243 R:0.967577
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65746 / $65297 R:1.006871
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $81439 / $77562 R:1.049986
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81243 / $81243 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65297 / $65297 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77562 / $77562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75309 / $81243 R:0.926958
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65746 / $65297 R:1.006871
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78139 / $77562 R:1.007440
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77943 / $81243 R:0.959381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65297 / $65297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74262 / $77562 R:0.957454

cross subsidized price / cost ALT BEV                                 $80890 / $80970 R:0.999011
cross subsidized price / cost ALT ICE                                 $61135 / $61123 R:1.000190
cross subsidized price / cost ALT PHEV                                $74171 / $74082 R:1.001202
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64770 / $64770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $64931 / $64931 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68734 / $68734 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69020 / $69020 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64911 / $64911 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.014280, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2025  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.134811 / 0.134811 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.673707 / 0.673707 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.038999 / 0.038999 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.022249 / 0.022249 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.097118 / 0.097118 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002814 / 0.002814 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004950 / 0.004950 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.020547 / 0.020547 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000986 / 0.000986 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.000788 / 0.000788 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002896 / 0.002896 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000135 / 0.000135 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73989 / $73989 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $80960 / $80960 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60996 / $60996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73989 / $73989 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78609 / $81243 R:0.967577
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65746 / $65297 R:1.006871
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $81439 / $77562 R:1.049986
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81243 / $81243 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65297 / $65297 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77562 / $77562 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77660 / $80960 R:0.959240
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60996 / $60996 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70689 / $73989 R:0.955399
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $75309 / $81243 R:0.926958
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65746 / $65297 R:1.006871
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78139 / $77562 R:1.007440
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77943 / $81243 R:0.959381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65297 / $65297 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74262 / $77562 R:0.957454

cross subsidized price / cost ALT BEV                                 $80890 / $80970 R:0.999011
cross subsidized price / cost ALT ICE                                 $61135 / $61123 R:1.000190
cross subsidized price / cost ALT PHEV                                $74171 / $74082 R:1.001202
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64770 / $64770 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $64931 / $64931 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68734 / $68734 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69020 / $69020 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64911 / $64911 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2026  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.180837 / 0.179274 (DELTA:0.001563)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.641310 / 0.509287 (DELTA:0.132023)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.028703 / 0.036719 (DELTA:0.008016)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.044800 / 0.085975 (DELTA:0.041176)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.075170 / 0.146125 (DELTA:0.070955)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002693 / 0.013544 (DELTA:0.010851)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008664 / 0.007915 (DELTA:0.000749)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014481 / 0.013316 (DELTA:0.001165)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000004 / 0.000488 (DELTA:0.000484)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001311 / 0.002822 (DELTA:0.001512)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002026 / 0.004108 (DELTA:0.002082)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000001 / 0.000426 (DELTA:0.000425)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $81111 / $77368 R:1.048382
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59364 / $60945 R:0.974058
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76720 / $73067 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $73067 / $73067 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76926 / $78298 R:0.982472
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $66082 / $65407 R:1.010319
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $80721 / $76881 R:1.049955
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $78298 / $78298 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65407 / $65407 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $76881 / $76881 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77811 / $77368 R:1.005729
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59364 / $60945 R:0.974058
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73420 / $73067 R:1.004836
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $74068 / $77368 R:0.957347
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $69767 / $73067 R:0.954836
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73626 / $78298 R:0.940326
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $66082 / $65407 R:1.010319
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $77421 / $76881 R:1.007032
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74998 / $78298 R:0.957854
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65407 / $65407 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $73581 / $76881 R:0.957077

cross subsidized price / cost ALT BEV                                 $79796 / $77404 R:1.030904
cross subsidized price / cost ALT ICE                                 $59878 / $61061 R:0.980620
cross subsidized price / cost ALT PHEV                                $75793 / $73135 R:1.036342
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65618 / $65618 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67362 / $67362 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $70363 / $70363 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71018 / $71018 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66189 / $66189 R:1.000000

2026_0_0  SCORE:0.040994, CE:0.132023, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2026  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150394 / 0.150394 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.544334 / 0.544334 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.030552 / 0.030552 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.071947 / 0.071947 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.168055 / 0.168055 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.005641 / 0.005641 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005548 / 0.006310 (DELTA:0.000762)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014731 / 0.015003 (DELTA:0.000272)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001441 / 0.000406 (DELTA:0.001035)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002348 / 0.002348 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004806 / 0.004707 (DELTA:0.000098)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000203 / 0.000301 (DELTA:0.000098)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73067 / $73067 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $81236 / $77368 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $59170 / $60945 R:0.970865
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $76636 / $73067 R:1.048845
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $82211 / $78298 R:1.049971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $63766 / $65407 R:0.974919
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76689 / $76881 R:0.997501
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81625 / $78298 R:1.042491
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $63766 / $65407 R:0.974908
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $76684 / $76881 R:0.997436

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74068 / $77368 R:0.957347
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69767 / $73067 R:0.954836
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77936 / $77368 R:1.007347
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $59170 / $60945 R:0.970865
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73336 / $73067 R:1.003681
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78911 / $78298 R:1.007825
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $63766 / $65407 R:0.974919
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $73389 / $76881 R:0.954578
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $78325 / $78298 R:1.000345
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $63766 / $65407 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $73384 / $76881 R:0.954513

cross subsidized price / cost ALT BEV                                 $78748 / $77403 R:1.017384
cross subsidized price / cost ALT ICE                                 $60614 / $61066 R:0.992602
cross subsidized price / cost ALT PHEV                                $73682 / $73140 R:1.007409
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64861 / $64861 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66034 / $66034 R:1.000003
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69367 / $69367 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69995 / $69991 R:1.000051
cross subsidized price / cost ALT TOTAL                               $65285 / $65285 R:1.000001

2026_1_1  SCORE:0.000003, CE:0.001035, CSPE:0.000001

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2026  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150394 / 0.150394 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.544334 / 0.544334 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.030552 / 0.030552 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.071947 / 0.071947 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.168055 / 0.168055 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.005641 / 0.005641 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006310 / 0.006310 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015003 / 0.015003 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000406 / 0.000406 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002348 / 0.002348 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004744 / 0.004674 (DELTA:0.000070)
2026 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000264 / 0.000335 (DELTA:0.000070)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77368 / $77368 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60945 / $60945 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73067 / $73067 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $81236 / $77368 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $59170 / $60945 R:0.970865
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $76636 / $73067 R:1.048845
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $82211 / $78298 R:1.049971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $63766 / $65407 R:0.974919
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76689 / $76881 R:0.997501
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75158 / $78298 R:0.959890
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $66713 / $65407 R:1.019963
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $80725 / $76881 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74068 / $77368 R:0.957347
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60945 / $60945 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69767 / $73067 R:0.954836
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $77936 / $77368 R:1.007347
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $59170 / $60945 R:0.970865
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $73336 / $73067 R:1.003681
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78911 / $78298 R:1.007825
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $63766 / $65407 R:0.974919
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $73389 / $76881 R:0.954578
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71858 / $78298 R:0.917744
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $66713 / $65407 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $77425 / $76881 R:1.007077

cross subsidized price / cost ALT BEV                                 $78683 / $77403 R:1.016534
cross subsidized price / cost ALT ICE                                 $60632 / $61065 R:0.992911
cross subsidized price / cost ALT PHEV                                $73721 / $73143 R:1.007900
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64861 / $64861 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66034 / $66034 R:1.000003
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69367 / $69367 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70045 / $70043 R:1.000029
cross subsidized price / cost ALT TOTAL                               $65285 / $65285 R:1.000001

2026_2_2  SCORE:0.000003, CE:0.000070, CSPE:0.000001

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2027  Iteration=0 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.233412 / 0.239282 (DELTA:0.005870)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.591973 / 0.386841 (DELTA:0.205132)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.025832 / 0.026683 (DELTA:0.000850)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.054912 / 0.137012 (DELTA:0.082100)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.065555 / 0.163589 (DELTA:0.098034)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002249 / 0.018031 (DELTA:0.015782)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005327 / 0.005789 (DELTA:0.000461)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.016657 / 0.012301 (DELTA:0.004356)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000798 / 0.001104 (DELTA:0.000306)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001443 / 0.004028 (DELTA:0.002586)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001662 / 0.004666 (DELTA:0.003004)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000180 / 0.000674 (DELTA:0.000494)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $73811 / $75977 R:0.971487
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62212 / $60896 R:1.021610
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72984 / $72636 R:1.004799
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76075 / $76075 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60896 / $60896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72724 / $72724 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $80998 / $77142 R:1.049985
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $63253 / $65411 R:0.967009
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $80365 / $76541 R:1.049964
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $77305 / $77305 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65411 / $65411 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $76339 / $76339 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $70211 / $75977 R:0.924104
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62212 / $60896 R:1.021610
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69384 / $72636 R:0.955237
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72475 / $76075 R:0.952679
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $69124 / $72724 R:0.950498
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77398 / $77142 R:1.003318
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $63253 / $65411 R:0.967009
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76765 / $76541 R:1.002931
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $73705 / $77305 R:0.953431
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65411 / $65411 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $72739 / $76339 R:0.952842

cross subsidized price / cost ALT BEV                                 $74758 / $76043 R:0.983105
cross subsidized price / cost ALT ICE                                 $61881 / $61031 R:1.013934
cross subsidized price / cost ALT PHEV                                $73107 / $72816 R:1.003995
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66904 / $66904 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68092 / $68092 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69589 / $69589 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71312 / $71312 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67375 / $67375 R:1.000000

2027_0_0  SCORE:0.065305, CE:0.205132, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2027  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.183189 / 0.183189 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.452118 / 0.449363 (DELTA:0.002755)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.017499 / 0.020255 (DELTA:0.002755)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.104755 / 0.104755 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.202223 / 0.201826 (DELTA:0.000397)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.011654 / 0.012051 (DELTA:0.000397)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.003301 / 0.004392 (DELTA:0.001091)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015567 / 0.013964 (DELTA:0.001603)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000326 / 0.000838 (DELTA:0.000512)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003057 / 0.003057 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.006101 / 0.005870 (DELTA:0.000231)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000211 / 0.000442 (DELTA:0.000231)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75977 / $75977 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60896 / $60896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72636 / $72636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $78736 / $76075 R:1.034982
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $59368 / $60896 R:0.974908
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $75268 / $72724 R:1.034982
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77142 / $77142 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65411 / $65411 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76541 / $76541 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81170 / $77305 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $63278 / $65411 R:0.967399
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77863 / $76339 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $72377 / $75977 R:0.952618
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69036 / $72636 R:0.950438
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $75136 / $76075 R:0.987660
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $59368 / $60896 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71668 / $72724 R:0.985480
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73542 / $77142 R:0.953333
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65411 / $65411 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72941 / $76541 R:0.952967
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77570 / $77305 R:1.003431
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $63278 / $65411 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74263 / $76339 R:0.972806

cross subsidized price / cost ALT BEV                                 $77027 / $76043 R:1.012937
cross subsidized price / cost ALT ICE                                 $60551 / $61029 R:0.992164
cross subsidized price / cost ALT PHEV                                $73746 / $72813 R:1.012812
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65492 / $65492 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66337 / $66333 R:1.000050
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68581 / $68581 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69803 / $69807 R:0.999953
cross subsidized price / cost ALT TOTAL                               $65861 / $65860 R:1.000015

2027_1_1  SCORE:0.000269, CE:0.002755, CSPE:0.000015

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2027  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.183189 / 0.183189 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.449363 / 0.449363 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.020255 / 0.020255 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.104755 / 0.104755 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.206275 / 0.206153 (DELTA:0.000122)
2027 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.007602 / 0.007724 (DELTA:0.000122)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.004392 / 0.004392 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013964 / 0.013964 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000838 / 0.000838 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003057 / 0.003057 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.006310 / 0.005870 (DELTA:0.000440)
2027 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000002 / 0.000442 (DELTA:0.000440)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75977 / $75977 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60896 / $60896 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72636 / $72636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $79879 / $76075 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58910 / $60896 R:0.967399
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $74722 / $72724 R:1.027473
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77142 / $77142 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65411 / $65411 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76541 / $76541 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $81170 / $77305 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $63278 / $65411 R:0.967399
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $77863 / $76339 R:1.019963

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $72377 / $75977 R:0.952618
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60896 / $60896 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $69036 / $72636 R:0.950438
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $76279 / $76075 R:1.002679
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58910 / $60896 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71122 / $72724 R:0.977970
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73542 / $77142 R:0.953333
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65411 / $65411 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72941 / $76541 R:0.952967
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $77570 / $77305 R:1.003431
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $63278 / $65411 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74263 / $76339 R:0.972806

cross subsidized price / cost ALT BEV                                 $77432 / $76043 R:1.018265
cross subsidized price / cost ALT ICE                                 $60404 / $61029 R:0.989766
cross subsidized price / cost ALT PHEV                                $73377 / $72827 R:1.007558
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65492 / $65492 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $66187 / $66173 R:1.000219
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $68581 / $68581 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $69803 / $69807 R:0.999953
cross subsidized price / cost ALT TOTAL                               $65813 / $65809 R:1.000070

2027_2_2  SCORE:0.000234, CE:0.000440, CSPE:0.000070

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2028  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.208541 / 0.193287 (DELTA:0.015254)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.550244 / 0.401974 (DELTA:0.148270)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.092858 / 0.057907 (DELTA:0.034951)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.062616 / 0.162592 (DELTA:0.099976)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.060153 / 0.149413 (DELTA:0.089259)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.006803 (DELTA:0.006796)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.003367 / 0.005801 (DELTA:0.002434)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.018990 / 0.011631 (DELTA:0.007359)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000002 / 0.001401 (DELTA:0.001399)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001644 / 0.004688 (DELTA:0.003044)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001579 / 0.004354 (DELTA:0.002776)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000001 / 0.000150 (DELTA:0.000149)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78520 / $75626 R:1.038275
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59333 / $60985 R:0.972922
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74381 / $72580 R:1.024822
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75625 / $75625 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60984 / $60984 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72580 / $72580 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $80612 / $76773 R:1.049999
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $63057 / $65422 R:0.963849
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $79228 / $75486 R:1.049577
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $76773 / $76773 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $65422 / $65422 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75486 / $75486 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74770 / $75626 R:0.988689
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59333 / $60985 R:0.972922
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $70631 / $72580 R:0.973155
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $71875 / $75625 R:0.950414
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60984 / $60984 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $68830 / $72580 R:0.948333
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $76862 / $76773 R:1.001154
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $63057 / $65422 R:0.963849
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75478 / $75486 R:0.999899
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $73023 / $76773 R:0.951155
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $65422 / $65422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71736 / $75486 R:0.950322

cross subsidized price / cost ALT BEV                                 $77246 / $75658 R:1.020988
cross subsidized price / cost ALT ICE                                 $59891 / $61110 R:0.980061
cross subsidized price / cost ALT PHEV                                $74301 / $72648 R:1.022762
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66345 / $66345 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68699 / $68699 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69667 / $69667 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $71375 / $71375 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67204 / $67204 R:1.000000

2028_0_0  SCORE:0.065344, CE:0.148270, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2028  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.111153 / 0.169650 (DELTA:0.058497)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.516709 / 0.435777 (DELTA:0.080931)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.025305 / 0.047740 (DELTA:0.022435)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.142405 / 0.142405 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.176384 / 0.173422 (DELTA:0.002962)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.002981 (DELTA:0.002962)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.000543 / 0.005065 (DELTA:0.004523)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.018289 / 0.012544 (DELTA:0.005745)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000001 / 0.001223 (DELTA:0.001223)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004094 / 0.004094 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.005098 / 0.005033 (DELTA:0.000065)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000065 (DELTA:0.000065)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $72025 / $75626 R:0.952389
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62756 / $61751 R:1.016261
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76209 / $72580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77660 / $75625 R:1.026902
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60257 / $61890 R:0.973617
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70382 / $72580 R:0.969724
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76773 / $76773 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65422 / $65422 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75486 / $75486 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $80035 / $76773 R:1.042491
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $62798 / $65422 R:0.959890
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $73025 / $75486 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68275 / $75626 R:0.902803
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62756 / $61751 R:1.016261
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72459 / $72580 R:0.998333
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73910 / $75625 R:0.977316
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60257 / $61890 R:0.973617
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66632 / $72580 R:0.918057
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73023 / $76773 R:0.951155
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65422 / $65422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $71736 / $75486 R:0.950322
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $76285 / $76773 R:0.993646
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $62798 / $65422 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $69275 / $75486 R:0.917721

cross subsidized price / cost ALT BEV                                 $74700 / $75658 R:0.987336
cross subsidized price / cost ALT ICE                                 $62118 / $61893 R:1.003640
cross subsidized price / cost ALT PHEV                                $75854 / $72652 R:1.044074
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66146 / $66146 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68125 / $68125 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69129 / $69129 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70547 / $70549 R:0.999980
cross subsidized price / cost ALT TOTAL                               $66874 / $66874 R:1.000000

2028_1_1  SCORE:0.001975, CE:0.080931, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2028  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.115511 / 0.169650 (DELTA:0.054139)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.525802 / 0.435705 (DELTA:0.090097)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.011855 / 0.047813 (DELTA:0.035958)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.142405 / 0.142405 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.175183 / 0.173422 (DELTA:0.001762)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001219 / 0.002981 (DELTA:0.001762)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005065 / 0.005065 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012544 / 0.012544 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001223 / 0.001223 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004094 / 0.004094 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.005035 / 0.005033 (DELTA:0.000003)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000063 / 0.000065 (DELTA:0.000003)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $72120 / $75626 R:0.953646
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62718 / $61751 R:1.015655
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76209 / $72580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $77660 / $75625 R:1.026902
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60257 / $61890 R:0.973617
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70382 / $72580 R:0.969724
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76773 / $76773 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $65422 / $65422 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75486 / $75486 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $80035 / $76773 R:1.042491
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $62798 / $65422 R:0.959890
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $73025 / $75486 R:0.967399

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68370 / $75626 R:0.904060
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62718 / $61751 R:1.015655
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72459 / $72580 R:0.998333
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73910 / $75625 R:0.977316
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60257 / $61890 R:0.973617
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66632 / $72580 R:0.918057
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73023 / $76773 R:0.951155
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $65422 / $65422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $71736 / $75486 R:0.950322
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $76285 / $76773 R:0.993646
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $62798 / $65422 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $69275 / $75486 R:0.917721

cross subsidized price / cost ALT BEV                                 $74750 / $75658 R:0.988000
cross subsidized price / cost ALT ICE                                 $62092 / $61893 R:1.003218
cross subsidized price / cost ALT PHEV                                $75854 / $72652 R:1.044082
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66148 / $66148 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $68125 / $68125 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $69129 / $69129 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $70547 / $70549 R:0.999980
cross subsidized price / cost ALT TOTAL                               $66875 / $66875 R:1.000000

2028_2_2  SCORE:0.001175, CE:0.090097, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2028  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.169650 / 0.169650 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.435705 / 0.435705 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.047813 / 0.047813 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.142405 / 0.142405 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.170459 / 0.170459 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.005943 / 0.005943 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005065 / 0.005065 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012544 / 0.012544 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001223 / 0.001223 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004094 / 0.004094 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004968 / 0.004968 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000131 / 0.000131 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $72120 / $75626 R:0.953646
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61791 / $60839 R:1.015655
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $76209 / $72580 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $75625 / $75625 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60838 / $60838 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72580 / $72580 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76773 / $76773 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71711 / $71711 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75486 / $75486 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $76773 / $76773 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69587 / $69587 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75486 / $75486 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68370 / $75626 R:0.904060
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61791 / $60839 R:1.015655
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $72459 / $72580 R:0.998333
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $71875 / $75625 R:0.950414
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60838 / $60838 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $68830 / $72580 R:0.948333
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $73023 / $76773 R:0.951155
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71711 / $71711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $71736 / $75486 R:0.950322
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $73023 / $76773 R:0.951155
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69587 / $69587 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71736 / $75486 R:0.950322

cross subsidized price / cost ALT BEV                                 $73807 / $75658 R:0.975529
cross subsidized price / cost ALT ICE                                 $61792 / $61127 R:1.010885
cross subsidized price / cost ALT PHEV                                $75800 / $72651 R:1.043337
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65529 / $65539 R:0.999855
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67662 / $67662 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73318 / $73318 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72871 / $72871 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66423 / $66430 R:0.999906

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000094

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.242308 / 0.231998 (DELTA:0.010310)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.490069 / 0.319553 (DELTA:0.170516)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.119485 / 0.101811 (DELTA:0.017673)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.079273 / 0.188153 (DELTA:0.108880)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.043162 / 0.118731 (DELTA:0.075569)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000374 / 0.012020 (DELTA:0.011646)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006391 / 0.007482 (DELTA:0.001091)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015743 / 0.009076 (DELTA:0.006666)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000004 / 0.002079 (DELTA:0.002075)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.001883 / 0.005367 (DELTA:0.003484)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001308 / 0.003218 (DELTA:0.001910)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000512 (DELTA:0.000511)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75944 / $74459 R:1.019939
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60635 / $60791 R:0.997437
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $69328 / $72222 R:0.959928
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74459 / $74459 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60790 / $60790 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72222 / $72222 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78866 / $75771 R:1.040846
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68189 / $71598 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78910 / $75164 R:1.049844
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $72044 / $74459 R:0.967562
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60635 / $60791 R:0.997437
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $65428 / $72222 R:0.905928
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $70559 / $74459 R:0.947623
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60790 / $60790 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $68322 / $72222 R:0.946000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74966 / $75771 R:0.989375
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68189 / $71598 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75010 / $75164 R:0.997958
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $75347 / $74498 R:1.011396
cross subsidized price / cost ALT ICE                                 $60891 / $61071 R:0.997066
cross subsidized price / cost ALT PHEV                                $69823 / $72287 R:0.965914
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $67425 / $67425 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69286 / $69286 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73671 / $73671 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73521 / $73521 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68191 / $68191 R:1.000000

2029_0_0  SCORE:0.065365, CE:0.170516, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.193125 / 0.193125 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.381358 / 0.381534 (DELTA:0.000176)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.078880 / 0.078703 (DELTA:0.000177)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.156248 / 0.156248 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.157399 / 0.157671 (DELTA:0.000273)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.005256 / 0.004983 (DELTA:0.000273)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.001402 / 0.006191 (DELTA:0.004788)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.017173 / 0.010795 (DELTA:0.006378)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000062 / 0.001652 (DELTA:0.001590)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004441 / 0.004441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004234 / 0.004233 (DELTA:0.000001)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000422 / 0.000423 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $73709 / $74459 R:0.989927
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61091 / $60791 R:1.004945
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72579 / $72222 R:1.004945
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76505 / $74459 R:1.027473
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58809 / $60790 R:0.967399
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70952 / $72222 R:0.982418
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72163 / $75771 R:0.952384
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $73092 / $71598 R:1.020867
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78921 / $75164 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69809 / $74459 R:0.937549
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61091 / $60791 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $68679 / $72222 R:0.950945
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72605 / $74459 R:0.975095
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58809 / $60790 R:0.967399
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $67052 / $72222 R:0.928418
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $68263 / $75771 R:0.900913
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $73092 / $71598 R:1.020867
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75021 / $75164 R:0.998104
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $74921 / $74498 R:1.005684
cross subsidized price / cost ALT ICE                                 $60740 / $61068 R:0.994633
cross subsidized price / cost ALT PHEV                                $72619 / $72293 R:1.004514
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66205 / $66208 R:0.999953
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67669 / $67666 R:1.000038
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73300 / $73300 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72829 / $72829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66864 / $66865 R:0.999982

2029_1_1  SCORE:0.000186, CE:0.006378, CSPE:0.000018

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.180011 / 0.191707 (DELTA:0.011696)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.377177 / 0.377410 (DELTA:0.000234)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.096175 / 0.084245 (DELTA:0.011930)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.156248 / 0.156248 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.161563 / 0.157671 (DELTA:0.003892)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001092 / 0.004983 (DELTA:0.003892)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006191 / 0.006191 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010795 / 0.010795 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001652 / 0.001652 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004441 / 0.004441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004233 / 0.004233 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000423 / 0.000423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78181 / $74459 R:1.049986
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59369 / $60791 R:0.976612
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $70122 / $72222 R:0.970919
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76342 / $74459 R:1.025295
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58967 / $60790 R:0.970000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70868 / $72222 R:0.981258
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72163 / $75771 R:0.952384
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $73092 / $71598 R:1.020867
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78921 / $75164 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74281 / $74459 R:0.997609
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59369 / $60791 R:0.976612
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66222 / $72222 R:0.916919
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72442 / $74459 R:0.972918
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58967 / $60790 R:0.970000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66968 / $72222 R:0.927258
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $68263 / $75771 R:0.900913
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $73092 / $71598 R:1.020867
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75021 / $75164 R:0.998104
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $77246 / $74498 R:1.036890
cross subsidized price / cost ALT ICE                                 $59601 / $61070 R:0.975949
cross subsidized price / cost ALT PHEV                                $70345 / $72289 R:0.973111
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66275 / $66275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67666 / $67666 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73300 / $73300 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72829 / $72829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66909 / $66909 R:1.000000

2029_2_2  SCORE:0.002595, CE:0.011930, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.191707 / 0.191707 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.377410 / 0.377410 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.084245 / 0.084245 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.156248 / 0.156248 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.162636 / 0.157671 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.004983 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006191 / 0.006191 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010795 / 0.010795 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001652 / 0.001652 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004441 / 0.004441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004233 / 0.004233 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000423 / 0.000423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78181 / $74459 R:1.049986
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59369 / $60791 R:0.976612
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $70122 / $72222 R:0.970919
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76342 / $74459 R:1.025295
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58967 / $60790 R:0.970000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70868 / $72222 R:0.981258
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72163 / $75771 R:0.952384
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $73092 / $71598 R:1.020867
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78921 / $75164 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74281 / $74459 R:0.997609
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59369 / $60791 R:0.976612
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66222 / $72222 R:0.916919
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72442 / $74459 R:0.972918
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58967 / $60790 R:0.970000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66968 / $72222 R:0.927258
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $68263 / $75771 R:0.900913
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $73092 / $71598 R:1.020867
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75021 / $75164 R:0.998104
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $77246 / $74498 R:1.036890
cross subsidized price / cost ALT ICE                                 $59601 / $61070 R:0.975949
cross subsidized price / cost ALT PHEV                                $70345 / $72289 R:0.973111
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66275 / $66275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67666 / $67666 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73300 / $73300 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72829 / $72829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66909 / $66909 R:1.000000

2029_3_3  SCORE:0.003310, CE:0.004965, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=4 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.191707 / 0.191707 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.377410 / 0.377410 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.084245 / 0.084245 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.156248 / 0.156248 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.162636 / 0.157671 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.004983 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006191 / 0.006191 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010795 / 0.010795 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001652 / 0.001652 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004441 / 0.004441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004233 / 0.004233 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000423 / 0.000423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78181 / $74459 R:1.049986
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59369 / $60791 R:0.976612
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $70122 / $72222 R:0.970919
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76342 / $74459 R:1.025295
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58967 / $60790 R:0.970000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70868 / $72222 R:0.981258
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72163 / $75771 R:0.952384
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $73092 / $71598 R:1.020867
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78921 / $75164 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74281 / $74459 R:0.997609
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59369 / $60791 R:0.976612
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66222 / $72222 R:0.916919
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72442 / $74459 R:0.972918
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58967 / $60790 R:0.970000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66968 / $72222 R:0.927258
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $68263 / $75771 R:0.900913
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $73092 / $71598 R:1.020867
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75021 / $75164 R:0.998104
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $77246 / $74498 R:1.036890
cross subsidized price / cost ALT ICE                                 $59601 / $61070 R:0.975949
cross subsidized price / cost ALT PHEV                                $70345 / $72289 R:0.973111
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66275 / $66275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67666 / $67666 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73300 / $73300 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72829 / $72829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66909 / $66909 R:1.000000

2029_4_4  SCORE:0.003310, CE:0.004965, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2029  Iteration=5 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.191707 / 0.191707 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.377410 / 0.377410 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.084245 / 0.084245 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.156248 / 0.156248 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.162636 / 0.157671 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.004983 (DELTA:0.004965)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006191 / 0.006191 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010795 / 0.010795 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001652 / 0.001652 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.004441 / 0.004441 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.004233 / 0.004233 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000423 / 0.000423 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $78181 / $74459 R:1.049986
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59369 / $60791 R:0.976612
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $70122 / $72222 R:0.970919
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $76342 / $74459 R:1.025295
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58967 / $60790 R:0.970000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70868 / $72222 R:0.981258
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $72163 / $75771 R:0.952384
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $73092 / $71598 R:1.020867
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78921 / $75164 R:1.049990
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75771 / $75771 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69509 / $69509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75164 / $75164 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74281 / $74459 R:0.997609
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59369 / $60791 R:0.976612
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66222 / $72222 R:0.916919
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72442 / $74459 R:0.972918
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58967 / $60790 R:0.970000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66968 / $72222 R:0.927258
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $68263 / $75771 R:0.900913
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $73092 / $71598 R:1.020867
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $75021 / $75164 R:0.998104
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71871 / $75771 R:0.948529
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69509 / $69509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71264 / $75164 R:0.948114

cross subsidized price / cost ALT BEV                                 $77246 / $74498 R:1.036890
cross subsidized price / cost ALT ICE                                 $59601 / $61070 R:0.975949
cross subsidized price / cost ALT PHEV                                $70345 / $72289 R:0.973111
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66275 / $66275 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $67666 / $67666 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73300 / $73300 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $72829 / $72829 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66909 / $66909 R:1.000000

2029_5_5  SCORE:0.003310, CE:0.004965, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2030  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.306439 / 0.196467 (DELTA:0.109972)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.462210 / 0.378680 (DELTA:0.083531)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.083343 / 0.078342 (DELTA:0.005001)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.083604 / 0.216896 (DELTA:0.133292)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.039206 / 0.100462 (DELTA:0.061257)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000017 / 0.001606 (DELTA:0.001589)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.010468 / 0.008785 (DELTA:0.001683)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.008737 / 0.007020 (DELTA:0.001717)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002803 / 0.002706 (DELTA:0.000097)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002183 / 0.006144 (DELTA:0.003962)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000902 / 0.002644 (DELTA:0.001742)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000088 / 0.000247 (DELTA:0.000159)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77835 / $74364 R:1.046665
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58732 / $60744 R:0.966872
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73124 / $72099 R:1.014208
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72099 / $72099 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75708 / $75708 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75080 / $75080 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75708 / $75708 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69450 / $69450 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75080 / $75080 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $73710 / $74364 R:0.991195
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58732 / $60744 R:0.966872
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $68999 / $72099 R:0.956996
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $67974 / $72099 R:0.942788
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71583 / $75708 R:0.945515
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70955 / $75080 R:0.945059
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71583 / $75708 R:0.945515
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69450 / $69450 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70955 / $75080 R:0.945059

cross subsidized price / cost ALT BEV                                 $76003 / $74411 R:1.021393
cross subsidized price / cost ALT ICE                                 $59387 / $60945 R:0.974420
cross subsidized price / cost ALT PHEV                                $73174 / $72206 R:1.013407
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66200 / $66200 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70063 / $70063 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74024 / $74024 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73859 / $73859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67646 / $67646 R:1.000000

2030_0_0  SCORE:0.065379, CE:0.133292, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2030  Iteration=1 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.184792 / 0.184792 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.395174 / 0.395174 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.073522 / 0.073522 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.203750 / 0.203750 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.113706 / 0.114451 (DELTA:0.000745)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001509 / 0.000763 (DELTA:0.000745)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008245 / 0.008245 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.007727 / 0.007727 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002540 / 0.002540 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.005766 / 0.005766 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003038 / 0.003082 (DELTA:0.000045)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000232 / 0.000187 (DELTA:0.000045)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60744 / $60744 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72099 / $72099 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72099 / $72099 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75708 / $75708 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75080 / $75080 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75514 / $75708 R:0.997436
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69793 / $69450 R:1.004945
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75451 / $75080 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60744 / $60744 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $67974 / $72099 R:0.942788
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $67974 / $72099 R:0.942788
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71583 / $75708 R:0.945515
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70955 / $75080 R:0.945059
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71389 / $75708 R:0.942951
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69793 / $69450 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71326 / $75080 R:0.950004

cross subsidized price / cost ALT BEV                                 $74408 / $74411 R:0.999963
cross subsidized price / cost ALT ICE                                 $60957 / $60955 R:1.000033
cross subsidized price / cost ALT PHEV                                $72206 / $72205 R:1.000012
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65873 / $65873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69472 / $69472 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73869 / $73869 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73561 / $73560 R:1.000013
cross subsidized price / cost ALT TOTAL                               $67238 / $67238 R:1.000000

2030_1_1  SCORE:0.000497, CE:0.000745, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2030  Iteration=2 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.184792 / 0.184792 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.395174 / 0.395174 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.073522 / 0.073522 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.203750 / 0.203750 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.114451 / 0.114451 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000763 / 0.000763 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.008245 / 0.008245 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.007727 / 0.007727 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.002540 / 0.002540 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.005766 / 0.005766 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.003038 / 0.003082 (DELTA:0.000045)
2030 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000232 / 0.000187 (DELTA:0.000045)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60744 / $60744 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $72099 / $72099 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74364 / $74364 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60743 / $60743 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72099 / $72099 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75708 / $75708 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71509 / $71509 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $75080 / $75080 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75514 / $75708 R:0.997436
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69793 / $69450 R:1.004945
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $75451 / $75080 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60744 / $60744 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $67974 / $72099 R:0.942788
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $70239 / $74364 R:0.944530
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60743 / $60743 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $67974 / $72099 R:0.942788
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71583 / $75708 R:0.945515
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71509 / $71509 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $70955 / $75080 R:0.945059
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $71389 / $75708 R:0.942951
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69793 / $69450 R:1.004945
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $71326 / $75080 R:0.950004

cross subsidized price / cost ALT BEV                                 $74408 / $74411 R:0.999963
cross subsidized price / cost ALT ICE                                 $60957 / $60955 R:1.000033
cross subsidized price / cost ALT PHEV                                $72206 / $72205 R:1.000012
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65873 / $65873 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69472 / $69472 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73869 / $73869 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $73561 / $73560 R:1.000013
cross subsidized price / cost ALT TOTAL                               $67238 / $67238 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000045, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2031  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.286299 / 0.279783 (DELTA:0.006516)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.401894 / 0.281515 (DELTA:0.120380)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.163945 / 0.092317 (DELTA:0.071628)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.099140 / 0.242460 (DELTA:0.143321)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.019813 / 0.063608 (DELTA:0.043795)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.003896 / 0.012958 (DELTA:0.009063)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009288 / 0.008914 (DELTA:0.000374)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011340 / 0.007328 (DELTA:0.004013)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001234 / 0.002143 (DELTA:0.000909)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002587 / 0.006820 (DELTA:0.004233)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000531 / 0.001688 (DELTA:0.001157)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000034 / 0.000466 (DELTA:0.000432)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74179 / $74185 R:0.999924
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60715 / $60703 R:1.000191
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71949 / $71968 R:0.999746
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74070 / $74070 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60697 / $60697 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72048 / $72048 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77064 / $75556 R:1.019963
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68475 / $71406 R:0.958951
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78714 / $74966 R:1.049998
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75364 / $75364 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74966 / $74966 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69104 / $74185 R:0.931514
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60715 / $60703 R:1.000191
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66874 / $71968 R:0.929229
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $68995 / $74070 R:0.931484
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60697 / $60697 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66973 / $72048 R:0.929561
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71989 / $75556 R:0.952795
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68475 / $71406 R:0.958951
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $73639 / $74966 R:0.982302
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $70289 / $75364 R:0.932660
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $69891 / $74966 R:0.932303

cross subsidized price / cost ALT BEV                                 $74193 / $74171 R:1.000298
cross subsidized price / cost ALT ICE                                 $60923 / $60975 R:0.999156
cross subsidized price / cost ALT PHEV                                $72109 / $72050 R:1.000816
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $68065 / $68065 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71321 / $71321 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73833 / $73833 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74599 / $74599 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69269 / $69269 R:1.000000

2031_0_0  SCORE:0.065393, CE:0.143321, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2031  Iteration=1 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.237512 / 0.237512 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.338075 / 0.338075 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.078028 / 0.078028 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.205430 / 0.205430 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.102642 / 0.102642 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.010955 / 0.010955 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.007534 / 0.007534 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009040 / 0.009040 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001811 / 0.001811 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.005764 / 0.005764 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002816 / 0.002816 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000394 / 0.000394 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74185 / $74185 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60703 / $60703 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71968 / $71968 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72767 / $74070 R:0.982418
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $63732 / $60697 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $68617 / $72048 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75556 / $75556 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74966 / $74966 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75364 / $75364 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71406 / $71406 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74966 / $74966 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69110 / $74185 R:0.931590
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60703 / $60703 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $66893 / $71968 R:0.929483
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $67692 / $74070 R:0.913901
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $63732 / $60697 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $63542 / $72048 R:0.881942
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $70481 / $75556 R:0.932831
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $69891 / $74966 R:0.932303
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $70289 / $75364 R:0.932660
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71406 / $71406 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $69891 / $74966 R:0.932303

cross subsidized price / cost ALT BEV                                 $73584 / $74170 R:0.992094
cross subsidized price / cost ALT ICE                                 $61671 / $60982 R:1.011287
cross subsidized price / cost ALT PHEV                                $71638 / $72050 R:0.994280
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66947 / $66947 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $69718 / $69698 R:1.000287
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73457 / $73457 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74104 / $74104 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68015 / $68009 R:1.000094

2031_1_1  SCORE:0.000287, CE:0.000000, CSPE:0.000094

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2032  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.321647 / 0.285520 (DELTA:0.036127)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.360438 / 0.268209 (DELTA:0.092229)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.170126 / 0.099958 (DELTA:0.070168)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.103408 / 0.261631 (DELTA:0.158223)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.017961 / 0.048127 (DELTA:0.030166)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.001491 / 0.009304 (DELTA:0.007814)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.012449 / 0.010985 (DELTA:0.001464)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009337 / 0.005342 (DELTA:0.003995)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000003 / 0.001985 (DELTA:0.001983)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002645 / 0.007329 (DELTA:0.004684)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000481 / 0.001313 (DELTA:0.000832)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000015 / 0.000296 (DELTA:0.000281)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74393 / $74393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60658 / $60658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71922 / $71922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74278 / $74278 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72000 / $72000 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $73590 / $75757 R:0.971402
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $74389 / $71327 R:1.042934
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78703 / $74955 R:1.049999
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75565 / $75565 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74955 / $74955 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68393 / $74393 R:0.919348
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60658 / $60658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $65922 / $71922 R:0.916577
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $68278 / $74278 R:0.919223
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66000 / $72000 R:0.916667
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $67590 / $75757 R:0.892202
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $74389 / $71327 R:1.042934
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $72703 / $74955 R:0.969952
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $69565 / $75565 R:0.920599
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $68955 / $74955 R:0.919953

cross subsidized price / cost ALT BEV                                 $74340 / $74382 R:0.999434
cross subsidized price / cost ALT ICE                                 $60928 / $60877 R:1.000832
cross subsidized price / cost ALT PHEV                                $72058 / $71991 R:1.000927
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $68380 / $68380 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72156 / $72156 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $74378 / $74378 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74922 / $74922 R:1.000000
cross subsidized price / cost ALT TOTAL                               $69753 / $69753 R:1.000000

2032_0_0  SCORE:0.065401, CE:0.158223, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2032  Iteration=1 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.245837 / 0.245837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.322118 / 0.322118 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.085733 / 0.085733 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.224854 / 0.224854 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.086225 / 0.090207 (DELTA:0.003982)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.007982 / 0.004000 (DELTA:0.003982)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009421 / 0.009421 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.007188 / 0.007188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001703 / 0.001703 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006286 / 0.006286 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002399 / 0.002399 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000254 / 0.000254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74393 / $74393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60658 / $60658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71922 / $71922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74278 / $74278 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72000 / $72000 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75757 / $75757 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74955 / $74955 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75371 / $75565 R:0.997436
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $72215 / $71327 R:1.012454
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $71386 / $74955 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68393 / $74393 R:0.919348
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60658 / $60658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $65922 / $71922 R:0.916577
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $68278 / $74278 R:0.919223
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66000 / $72000 R:0.916667
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $69757 / $75757 R:0.920800
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $68955 / $74955 R:0.919953
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $69371 / $75565 R:0.918035
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $72215 / $71327 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $65386 / $74955 R:0.872334

cross subsidized price / cost ALT BEV                                 $74379 / $74382 R:0.999966
cross subsidized price / cost ALT ICE                                 $60904 / $60899 R:1.000083
cross subsidized price / cost ALT PHEV                                $71981 / $71990 R:0.999863
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $67301 / $67301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70397 / $70397 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73943 / $73943 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74411 / $74411 R:1.000011
cross subsidized price / cost ALT TOTAL                               $68474 / $68474 R:1.000000

2032_1_1  SCORE:0.002655, CE:0.003982, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2032  Iteration=2 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.245837 / 0.245837 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.322118 / 0.322118 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.085733 / 0.085733 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.224854 / 0.224854 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.090207 / 0.090207 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004000 / 0.004000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009421 / 0.009421 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.007188 / 0.007188 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001703 / 0.001703 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.006286 / 0.006286 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.002399 / 0.002399 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000254 / 0.000254 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74393 / $74393 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60658 / $60658 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $71922 / $71922 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $74278 / $74278 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60652 / $60652 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $72000 / $72000 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $75757 / $75757 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71327 / $71327 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74955 / $74955 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75371 / $75565 R:0.997436
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $72215 / $71327 R:1.012454
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $71386 / $74955 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68393 / $74393 R:0.919348
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60658 / $60658 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $65922 / $71922 R:0.916577
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $68278 / $74278 R:0.919223
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60652 / $60652 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $66000 / $72000 R:0.916667
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $69757 / $75757 R:0.920800
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71327 / $71327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $68955 / $74955 R:0.919953
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $69371 / $75565 R:0.918035
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $72215 / $71327 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $65386 / $74955 R:0.872334

cross subsidized price / cost ALT BEV                                 $74379 / $74382 R:0.999966
cross subsidized price / cost ALT ICE                                 $60904 / $60899 R:1.000083
cross subsidized price / cost ALT PHEV                                $71981 / $71990 R:0.999863
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $67301 / $67301 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70397 / $70397 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73943 / $73943 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74411 / $74411 R:1.000011
cross subsidized price / cost ALT TOTAL                               $68474 / $68474 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2033  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150099 / 0.160125 (DELTA:0.010026)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.438801 / 0.429013 (DELTA:0.009788)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.263408 / 0.064641 (DELTA:0.198767)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.108178 / 0.280814 (DELTA:0.172635)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.014668 / 0.032336 (DELTA:0.017668)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000026 / 0.005956 (DELTA:0.005930)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.011256 / 0.008257 (DELTA:0.002999)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010410 / 0.008194 (DELTA:0.002217)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000026 / 0.001770 (DELTA:0.001744)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.002821 / 0.007826 (DELTA:0.005005)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000298 / 0.000838 (DELTA:0.000540)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000008 / 0.000230 (DELTA:0.000222)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $77649 / $73951 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58948 / $60598 R:0.972769
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $73792 / $71999 R:1.024889
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71880 / $71880 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74918 / $75546 R:0.991693
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69540 / $69716 R:0.997474
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78621 / $74878 R:1.049982
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69716 / $69716 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $77649 / $73951 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58948 / $60598 R:0.972769
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $73792 / $71999 R:1.024889
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71880 / $71880 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74918 / $75546 R:0.991693
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69540 / $69716 R:0.997474
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78621 / $74878 R:1.049982
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69716 / $69716 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $75292 / $74007 R:1.017352
cross subsidized price / cost ALT ICE                                 $59265 / $60773 R:0.975185
cross subsidized price / cost ALT PHEV                                $73756 / $72069 R:1.023406
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64996 / $64996 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72559 / $72559 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72859 / $72859 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74979 / $74979 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67641 / $67641 R:1.000000

2033_0_0  SCORE:0.065411, CE:0.198767, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2033  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150315 / 0.150829 (DELTA:0.000514)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.446534 / 0.446047 (DELTA:0.000487)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.056930 / 0.056903 (DELTA:0.000027)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.263990 / 0.263990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.050791 / 0.052309 (DELTA:0.001518)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004325 / 0.002807 (DELTA:0.001518)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005823 / 0.005969 (DELTA:0.000147)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012189 / 0.010589 (DELTA:0.001600)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000209 / 0.001663 (DELTA:0.001454)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007352 / 0.007352 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001426 / 0.001434 (DELTA:0.000007)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000115 / 0.000108 (DELTA:0.000007)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $72096 / $73951 R:0.974908
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60758 / $60598 R:1.002635
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75599 / $71999 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71880 / $71880 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79323 / $75546 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67344 / $69716 R:0.965971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76426 / $74878 R:1.020664
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $69716 / $69716 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $72096 / $73951 R:0.974908
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60758 / $60598 R:1.002635
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75599 / $71999 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71880 / $71880 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79323 / $75546 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67344 / $69716 R:0.965971
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76426 / $74878 R:1.020664
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $69716 / $69716 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $73400 / $74001 R:0.991878
cross subsidized price / cost ALT ICE                                 $60903 / $60812 R:1.001485
cross subsidized price / cost ALT PHEV                                $75451 / $72077 R:1.046808
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64665 / $64671 R:0.999910
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71744 / $71744 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72097 / $72097 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74598 / $74598 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67148 / $67151 R:0.999943

2033_1_1  SCORE:0.001012, CE:0.001600, CSPE:0.000057

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2033  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150815 / 0.150829 (DELTA:0.000014)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.486018 / 0.446953 (DELTA:0.039065)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.016947 / 0.055997 (DELTA:0.039051)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.263990 / 0.263990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052309 / 0.052309 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002807 / 0.002807 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005969 / 0.005969 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010589 / 0.010589 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001663 / 0.001663 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007352 / 0.007352 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001434 / 0.001434 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000108 / 0.000108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $70550 / $73951 R:0.954004
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61608 / $60911 R:1.011440
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75599 / $71999 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60908 / $60908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71880 / $71880 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79323 / $75546 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69276 / $71717 R:0.965971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76426 / $74878 R:1.020664
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71717 / $71717 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $70550 / $73951 R:0.954004
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61608 / $60911 R:1.011440
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75599 / $71999 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60908 / $60908 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71880 / $71880 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79323 / $75546 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69276 / $71717 R:0.965971
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76426 / $74878 R:1.020664
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71717 / $71717 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $72855 / $74001 R:0.984519
cross subsidized price / cost ALT ICE                                 $61724 / $61165 R:1.009133
cross subsidized price / cost ALT PHEV                                $75448 / $72078 R:1.046760
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64869 / $64869 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71795 / $71795 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73220 / $73260 R:0.999460
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74920 / $74920 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67321 / $67322 R:0.999989

2033_2_2  SCORE:0.000000, CE:0.039065, CSPE:0.000011

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2033  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.150829 / 0.150829 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.446953 / 0.446953 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.055997 / 0.055997 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.263990 / 0.263990 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.052309 / 0.052309 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.002807 / 0.002807 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005969 / 0.005969 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010589 / 0.010589 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001663 / 0.001663 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007352 / 0.007352 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001434 / 0.001434 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000108 / 0.000108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $70550 / $73951 R:0.954004
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61291 / $60598 R:1.011440
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75599 / $71999 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73951 / $73951 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60594 / $60594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71880 / $71880 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $79323 / $75546 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $69405 / $71850 R:0.965971
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76426 / $74878 R:1.020664
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $75546 / $75546 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71850 / $71850 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74878 / $74878 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $70550 / $73951 R:0.954004
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61291 / $60598 R:1.011440
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75599 / $71999 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73951 / $73951 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60594 / $60594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71880 / $71880 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $79323 / $75546 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $69405 / $71850 R:0.965971
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76426 / $74878 R:1.020664
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $75546 / $75546 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71850 / $71850 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74878 / $74878 R:1.000000

cross subsidized price / cost ALT BEV                                 $72855 / $74001 R:0.984519
cross subsidized price / cost ALT ICE                                 $61418 / $60862 R:1.009126
cross subsidized price / cost ALT PHEV                                $75448 / $72078 R:1.046760
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64653 / $64655 R:0.999962
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71744 / $71744 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73295 / $73337 R:0.999424
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74942 / $74942 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67164 / $67167 R:0.999965

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000035

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=0 JLR
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.224365 / 0.210588 (DELTA:0.013777)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.563791 / 0.379956 (DELTA:0.183835)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.064257 / 0.063330 (DELTA:0.000927)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.115515 / 0.300004 (DELTA:0.184489)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.007366 / 0.009565 (DELTA:0.002199)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.009584 (DELTA:0.009577)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.007607 / 0.007177 (DELTA:0.000430)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.013979 / 0.009126 (DELTA:0.004853)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000001 / 0.001823 (DELTA:0.001822)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003039 / 0.008316 (DELTA:0.005277)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000072 / 0.000265 (DELTA:0.000194)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000001 / 0.000265 (DELTA:0.000264)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $74236 / $73255 R:1.013396
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60471 / $61529 R:0.982812
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74850 / $71769 R:1.042941
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61526 / $61526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $76473 / $74951 R:1.020309
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68376 / $70319 R:0.972371
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78408 / $74674 R:1.050000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $74236 / $73255 R:1.013396
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60471 / $61529 R:0.982812
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74850 / $71769 R:1.042941
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61526 / $61526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $76473 / $74951 R:1.020309
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68376 / $70319 R:0.972371
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78408 / $74674 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $73718 / $73305 R:1.005642
cross subsidized price / cost ALT ICE                                 $60684 / $61735 R:0.982964
cross subsidized price / cost ALT PHEV                                $74543 / $71850 R:1.037480
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $66297 / $66297 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72859 / $72859 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72591 / $72591 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74803 / $74803 R:1.000000
cross subsidized price / cost ALT TOTAL                               $68580 / $68580 R:1.000000

2034_0_0  SCORE:0.065422, CE:0.184489, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.123173 / 0.159291 (DELTA:0.036117)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.530551 / 0.440708 (DELTA:0.089843)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.000150 / 0.053876 (DELTA:0.053726)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.255686 / 0.255686 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.055312 / 0.059380 (DELTA:0.004068)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.008155 / 0.004087 (DELTA:0.004068)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.005878 / 0.006003 (DELTA:0.000125)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.012246 / 0.010572 (DELTA:0.001674)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000002 / 0.001551 (DELTA:0.001548)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007074 / 0.007074 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001709 / 0.001660 (DELTA:0.000049)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000064 / 0.000113 (DELTA:0.000049)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58601 / $61529 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75357 / $71769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61526 / $61526 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78697 / $74951 R:1.049981
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68607 / $70319 R:0.975652
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $71846 / $74674 R:0.962126
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70319 / $70319 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58601 / $61529 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75357 / $71769 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61526 / $61526 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78697 / $74951 R:1.049981
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68607 / $70319 R:0.975652
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $71846 / $74674 R:0.962126
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70319 / $70319 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74722 / $73307 R:1.019310
cross subsidized price / cost ALT ICE                                 $59185 / $61738 R:0.958642
cross subsidized price / cost ALT PHEV                                $75019 / $71850 R:1.044103
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64444 / $65229 R:0.987966
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71054 / $71054 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72226 / $72226 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74078 / $74078 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66780 / $67293 R:0.992373

2034_1_1  SCORE:0.002712, CE:0.089843, CSPE:0.007627

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=2 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.159291 / 0.159291 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.440708 / 0.440708 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.053876 / 0.053876 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.255686 / 0.255686 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059380 / 0.059380 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004087 / 0.004087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006105 / 0.006105 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010471 / 0.010471 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001551 / 0.001551 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007074 / 0.007074 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001660 / 0.001660 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000113 / 0.000113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57673 / $60554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75357 / $71769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60551 / $60551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74674 / $74674 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57673 / $60554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75357 / $71769 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60551 / $60551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74674 / $74674 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74670 / $73307 R:1.018589
cross subsidized price / cost ALT ICE                                 $58342 / $60820 R:0.959246
cross subsidized price / cost ALT PHEV                                $75092 / $71850 R:1.045127
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63819 / $64572 R:0.988327
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70872 / $70872 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73108 / $73108 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74356 / $74356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66331 / $66824 R:0.992625

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.007375

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=3 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.159291 / 0.159291 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.440708 / 0.440708 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.053876 / 0.053876 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.255686 / 0.255686 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059380 / 0.059380 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004087 / 0.004087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006105 / 0.006105 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010471 / 0.010471 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001551 / 0.001551 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007074 / 0.007074 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001660 / 0.001660 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000113 / 0.000113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57673 / $60554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75357 / $71769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60551 / $60551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74674 / $74674 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57673 / $60554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75357 / $71769 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60551 / $60551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74674 / $74674 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74670 / $73307 R:1.018589
cross subsidized price / cost ALT ICE                                 $58342 / $60820 R:0.959246
cross subsidized price / cost ALT PHEV                                $75092 / $71850 R:1.045127
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63819 / $64572 R:0.988327
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70872 / $70872 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73108 / $73108 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74356 / $74356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66331 / $66824 R:0.992625

2034_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.007375

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=4 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.159291 / 0.159291 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.440708 / 0.440708 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.053876 / 0.053876 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.255686 / 0.255686 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059380 / 0.059380 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004087 / 0.004087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006105 / 0.006105 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010471 / 0.010471 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001551 / 0.001551 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007074 / 0.007074 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001660 / 0.001660 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000113 / 0.000113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57673 / $60554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75357 / $71769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60551 / $60551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74674 / $74674 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57673 / $60554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75357 / $71769 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60551 / $60551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74674 / $74674 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74670 / $73307 R:1.018589
cross subsidized price / cost ALT ICE                                 $58342 / $60820 R:0.959246
cross subsidized price / cost ALT PHEV                                $75092 / $71850 R:1.045127
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63819 / $64572 R:0.988327
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70872 / $70872 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73108 / $73108 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74356 / $74356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66331 / $66824 R:0.992625

2034_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.007375

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2034  Iteration=5 JLR
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.159291 / 0.159291 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.440708 / 0.440708 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.053876 / 0.053876 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.255686 / 0.255686 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.059380 / 0.059380 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.004087 / 0.004087 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006105 / 0.006105 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010471 / 0.010471 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001551 / 0.001551 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.007074 / 0.007074 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.001660 / 0.001660 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000113 / 0.000113 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76918 / $73255 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $57673 / $60554 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $75357 / $71769 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $73255 / $73255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60551 / $60551 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71770 / $71770 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $74674 / $74674 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74951 / $74951 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71802 / $71802 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74674 / $74674 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76918 / $73255 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $57673 / $60554 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $75357 / $71769 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $73255 / $73255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60551 / $60551 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71770 / $71770 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $74674 / $74674 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74951 / $74951 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71802 / $71802 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74674 / $74674 R:1.000000

cross subsidized price / cost ALT BEV                                 $74670 / $73307 R:1.018589
cross subsidized price / cost ALT ICE                                 $58342 / $60820 R:0.959246
cross subsidized price / cost ALT PHEV                                $75092 / $71850 R:1.045127
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $63819 / $64572 R:0.988327
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $70872 / $70872 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73108 / $73108 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74356 / $74356 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66331 / $66824 R:0.992625

2034_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.007375

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2035  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.236030 / 0.176079 (DELTA:0.059951)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.549532 / 0.413911 (DELTA:0.135621)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.066982 / 0.063994 (DELTA:0.002988)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.122900 / 0.319188 (DELTA:0.196288)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.000018 (DELTA:0.000011)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009921 / 0.009544 (DELTA:0.000377)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.011535 / 0.006804 (DELTA:0.004731)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000000 / 0.001669 (DELTA:0.001669)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003093 / 0.008794 (DELTA:0.005701)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000001 / 0.000007 (DELTA:0.000006)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000007 (DELTA:0.000007)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $76016 / $72596 R:1.047108
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $59419 / $61419 R:0.967438
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74583 / $71057 R:1.049616
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58492 / $61416 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $71499 / $74388 R:0.961163
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $74428 / $71289 R:1.044029
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78204 / $74480 R:1.049999
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71289 / $71289 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $76016 / $72596 R:1.047108
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $59419 / $61419 R:0.967438
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74583 / $71057 R:1.049616
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58492 / $61416 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71499 / $74388 R:0.961163
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $74428 / $71289 R:1.044029
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78204 / $74480 R:1.049999
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71289 / $71289 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $73779 / $72660 R:1.015397
cross subsidized price / cost ALT ICE                                 $59665 / $61582 R:0.968873
cross subsidized price / cost ALT PHEV                                $74684 / $71155 R:1.049602
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65371 / $65371 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72598 / $72598 R:0.999998
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73226 / $73226 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74542 / $74542 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67898 / $67898 R:1.000000

2035_0_0  SCORE:0.065433, CE:0.196288, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2035  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.099122 / 0.161401 (DELTA:0.062279)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.533940 / 0.434133 (DELTA:0.099807)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.020921 / 0.058448 (DELTA:0.037527)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.291801 / 0.291801 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.027387 / 0.027387 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.003680 / 0.006386 (DELTA:0.002706)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.014036 / 0.010106 (DELTA:0.003929)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000301 / 0.001524 (DELTA:0.001223)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008028 / 0.008032 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000752 / 0.000755 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000003 / 0.000007 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $69372 / $72596 R:0.955592
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62203 / $61483 R:1.011714
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61480 / $61480 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78107 / $74388 R:1.049987
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67632 / $70527 R:0.958958
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78092 / $74480 R:1.048493
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70527 / $70527 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69372 / $72596 R:0.955592
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62203 / $61483 R:1.011714
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61480 / $61480 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78107 / $74388 R:1.049987
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67632 / $70527 R:0.958958
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78092 / $74480 R:1.048493
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70527 / $70527 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $71589 / $72651 R:0.985383
cross subsidized price / cost ALT ICE                                 $62291 / $61691 R:1.009726
cross subsidized price / cost ALT PHEV                                $74709 / $71156 R:1.049933
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65081 / $65081 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71642 / $71642 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72230 / $72230 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74140 / $74140 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67383 / $67383 R:1.000000

2035_1_1  SCORE:0.000000, CE:0.099807, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2035  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.089829 / 0.161401 (DELTA:0.071572)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.531252 / 0.434133 (DELTA:0.097119)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.032901 / 0.058448 (DELTA:0.025547)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.291801 / 0.291801 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.027387 / 0.027387 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006386 / 0.006386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010106 / 0.010106 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001524 / 0.001524 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008028 / 0.008032 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000752 / 0.000755 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000003 / 0.000007 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $69477 / $72596 R:0.957038
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $62100 / $61419 R:1.011091
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.049999
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61416 / $61416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78107 / $74388 R:1.049987
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67671 / $70567 R:0.958958
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78092 / $74480 R:1.048493
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70567 / $70567 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69477 / $72596 R:0.957038
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $62100 / $61419 R:1.011091
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.049999
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61416 / $61416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78107 / $74388 R:1.049987
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67671 / $70567 R:0.958958
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78092 / $74480 R:1.048493
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70567 / $70567 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $71625 / $72651 R:0.985882
cross subsidized price / cost ALT ICE                                 $62193 / $61629 R:1.009153
cross subsidized price / cost ALT PHEV                                $74709 / $71156 R:1.049933
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65039 / $65039 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71637 / $71637 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72252 / $72253 R:0.999987
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74143 / $74143 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67354 / $67354 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.097119, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2035  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.161401 / 0.161401 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.434134 / 0.434133 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.058448 / 0.058448 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.291801 / 0.291801 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.027387 / 0.027387 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006386 / 0.006386 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010106 / 0.010106 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001524 / 0.001524 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008028 / 0.008032 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000752 / 0.000755 (DELTA:0.000004)
2035 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000003 / 0.000007 (DELTA:0.000004)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $69477 / $72596 R:0.957038
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61182 / $60511 R:1.011091
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74610 / $71057 R:1.049999
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72596 / $72596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60508 / $60508 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $71057 / $71057 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $78107 / $74388 R:1.049987
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67632 / $70527 R:0.958958
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78092 / $74480 R:1.048493
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74388 / $74388 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70527 / $70527 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $74480 / $74480 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $69477 / $72596 R:0.957038
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61182 / $60511 R:1.011091
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74610 / $71057 R:1.049999
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72596 / $72596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60508 / $60508 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $71057 / $71057 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $78107 / $74388 R:1.049987
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67632 / $70527 R:0.958958
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78092 / $74480 R:1.048493
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74388 / $74388 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70527 / $70527 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $74480 / $74480 R:1.000000

cross subsidized price / cost ALT BEV                                 $71625 / $72651 R:0.985882
cross subsidized price / cost ALT ICE                                 $61296 / $60741 R:1.009135
cross subsidized price / cost ALT PHEV                                $74709 / $71156 R:1.049933
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64430 / $64436 R:0.999896
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71559 / $71559 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72230 / $72230 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74140 / $74140 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66930 / $66935 R:0.999935

2035_3_3  SCORE:0.000000, CE:0.000004, CSPE:0.000065

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2036  Iteration=0 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.121381 / 0.154677 (DELTA:0.033296)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.476954 / 0.393899 (DELTA:0.083056)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.254292 / 0.105482 (DELTA:0.148810)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.122912 / 0.319224 (DELTA:0.196312)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000007 / 0.000018 (DELTA:0.000011)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.009846 / 0.009810 (DELTA:0.000036)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.010945 / 0.006476 (DELTA:0.004469)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000582 / 0.001656 (DELTA:0.001075)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.003081 / 0.008758 (DELTA:0.005676)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58455 / $61374 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $67530 / $70903 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $58449 / $61372 R:0.952381
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $71162 / $74154 R:0.959648
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $75225 / $71643 R:1.049998
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $78087 / $74370 R:1.049978
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $68232 / $71643 R:0.952381
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58455 / $61374 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $67530 / $70903 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $58449 / $61372 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $71162 / $74154 R:0.959648
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $75225 / $71643 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $78087 / $74370 R:1.049978
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $68232 / $71643 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73436 / $72360 R:1.014865
cross subsidized price / cost ALT ICE                                 $58730 / $61545 R:0.954263
cross subsidized price / cost ALT PHEV                                $67702 / $70966 R:0.954014
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64045 / $65493 R:0.977896
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $72292 / $72292 R:0.999998
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $73268 / $73268 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74358 / $74368 R:0.999863
cross subsidized price / cost ALT TOTAL                               $66931 / $67878 R:0.986050

2036_0_0  SCORE:0.065441, CE:0.196312, CSPE:0.013950

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2036  Iteration=1 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.067680 / 0.149457 (DELTA:0.081777)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.516872 / 0.434784 (DELTA:0.082087)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.069506 / 0.069816 (DELTA:0.000311)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.308073 / 0.308073 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.011151 / 0.011151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.002787 / 0.006850 (DELTA:0.004062)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.015001 / 0.009495 (DELTA:0.005506)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.000155 / 0.001598 (DELTA:0.001443)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008448 / 0.008448 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000309 / 0.000309 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $75904 / $72290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $58515 / $61438 R:0.952425
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74449 / $70903 R:1.050000
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61435 / $61435 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77860 / $74154 R:1.049976
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68694 / $71643 R:0.958831
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76009 / $74370 R:1.022049
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71643 / $71643 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $75904 / $72290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $58515 / $61438 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74449 / $70903 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61435 / $61435 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77860 / $74154 R:1.049976
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68694 / $71643 R:0.958831
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76009 / $74370 R:1.022049
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71643 / $71643 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $73546 / $72350 R:1.016533
cross subsidized price / cost ALT ICE                                 $58808 / $61658 R:0.953778
cross subsidized price / cost ALT PHEV                                $74495 / $70994 R:1.049314
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64190 / $64928 R:0.988624
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71911 / $71911 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72845 / $72845 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74169 / $74174 R:0.999930
cross subsidized price / cost ALT TOTAL                               $66896 / $67379 R:0.992830

2036_1_1  SCORE:0.000000, CE:0.082087, CSPE:0.007170

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2036  Iteration=2 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.056378 / 0.149457 (DELTA:0.093079)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.516872 / 0.424724 (DELTA:0.092148)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.080808 / 0.079877 (DELTA:0.000931)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.308073 / 0.308073 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.011151 / 0.011151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006850 / 0.006850 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009495 / 0.009495 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001598 / 0.001598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008448 / 0.008448 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000309 / 0.000309 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $68912 / $72290 R:0.953275
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $61968 / $61438 R:1.008623
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74406 / $70903 R:1.049404
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $61435 / $61435 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77860 / $74154 R:1.049976
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $68694 / $71643 R:0.958831
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76009 / $74370 R:1.022049
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $71643 / $71643 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68912 / $72290 R:0.953275
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $61968 / $61438 R:1.008623
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74406 / $70903 R:1.049404
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $61435 / $61435 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77860 / $74154 R:1.049976
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $68694 / $71643 R:0.958831
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76009 / $74370 R:1.022049
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $71643 / $71643 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $71336 / $72350 R:0.985985
cross subsidized price / cost ALT ICE                                 $62105 / $61663 R:1.007169
cross subsidized price / cost ALT PHEV                                $74448 / $70983 R:1.048815
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $65074 / $65074 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71911 / $71911 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72845 / $72845 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74169 / $74174 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67475 / $67475 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.093079, CSPE:0.000000

Running 2024_03_07_14_10_21_LDV_sensitivity-ACC2_20240307_NTR:  Year=2036  Iteration=3 JLR
%%% consumer sedan_wagon_r1nonzev shares constrained %%%
%%% consumer cuv_suv_van_r1nonzev shares constrained %%%
%%% consumer sedan_wagon_r2zev shares constrained %%%
%%% consumer cuv_suv_van_r2zev shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.BEV      = 0.149457 / 0.149457 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.ICE      = 0.424724 / 0.424724 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r1nonzev.PHEV     = 0.079877 / 0.079877 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.BEV         = 0.308073 / 0.308073 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.ICE         = 0.011151 / 0.011151 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van_r2zev.PHEV        = 0.000018 / 0.000018 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.BEV      = 0.006850 / 0.006850 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.ICE      = 0.009495 / 0.009495 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r1nonzev.PHEV     = 0.001598 / 0.001598 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.BEV         = 0.008448 / 0.008448 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.ICE         = 0.000309 / 0.000309 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon_r2zev.PHEV        = 0.000000 / 0.000000 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV            $68912 / $72290 R:0.953275
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE            $60991 / $60469 R:1.008623
cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV           $74406 / $70903 R:1.049404
cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV               $72290 / $72290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE               $60466 / $60466 R:1.000000
cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV              $70903 / $70903 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV            $77860 / $74154 R:1.049976
cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE            $67565 / $70466 R:0.958831
cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV           $76009 / $74370 R:1.022049
cross subsidized price / cost ALT sedan_wagon_r2zev.BEV               $74154 / $74154 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.ICE               $70466 / $70466 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV              $70828 / $74370 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.BEV   $68912 / $72290 R:0.953275
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.ICE   $60991 / $60469 R:1.008623
modified cross subsidized price / cost ALT cuv_suv_van_r1nonzev.PHEV  $74406 / $70903 R:1.049404
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.BEV      $72290 / $72290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.ICE      $60466 / $60466 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van_r2zev.PHEV     $70903 / $70903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.BEV   $77860 / $74154 R:1.049976
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.ICE   $67565 / $70466 R:0.958831
modified cross subsidized price / cost ALT sedan_wagon_r1nonzev.PHEV  $76009 / $74370 R:1.022049
modified cross subsidized price / cost ALT sedan_wagon_r2zev.BEV      $74154 / $74154 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.ICE      $70466 / $70466 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon_r2zev.PHEV     $70828 / $74370 R:0.952381

cross subsidized price / cost ALT BEV                                 $71336 / $72350 R:0.985985
cross subsidized price / cost ALT ICE                                 $61124 / $60689 R:1.007170
cross subsidized price / cost ALT PHEV                                $74448 / $70983 R:1.048815
cross subsidized price / cost ALT cuv_suv_van_r1nonzev                $64439 / $64445 R:0.999916
cross subsidized price / cost ALT cuv_suv_van_r2zev                   $71877 / $71877 R:1.000000
cross subsidized price / cost ALT sedan_wagon_r1nonzev                $72247 / $72221 R:1.000355
cross subsidized price / cost ALT sedan_wagon_r2zev                   $74127 / $74133 R:0.999930
cross subsidized price / cost ALT TOTAL                               $67038 / $67041 R:0.999954

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000046

